Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Par Pacific Holdings Reports Strong Third Quarter 2015 Results

      - Net Income of $14.7 million, or $0.39 per diluted share

      - Adjusted Net Income of $23.8 million, or $0.64 per diluted share

      - Adjusted EBITDA of $34.3 million


      News provided by

      Par Pacific Holdings, Inc.

      Nov 04, 2015, 05:00 ET

      Share this article

      Share this article


      HOUSTON, Nov. 4, 2015 /PRNewswire/ -- Par Pacific Holdings, Inc. (NYSE MKT: PARR) ("Par Pacific" or the "Company") today reported results for its third quarter 2015. Net income was $14.7 million, or $0.39 per diluted share, in the third quarter 2015 compared to a net loss of $39.5 million, or $(1.19) per share in the third quarter of 2014. During the third quarter, the Company's Adjusted Net Income was $23.8 million, or $0.64 per diluted share. Adjusted EBITDA for the third quarter was $34.3 million compared to an Adjusted EBITDA loss of $28.4 million in the third quarter of last year. (See the accompanying Non-GAAP reconciliation tables at the end of this news release.)

      William Pate, Par Pacific's President and CEO, said, "We delivered strong Adjusted EBITDA in the third quarter driven by solid execution across the board and a falling crude price environment. Continued feedstock flexibility with strong refinery performance produced a balanced product yield and sales profile. The successful integration of Mid Pac drove strong retail performance, as we continue to improve the synergies throughout our operations."

      Refining gross margin was approximately $72.5 million in the third quarter of 2015, an increase of $62.1 million compared to $10.4 million for the third quarter in 2014. The increase was partially attributed to falling crude prices and an improved capture rate at a mid-cycle margin environment. Third quarter 2015 refining throughput was 74 thousand barrels per day, and the Company anticipates refinery throughput of approximately 80 thousand barrels per day in the fourth quarter 2015.

      Net cash from operations totaled $144.3 million for the first nine months of 2015. The Company reported net debt repayments of $29.2 million for this nine-month period. At September 30, 2015, Par Pacific's cash balance totaled $101.8 million, long term debt totaled $169.6 million and total liquidity was $152.7 million.

      Capital expenditures, excluding acquisitions, totaled approximately $15.9 million year-to-date.  In addition, Par Pacific invested an additional $28.0 million in Laramie Energy and $64.4 million (not including advance deposit of $10.0 million paid in 2014) for the acquisition of Mid Pac.

      Pate continued, "This is a very attractive time to be in the energy and infrastructure space, which provides ample opportunities for development and expansion. We are pleased with the third quarter performance of our business units. Going forward, our focus will continue to be on crisp business execution and sustained internal and acquisition-oriented growth.

      Conference Call Information

      A conference call is scheduled for Thursday, November 5, 2015 at 9:00 a.m. Central Time (10:00 a.m. Eastern Time). To access the call, please dial 1-877-404-9648 inside the U.S. or 1-412-902-0030 outside the U.S. and ask for the Par Pacific call. The webcast may be accessed online through the company's website at http://www.parpacific.com on the Investor Relations page. Please log on at least 10 minutes early to register. A telephone replay will be available through November 19, 2015 and may be accessible by calling 1-877-660-6853 inside the U.S. or 1-201-612-7415 outside the U.S. and using the conference ID 13620269#. A webcast archive will also be available at http://www.parpacific.com shortly after the call and will be accessible for approximately 90 days.

      About Par Pacific Holdings

      Par Pacific Holdings, Inc., headquartered in Houston, Texas, is a growth-oriented company that manages and maintains interests in energy related assets. Par Pacific, through its subsidiaries, owns and operates a 94 Mbpd refinery with related logistics and retail network in Hawaii. Par Pacific also transports, markets and distributes crude oil from Western U.S. and Canada to refining hubs in the Midwest, Gulf Coast, East Coast and to Hawaii. In addition, Par Pacific owns an equity investment in Piceance Energy, LLC dba Laramie Energy Company, which has natural gas production and reserves located in the Piceance Basin of Colorado.

      Forward-Looking Statements

      This press release (and oral statements regarding the subject matter of this press release, including those made on the conference call and webcast announced herein) includes certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to qualify for the "safe harbor" from liability established by the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. Forward-looking statements include, without limitation, statements about expected market conditions; expected refinery throughput; anticipated capital expenditures;  our ability to identify and achieve integration synergies; our ability to identify and successfully pursue growth opportunities, including potential investment opportunities; and other risks and uncertainties detailed in Par Pacific's Annual Report on Form 10-K for the year ended December 31, 2014 and any other documents that Par Pacific filed with the Securities and Exchange Commission (SEC).   Additionally, forward looking statements are subject to certain risks, trends, and uncertainties, such as changes to financial condition and liquidity; the volatility of crude oil and refined product prices; operating disruptions at the refinery resulting from unplanned maintenance events; uncertainties inherent in estimating oil, natural gas and NGL reserves; environmental risks; and risks of political or regulatory changes. Par Pacific cannot provide assurances that the assumptions upon which these forward-looking statements are based will prove to have been correct.  Should one of these risks materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those expressed or implied in any forward-looking statements, and investors are cautioned not to place undue reliance on these forward-looking statements, which are current only as of this date.  Par Pacific does not intend to update or revise any forward-looking statements made herein or any other forward looking statements as a result of new information, future events or otherwise. The Company further expressly disclaims any written or oral statements made by a third party regarding the subject matter of this press release.

      Contact:
      Christine Thorp
      Director, Investor Relations & Public Affairs
      (832) 916-3396
      cthorp@parpacific.com

      Consolidated Statements of Operations

      (In thousands)



      Three Months Ended


      Nine Months Ended


      September 30,


      September 30,


      2015


      2014


      2015


      2014

      Revenues








      Refining and distribution revenues

      $

      403,165



      $

      736,284



      $

      1,352,724



      $

      2,118,023


      Retail revenues

      81,434



      62,929



      209,091



      174,179


      Commodity marketing and logistics revenues

      10,904



      53,406



      58,873



      102,384


      Natural gas and oil revenues

      —



      1,667



      2,185



      5,083


      Total operating revenues

      495,503



      854,286



      1,622,873



      2,399,669


      Operating expenses








      Cost of revenues

      405,153



      830,438



      1,387,690



      2,322,788


      Operating expense, excluding depreciation, depletion and amortization expense

      38,047



      42,729



      102,798



      109,897


      Lease operating expense

      1,575



      1,204



      4,614



      3,963


      Depreciation, depletion and amortization

      4,596



      3,918



      12,852



      10,269


      Impairment expense

      9,639



      —



      9,639



      —


      Loss on sale of assets, net

      —



      624



      —



      624


      General and administrative expense

      9,939



      8,115



      31,878



      18,782


      Acquisition and integration expense

      280



      3,856



      1,811



      9,126


      Total operating expenses

      469,229



      890,884



      1,551,282



      2,475,449


      Operating income (loss)

      26,274



      (36,598)



      71,591



      (75,780)


      Other income (expense)








      Interest expense and financing costs, net

      (4,387)



      (7,076)



      (15,769)



      (13,980)


      Loss on termination of financing agreements

      —



      —



      (19,229)



      —


      Other income (expense), net

      (45)



      (164)



      (199)



      (304)


      Change in value of common stock warrants

      (1,023)



      2,401



      (2,732)



      4,118


      Change in value of contingent consideration

      (4,255)



      996



      (18,679)



      5,758


      Equity earnings (losses) from Laramie Energy Company

      (1,355)



      835



      (6,131)



      1,374


      Total other income (expense), net

      (11,065)



      (3,008)



      (62,739)



      (3,034)


      Income (loss) before income taxes

      15,209



      (39,606)



      8,852



      (78,814)


      Income tax benefit (expense)

      (469)



      150



      18,073



      113


      Net income (loss)

      $

      14,740



      $

      (39,456)



      $

      26,925



      $

      (78,701)


      Consolidated Adjusted Net Income (Loss) and Adjusted EBITDA

      (in thousands, except per share data)



      Three Months Ended September 30,


      Nine Months Ended September 30,


      2015


      2014


      2015


      2014

      Net income (loss)

      $

      14,740



      $

      (39,456)



      $

      26,925



      $

      (78,701)


      Adjustments to Net income (loss):








      Inventory valuation adjustment

      (13,390)



      —



      (13,390)



      —


      Loss on sale of assets, net

      —



      624



      —



      624


      Unrealized loss (gain) on derivatives

      4,360





      4,786




      Lower of cost or market adjustment

      2,628



      —



      493




      Acquisition and integration expense

      280



      3,856



      1,811



      9,126


      Change in value of common stock warrants

      1,023



      (2,401)



      2,732



      (4,118)


      Change in value of contingent consideration

      4,255



      (996)



      18,679



      (5,758)


      Impairment expense

      9,639



      —



      9,639



      —


      Loss on termination of financing agreements

      —



      —



      19,229



      —


      Release of valuation allowance due to Mid Pac acquisition

      295





      (18,290)




      Adjusted Net Income (Loss)

      $

      23,830



      $

      (38,373)



      $

      52,614



      $

      (78,827)


      Depreciation, depletion and amortization

      4,596



      3,918



      12,852



      10,269


      Interest expense and financing costs, net

      4,387



      7,076



      15,769



      13,980


      Equity earnings (losses) from Laramie Energy Company

      1,355



      (835)



      6,131



      (1,374)


      Income tax expense (benefit)

      174



      (150)



      217



      (113)


      Adjusted EBITDA

      $

      34,342



      $

      (28,364)



      $

      87,583



      $

      (56,065)












      Weighted average shares outstanding:










      Basic

      37,390



      33,137



      37,304



      31,311


      Diluted

      37,400



      33,137



      37,331



      31,311










      Earnings per share








      Basic

      $

      0.39



      $

      (1.19)



      $

      0.72



      $

      (2.51)


      Diluted

      $

      0.39



      $

      (1.19)



      $

      0.72



      $

      (2.51)










      Adjusted Net Income (Loss) per share








      Basic

      $

      0.64



      $

      (1.16)



      $

      1.41



      $

      (2.52)


      Diluted

      $

      0.64



      $

      (1.16)



      $

      1.41



      $

      (2.52)


      Balance Sheet Data

      (In thousands)



      September 30, 2015


      December 31, 2014

      Balance Sheet Data




      Cash and cash equivalents

      $

      101,841



      $

      89,210


      Working capital (1)

      $

      15,044



      $

      89,873


      Debt, including current portion

      $

      169,625



      $

      136,610


      Total stockholders' equity

      $

      330,517



      $

      292,159




      (1)

      Working capital is calculated as (i) total current assets, excluding cash and cash equivalents less (ii) total current liabilities, excluding current portion of long-term debt.

      Operating Statistics
















      The following table summarizes certain operational data:









      Three Months Ended September 30,


      Nine Months Ended September 30,


      2015


      2014


      2015


      2014

      Refining and Distribution Segment








      Total Crude Oil Throughput (Mbpd)

      73.5


      68.5


      76.3


      68.7

      Source of Crude Oil:








      North America

      31.9%


      28.2%


      46.7%


      47.9%

      Latin America

      5.3%


      18.0%


      9.8%


      23.9%

      Africa

      2.2%


      —%


      10.3%


      0.1%

      Asia

      60.6%


      —%


      30.4%


      1.7%

      Middle East

      —%


      53.8%


      2.8%


      26.4%

      Total

      100.0%


      100.0%


      100.0%


      100.0%









      Yield (% of total throughput)








           Gasoline and gasoline blendstocks

      25.3%


      24.2%


      25.9%


      24.4%

           Distillate

      45.4%


      42.5%


      44.3%


      39.4%

           Fuel oils

      21.1%


      25.4%


      22.1%


      30.5%

           Other products

      4.4%


      4.8%


      4.6%


      3.3%

                Total yield

      96.2%


      96.9%


      96.9%


      97.6%









      Refined product sales volume (Mbpd)








           On-island sales volume

      57.2


      56.5


      59.8


      53.1

           Exports sale volume

      17.0


      15.8


      17.1


      16.4

                Total refined product sales volume

      74.2


      72.3


      76.9


      69.5









      4-1-2-1 Mid Pacific Crack Spread (1)

      $7.93


      $7.46


      $8.93


      $6.80

      Mid Pacific Crude Oil Differential (2)

      $(0.56)


      $(0.85)


      $(1.43)


      $(0.63)

      Gross refining margin per bbl ($/throughput bbl) (3)

      $10.72


      $1.65


      $8.80


      $2.13

      Production costs before DD&A expense per barrel ($/throughput bbl) (4)

      $4.18


      $5.47


      $3.80


      $4.69

      Net operating margin per bbl ($/throughput bbl) (5)

      $6.54


      $(3.82)


      $5.00


      $(2.56)









      Retail Segment








      Retail sales volumes (thousands of gallons)

      23,247


      13,087


      58,034


      36,687

       ________________________________________________________

      (1)

      The profitability of our Hawaii business is heavily influenced by crack spreads in both the Singapore and West Coast markets. These markets reflect the closest, liquid market alternatives to source refined products for Hawaii. We believe the Singapore 4-1-2-1 crack spread (or four barrels of Brent crude converted into one barrel of gasoline, two barrels of distillate (gasoil and jet fuel), and one barrel of fuel oil) best reflects a market indicator for our operations. However, a portion of our sales reference the West Coast market.  Calculated using a ratio of 80% Singapore and 20% San Francisco indexes.

      (2)

      Weighted average differentials, excluding shipping costs, of a blend of crudes with an API of 31.98 and sulphur wt% of 0.65% that is indicative of our typical crude oil mix quality compared to Brent crude.

      (3)

      Management uses gross refining margin per barrel to evaluate performance and compare profitability to other companies in the industry. There are a variety of ways to calculate gross refining margin per barrel; different companies within the industry may calculate it in different ways. We calculate gross refining margin per barrel by dividing gross refining margin (revenues less feedstocks, purchased refined products, refinery fuel burn, and transportation and distribution costs) by total refining throughput. 

      (4)

      Management uses production costs before DD&A expense per barrel to evaluate performance and compare efficiency to other companies in the industry. There are a variety of ways to calculate production cost before DD&A expense per barrel; different companies within the industry calculate it in different ways. We calculate production costs before DD&A expense per barrel by dividing all direct production costs by total refining throughput.

      (5)

      Calculated as gross refining margin less production costs before DD&A expense.

      Non-GAAP Reconciliation

      This press release includes certain financial measures that have been adjusted for items impacting comparability. The accompanying information provides reconciliations of these non-GAAP financial measures to their most directly comparable financial measure calculated and presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Our non-GAAP financial measures should not be considered as alternatives to GAAP measures such as net income, earnings per share, return on equity or any other GAAP measure of liquidity or financial performance.


      Three Months Ended September 30,


      Nine Months Ended September 30,


      2015


      2014


      2015


      2014

      Gross Margin








      Refining and distribution

      $

      72,463



      $

      10,408



      $

      183,437



      $

      39,985


      Retail

      20,779



      10,984



      50,708



      26,828


      Commodity marketing and logistics

      (2,892)



      789



      (1,147)



      4,985


      Natural gas and oil

      —



      1,667



      2,185



      5,083


        Total gross margin

      90,350



      23,848



      235,183



      76,881


      Operating expense, excluding depreciation, depletion, and amortization expense

      38,047



      42,729



      102,798



      109,897


      Lease operating expense

      1,575



      1,204



      4,614



      3,963


      Depreciation, depletion, and amortization

      4,596



      3,918



      12,852



      10,269


      Impairment expense

      9,639



      —



      9,639



      —


      Loss on sale of assets, net

      —



      624



      —



      624


      General and administrative expense

      9,939



      8,115



      31,878



      18,782


      Acquisition and integration costs

      280



      3,856



      1,811



      9,126


        Total operating expenses

      64,076



      60,446



      163,592



      152,661


      Operating income (loss)

      $

      26,274



      $

      (36,598)



      $

      71,591



      $

      (75,780)


      Gross margin is defined as revenues less cost of revenues. We believe gross margin is an important measure of operating performance and provides useful information to investors because it eliminates the impact of volatile market prices on revenues and demonstrates the earnings potential of the business before other fixed and variable costs. In order to assess our operating performance, we compare our gross margin to industry gross margin benchmarks.

      Gross margin should not be considered an alternative to operating income (loss), net cash flows from operating activities, or any other measure of financial performance or liquidity presented in accordance with GAAP. Gross margin presented by other companies may not be comparable to our presentation since each company may define this term differently.

      The following table presents a reconciliation of Adjusted Net Income (Loss) and Adjusted EBITDA to the most directly comparable GAAP financial measure, net income (loss), on a historical basis for the periods indicated (in thousands):


      Three Months Ended September 30,


      Nine Months Ended September 30,


      2015


      2014


      2015


      2014

      Adjusted EBITDA

      $

      34,342



      $

      (28,364)



      $

      87,583



      $

      (56,065)


      Income tax benefit (expense)

      (174)



      150



      (217)



      113


      Equity earnings (losses) from Laramie Energy Company

      (1,355)



      835



      (6,131)



      1,374


      Interest expense and financing costs, net

      (4,387)



      (7,076)



      (15,769)



      (13,980)


      Depreciation, depletion and amortization

      (4,596)



      (3,918)



      (12,852)



      (10,269)


      Adjusted Net Income (Loss)

      23,830



      (38,373)



      52,614



      (78,827)


      Impairment expense

      (9,639)



      —



      (9,639)



      —


      Change in value of contingent consideration

      (4,255)



      996



      (18,679)



      5,758


      Change in value of common stock warrants

      (1,023)



      2,401



      (2,732)



      4,118


      Loss on termination of financing agreements

      —



      —



      (19,229)



      —


      Release of valuation allowance due to Mid Pac Acquisition

      (295)



      —



      18,290



      —


      Acquisition and integration expense

      (280)



      (3,856)



      (1,811)



      (9,126)


      Lower of cost or market adjustment

      (2,628)



      —



      (493)



      —


      Unrealized loss on derivatives

      (4,360)



      —



      (4,786)



      —


      Inventory valuation adjustment

      13,390



      —



      13,390



      —


      Loss on sale of assets, net

      —



      (624)



      $

      —



      $

      (624)


      Net income (loss)

      $

      14,740



      $

      (39,456)



      $

      26,925



      $

      (78,701)


      Adjusted Net Income (Loss) is defined as net income (loss) excluding impairment expense, changes in the value of contingent consideration and common stock warrants, release of valuation allowance due to Mid Pac acquisition, any acquisition and integration expenses, lower of cost or market adjustments, unrealized (gains) losses on derivatives, inventory valuation adjustments, and loss on sale of assets, net. Adjusted EBITDA is Adjusted Net Income excluding interest, taxes, depreciation and amortization, equity (earnings) losses from Laramie Energy Company.  We believe Adjusted Net Income (Loss) and Adjusted EBITDA are useful supplemental financial measures to assess:

      • The financial performance of our assets without regard to financing methods, capital structure or historical cost basis;
      • The ability of our assets to generate cash to pay interest on our indebtedness; and
      • Our operating performance and return on invested capital as compared to other companies without regard to financing methods and capital structure.

      Adjusted Net Income (Loss) and Adjusted EBITDA should not be considered in isolation or as a substitute for operating income (loss), net income (loss), cash flows provided by operating, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.

      SOURCE Par Pacific Holdings, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.