Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      MSA Announces Second Quarter Results

      Investments in new product development, acquisitions and restructuring programs drive 21 percent increase in quarterly net income


      News provided by

      MSA

      Jul 20, 2016, 06:06 ET

      Share this article

      Share this article


      PITTSBURGH, July 20, 2016 /PRNewswire/ -- Global safety equipment manufacturer MSA Safety Incorporated (NYSE: MSA) today reported results for the second quarter of 2016.

      Quarterly Highlights

      • Reported revenue was $296 million, increasing 3 percent from a year ago. The recent acquisition of UK-based fall protection company Latchways increased constant currency and reported revenue by 5 percent, while organic constant currency revenue remained flat.
      • Net income was $29 million or $0.77 per diluted share, compared to $24 million or $0.63 per diluted share in the second quarter a year ago. Adjusted earnings were $0.79 per diluted share, compared to $0.67 per diluted share a year ago.

      Comments from Management

      "Our quarterly results reflect strong returns on several strategic investments we've made to drive profitable growth," said William M. Lambert, MSA Chairman, President and CEO. "While we continued to see weak conditions in sales of certain products associated with energy and industrial related end-markets, our investments in new product development, strategic acquisitions and restructuring programs allowed us to recognize earnings growth of 21 percent on 3 percent revenue growth," he continued.      

      As examples, Mr. Lambert pointed to the continued success of the company's breakthrough G1 self-contained breathing apparatus (SCBA), the recent acquisition of Latchways, and the company's restructuring program that was executed in late 2015.

      "Overall, we continue to gain market share in the U.S. fire service with the G1 SCBA, and we are realizing success in a number of international markets as well.  On a year-over-year basis, our breathing apparatus sales increased 20 percent for the quarter and 28 percent for the first six months of 2016," Mr. Lambert said.  He also noted that Latchways continues to perform well, providing earnings accretion of $0.01 per diluted share for the quarter and $0.04 per diluted share for the first six months of 2016.  Mr. Lambert added that MSA's 2015 restructuring program has been successful in helping drive reductions in selling, general and administrative expense, down $2 million in the quarter and $4 million year-to-date on a reported basis, and down $4 million in the quarter and $8 million year-to-date in constant currency, excluding Latchways.

      "In addition to making investments that drive profitable core product revenue growth, managing our cost structure continues to be a top priority in light of the headwinds we are seeing in key end markets and geographies.  Despite these challenges, we remain committed to making strategic investments that help us capture market share, expand operating margins, and enhance the value we deliver to shareholders," Mr. Lambert concluded.

      MSA Safety Incorporated

      Condensed Consolidated Statement of Income (Unaudited)

      (In thousands, except per share amounts)






      Three Months Ended
      June 30,


      Six Months Ended
      June 30,


      2016


      2015


      2016


      2015









      Net sales

      $

      295,998



      $

      287,011



      $

      575,266



      $

      543,719


      Cost of products sold

      160,143



      156,522



      318,706



      296,407


      Gross profit

      135,855



      130,489



      256,560



      247,312










      Selling, general and administrative

      75,716



      77,588



      154,911



      158,956


      Research and development

      11,144



      12,984



      21,507



      23,898


      Restructuring and other charges

      1,338



      227



      1,808



      958


      Currency exchange (gains) losses, net

      (242)



      1,557



      1,708



      (991)


      Operating income

      47,899



      38,133



      76,626



      64,491










      Interest expense

      4,201



      2,502



      8,103



      4,975


      Other (income), net

      (775)



      (94)



      (1,663)



      (735)


      Total other expense, net

      3,426



      2,408



      6,440



      4,240










      Income from continuing operations before income taxes

      44,473



      35,725



      70,186



      60,251


      Provision for income taxes

      15,026



      12,350



      27,537



      27,734


      Income from continuing operations

      29,447



      23,375



      42,649



      32,517


      Income (loss) from discontinued operations

      —



      470



      (1,129)



      778


      Net income

      29,447



      23,845



      41,520



      33,295


      Net (income) loss attributable to noncontrolling interests

      (141)



      453



      (463)



      685


      Net income attributable to MSA Safety Incorporated

      29,306



      24,298



      41,057



      33,980










      Amounts attributable to MSA Safety Incorporated common shareholders:








      Income from continuing operations

      29,306



      23,722



      41,989



      33,038


      Income (loss) from discontinued operations

      —



      576



      (932)



      942


        Net income

      29,306



      24,298



      41,057



      33,980










      Earnings per share attributable to MSA Safety Incorporated common shareholders:








      Basic








      Income from continuing operations

      $

      0.78



      $

      0.63



      $

      1.13



      $

      0.88


      Income (loss) from discontinued operations

      $

      —



      $

      0.02



      $

      (0.03)



      $

      0.03


        Net income

      $

      0.78



      $

      0.65



      $

      1.10



      $

      0.91










      Diluted








      Income from continuing operations

      $

      0.77



      $

      0.62



      $

      1.11



      $

      0.87


      Income (loss) from discontinued operations

      $

      —



      $

      0.01



      $

      (0.03)



      $

      0.03


        Net income

      $

      0.77



      $

      0.63



      $

      1.08



      $

      0.90










      Basic shares outstanding

      37,411



      37,351



      37,368



      37,323


      Diluted shares outstanding

      37,860



      37,826



      37,807



      37,807


      MSA Safety Incorporated

      Condensed Consolidated Balance Sheet (Unaudited)

      (In thousands)






      June 30, 2016


      December 31, 2015

      Assets




      Cash and cash equivalents

      $

      103,149



      $

      105,925


      Trade receivables, net

      218,221



      232,862


      Inventories

      130,482



      125,849


      Other current assets

      45,367



      39,976


          Total current assets

      497,219



      504,612






      Property, net

      151,919



      155,839


      Prepaid pension cost

      66,715



      62,072


      Goodwill

      332,139



      340,338


      Other noncurrent assets

      368,257



      360,002


         Total assets

      $

      1,416,249



      $

      1,422,863






      Liabilities and shareholders' equity




      Notes payable and current portion of long-term debt

      $

      6,822



      $

      6,650


      Accounts payable

      66,119



      68,206


      Other current liabilities

      142,293



      177,031


         Total current liabilities

      215,234



      251,887






      Long-term debt, net

      447,087



      458,022


      Pensions and other employee benefits

      160,795



      156,160


      Deferred tax liabilities

      25,964



      24,872


      Other noncurrent liabilities

      14,835



      14,794


      Total shareholders' equity

      552,334



      517,128


         Total liabilities and shareholders' equity

      $

      1,416,249



      $

      1,422,863


      MSA Safety Incorporated



      Condensed Consolidated Statement of Cash Flows (Unaudited)



      (In thousands)








      Three Months Ended
      June 30,


      Six Months Ended
      June 30,


      2016


      2015


      2016


      2015









      Net income

      $

      29,447



      $

      23,845



      $

      41,520



      $

      33,295


      Depreciation and amortization

      8,576



      8,727



      17,732



      15,664


      Change in working capital and other operating

      (11,962)



      (8,196)



      (44,197)



      (41,246)


        Cash from operations

      26,061



      24,376



      15,055



      7,713










      Capital expenditures

      (4,776)



      (8,546)



      (10,595)



      (16,015)


      Property disposals

      535



      7,969



      16,243



      7,969


        Cash from investing

      (4,241)



      (577)



      5,648



      (8,046)










      Cash dividends paid

      (12,348)



      (11,969)



      (24,284)



      (23,522)


      Change in debt

      (19,359)



      (3,549)



      (5,726)



      18,004


      Other financing

      2,621



      (6,624)



      4,177



      (7,359)


        Cash from financing

      (29,086)



      (22,142)



      (25,833)



      (12,877)










      Exchange rate changes

      (1,486)



      176



      2,354



      (4,654)










      (Decrease) increase in cash

      $

      (8,752)



      $

      1,833



      $

      (2,776)



      $

      (17,864)


      MSA Safety Incorporated








      Segment Information (Unaudited)








      (In thousands)






















      Americas


      International


      Corporate



      Consolidated

      Three Months Ended June 30, 2016










      Net sales


      $

      177,623



      $

      118,375



      —




      $

      295,998


      Adjusted operating income (loss)


      44,671



      12,741



      (8,417)




      48,995


      Adjusted operating margin %


      25.1

      %


      10.8

      %





      16.6

      %

      Restructuring and other charges









      (1,338)


      Currency exchange gains, net









      242


      Operating income









      $

      47,899


      Operating margin %









      16.2

      %











      Six Months Ended June 30, 2016










      Net sales


      $

      344,965



      $

      230,301



      —




      $

      575,266


      Adjusted operating income (loss)


      76,016



      21,148



      (17,022)




      80,142


      Adjusted operating margin %


      22.0

      %


      9.2

      %





      13.9

      %

      Restructuring and other charges









      (1,808)


      Currency exchange (losses), net









      (1,708)


      Operating income









      $

      76,626


      Operating margin %









      13.3

      %

























      Americas


      International


      Corporate



      Consolidated

      Three Months Ended June 30, 2015










      Net sales


      $

      179,565



      $

      107,446



      —




      $

      287,011


      Adjusted operating income (loss)


      37,454



      10,892



      (8,429)




      39,917


      Adjusted operating margin %


      20.9

      %


      10.1

      %





      13.9

      %

      Restructuring and other charges









      (227)


      Currency exchange (losses), net









      (1,557)


      Operating income









      $

      38,133


      Operating margin %









      13.3

      %











      Six Months Ended June 30, 2015










      Net sales


      $

      338,067



      $

      205,652



      —




      $

      543,719


      Adjusted operating income (loss)


      61,363



      18,461



      (15,366)




      64,458


      Adjusted operating margin %


      18.2

      %


      9.0

      %





      11.9

      %

      Restructuring and other charges









      (958)


      Currency exchange gains, net









      991


      Operating income









      $

      64,491


      Operating margin %









      11.9

      %

      The Americas and International segments were established on January 1, 2016.  The Americas segment is comprised of our operations in the U.S., Canada, Mexico and Latin America.  The International segment is comprised of our operations in all other parts of the world including Europe, Africa, the Middle East, India, China, South East Asia and Australia.  Certain global expenses are now allocated to each segment in a manner consistent with where the benefits from the expenses are derived.  The 2015 segment results have been recast to conform with current period presentation.

      Adjusted operating income (loss) and adjusted operating margin are the measures used by the chief operating decision maker to evaluate segment performance and allocate resources. As such, management believes that adjusted operating income (loss) and adjusted operating margin are useful metrics for investors. Adjusted operating income (loss) is defined as income from continuing operations before taxes excluding restructuring charges, interest expense, currency exchange gains (losses), and other income (expense). Adjusted operating margin is defined as adjusted operating income divided by segment net sales. Adjusted operating income (loss) and adjusted operating margin are not recognized terms under GAAP, and the Company's definition of adjusted operating income (loss) and adjusted operating margin may not be comparable to similarly titled measures of other companies. As such, management believes that it is appropriate to consider operating income determined on a GAAP basis in addition to these non-GAAP financial measures.

      MSA Safety Incorporated

      Reconciliation of As Reported Financial Measures to Non-GAAP Financial Measures

      Constant currency revenue growth (Unaudited)

      Organic constant currency revenue growth (Unaudited)

      Consolidated



      Three Months Ended June 30, 2016


      Breathing Apparatus

      Fire and
      Rescue
      Helmets

      Industrial Head Protection

      Portable Gas Detection

      Fixed Gas and Flame Detection

      Fall Protection

      Core Sales


      Non-Core Sales


      Net Sales

      GAAP reported
      sales change

      20

      %

      6

      %

      (8)

      %

      11

      %

      (11)

      %

      96

      %

      9

      %


      (17)

      %


      3

      %

      Plus: Currency
      translation effects

      1

      %

      —

      %

      3

      %

      3

      %

      —

      %

      3

      %

      1

      %


      2

      %


      2

      %

      Constant currency
      sales change

      21

      %

      6

      %

      (5)

      %

      14

      %

      (11)

      %

      99

      %

      10

      %


      (15)

      %


      5

      %

      Less: Acquisitions

      —

      %

      —

      %

      —

      %

      —

      %

      —

      %

      112

      %

      6

      %


      —

      %


      5

      %

      Organic constant currency change

      21

      %

      6

      %

      (5)

      %

      14

      %

      (11)

      %

      (13)

      %

      4

      %


      (15)

      %


      —

      %






      Six Months Ended June 30, 2016


      Breathing Apparatus

      Fire and Rescue Helmets

      Industrial Head Protection

      Portable Gas Detection

      Fixed Gas and Flame Detection

      Fall Protection

      Core Sales


      Non-Core Sales


      Net Sales

      GAAP reported sales change

      28

      %

      3

      %

      (11)

      %

      (1)

      %

      (8)

      %

      118

      %

      10

      %


      (11)

      %


      6

      %

      Plus: Currency translation effects

      2

      %

      2

      %

      5

      %

      3

      %

      2

      %

      4

      %

      3

      %


      4

      %


      3

      %

      Constant currency sales change

      30

      %

      5

      %

      (6)

      %

      2

      %

      (6)

      %

      122

      %

      13

      %


      (7)

      %


      9

      %

      Less: Acquisitions

      —

      %

      —

      %

      —

      %

      —

      %

      —

      %

      131

      %

      7

      %


      —

      %


      6

      %

      Organic constant currency change

      30

      %

      5

      %

      (6)

      %

      2

      %

      (6)

      %

      (9)

      %

      6

      %


      (7)

      %


      3

      %

      Management believes that constant currency revenue growth is a useful metric for investors, as foreign currency translation can have a material impact on revenue growth trends. Constant currency revenue growth highlights ongoing business performance excluding the impact of fluctuating foreign currencies, which is outside of management's control.

      Organic constant currency revenue is defined as constant currency revenue excluding Latchways revenue results. Management believes that organic constant currency revenue growth is a useful measure for investors to provide an understanding of MSA's standalone results excluding the acquisition.

      There can be no assurances that MSA's definition of constant currency revenue growth or organic constant currency revenue growth is consistent with that of other companies. As such, management believes that it is appropriate to consider revenue growth determined on a GAAP basis in addition to these non-GAAP financial measures.

      MSA Safety Incorporated

      Reconciliation of As Reported Financial Measures to Non-GAAP Financial Measures

      Constant currency revenue growth (Unaudited)

      Organic constant currency revenue growth (Unaudited)

      Americas Segment



      Three Months Ended June 30, 2016


      Breathing Apparatus

      Fire and Rescue Helmets

      Industrial Head Protection

      Portable Gas Detection

      Fixed Gas and Flame Detection

      Fall Protection

      Core Sales


      Non-Core Sales


      Net Sales

      GAAP reported sales change

      17

      %

      18

      %

      (9)

      %

      2

      %

      (13)

      %

      3

      %

      2

      %


      (13)

      %


      (1)

      %

      Plus: Currency translation effects

      1

      %

      1

      %

      3

      %

      3

      %

      —

      %

      3

      %

      2

      %


      4

      %


      2

      %

      Constant currency sales change

      18

      %

      19

      %

      (6)

      %

      5

      %

      (13)

      %

      6

      %

      4

      %


      (9)

      %


      1

      %

      Less: Acquisitions

      —

      %

      —

      %

      —

      %

      —

      %

      —

      %

      22

      %

      2

      %


      —

      %


      1

      %

      Organic constant currency change

      18

      %

      19

      %

      (6)

      %

      5

      %

      (13)

      %

      (16)

      %

      2

      %


      (9)

      %


      —

      %






      Six Months Ended June 30, 2016


      Breathing Apparatus

      Fire and Rescue Helmets

      Industrial Head Protection

      Portable Gas Detection

      Fixed Gas and Flame Detection

      Fall Protection

      Core Sales


      Non-Core Sales


      Net Sales

      GAAP reported sales change

      33

      %

      18

      %

      (13)

      %

      (5)

      %

      (11)

      %

      5

      %

      5

      %


      (11)

      %


      2

      %

      Plus: Currency translation effects

      2

      %

      2

      %

      6

      %

      4

      %

      2

      %

      4

      %

      3

      %


      4

      %


      3

      %

      Constant currency sales change

      35

      %

      20

      %

      (7)

      %

      (1)

      %

      (9)

      %

      9

      %

      8

      %


      (7)

      %


      5

      %

      Less: Acquisitions

      —

      %

      —

      %

      —

      %

      —

      %

      —

      %

      20

      %

      2

      %


      —

      %


      1

      %

      Organic constant currency change

      35

      %

      20

      %

      (7)

      %

      (1)

      %

      (9)

      %

      (11)

      %

      6

      %


      (7)

      %


      4

      %

      Management believes that constant currency revenue growth is a useful metric for investors, as foreign currency translation can have a material impact on revenue growth trends. Constant currency revenue growth highlights ongoing business performance excluding the impact of fluctuating foreign currencies, which is outside of management's control.

      Organic constant currency revenue is defined as constant currency revenue excluding Latchways revenue results. Management believes that organic constant currency revenue growth is a useful measure for investors to provide an understanding of MSA's standalone results excluding the acquisition.

      There can be no assurances that MSA's definition of constant currency revenue growth or organic constant currency revenue growth is consistent with that of other companies. As such, management believes that it is appropriate to consider revenue growth determined on a GAAP basis in addition to these non-GAAP financial measures.

      MSA Safety Incorporated

      Reconciliation of As Reported Financial Measures to Non-GAAP Financial Measures

      Constant currency revenue growth (Unaudited)

      Organic constant currency revenue growth (Unaudited)

      International Segment




      Three Months Ended June 30, 2016


      Breathing Apparatus

      Fire and Rescue Helmets

      Industrial Head Protection

      Portable Gas Detection

      Fixed Gas and Flame Detection

      Fall Protection

      Core Sales


      Non-Core Sales


      Net Sales

      GAAP reported
      sales change

      25

      %

      (1)

      %

      (5)

      %

      29

      %

      (8)

      %

      885

      %

      22

      %


      (22)

      %


      10

      %

      Plus: Currency
      translation effects

      1

      %

      —

      %

      4

      %

      2

      %

      —

      %

      4

      %

      1

      %


      1

      %


      1

      %

      Constant
      currency sales
      change

      26

      %

      (1)

      %

      (1)

      %

      31

      %

      (8)

      %

      889

      %

      23

      %


      (21)

      %


      11

      %

      Less: Acquisitions

      —

      %

      —

      %

      —

      %

      —

      %

      —

      %

      880

      %

      14

      %


      —

      %


      10

      %

      Organic constant
      currency change

      26

      %

      (1)

      %

      (1)

      %

      31

      %

      (8)

      %

      9

      %

      9

      %


      (21)

      %


      1

      %






      Six Months Ended June 30, 2016


      Breathing Apparatus

      Fire and Rescue Helmets

      Industrial Head Protection

      Portable Gas Detection

      Fixed Gas and Flame Detection

      Fall Protection

      Core Sales


      Non-Core Sales


      Net Sales

      GAAP reported sales change

      17

      %

      (6)

      %

      (6)

      %

      4

      %

      (4)

      %

      1,113

      %

      20

      %


      (10)

      %


      12

      %

      Plus: Currency translation effects

      3

      %

      2

      %

      5

      %

      3

      %

      2

      %

      5

      %

      2

      %


      3

      %


      2

      %

      Constant currency sales change

      20

      %

      (4)

      %

      (1)

      %

      7

      %

      (2)

      %

      1,118

      %

      22

      %


      (7)

      %


      14

      %

      Less: Acquisitions

      —

      %

      —

      %

      —

      %

      —

      %

      —

      %

      1,112

      %

      16

      %


      —

      %


      12

      %

      Organic constant currency change

      20

      %

      (4)

      %

      (1)

      %

      7

      %

      (2)

      %

      6

      %

      6

      %


      (7)

      %


      2

      %

      Management believes that constant currency revenue growth is a useful metric for investors, as foreign currency translation can have a material impact on revenue growth trends. Constant currency revenue growth highlights ongoing business performance excluding the impact of fluctuating foreign currencies, which is outside of management's control.

      Organic constant currency revenue is defined as constant currency revenue excluding Latchways revenue results. Management believes that organic constant currency revenue growth is a useful measure for investors to provide an understanding of MSA's standalone results excluding the acquisition.

      There can be no assurances that MSA's definition of constant currency revenue growth or organic constant currency revenue growth is consistent with that of other companies. As such, management believes that it is appropriate to consider revenue growth determined on a GAAP basis in addition to these non-GAAP financial measures.

      MSA Safety Incorporated

      Supplemental Segment Information (Unaudited)

      Summary of constant currency revenue growth by segment and product group




      Three Months Ended June 30, 2016


      Consolidated


      Americas


      International

      Fall Protection*

      99

      %


      6

      %


      889

      %

      Breathing Apparatus

      21

      %


      18

      %


      26

      %

      Portable Gas Detection

      14

      %


      5

      %


      31

      %

      Fire and Rescue Helmets

      6

      %


      19

      %


      (1)

      %

      Industrial Head Protection

      (5)

      %


      (6)

      %


      (1)

      %

      Fixed Gas and Flame Detection

      (11)

      %


      (13)

      %


      (8)

      %

      Core Sales

      10

      %


      4

      %


      23

      %

        Core excluding Latchways

      4

      %


      2

      %


      9

      %







      Non-Core Sales

      (15)

      %


      (9)

      %


      (21)

      %







      Net Sales

      5

      %


      1

      %


      11

      %

        Net Sales excluding Latchways

      —

      %


      —

      %


      1

      %






      Six Months Ended June 30, 2016


      Consolidated


      Americas


      International

      Fall Protection*

      122

      %


      9

      %


      1,118

      %

      Breathing Apparatus

      30

      %


      35

      %


      20

      %

      Portable Gas Detection

      2

      %


      (1)

      %


      7

      %

      Fire and Rescue Helmets

      5

      %


      20

      %


      (4)

      %

      Industrial Head Protection

      (6)

      %


      (7)

      %


      (1)

      %

      Fixed Gas and Flame Detection

      (6)

      %


      (9)

      %


      (2)

      %

      Core Sales

      13

      %


      8

      %


      22

      %

        Core excluding Latchways

      6

      %


      6

      %


      6

      %







      Non-Core Sales

      (7)

      %


      (7)

      %


      (7)

      %







      Net Sales

      9

      %


      5

      %


      14

      %

        Net Sales excluding Latchways

      3

      %


      4

      %


      2

      %










      *Fall protection growth rates include the impact from Latchways sales.




      MSA Safety Incorporated



      Reconciliation of As Reported Financial Measures to Non-GAAP Financial Measures



      Constant currency selling, general and administrative (SG&A) expense  (Unaudited)



      Organic constant currency SG&A expense (Unaudited)






      (In thousands)
















      Three Months Ended
      June 30,




      Six Months Ended
      June 30,




      2016


      2015


      % Change


      2016


      2015


      % Change













      GAAP reported SG&A
      expense

      $

      75,716



      $

      77,588



      (2)

      %


      $

      154,911



      $

      158,956



      (3)

      %

      Plus: Currency translation
      effects

      —



      (1,481)





      —



      (4,471)




      Constant currency SG&A
      expense

      $

      75,716



      $

      76,107



      (1)

      %


      $

      154,911



      $

      154,485



      —

      %

      Less: Acquisitions

      3,523



      —





      8,127



      —




      Organic constant currency
      SG&A expense

      $

      72,193



      $

      76,107



      (5)

      %


      $

      146,784



      $

      154,485



      (5)

      %

      Management believes that constant currency SG&A expense and organic constant currency SG&A expense are useful metrics for investors to measure the effectiveness of the company's cost reduction program announced in 2015.  Constant currency SG&A expense highlights spending patterns excluding fluctuating foreign currencies. Organic constant currency SG&A expense highlights the impact of the Latchways acquisition. These metrics provide investors with a greater level of clarity into spending levels on a year-over-year basis. MSA's definition of this metric may not be comparable to metrics used by other companies. As such, management believes that it is appropriate to consider SG&A expense determined on a GAAP basis in addition to these non-GAAP measures.

      MSA Safety Incorporated








      Reconciliation of As Reported Financial Measures to Non-GAAP Financial Measures





      Adjusted earnings (Unaudited)







      Adjusted earnings per diluted share (Unaudited)







      (In thousands, except per share amounts)
















      Three Months
      Ended June 30,




      Six Months
      Ended June 30,




      2016


      2015


      %
      Change


      2016


      2015


      %
      Change













      Income from continuing operations
      attributable to MSA Safety
      Incorporated

      $

      29,306



      $

      23,722



      24%


      $

      41,989



      $

      33,038



      27%

      Nonrecurring tax charges associated with European reorganization

      —



      —





      3,600



      7,605




      Subtotal

      29,306



      23,722



      24%


      45,589



      40,643



      12%













      Restructuring and other charges

      1,338



      227





      1,808



      958




      Self-insured legal settlements and defense costs

      275



      256





      295



      342




      Latchways integration costs

      —



      —





      511



      —




      Asset related (gains) losses, net

      (216)



      332





      (559)



      332




      Currency exchange (gains) losses, net

      (242)



      1,557





      1,708



      (991)




      Income tax expense on adjustments

      (390)



      (820)





      (1,295)



      (214)




      Adjusted earnings

      30,071



      25,274



      19%


      48,057



      41,070



      17%













      Adjusted earnings per diluted share

      $

      0.79



      $

      0.67



      18%


      $

      1.27



      $

      1.09



      17%

      Management believes that adjusted earnings and adjusted earnings per diluted share are useful measures for investors, as management uses these measures to internally assess the company's performance and ongoing operating trends. There can be no assurances that additional special items will not occur in future periods, nor that MSA's definition of adjusted earnings is consistent with that of other companies. As such, management believes that it is appropriate to consider both net income determined on a GAAP basis as well as adjusted earnings.

      About MSA:
      Established in 1914, MSA Safety Incorporated is the global leader in the development, manufacture and supply of safety products that protect people and facility infrastructures.  Many MSA products integrate a combination of electronics, mechanical systems and advanced materials to protect users against hazardous or life-threatening situations.  The company's comprehensive line of products is used by workers around the world in a broad range of markets, including the oil, gas and petrochemical industry, the fire service, the construction industry, mining and the military.  MSA's core products include self-contained breathing apparatus, fixed gas and flame detection systems, portable gas detection instruments, industrial head protection products, fire and rescue helmets, and fall protection devices.  With 2015 revenues of $1.1 billion, MSA employs approximately 4,600 people worldwide.  The company is headquartered north of Pittsburgh in Cranberry Township, Pa., and has manufacturing operations in the United States, Europe, Asia and Latin America.  With more than 40 international locations, MSA realizes approximately half of its revenue from outside North America.  For more information visit MSA's web site at www.MSAsafety.com.

      Cautionary Statement Regarding Forward-Looking Statements:
      Except for historical information, certain matters discussed in this press release may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include but are not limited to all projections and anticipated levels of future performance. Forward looking statements involve risks, uncertainties and other factors that may cause our actual results to differ materially from those discussed herein. Any number of factors could cause actual results to differ materially from projections or forward looking statements, including without limitation global economic conditions, spending patterns of government agencies, competitive pressures, the impact of acquisitions and related integration activities, product liability claims, the success of new product introductions, currency exchange rate fluctuations and the risks of doing business in foreign countries. A full listing of these risks, uncertainties and other factors are detailed from time-to-time in our filings with the United States Securities and Exchange Commission ("SEC"), including our most recent Form 10-K filed on February 29, 2016. You are strongly urged to review all such filings for a more detailed discussion of such risks and uncertainties.  MSA's SEC filings are readily obtainable at no charge at www.sec.gov, as well as on its own investor relations website at http://investors.MSAsafety.com. MSA undertakes no duty to publicly update any forward looking statements contained herein, except as required by law.

      Non-GAAP Financial Measures: 
      This earnings release includes certain non-GAAP financial measures. These financial measures include constant currency revenue growth, organic constant currency revenue growth, constant currency selling, general and administrative expense, organic constant currency selling, general and administrative expense, adjusted operating income, adjusted operating margin and adjusted earnings per diluted share. The presentation of these financial measures does not comply with U.S. generally accepted accounting principles ("GAAP"). For an explanation of these measures, together with a reconciliation to the most directly comparable GAAP financial measure, see the Reconciliation of As Reported Financial Measures to Non-GAAP Financial Measures in the financial tables section above.

      SOURCE MSA

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.