Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      MSC Reports Fiscal 2018 Fourth Quarter and Full Year Results

      MSC Industrial Supply Co.

      News provided by

      MSC Industrial Supply Co.

      Oct 30, 2018, 06:30 ET

      Share this article

      Share this article


      MELVILLE, N.Y. and DAVIDSON, N.C., Oct. 30, 2018 /PRNewswire/ --

      FISCAL Q4 2018 HIGHLIGHTS

      • Net sales of $838.0 million, an increase of 11.2% YoY (9.5% increase on an ADS basis)
      • Operating income of $107.8 million, an increase of 7.8% YoY
      • Operating margin of 12.9% (13.8% excluding acquisitions*)
      • Diluted EPS of $1.29, versus EPS of $1.07 in the prior year quarter

      FISCAL 2018 HIGHLIGHTS

      • Net sales of $3.2 billion, an increase of 10.9% YoY (10.5% increase on an ADS basis)
      • Operating income of $420.6 million, an increase of 11.0% YoY
      • Operating margin of 13.1% (13.7% excluding acquisitions*)
      • Diluted EPS of $5.80, versus $4.05 in the prior year
      • Completed acquisition of AIS, a value-added production fastener distributor, on April 30, 2018

      MSC INDUSTRIAL SUPPLY CO. (NYSE: MSM), "MSC" or the "Company," a premier distributor of Metalworking and Maintenance, Repair and Operations ("MRO") products and services to industrial customers throughout North America, today reported financial results for its fiscal 2018 fourth quarter and full year ended September 1, 2018. Both periods included one additional day of operations as compared to the prior periods.














      Financial Highlights1


      FY18 Q4


      FY17 Q4


      Change


      FY18


      FY17


      Change

      Net Sales


      $838.0


      $753.8


      11.2%


      $3,203.9


      $2,887.7


      10.9%

      Operating Income


      107.8


      100.0


      7.8%


      420.6


      379.0


      11.0%

      % of Net Sales


      12.9%


      13.3%




      13.1%


      13.1%



      Net Income


      73.0


      60.7


      20.2%


      329.2


      231.4


      42.3%

      Diluted EPS


      $1.29

      2

      $1.07

      3

      20.6%


      $5.80

      2

      $4.05

      3

      43.2%


      1 In millions unless noted. 2 Based on 56.6 million and 56.7 million diluted shares outstanding for FY18 Q4 and FY18, respectively. 3 Based on 56.8 and 57.0 million diluted shares outstanding for FY17 Q4 and FY17, respectively.

      Erik Gershwind, president and chief executive officer, said, "The manufacturing environment maintained its positive momentum in the fiscal fourth quarter, while pricing remained relatively stable. Our sales performance continued to be impacted by our sales force effectiveness initiatives, but we are beginning to see positive results from our actions and expect stronger growth levels over the next couple of quarters. Growth in the quarter was slightly above our expectations, with Core customers seeing notable improvement, well ahead of company average, and our two acquisitions, DECO and AIS, continuing to perform well. Overall, there is a building excitement and confidence in our plan."

      Rustom Jilla, executive vice president and chief financial officer, added, "Excluding the acquisitions, our base business operating margins for the quarter and year were up 30 and 50 basis points, respectively, as we achieved both gross margin stability and operating expense leverage. Our fourth quarter reported operating margin of 12.9% was down 40 basis points versus last year, entirely due to the acquisitions. Cash generation remained strong with full year Free Cash Flow* up $94 million, or up 47% over last year. This allowed us to increase ordinary dividends by 23%, acquire AIS for $88 million, buy back 2% of our outstanding shares, and reduce our leverage ratio slightly to 1.0 times."

      Gershwind concluded, "In recent years, we have repositioned MSC from a spot buy supplier to a mission critical partner on manufacturing plant floors across North America. By focusing on products and services that are technical and high touch, we have cemented our leadership in metalworking and gained solid traction in the Class C VMI space. We also established a new platform in OEM Fasteners. Most recently, we redesigned our sales force to deliver upon the new, more complex and high-touch role that we are playing in enabling our customers to achieve higher levels of growth, productivity, and profitability. As we begin fiscal 2019, we are well positioned to capitalize on the opportunities ahead of us."

      * An explanation and reconciliation of non-GAAP financial measures to GAAP financial measures is presented in schedules following this press release

      Outlook

      The Company expects total net sales for the first quarter of fiscal 2019 to be between $821 million and $837 million. At the midpoint, average daily sales are expected to increase roughly 7.8% compared to last year's first quarter. The Company expects diluted earnings per share for the first quarter of fiscal 2019 to be between $1.28 and $1.34.

      Excluding AIS, the Company expects net sales for the first quarter of fiscal 2019 to be between $803 million and $819 million, with average daily sales at the midpoint expected to increase roughly 5.5% compared to last year's first quarter. Excluding AIS, the Company expects diluted earnings per share for the first quarter of fiscal 2019 to be between $1.29 and $1.35.

      Conference Call Information

      MSC will host a conference call today at 8:30 a.m. EST to review the Company's fiscal 2018 fourth quarter and full year results. The call, accompanying slides, and other operational statistics may be accessed at: http://investor.mscdirect.com. The conference call may also be accessed at 1-877-443-5575 (U.S.), 1-855-669-9657 (Canada) or 1-412-902-6618 (international).

      An online archive of the broadcast will be available until November 6, 2018.

      The Company's reporting date for fiscal first quarter 2019 is scheduled for January 9, 2019.

      About MSC Industrial Supply Co. MSC Industrial Supply Co. (NYSE:MSM) is a leading North American distributor of metalworking and maintenance, repair, and operations (MRO) products and services. We help our customers drive greater productivity, profitability and growth with more than 1 million products, inventory management and other supply chain solutions, and deep expertise from over 75 years of working with customers across industries.

      Our experienced team of more than 6,500 associates is dedicated to working side by side with our customers to help drive results for their businesses - from keeping operations running efficiently today to continuously rethinking, retooling, and optimizing for a more productive tomorrow.

      For more information on MSC, please visit mscdirect.com.

      Note Regarding Forward-Looking Statements:
      Statements in this Press Release may constitute "forward-looking statements" under the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including statements about expected future results, expected benefits from our investment and strategic plans, including from our recent acquisitions, and expected future margins, are forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by these forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The inclusion of any statement in this release does not constitute an admission by MSC or any other person that the events or circumstances described in such statement are material. Factors that could cause actual results to differ materially from those in forward-looking statements include: general economic conditions in the markets in which we operate, changing customer and product mixes, competition, including the adoption by competitors of aggressive pricing strategies and sales methods, industry consolidation, volatility in commodity and energy prices, the outcome of government or regulatory proceedings or future litigation, credit risk of our customers, risk of cancellation or rescheduling of orders, work stoppages or other business interruptions (including those due to extreme weather conditions) at transportation centers, shipping ports, our headquarters or our customer fulfillment centers, dependence on our information systems and the risk of business disruptions arising from changes to our information systems, disruptions due to computer system or network failures, computer viruses, physical or electronics break-ins and cyber-attacks, retention of key personnel, the loss of key suppliers or supply chain disruptions, risks associated with changes to trade policies, failure to comply with applicable environmental, health and safety laws and regulations, goodwill and intangible assets recorded as a result of our acquisitions could be impaired, risks associated with the integration of acquired businesses or other strategic transactions, and financial restrictions on outstanding borrowings. Additional information concerning these and other risks is described under "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the reports on Forms 10-K and 10-Q that we file with the U.S. Securities and Exchange Commission. We assume no obligation to update any of these forward-looking statements.

      MSC INDUSTRIAL SUPPLY CO. AND SUBSIDIARIES

      Consolidated Balance Sheets

      (In thousands)








      September 1,


      September 2,


      2018


      2017

      ASSETS






      Current Assets:






      Cash and cash equivalents

      $

      46,217


      $

      16,083

      Accounts receivable, net of allowance for doubtful accounts


      523,892



      471,795

      Inventories


      518,496



      464,959

      Prepaid expenses and other current assets


      58,902



      52,742

      Total current assets


      1,147,507



      1,005,579

      Property, plant and equipment, net


      311,685



      316,305

      Goodwill


      674,998



      633,728

      Identifiable intangibles, net


      122,724



      110,429

      Other assets


      31,813



      32,871

      Total assets

      $

      2,288,727


      $

      2,098,912







      LIABILITIES AND SHAREHOLDERS' EQUITY






      Current Liabilities:






      Short-term debt

      $

      224,097


      $

      331,986

      Accounts payable


      145,133



      121,266

      Accrued liabilities


      121,293



      104,473

      Total current liabilities


      490,523



      557,725

      Long-term debt


      311,236



      200,991

      Deferred income taxes and tax uncertainties


      99,714



      115,056

      Total liabilities


      901,473



      873,772

      Commitments and Contingencies






      Shareholders' Equity:






      Preferred Stock


      —



      —

      Class A common stock


      55



      54

      Class B common stock


      10



      12

      Additional paid-in capital


      657,749



      626,995

      Retained earnings


      1,325,822



      1,168,812

      Accumulated other comprehensive loss


      (19,634)



      (17,263)

      Class A treasury stock, at cost


      (576,748)



      (553,470)

      Total shareholders' equity


      1,387,254



      1,225,140

      Total liabilities and shareholders' equity

      $

      2,288,727


      $

      2,098,912

      MSC INDUSTRIAL SUPPLY CO. AND SUBSIDIARIES

      Consolidated Statements of Income

      (In thousands, except per share data)














      (Unaudited)








      Quarters Ended


      Fiscal Years Ended


      September 1,


      September 2,


      September 1,


      September 2,


      2018


      2017


      2018


      2017

      Net sales

      $

      837,985


      $

      753,770


      $

      3,203,878


      $

      2,887,744

      Cost of goods sold


      478,317



      420,320



      1,810,917



      1,601,497

      Gross profit


      359,668



      333,450



      1,392,961



      1,286,247

      Operating expenses


      251,878



      233,471



      972,408



      907,247

      Income from operations


      107,790



      99,979



      420,553



      379,000

      Other (expense) income:












      Interest expense


      (4,144)



      (3,125)



      (14,463)



      (12,370)

      Interest income


      163



      162



      647



      658

      Other income (expense), net


      (76)



      1,044



      (548)



      704

      Total other expense


      (4,057)



      (1,919)



      (14,364)



      (11,008)

      Income before provision for income taxes


      103,733



      98,060



      406,189



      367,992

      Provision for income taxes


      30,716



      37,312



      76,966



      136,561

      Net income

      $

      73,017


      $

      60,748


      $

      329,223


      $

      231,431

      Per Share Information:












      Net income per common share:












      Basic

      $

      1.30


      $

      1.07


      $

      5.84


      $

      4.08

      Diluted

      $

      1.29


      $

      1.07


      $

      5.80


      $

      4.05

      Weighted average shares used in computing

         net income per common share:












      Basic


      56,275



      56,585



      56,355



      56,591

      Diluted


      56,594



      56,801



      56,707



      56,971

      Cash dividends declared per common share

      $

      0.58


      $

      0.45


      $

      2.22


      $

      1.80

      MSC INDUSTRIAL SUPPLY CO. AND SUBSIDIARIES

      Consolidated Statements of Comprehensive Income

      (In thousands)














      Fiscal Years Ended


      September 1,


      September 2,


      2018


      2017

      Net income, as reported

      $

      329,223


      $

      231,431

         Other comprehensive income, net of tax:






      Foreign currency translation adjustments


      (2,371)



      1,835

      Comprehensive income (1)

      $

      326,852


      $

      233,266


      (1) There were no material taxes associated with other comprehensive income during fiscal years 2018 and 2017.

      MSC INDUSTRIAL SUPPLY CO. AND SUBSIDIARIES

      Consolidated Statements of Cash Flows

      (In thousands)








      Fiscal Years Ended


      September 1,


      September 2,


      2018


      2017

      Cash Flows from Operating Activities:






      Net income

      $

      329,223


      $

      231,431

      Adjustments to reconcile net income to net cash provided by operating activities:






      Depreciation and amortization    


      63,154



      62,980

      Stock-based compensation


      14,934



      13,925

      Loss on disposal of property, plant, and equipment


      479



      678

      Provision for doubtful accounts


      6,938



      7,048

      Deferred income taxes and tax uncertainties


      (19,577)



      13,482

      Write-off of deferred financing costs on previous credit facility


      —



      94

      Changes in operating assets and liabilities, net of amounts associated with business acquired:






      Accounts receivable


      (49,827)



      (72,230)

      Inventories


      (33,235)



      (15,871)

      Prepaid expenses and other current assets


      (4,865)



      (7,428)

      Other assets


      1,094



      548

      Accounts payable and accrued liabilities


      31,340



      12,184

      Total adjustments


      10,435



      15,410

      Net cash provided by operating activities


      339,658



      246,841

      Cash Flows from Investing Activities:






          Expenditures for property, plant and equipment


      (44,919)



      (46,548)

          Cash used in business acquisitions, net of cash acquired


      (87,000)



      (42,345)

      Net cash used in investing activities


      (131,919)



      (88,893)

      Cash Flows from Financing Activities:






      Repurchases of common stock


      (82,369)



      (49,182)

      Payments of cash dividends


      (125,430)



      (102,216)

      Proceeds from sale of Class A common stock in connection with associate stock purchase plan


      4,461



      4,243

      Proceeds from exercise of Class A common stock options


      24,243



      26,887

      Borrowings under Credit Facility


      242,000



      546,000

      Proceeds from long-term debt


      110,000



      —

      Payments of notes payable and revolving credit note under the Credit Facility


      (350,000)



      (618,500)

      Other, net


      (491)



      (1,978)

      Net cash used in financing activities


      (177,586)



      (194,746)

      Effect of foreign exchange rate changes on cash and cash equivalents


      (19)



      (9)

      Net increase (decrease) in cash and cash equivalents


      30,134



      (36,807)

      Cash and cash equivalents – beginning of year


      16,083



      52,890

      Cash and cash equivalents – end of year

      $

      46,217


      $

      16,083

      Supplemental Disclosure of Cash Flow Information:






      Cash paid for income taxes

      $

      100,504


      $

      121,691

      Cash paid for interest

      $

      13,448


      $

      11,695

      Non-GAAP Financial Measures

      • Free Cash Flow

      Our measure of "FCF" meets the definition of a non-GAAP financial measure. FCF is used in addition to and in conjunction with results presented in accordance with GAAP and FCF should not be relied upon to the exclusion of GAAP financial measures. Management strongly encourages investors to review our financial statements and publicly-filed reports in their entirety and to not rely on any single financial measure. FCF, which we reconcile to "Net cash provided by operating activities," is cash flow from operations reduced by "Expenditures for property, plant and equipment". We believe that FCF, although similar to cash flow from operations, is a useful additional measure since capital expenditures are a necessary component of ongoing operations. Management also views FCF, as a measure of the Company's ability to reduce debt, add to cash balances, pay dividends, and repurchase stock. FCF has limitations due to the fact that it does not represent the residual cash flow available for discretionary expenditures. For example, FCF does not incorporate payments made on capital lease obligations or required debt service payments. In addition, different companies define FCF differently. Therefore, we believe it is important to view FCF as a complement to our entire consolidated statements of cash flows. A reconciliation of cash provided by operating activities to FCF for the thirteen week periods and fiscal years ended September 1, 2018 and September 2, 2017, respectively is shown below.

      • Results excluding DECO Tool Supply Co (DECO) and All Integrated Solutions (AIS), collectively "Acquisitions"

      To supplement MSC's unaudited selected financial data presented consistent with Generally Accepted Accounting Principles ("GAAP"), the Company discloses certain non-GAAP financial measures, including Non-GAAP net sales, non-GAAP gross profit, non-GAAP income from operations, non-GAAP (benefit) provision for income taxes, non-GAAP net income and non-GAAP diluted earnings per share, that exclude the results of our acquisitions of DECO Tool Supply Co. ("DECO") on July 31, 2017 and All Integrated Solutions ("AIS") on April 30, 2018, collectively, "Acquisitions". Beginning with the thirteen-week period ending December 1, 2018, the results of DECO are included.

      These non-GAAP measures are not in accordance with or an alternative for GAAP, and may be different from non-GAAP measures used by other companies. We believe that these non-GAAP measures have limitations in that they do not reflect MSC's results of operations as determined in accordance with GAAP, and that these measures should only be used to evaluate MSC's results of operations in conjunction with the corresponding GAAP measures. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP measures. We compensate for the limitations of non-GAAP financial measures by relying upon GAAP results to gain a complete picture of the Company's performance.

      In calculating non-GAAP financial measures, we exclude the results of our Acquisitions to facilitate a review of the Company's operating performance on a period-to-period basis, for comparison with forecasts and strategic plans, and for benchmarking performance externally against competitors. We believe that investors benefit from seeing results "through the eyes" of management in addition to seeing GAAP results. We believe that these non-GAAP measures, when read in conjunction with the Company's GAAP financials, provide useful information to investors by offering:

      • the ability to make more meaningful period-to-period comparisons of the Company's operating results;
      • the ability to better identify trends in the Company's underlying business and perform related trend analyses;
      • a better understanding of how management plans and measures the Company's underlying business; and
      • an easier way to compare the Company's operating results against analyst financial models and operating results of competitors that supplement their GAAP results with non-GAAP financial measures

















      MSC INDUSTRIAL SUPPLY CO. AND SUBSIDIARIES

      Reconciliation of GAAP and Non-GAAP Information

      Quarters and Years Ended September 1, 2018 and September 2, 2017

      (dollars in thousands)


















      GAAP Measure


      Items Affecting Comparability


      Non-GAAP Measure

      Net cash provided by operating activities


      Expenditures for property, plant and equipment


      Free cash flow

      Thirteen Weeks Ended


      Thirteen Weeks Ended


      Thirteen Weeks Ended

      September 1, 2018


      September 2, 2017


      September 1, 2018


      September 2, 2017


      September 1, 2018


      September 2, 2017

      $

      109,421


      $

      87,710


      $

      (14,125)


      $

      (8,625)


      $

      95,296


      $

      79,085



































      GAAP Measure


      Items Affecting Comparability


      Non-GAAP Measure

      Net cash provided by operating activities


      Expenditures for property, plant and equipment


      Free cash flow

      Fiscal Year Ended


      Fiscal Year Ended


      Fiscal Year Ended

      September 1, 2018


      September 2, 2017


      September 1, 2018


      September 2, 2017


      September 1, 2018


      September 2, 2017

      $

      339,658


      $

      246,841


      $

      (44,919)


      $

      (46,548)


      $

      294,739


      $

      200,293































      MSC INDUSTRIAL SUPPLY CO. AND SUBSIDIARIES


      Reconciliation of GAAP and Non-GAAP Information


      Thirteen Weeks and Year Ended September 1, 2018


      (dollars in thousands, except per share data)
































      GAAP Measure


      Items Affecting Comparability


      Non-GAAP Measure



      GAAP Measure


      Non-GAAP Measure


      Net Sales


      Acquisitions


      Net Sales, excluding
      Acquisitions



      Average Daily Sales Growth


      Average Daily Sales
      Growth, excluding
      Acquisitions


      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended



      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended

      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018



      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018

      $

      837,985


      $

      3,203,878


      $

      49,011


      $

      148,042


      $

      788,974


      $

      3,055,836



      9.5

      %


      10.5

      %


      4.5

      %


      5.8

      %































      GAAP Measure


      Items Affecting Comparability


      Non-GAAP Measure



      GAAP Measure


      Non-GAAP Measure


      Gross Profit


      Acquisitions


      Gross Profit, excluding
      Acquisitions



      Gross Margin


      Gross Margin, excluding
      Acquisitions


      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended



      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended

      September 1,
      2018


      September 1, 2
      018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018



      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018

      $

      359,668


      $

      1,392,961


      $

      9,834


      $

      31,502


      $

      349,834


      $

      1,361,459



      42.9

      %


      43.5

      %


      44.3

      %


      44.6

      %































      GAAP Measure


      Items Affecting Comparability


      Non-GAAP Measure



      GAAP Measure


      Non-GAAP Measure


      Operating Expenses


      Acquisitions


      Operating Expenses,
      excluding Acquisitions



      Operating Expenses as a
      percentage of Net Sales


      Operating Expenses as a 
      percentage of Net Sales,
      excluding Acquisitions


      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended



      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended

      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018



      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018

      $

      251,878


      $

      972,408


      $

      10,624


      $

      30,294


      $

      241,254


      $

      942,114



      30.1

      %


      30.4

      %


      30.6

      %


      30.8

      %































      GAAP Measure


      Items Affecting Comparability


      Non-GAAP Measure



      GAAP Measure


      Non-GAAP Measure


      Operating Income


      Acquisitions


      Operating Income,
      excluding Acquisitions



      Operating Margin


      Operating Margin, excluding
      Acquisitions


      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended



      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended

      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018



      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018

      $

      107,790


      $

      420,553


      $

      (789)


      $

      1,208


      $

      108,579


      $

      419,345



      12.9

      %


      13.1

      %


      13.8

      %


      13.7

      %































      GAAP Measure


      Items Affecting Comparability


      Non-GAAP Measure














      Provision

      for income taxes


      Acquisitions


      Provision for income taxes,
      excluding Acquisitions














      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks
      Ended


      Year

      Ended














      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018














      $

      30,716


      $

      76,966


      $

      (606)


      $

      (372)


      $

      31,322


      $

      77,338












































      GAAP Measure


      Items Affecting Comparability


      Non-GAAP Measure














      Net Income


      Acquisitions


      Net Income, excluding
      Acquisitions














      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended














      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018














      $

      73,017


      $

      329,223


      $

      (1,453)


      $

      (892)


      $

      74,470


      $

      330,115












































      GAAP Measure


      Items Affecting Comparability


      Non-GAAP Measure














      Diluted Earnings Per Share


      Acquisitions


      Diluted Earnings Per Share,
      excluding Acquisitions














      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended


      Thirteen

      Weeks Ended


      Year

      Ended














      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018


      September 1,
      2018














      $

      1.29


      $

      5.80


      $

      (0.03)


      $

      (0.02)


      $

      1.32


      $

      5.82


























































      MSC INDUSTRIAL SUPPLY CO. AND SUBSIDIARIES


      Reconciliation of GAAP and Non-GAAP Information


      Guidance for Thirteen Weeks Ended December 1, 2018*


      (dollars in millions, except per share data)
















      GAAP Measure


      Items Affecting Comparability


      Non-GAAP Measure


      GAAP Measure



      Non-GAAP Measure


      Net Sales


      Acquisitions


      Net Sales,

      excluding Acquisitions


      Average Daily Sales Growth



      Average Daily Sales
      Growth, excluding
      Acquisitions


      Thirteen Weeks Ended


      Thirteen Weeks Ended


      Thirteen Weeks Ended


      Thirteen Weeks Ended



      Thirteen Weeks Ended


      December 1, 2018


      December 1, 2018


      December 1, 2018


      December 1, 2018


      December 1, 2018

      $

      828.6


      $

      17.8


      $

      810.8


      7.8

      %


      5.5

      %















      GAAP Measure


      Items Affecting Comparability


      Non-GAAP Measure


      GAAP Measure



      Non-GAAP Measure


      Gross Profit


      Acquisitions


      Gross Profit,

      excluding Acquisitions


      Gross Margin



      Gross Margin,

      excluding Acquisitions


      Thirteen Weeks Ended


      Thirteen Weeks Ended


      Thirteen Weeks Ended


      Thirteen Weeks Ended



      Thirteen Weeks Ended


      December 1, 2018


      December 1, 2018


      December 1, 2018


      December 1, 2018


      December 1, 2018

      $

      356.2


      $

      5.4


      $

      350.8


      43.0

      %


      43.3

      %















      GAAP Measure


      Items Affecting Comparability


      Non-GAAP Measure


      GAAP Measure



      Non-GAAP Measure


      Operating Expenses


      Acquisitions


      Operating Expenses,

      excluding Acquisitions


      Operating Expenses as a
      percentage of Net Sales



      Operating Expenses as a
      percentage of Net Sales,
      excluding Acquisitions


      Thirteen Weeks Ended


      Thirteen Weeks Ended


      Thirteen Weeks Ended


      Thirteen Weeks Ended



      Thirteen Weeks Ended


      December 1, 2018


      December 1, 2018


      December 1, 2018


      December 1, 2018


      December 1, 2018

      $

      254.3


      $

      5.2


      $

      249.1


      30.7

      %


      30.7

      %















      GAAP Measure


      Items Affecting Comparability


      Non-GAAP Measure


      GAAP Measure



      Non-GAAP Measure


      Operating Income


      Acquisitions


      Operating Income,

      excluding Acquisitions


      Operating Margin



      Operating Margin,

      excluding Acquisitions


      Thirteen Weeks Ended


      Thirteen Weeks Ended


      Thirteen Weeks Ended


      Thirteen Weeks Ended



      Thirteen Weeks Ended


      December 1, 2018


      December 1, 2018


      December 1, 2018


      December 1, 2018


      December 1, 2018

      $

      101.9


      $

      0.2


      $

      101.7


      12.3

      %


      12.5

      %















      GAAP Measure


      Items Affecting Comparability


      Non-GAAP Measure







      Net Income


      Acquisitions


      Net Income,

      excluding Acquisitions







      Thirteen Weeks Ended


      Thirteen Weeks Ended


      Thirteen Weeks Ended







      December 1, 2018


      December 1, 2018


      December 1, 2018








      73.3


      $

      (0.6)


      $

      73.9





















      GAAP Measure


      Items Affecting Comparability


      Non-GAAP Measure







      Diluted Earnings Per Share


      Acquisitions


      Diluted Earnings Per
      Share, excluding
      Acquisitions







      Thirteen Weeks Ended


      Thirteen Weeks Ended


      Thirteen Weeks Ended







      December 1, 2018


      December 1, 2018


      December 1, 2018







      $

      1.31


      $

      (0.01)


      $

      1.32





















      *  The data in the above tables represent the midpoint of management's guidance; see note regarding forward-looking statements

      SOURCE MSC Industrial Supply Co.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.