Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      PANHANDLE OIL AND GAS INC. Reports First Quarter 2019 Results


      News provided by

      PANHANDLE OIL AND GAS INC.

      Feb 07, 2019, 16:35 ET

      Share this article

      Share this article


      OKLAHOMA CITY, Feb. 7, 2019 /PRNewswire/ -- PANHANDLE OIL AND GAS INC., the "Company," (NYSE: PHX), today reported financial and operating results for the first quarter ended Dec. 31, 2018.

      Paul F. Blanchard Jr., President and CEO commented, "The fiscal 2019 first quarter results demonstrate the Company's focus on the execution of the corporate strategy of optimizing its mineral portfolio, maintaining a strong financial position and generating optimal cash flow. The Company generated cash from operations of $4.0 million during the first quarter of 2019 and including the proceeds from the sale of 206 net mineral acres from our 260,000 net mineral acre portfolio, Panhandle generated $13.1 million cash in the first quarter. The majority of our cash flow was used to reduce our bank debt by $9.5 million to $41.5 million. We also returned some of the cash generated to our shareholders through dividend payments of $0.7 million and stock re-purchased at an average price of $15.30 per share for $1.1 million. The Company invested $1.4 million in drilling new wells, primarily in the oil-rich Eagle Ford located in South Texas and the SCOOP and STACK plays located in western Oklahoma, and we invested an additional $0.4 million to acquire mineral acreage in the core of the STACK play. We are confident in our ability to generate significant cash flow moving forward and given the flexibility that we have within our portfolio of assets, we will continue to be very diligent in our investment of this cash with the focus of achieving the maximum value for our shareholders."

      HIGHLIGHTS FOR THE QUARTER ENDED DEC. 31, 2018

      • Net income was $12.7 million or $0.75 per share in fiscal year 2019, as compared to $13.8 million or $0.81 per share in fiscal year 2018.
      • Adjusted pre-tax net income(1) increased 424% to $10.1 million or $0.60 per share in fiscal 2019, as compared to $1.9 million or $0.11 per share in 2018.
      • Adjusted EBITDA(1) grew 89% to $14.5 million in 2019, as compared to 2018. A $9.1 million gain on asset sales is included in the adjusted EBITDA in the 2019 quarter.
      • Total production was 2.76 Bcfe in 2019, as compared to 3.42 Bcfe in 2018. Oil, NGL and natural gas production decreased 9%, 14% and 22%, respectively.
      • Average sales price per Mcfe in 2019 increased 17% to $4.42 per Mcfe, while the total cost per Mcfe (LOE, production taxes, DD&A, G&A and interest expense) in 2019 increased 6% to $3.62 per Mcfe, as compared to 2018.
      • Dec. 31, 2018, debt was $41.5 million. Debt to enterprise value and debt to adjusted EBITDA (TTM) were 13.83% and 1.27, respectively, at Dec. 31, 2018.
      • Twenty rigs are currently drilling on Panhandle acreage, with 135 additional rigs currently drilling within 2.5 miles of Panhandle acreage.

      (1) 

      This is a Non-GAAP measure. Refer to the Non-GAAP Reconciliation section.

      OPERATING HIGHLIGHTS



      First Quarter Ended



      First Quarter Ended



      Dec. 31, 2018



      Dec. 31, 2017


      Mcfe Sold


      2,764,530




      3,421,812


      Average Sales Price per Mcfe

      $

      4.42



      $

      3.77


      Oil Barrels Sold


      82,828




      90,837


      Average Sales Price per Barrel

      $

      54.08



      $

      53.83


      Gas Mcf Sold


      1,893,990




      2,442,384


      Average Sales Price per Mcf

      $

      3.31



      $

      2.50


      NGL Barrels Sold


      62,262




      72,401


      Average Sales Price per Barrel

      $

      23.37



      $

      26.10


      FINANCIAL HIGHLIGHTS






      First Quarter Ended



      First Quarter Ended




      Dec. 31, 2018



      Dec. 31, 2017


          Working Interest Sales


      $

      7,444,278



      $

      9,966,169


          Royalty Interest Sales


      $

      4,766,441



      $

      2,921,250


      Oil, NGL and Natural Gas Sales


      $

      12,210,719



      $

      12,887,419











      Lease Bonuses and Rental Income


      $

      514,557



      $

      96,959


      Total Revenue


      $

      26,328,994



      $

      12,490,526











      LOE per Mcfe


      $

      1.12



      $

      1.06


      Production Tax per Mcfe


      $

      0.22



      $

      0.14


      DD&A per Mcfe


      $

      1.38



      $

      1.54


      G&A Expense per Mcfe


      $

      0.70



      $

      0.55


      Interest Expense per Mcfe


      $

      0.20



      $

      0.13


      Total Expense per Mcfe


      $

      3.62



      $

      3.42











      Net Income


      $

      12,735,940



      $

      13,784,939


      Adjusted Pre-Tax Net Income (1)


      $

      10,100,759



      $

      1,925,975


      Adjusted EBITDA (1)


      $

      14,453,815



      $

      7,633,378











      Cash Flow from Operations


      $

      4,009,743



      $

      7,198,583


      CapEx - Drilling & Equipping


      $

      1,445,939



      $

      4,984,880


      CapEx - Acquisitions


      $

      423,000



      $

      -











      Borrowing Base


      $

      80,000,000



      $

      80,000,000


      Debt


      $

      41,500,000



      $

      50,400,000


      Debt/Adjusted EBITDA (TTM) (1)



      1.27




      1.87


      Debt to Enterprise Value (1)



      13.83

      %



      12.80

      %



      (1)

      This is a Non-GAAP measure. Refer to the Non-GAAP Reconciliation section.

      FIRST QUARTER 2019 REVIEW

      Total production decreased 19% in the 2019 period, as compared to the 2018 period. Total production has decreased due to the natural decline of the production base and, to a lesser extent, the result of marginal property divestitures. This was partially offset by the production from new royalty and working interest wells. The oil production decrease is primarily from the Eagle Ford Shale properties, a result of naturally declining production, as well as downtime related to workovers and lateral cleanouts in the first quarter of 2019. This decrease was somewhat offset by the mineral acquisition of Bakken producing properties in August 2018 and new well drilling on our Permian Basin mineral acreage. The NGL production decrease is attributed to the natural decline in the liquid-rich production from the prior year's drilling program in the Anadarko Basin Woodford Shale. This decrease was partially offset by new well drilling in the Arkoma Woodford and STACK in Oklahoma and the Permian Basin in New Mexico. Decreased gas production was due to naturally declining production in the Anadarko Woodford and Arkoma Woodford Shales, well workovers in the Arkoma Woodford Shale and, to a lesser extent, marginal property divestitures. These decreases were partially offset by new drilling in the STACK play in western Oklahoma.

      Total production in the first quarter of 2018 saw significant increases due to our substantial 2017 drilling program in the Arkoma Woodford (8 wells), Anadarko Woodford (6 wells) and Eagle Ford (10 wells) shales, which began production just before or during the quarter. All of these wells had significantly higher than average NRI's and were near their peak highs during this time. Since the first quarter of 2018, the production from these wells has come down from their peak rates, as these wells have fairly steep initial decline curves. The Company's total production had remained basically flat from the second quarter of 2018 through the end of fiscal 2018. The total production decline in the first quarter of 2019 is only around 6% when compared to the last three quarters of 2018. We believe that this is important to note, as it reflects the strength of the new royalty production on our mineral acreage during this period of significantly less capital expenditures to drill and complete wells as compared to our fiscal 2017 program.

      Oil, NGL and natural gas revenue decreased 5% quarter-over-quarter in 2019 as production decreased 19% and product prices increased 17% relative to the 2018 quarter. Lease bonus revenue increased to $0.5 million in 2019 from $0.1 million in 2018 as leasing of the Company's mineral acreage surrounding core resource plays increased.

      In the 2019 quarter, the Company sold mineral acreage in Lea and Eddy Counties, New Mexico, for a gain of $9,096,938. In the 2018 quarter, the Company sold its working interest in several marginal properties in Oklahoma for a loss of $272,236.

      The 6% increase in total cost per MCFE in the 2019 quarter relative to the 2018 quarter was primarily driven by lower production as noted above. In the 2018 quarter there were significant increases in production from lower cost wells (wells that have very high royalty interest in relation to their working interest). These wells had large initial production rates that drove the per Mcfe rate down across most expense categories. As expected, in the 2019 quarter, the production on these wells has declined from their initial high rates. Interest expense and production taxes were also influenced, respectively, by higher bank interest rates and production tax rate increases in Oklahoma during the 2019 quarter. The DD&A per Mcfe rate decrease was due to production decline in the Eagle Ford Shale properties, which have higher per Mcfe finding costs.

      The Company's net income decreased $1.0 million in the 2019 quarter, as compared to the 2018 quarter. The 2018 quarter was materially impacted by the Tax Cuts and Jobs Act enacted in December 2017, and the 2019 quarter was materially impacted by the gain on sale of assets and the mark-to-market gain on Panhandle's derivatives. Adjusted pre-tax net income (1) was $10.1 million in the 2019 quarter, as compared to $1.9 million in the 2018 quarter.

      The Company generated excess free cash flow, enabling us to return $1.8 million to shareholders through dividend payments and stock repurchases, while also using proceeds from asset sales to pay down $9.5 million of debt.

      (1)

      This is a Non-GAAP measure. Refer to the Non-GAAP Reconciliation section.

      OPERATIONS UPDATE

      Eagle Ford

      Due to the material drop in oil prices during the first quarter, the operator of the Company's Eagle Ford acreage block released the drilling rig after the completion of drilling on the seven-well pad in January 2019. The seven-well pad is currently being completed, and production is projected to begin in April 2019. The Company's average working interest in this group of wells is 10.8% (8% net revenue), as the wells are located partially on the Company's 16% working interest (12% net revenue) acreage and partially on acreage Panhandle does not own. Additional drilling on the Company's Eagle Ford acreage is dependent on the oil pricing environment.

      Oklahoma

      Drilling activity on the Company's Oklahoma mineral acreage continues to be strong, with 18 rigs currently active on royalty interest wells. The majority of the activity is in SCOOP and STACK with 10 royalty interest wells drilling.

      Bakken

      There are two rigs drilling royalty interest wells on our mineral holdings in the Bakken in North Dakota. All 20 drilled but uncompleted wells associated with our August 2018 acquisition have been completed and are now producing.

      Leasing Activity

      The Company leased out 756 mineral acres at approximately $700/acre in the quarter at an average royalty of 20%.

      ACQUISITION AND DIVESTITURE UPDATE

      Panhandle acquired 45 mineral acres in the core of the STACK play in western Oklahoma in the first quarter of 2019 for $423,000 or $9,400/acre. This acreage is in an area of current drilling for both the Meramec and Woodford in Blaine County, Okla.

      The Company closed on the first notable mineral acreage sale in its history on Nov. 30, 2018, with the sale of 206 net mineral acres in Lea and Eddy Counties, N.M., for $9.1 million or $44,160/acre (after closing adjustments). This sale is consistent with Panhandle's strategy to divest of mineral rights when the amount negotiated exceeds the Company's projected total present value. This sale represented only 0.08% of the Company's total net mineral acreage position. Panhandle had owned these minerals for many years and therefore they had no remaining cost basis. However, the transaction was structured as a like-kind-exchange offsetting recent mineral purchases and as a result income tax from the sale was deferred with no current cash tax payable.

      The Company intends to continue the process of optimizing its mineral portfolio through strategic sales and purchases. Panhandle is unique in the industry, in that the net book value of our entire 260,000-acre mineral portfolio is only $71 per acre. This affords the Company the opportunity to generate material net income and EBITDA on lease bonuses and the sale of minerals. We intend to utilize the like-kind exchange strategy to defer payment of associated income tax on future sales when appropriate.

      Paul F. Blanchard Jr. commented, "Panhandle's primary goal is to manage its portfolio of mineral and leasehold acreage and use its financial flexibility to maximize shareholder value on a per share basis over the long term while minimizing risks. Assets include perpetual ownership of 260,000 net mineral acres held principally in Oklahoma, New Mexico, Texas, North Dakota and Arkansas, as well as leasehold rights held primarily in the Eagle Ford and Oklahoma. Going forward, each quarter we intend to report on our progress relative to this strategy."

      FINANCIALS


      Statements of Operations





      Three Months Ended Dec. 31,



      2018



      2017


      Revenues:

      (unaudited)


      Oil, NGL and natural gas sales

      $

      12,210,719



      $

      12,887,419


      Lease bonuses and rental income


      514,557




      96,959


      Gains (losses) on derivative contracts


      4,506,780




      (493,852)


      Gain on asset sales


      9,096,938




      -




      26,328,994




      12,490,526


      Costs and expenses:








      Lease operating expenses


      3,104,570




      3,626,709


      Production taxes


      608,951




      488,990


      Depreciation, depletion and amortization


      3,813,686




      5,275,824


      Interest expense


      539,370




      431,579


      General and administrative


      1,938,840




      1,888,143


      Loss on asset sales and other


      16,637




      (295,658)




      10,022,054




      11,415,587


      Income (loss) before provision (benefit) for income taxes


      16,306,940




      1,074,939










      Provision (benefit) for income taxes


      3,571,000




      (12,710,000)










      Net income (loss)

      $

      12,735,940



      $

      13,784,939


























      Basic and diluted earnings (loss) per common share

      $

      0.75



      $

      0.81










      Basic and diluted weighted average shares outstanding:








      Common shares


      16,745,076




      16,685,032


      Unissued, directors' deferred compensation shares


      213,932




      263,255




      16,959,008




      16,948,287










      Dividends declared per share of common stock and paid in period

      $

      0.04



      $

      0.04










      Dividends declared per share of common stock and to be paid in quarter ended March 31


      0.04




      0.04


      Balance Sheets



      Dec. 31, 2018



      Sept. 30, 2018

      Assets

      (unaudited)





      Current assets:







      Cash and cash equivalents

      $

      455,793



      $

      532,502

      Oil, NGL and natural gas sales receivables (net of


      7,179,043




      7,101,629

      allowance for uncollectable accounts)







      Refundable income taxes


      787,318




      33,165

      Derivative contracts, net


      2,469,628




      -

      Other


      840,188




      578,880

      Total current assets


      11,731,970




      8,246,176








      Properties and equipment, at cost, based on







         successful efforts accounting:







      Producing oil and natural gas properties


      429,269,321




      427,448,584

      Non-producing oil and natural gas properties


      12,525,688




      12,563,519

      Other


      1,606,536




      1,529,770



      443,401,545




      441,541,873

      Less accumulated depreciation, depletion and amortization


      (247,016,105)




      (243,257,472)

      Net properties and equipment


      196,385,440




      198,284,401








      Investments


      187,575




      219,109

      Derivative contracts, net


      322,537




      -

      Total assets

      $

      208,627,522



      $

      206,749,686








      Liabilities and Stockholders' Equity







      Current liabilities:







      Accounts payable

      $

      903,962



      $

      881,130

      Derivative contracts, net


      -




      3,064,046

      Accrued liabilities and other


      1,723,204




      1,791,950

      Total current liabilities


      2,627,166




      5,737,126








      Long-term debt


      41,500,000




      51,000,000

      Deferred income taxes


      22,402,007




      18,088,007

      Asset retirement obligations


      2,845,636




      2,809,378

      Derivative contracts, net


      -




      349,970








      Stockholders' equity:







      Class A voting common stock, $0.0166 par value; 24,000,000 shares authorized, 16,897,306 issued at Dec. 31, 2018, and 16,896,881 issued at Sept. 30, 2018


      281,509




      281,502

      Capital in excess of par value


      2,824,283




      2,824,691

      Deferred directors' compensation


      3,030,700




      2,950,405

      Retained earnings


      136,655,096




      125,266,945



      142,791,588




      131,323,543

      Less treasury stock, at cost; 210,730 shares at Dec. 31, 2018, and 145,467 shares at Sept. 30, 2018


      (3,538,875)




      (2,558,338)

      Total stockholders' equity


      139,252,713




      128,765,205

      Total liabilities and stockholders' equity

      $

      208,627,522



      $

      206,749,686

      Condensed Statements of Cash Flows



      Three months ended Dec. 31,


      2018



      2017

      Operating Activities

      (unaudited)

      Net income (loss)

      $

      12,735,940



      $

      13,784,939

      Adjustments to reconcile net income (loss) to net cash provided by operating activities:







      Depreciation, depletion and amortization


      3,813,686




      5,275,824

      Provision for deferred income taxes


      4,314,000




      (12,738,000)

      Gain from leasing of fee mineral acreage


      (514,557)




      (96,843)

      Proceeds from leasing of fee mineral acreage


      528,374




      98,692

      Net (gain) loss on sale of assets


      (9,096,938)




      272,236

      Directors' deferred compensation expense


      80,287




      108,384

      Fair value of derivative contracts


      (6,206,181)




      851,036

      Restricted stock awards


      159,469




      194,050

      Other


      7,163




      (3,237)

      Cash provided (used) by changes in assets and liabilities:







      Oil, NGL and natural gas sales receivables


      (77,414)




      229,701

      Other current assets


      (261,308)




      (59,253)

      Accounts payable


      (2,971)




      (86,404)

      Income taxes receivable


      (754,153)




      24,574

      Other non-current assets


      28,899




      (79,552)

      Accrued liabilities


      (744,553)




      (577,564)

      Total adjustments


      (8,726,197)




      (6,586,356)

      Net cash provided by operating activities


      4,009,743




      7,198,583








      Investing Activities







      Capital expenditures


      (1,445,939)




      (4,984,880)

      Acquisition of minerals and overrides


      (423,000)




      -

      Investments in partnerships


      -




      5,393

      Proceeds from sales of assets


      9,096,938




      557,750

      Net cash provided (used) by investing activities


      7,227,999




      (4,421,737)








      Financing Activities







      Borrowings under debt agreement


      3,832,557




      8,272,575

      Payments of loan principal


      (13,332,557)




      (10,094,795)

      Purchase of treasury stock


      (1,140,559)




      (272,100)

      Payments of dividends


      (673,892)




      (671,890)

      Net cash provided (used) by financing activities


      (11,314,451)




      (2,766,210)








      Increase (decrease) in cash and cash equivalents


      (76,709)




      10,636

      Cash and cash equivalents at beginning of period


      532,502




      557,791

      Cash and cash equivalents at end of period

      $

      455,793



      $

      568,427








      Supplemental Schedule of Noncash Investing and Financing Activities







      Dividends declared and unpaid

      $

      673,897



      $

      675,718

      Additions to asset retirement obligations

      $

      5,371



      $

      12,026








      Gross additions to properties and equipment

      $

      1,894,741



      $

      4,287,096

      Net (increase) decrease in accounts payable for properties and equipment additions


      (25,802)




      697,784

      Capital expenditures and acquisitions

      $

      1,868,939



      $

      4,984,880

      Hedge Position as of Feb. 6, 2019


      Period


      Product


      Volume Mcf/Bbl



      Swap Price



      Collar Average
      Floor Price



      Collar Average
      Ceiling Price

      2019


      Natural Gas



      3,050,000



      $

      3.04









      2020


      Natural Gas



      300,000



      $

      2.98



























      2019


      Crude Oil



      78,000







      $

      58.46



      $

      68.34

      2019


      Crude Oil



      102,000



      $

      57.51









      2020


      Crude Oil



      24,000







      $

      62.50



      $

      71.58

      2020


      Crude Oil



      24,000



      $

      55.28









      Non-GAAP Reconciliation

      This news release includes certain "non-GAAP financial measures" under the rules of the Securities and Exchange Commission, including Regulation G. These non-GAAP measures are calculated using GAAP amounts in our financial statements.

      Adjusted EBITDA Reconciliation

      Adjusted EBITDA is defined as net income (loss) plus interest expense, provision for impairment, depreciation, depletion and amortization of properties and equipment (which includes amortization of other assets), provision (benefit) for income taxes and unrealized (gains) losses on derivative contracts. We recognize that certain investors consider adjusted EBITDA a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. Adjusted EBITDA has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of adjusted EBITDA may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to adjusted EBITDA for the periods indicated.


      First Quarter Ended



      First Quarter Ended


      Dec. 31, 2018



      Dec. 31, 2017

      Net Income (Loss)

      $

      12,735,940



      $

      13,784,939

      Plus:







      Unrealized (gains) losses on derivatives


      (6,206,181)




      851,036

          Income Tax Expense (Benefit)


      3,571,000




      (12,710,000)

          Interest Expense


      539,370




      431,579

          DD&A


      3,813,686




      5,275,824

          Impairment


      -




      -

      Adjusted EBITDA

      $

      14,453,815



      $

      7,633,378

      Adjusted Pre-Tax Net Income Reconciliation

      Adjusted pre-tax net income is defined as net income (loss) plus provision (benefit) for income taxes and unrealized (gains) losses on derivative contracts. We recognize that certain investors consider adjusted pre-tax net income a useful means of evaluating our financial performance. Adjusted pre-tax net income has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of adjusted pre-tax net income may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to adjusted pre-tax net income for the periods indicated.


      First Quarter Ended



      First Quarter Ended


      Dec. 31, 2018



      Dec. 31, 2017

      Net Income (Loss)

      $

      12,735,940



      $

      13,784,939

      Plus:







      Unrealized (gains) losses on derivatives


      (6,206,181)




      851,036

          Income Tax Expense (Benefit)


      3,571,000




      (12,710,000)

      Adjusted Pre-Tax Net Income

      $

      10,100,759



      $

      1,925,975






      Enterprise Value Calculation







      First Quarter Ended



      First Quarter Ended


      Dec. 31, 2018



      Dec. 31, 2017

      Market Value

      $

      258,641,928



      $

      343,369,128

      Debt


      41,500,000




      50,400,000

      Enterprise Value

      $

      300,141,928



      $

      393,769,128

      Panhandle Oil and Gas Inc. (NYSE: PHX) Oklahoma City-based, Panhandle Oil and Gas Inc. is an oil and natural gas mineral and leasehold acreage-focused capital allocator seeking the highest per share returns while maintaining a conservative net leverage ratio to ensure survivability and prosperity in all business and mineral commodity price cycles. The capital allocation tools include: (i) selective participation in working interest wells on its existing holdings in the highest quality, low-risk projects that are projected to exceed our corporate return threshold; (ii) aggressive leasing of its mineral holdings outside of areas of potential working interest participation; (iii) acquisition of mineral acreage, in the cores of resource plays, with substantial undeveloped opportunities that meet or exceed our corporate return threshold; (iv) divestiture of minerals with limited optionality and mineral rights when the amount negotiated exceeds our projected total value; (v) payment of quarterly dividends, with optionality for special dividends when available capital exceeds operational requirements and has no other higher shareholder return option for an extended time period; and (vi) repurchase of common shares when the share price trades at a material discount to the Company's estimated intrinsic value.

      Panhandle's principal properties are located in Oklahoma, Arkansas, Texas, New Mexico and North Dakota. Additional information on the Company can be found at www.panhandleoilandgas.com.

      Forward-Looking Statements and Risk Factors – This report includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements include current expectations or forecasts of future events. They may include estimates of oil and gas reserves, expected oil and gas production and future expenses, projections of future oil and gas prices, planned capital expenditures for drilling, leasehold acquisitions and seismic data, statements concerning anticipated cash flow and liquidity, and Panhandle's strategy and other plans and objectives for future operations. Although Panhandle believes the expectations reflected in these and other forward-looking statements are reasonable, we can give no assurance they will prove to be correct. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Factors that could cause actual results to differ materially from expected results are described under "Risk Factors" in Part 1, Item 1 of Panhandle's 2018 Form 10-K filed with the Securities and Exchange Commission. These "Risk Factors" include the worldwide economic recession's continuing negative effects on the natural gas business; Panhandle's hedging activities may reduce the realized prices received for oil and natural gas sales; the volatility of oil and gas prices; the Company's ability to compete effectively against strong independent oil and gas companies and majors; the availability of capital on an economic basis to fund reserve replacement costs; Panhandle's ability to replace reserves and sustain production; uncertainties inherent in estimating quantities of oil and gas reserves and projecting future rates of production and the amount and timing of development expenditures; uncertainties in evaluating oil and gas reserves; unsuccessful exploration and development drilling; decreases in the values of our oil and gas properties resulting in write-downs; the negative impact lower oil and gas prices could have on our ability to borrow; drilling and operating risks; and our inability to control activities on our properties as the Company is a non-operator.

      Do not place undue reliance on these forward-looking statements, which speak only as of the date of this release, as Panhandle undertakes no obligation to update this information. Panhandle urges you to carefully review and consider the disclosures made in this presentation and Panhandle's filings with the Securities and Exchange Commission that attempt to advise interested parties of the risks and factors that may affect Panhandle's business.

      SOURCE PANHANDLE OIL AND GAS INC.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.