Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Pangaea Logistics Solutions Ltd. Reports Financial Results for the Three Months and Year Ended December 31, 2018

      Pangaea Logistics Solutions Ltd. (PRNewsfoto/Pangaea Logistics Solutions Ltd.)

      News provided by

      Pangaea Logistics Solutions Ltd.

      Mar 20, 2019, 17:00 ET

      Share this article

      Share this article


      NEWPORT, R.I., March 20, 2019 /PRNewswire/ -- Pangaea Logistics Solutions Ltd. ("Pangaea" or the "Company") (NASDAQ: PANL), a global provider of comprehensive maritime logistics solutions, announced today its results for the three months and year ended December 31, 2018.

      2018 Highlights

      • Net income attributable to Pangaea Logistics Solutions Ltd. of $17.8 million as compared to $7.8 million for the year ended December 31, 2017.
      • Earnings per share of $0.42 and adjusted EPS (3) of $0.53 for 2018 compared to $0.20 and adjusted EPS of $0.38 for 2017.
      • Income from operations of $36.1 million, up from $16.0 million for 2017.
      • Cash flow from operations of $40.1 million, compared to $29.2 million for the prior year.
      • Pangaea's TCE rates increased 20% to $14,019 in 2018 from $11,649 in 2017.
      • Adjusted EBITDA of $54.6 million for the year ended December 31, 2018 versus $40.9 million for the same period in 2017.
      • At December 31, 2018, Pangaea had $56.1 million in cash, restricted cash and cash equivalents.

      4th Quarter 2018 Highlights           

      • Income from operations increased 15% to $7.7 million, up from $6.7 million in the same period of 2017.
      • Pangaea's TCE rates increased 15% to $14,360 per day for the three months ended December 31, 2018 compared to $12,510 for the three months ended December 31, 2017.
      • Adjusted EBITDA of $12.2 million for the fourth quarter of 2018 versus $10.7 million for the same period in 2017.
      • Net revenue was $16.4 million in the three months ended December 31, 2018 as compared to $14.4 million in the comparable period.

      Ed Coll, Pangaea's Chief Executive Officer, commented;

      "In almost every measure we had a great year.  We recorded over $54 million in EBITDA, $18 million in net income, we finished the year with a cash balance of $56 million, and lower debt ratios. We also expanded our owned fleet capabilities and now own 20 vessels and continue to charter-in an additional 20-25 vessels on a daily basis.  We pushed forward our logistics efforts and extended important long-term contracts with Noranda and Baffinland Iron Mines. I am very proud of our team, and I am extremely confident we are positioned well and can navigate the unexpected present downturn in the market in good shape.  Our future in the shipping sector is bright as we focus on our customers' operations and on niche areas where we know we can provide extra value for our customers."

      Results for the three months and year ended December 31, 2018

      For the year ended December 31, 2018, the Company reported net income of $17.8 million or $0.42 per common share compared to net income of $7.8 million, or $0.20 per common share for the previous year.  Income from operations was up 125% for the year ended December 31, 2018, to $36.1 million from $16.0 million for the year ended December 31, 2017.

      The Baltic Dry Index ("BDI"), a measure of dry bulk market performance, averaged 1,345 for 2018, up from an average of 1,137 for 2017. The Company's average TCE rates increased 20% in 2018 over the average for 2017, and exceeded the published market rates by an average of 25% over the two year period.

      The fourth quarter saw TCE rate increases compared to both the comparable period of 2017 and the three months ended September 30, 2018.  Net income for the quarter ending December 31, 2018 was $(0.6) million or $(0.01) per share and adjusted EPS(3) of $0.09 per share.  This was largely driven by an unrealized loss resulting from marking open derivative instruments to market totaling $4.3 million for the three months ended December 31, 2018 following a dramatic decline at the end of the quarter before recovering during the first quarter of 2019.  The Company monitors the market volatility associated with bunker prices and its impact on the operating income of long-term contracts; and seeks to reduce the risk of such volatility through a hedging program.

      (1) Adjusted EBITDA is a non-GAAP measure and represents income or loss from operations before depreciation and amortization, loss on sale and leaseback of vessel and, when applicable, loss on impairment of vessels and certain non-recurring items.  See Reconciliation of   Income from Operations to Adjusted EBITDA.


      (2) Net revenue represents total revenue less the total direct costs of transportation and services, which includes charter hire, voyage and vessel operating expenses.


      (3)Adjusted earnings per share represents net income attributable to Pangaea Logistics Solutions Ltd. plus, when applicable, loss on sale and leaseback of vessel, loss on impairment of vessel, unrealized gains and losses on derivative instruments, and certain non-recurring charges, divided by the weighted average number of shares of common stock

      Liquidity and Cash Flows

      Cash, cash equivalents and restricted cash were $56.1 million as of December 31, 2018, compared to $38.5 million on December 31, 2017.

      At December 31, 2018 and December 31, 2017, the Company had working capital of $34.5 million and $13.0 million, respectively. The improvement in working capital is predominantly due to net income and cash generated from operations. For the twelve months ended December 31, 2018, the Company's net cash provided by operating activities was $40.1 million, compared to $29.2 million for the twelve months ended December 31, 2017.

      For the twelve months ended December 31, 2018 and 2017, net cash used in investing activities was $17.5 million and $64.6 million, respectively.  Net cash used in financing activities was $5.0 million for the twelve months ended December 31, 2018 and net cash provided by financing activities was $45.4 million for the twelve months ended December 31, 2017.  These changes reflect the Company's investment in and purchase of vessels including the m/v Bulk Trident and m/v Bulk PODS in 2018, which were financed under sale and leaseback arrangements; and in 2017, the m/v Bulk Destiny and m/v Bulk Beothuk, which were financed under sale and leaseback arrangements; and the m/v Bulk Endurance and the m/v Bulk Freedom, which were financed under commercial loan facilities.

      Conference Call Details

      The Company's management team will host a conference call to discuss the Company's financial results on March 21, 2019 at 8:00 a.m., Eastern Time (ET).  To access the conference call, please dial (888) 895-3561 (domestic) or (904) 685-6494 (international) approximately ten minutes before the scheduled start time and reference ID# 7499725.

      A supplemental slide presentation will accompany this quarter's conference call and can be found attached to the Current Report on Form 8-K that the Company filed concurrently with this press release.  This document will be available at http://www.pangaeals.com/company-filings or at sec.gov.

      A recording of the call will also be available for two weeks and can be accessed by calling (800) 585-8367 (domestic) or (404) 537-3406 (international) and referencing ID# 7499725.

      Pangaea Logistics Solutions Ltd.

      Consolidated Statements of Income



      Three months ended December 31,


      Years ended December 31,


      2018


      2017


      2018


      2017


      (unaudited)


      (unaudited)





      Revenues:








      Voyage revenue

      $

      85,773,670



      $

      86,075,085



      $

      319,753,056



      $

      338,540,738


      Charter revenue

      16,055,369



      16,111,189



      53,217,317



      47,404,826


      Total revenue

      101,829,039



      102,186,274



      372,970,373



      385,945,564










      Expenses:








      Voyage expense

      40,265,848



      39,184,807



      145,146,359



      160,577,816


      Charter hire expense

      35,045,423



      38,931,048



      116,958,024



      132,852,712


      Vessel operating expenses

      10,070,292



      9,625,888



      39,830,110



      36,435,959


      General and administrative

      4,272,662



      3,744,452



      16,483,991



      15,163,352


      Depreciation and amortization

      4,480,491



      4,010,403



      17,620,725



      15,614,571


      Loss on sale and leaseback of vessels

      —



      —



      860,426



      9,275,042


      Total expenses

      94,134,716



      95,496,598



      336,899,635



      369,919,452










      Income from operations

      7,694,323



      6,689,676



      36,070,738



      16,026,112










      Other (expense) income:








      Interest expense, net

      (2,310,167)



      (1,972,889)



      (8,694,481)



      (7,954,126)


      Interest expense, related party

      (41,414)



      (79,712)



      (202,748)



      (316,250)


      Unrealized (loss) gain on derivative instruments

      (4,346,456)



      (70,553)



      (3,868,948)



      360,316


      Other income

      180,272



      (43,843)



      677,085



      984,603


      Total other expense, net

      (6,517,765)



      (2,166,997)



      (12,089,092)



      (6,925,457)










      Net income

      1,176,558



      4,522,679



      23,981,646



      9,100,655


      Income attributable to noncontrolling interests

      (1,794,506)



      (500,798)



      (6,224,626)



      (1,287,861)


      Net income attributable to Pangaea Logistics
      Solutions Ltd.

      $

      (617,948)



      $

      4,021,881



      $

      17,757,020



      $

      7,812,794










      Earnings per common share:








      Basic

      $

      (0.01)



      $

      0.10



      $

      0.42



      $

      0.20


      Diluted

      $

      (0.01)



      $

      0.09



      $

      0.42



      $

      0.20










      Weighted average shares used to compute
      earnings per common share








      Basic

      42,369,661



      41,941,300



      42,248,776



      38,414,383


      Diluted

      42,369,661



      42,619,933



      42,783,586



      38,925,745


      Pangaea Logistics Solutions Ltd.

      Consolidated Balance Sheets



      December 31,
      2018


      December 31,
      2017

      Assets




      Current Assets




      Cash and cash equivalents

      $

      53,614,735



      $

      34,531,812


      Accounts receivable (net of allowance of $2,357,130 and $2,135,877 at
      December 31, 2018 and 2017, respectively)

      28,481,787



      21,089,425


      Bunker inventory

      19,222,087



      15,356,712


      Advance hire, prepaid expenses and other current assets

      12,187,551



      12,032,272


      Total current assets

      113,506,160



      83,010,221






      Restricted cash

      2,500,000



      4,000,000


      Fixed assets, net

      281,891,685



      306,292,655


      Vessels under capital lease

      55,576,777



      29,994,212


      Total assets

      $

      453,474,622



      $

      423,297,088






      Liabilities and stockholders' equity




      Current liabilities




      Accounts payable, accrued expenses and other current liabilities

      $

      31,897,507



      $

      29,181,276


      Related party debt

      2,877,746



      7,009,597


      Deferred revenue

      14,717,072



      5,815,924


      Current portion of long-term debt

      20,127,742



      18,979,335


      Current portion of capital lease obligation

      5,364,963



      1,785,620


      Dividends payable

      4,063,598



      7,238,401


      Total current liabilities

      79,048,628



      70,010,153






      Secured long-term debt, net

      95,374,270



      117,615,634


      Obligations under capital lease

      45,684,727



      25,015,659






      Commitments and contingencies - Note 10








      Stockholders' equity:




      Preferred stock, $0.0001 par value, 1,000,000 shares authorized and no share
      issued or outstanding

      —



      —


      Common stock, $0.0001 par value, 100,000,000 shares authorized, 43,998,560
      and 43,794,526 shares issued and outstanding at December 31, 2018 and 2017,
      respectively

      4,400



      4,379


      Additional paid-in capital

      155,946,452



      154,943,728


      Retained Earnings (Accumulated deficit)

      5,737,199



      (9,596,785)


      Total Pangaea Logistics Solutions Ltd. equity

      161,688,051



      145,351,322


      Non-controlling interests

      71,678,946



      65,304,320


      Total stockholders' equity

      233,366,997



      210,655,642


      Total liabilities and stockholders' equity

      $

      453,474,622



      $

      423,297,088


      Pangaea Logistics Solutions Ltd.

      Consolidated Statements of Cash Flows



      Years ended December 31,


      2018


      2017

      Operating activities




      Net income

      $

      23,981,646



      $

      9,100,655


      Adjustments to reconcile net income to net cash provided by operations:




      Depreciation and amortization expense

      17,620,725



      15,614,571


      Amortization of deferred financing costs

      693,788



      681,279


      Amortization of prepaid rent

      121,937



      121,938


      Unrealized loss (gain) on derivative instruments

      3,868,948



      (360,316)


      Income from equity method investee

      (224,001)



      (256,478)


      Provision for doubtful accounts

      268,990



      543,621


      Loss on sale and leaseback of vessels

      860,426



      9,275,042


      Drydocking costs

      (2,135,670)



      (3,775,393)


      Recognized cost for restricted stock issued as compensation

      1,200,214



      1,074,038


      Change in operating assets and liabilities:




      Accounts receivable

      (7,661,352)



      (5,642,755)


      Bunker inventory

      (3,865,375)



      (2,153,775)


      Advance hire, prepaid expenses and other current assets

      1,624,441



      (1,368,584)


      Accounts payable, accrued expenses and other current liabilities

      (392,160)



      6,976,446


      Deferred revenue

      4,172,392



      (607,058)


      Net cash provided by operating activities

      40,134,949



      29,223,231






      Investing activities




      Purchase of vessels and vessel improvements

      (17,126,213)



      (64,029,798)


      Purchase of building and equipment

      (414,922)



      —


      Proceeds from sale of equipment

      31,594



      306,968


      Purchase of non-controlling interest in consolidated subsidiary

      —



      (830,906)


      Net cash used in investing activities

      (17,509,541)



      (64,553,736)






      Financing activities




      Payments on related party debt

      (4,131,851)



      —


      Proceeds from long-term debt

      —



      35,000,000


      Payments of financing and issuance costs

      (728,041)



      (1,022,549)


      Payments of long-term debt

      (21,058,742)



      (25,329,458)


      Proceeds from sale and leaseback of vessels

      27,750,000



      28,000,000


      Payments on capital lease obligation

      (3,501,589)



      (1,198,721)


      Dividends paid to non-controlling interests

      (904,803)



      —


      Common stock accrued dividends paid

      (2,270,000)



      (1,001,424)


      Cash paid for incentive compensation shares relinquished

      (146,647)



      —


      Contributions from noncontrolling interests

      —



      1,359,990


      Proceeds from private placement of common stock, net of issuance costs

      (50,812)



      9,631,530


      Net cash (used in) provided by financing activities

      (5,042,485)



      45,439,368






      Net increase in cash, cash equivalents and restricted cash

      17,582,923



      10,108,863


      Cash, cash equivalents and restricted cash at beginning of period

      38,531,812



      28,422,949


      Cash, cash equivalents and restricted cash at end of period

      $

      56,114,735



      $

      38,531,812


      Pangaea Logistics Solutions Ltd.

      Reconciliation of Non-GAAP Measures



      Three Months Ended
      December 31,


      Years Ended
      December 31,


      2018


      2017


      2018


      2017


      (unaudited)


      (unaudited)





      Net Revenue








      Income from operations

      7,694,323



      6,689,676



      36,070,738



      16,026,112


      General and administrative

      4,272,662



      3,744,452



      16,483,991



      15,163,352


      Depreciation and amortization

      4,480,491



      4,010,403



      17,620,725



      15,614,571


      Loss on sale and leaseback of vessels

      —



      —



      860,426



      9,275,042


      Net Revenue

      16,447,476



      14,444,531



      71,035,880



      56,079,077










      Adjusted EBITDA (in millions)








      Income from operations

      7,694,323



      6,689,676



      36,070,738



      16,026,112


      Depreciation and amortization

      4,480,491



      4,010,403



      17,620,725



      15,614,571


      Loss on sale and leaseback of vessel

      —



      —



      860,426



      9,275,042


      Adjusted EBITDA

      $

      12,174,814



      $

      10,700,079



      $

      54,551,889



      $

      40,915,725










      Earnings Per Common Share








      Net Income attributable to Pangaea Logistics Solutions Ltd.

      $

      (617,948)



      $

      4,021,881



      $

      17,757,020



      $

      7,812,794










      Weighted average number of common shares - basic

      42,369,661



      41,941,300



      42,248,776



      38,414,383


      Weighted average number of common shares - diluted

      42,369,661



      42,619,933



      42,783,586



      38,925,745










      Earnings per common share - basic

      $

      (0.01)



      $

      0.10



      $

      0.42



      $

      0.20


      Earnings per common share - diluted

      $

      (0.01)



      $

      0.09



      $

      0.42



      $

      0.20










      Adjusted EPS








      Net Income attributable to Pangaea Logistics Solutions Ltd.

      $

      (617,948)



      $

      4,021,881



      $

      17,757,020



      $

      7,812,794


      Non-GAAP








      Add: loss on sale and leaseback of vessels

      —



      —



      860,426



      9,275,042


      less: loss on sale and leaseback of vessels
      attributable to noncontrolling interests

      —



      —



      —



      (2,157,633)


      add: Unrealized (loss) gain on derivative instruments

      $

      (4,346,456)



      $

      (70,553)



      $

      (3,868,948)



      $

      360,316


      Non-GAAP adjusted net income attributable to
      Pangaea Logistics Solutions Ltd.

      $

      3,728,508



      $

      4,092,434



      $

      22,486,394



      $

      14,569,887










      Weighted average number of common shares - basic

      42,369,661



      41,941,300



      42,248,776



      38,414,383


      Weighted average number of common shares - diluted

      42,369,661



      42,619,933



      42,783,586



      38,925,745










      Adjusted EPS - basic

      $

      0.09



      $

      0.10



      $

      0.53



      $

      0.38


      Adjusted EPS - diluted

      $

      0.09



      $

      0.10



      $

      0.53



      $

      0.37


      INFORMATION ABOUT NON-GAAP FINANCIAL MEASURES.  As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America.  To supplement our consolidated financial statements prepared and presented in accordance with GAAP, this earnings release discusses non-GAAP financial measures, including non-GAAP  net revenue, non-GAAP adjusted EBITDA and non-GAAP Adjusted EPS.  These are considered non-GAAP financial measures as defined in Rule 101 of Regulation G promulgated by the Securities and Exchange Commission.  Generally, a non-GAAP financial measure is a numerical measure of a company's historical or future performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.  The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

      We use non-GAAP financial measures for internal financial and operational decision making purposes and as a means to evaluate period-to-period comparisons of the performance and results of operations of our core business.  Our management believes that non-GAAP financial measures provide meaningful supplemental information regarding the performance of our core business by excluding charges that are not incurred in the normal course of business. Non-GAAP financial measures also facilitate management's internal planning and comparisons to our historical performance and liquidity.  We believe certain non-GAAP financial measures are useful to investors as they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and are used by our institutional investors and the analyst community to help them analyze the performance and operational results of our core business.

      Net revenue. Net revenue represents total revenue less the total direct costs of transportation and services, which includes charter hire, voyage and vessel operating expenses. Net revenue is included because it is used by management and certain investors to measure performance by comparison to other logistic service providers. Net revenue is not an item recognized by the generally accepted accounting principles in the United States of America, or U.S. GAAP, and should not be considered as an alternative to net income, operating income, or any other indicator of a company's operating performance required by U.S. GAAP. Pangaea's definition of net revenue used here may not be comparable to an operating measure used by other companies.

      Adjusted EBITDA and adjusted EPS. Adjusted EBITDA represents income or loss from operations before depreciation, amortization and, when applicable, loss on sale and leaseback of vessel, loss on impairment of vessels and certain non-recurring charges. Earnings per share represents net income divided by the weighted average number of common shares outstanding. Adjusted earnings per share represents net income attributable to Pangaea Logistics Solutions Ltd. plus, when applicable, loss on sale and leaseback of vessel, loss on impairment of vessel, unrealized gains and losses on derivative instruments, and certain non-recurring charges, divided by the weighted average number of shares of common stock.

      There are limitations related to the use of net revenue versus income from operations, adjusted EBITDA versus income from operations, and adjusted EPS versus EPS calculated in accordance with GAAP.  In particular, Pangaea's definition of adjusted EBITDA used here are not comparable to EBITDA.

      The table set forth above provides a reconciliation of the non-GAAP financial measures presented to the most directly comparable financial measures prepared in accordance with GAAP.

      About Pangaea Logistics Solutions Ltd.

      Pangaea Logistics Solutions Ltd. (NASDAQ: PANL) provides logistics services to a broad base of industrial customers who require the transportation of a wide variety of dry bulk cargoes, including grains, pig iron, hot briquetted iron, bauxite, alumina, cement clinker, dolomite, and limestone.  The Company addresses the transportation needs of its customers with a comprehensive set of services and activities, including cargo loading, cargo discharge, vessel chartering, and voyage planning.  Learn more at www.pangaeals.com.

      Investor Relations Contacts

      Thomas Rozycki
      Prosek Partners
      212-279-3115
      [email protected]

      Sean Silva
      Prosek Partners
      212-279-3115
      [email protected]

      Forward-Looking Statements

      Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Act of 1995.  These forward-looking statements are based on our current expectations and beliefs and are subject to a number of risk factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements.  The Company disclaims any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise, except as required by law.  Such risks and uncertainties include, without limitation, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for dry bulk shipping capacity, changes in our operating expenses, including bunker prices, dry-docking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors, as well as other risks that have been included in filings with the Securities and Exchange Commission, all of which are available at www.sec.gov.

      SOURCE Pangaea Logistics Solutions Ltd.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.