Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Parkway Reports Fourth Quarter 2016 Results

      Parkway, Inc.

      News provided by

      Parkway, Inc.

      Feb 23, 2017, 15:34 ET

      Share this article

      Share this article


      HOUSTON, Feb. 23, 2017 /PRNewswire/ -- Parkway, Inc. (NYSE: PKY) today announced results for its fourth quarter ended December 31, 2016.

      Highlights for Fourth Quarter 2016 and Subsequent Events

      • Completed spin-off from Cousins Properties Incorporated (NYSE: CUZ)
      • Reported basic and diluted net loss per common share for the fourth quarter of $(0.18)
      • Reported fourth quarter FFO of $0.32 per diluted share and Recurring FFO of $0.48 per diluted share
      • Ended the year with the portfolio 87.5% leased
      • Reached an agreement to sell a 49% interest in Greenway Plaza and Phoenix Tower for $512.1 million, or an implied $210 per square foot
      • Introducing 2017 net loss guidance of $(0.95) to $(0.85) per share and 2017 FFO guidance of $1.34 to $1.44 per share

      "We are pleased to report that we have completed a smooth transition since our spin-off from Cousins, and we were able to quickly implement our operational strategies for the combined Houston portfolio," stated James R. Heistand, President and Chief Executive Officer of Parkway. "Leasing velocity and overall office fundamentals in Houston continued to remain weak in the fourth quarter.  While there are early signs that the downward trend has slowed, such as stabilization in oil prices above $50 per barrel and an increase in U.S. rig counts, we believe that it may still take time for these positive changes to result in a material improvement in the office sector.  However, our portfolio of high-quality, well-located assets provides a strong-credit rent roll with minimal near-term lease expirations, which we believe will result in steady, stable cash flows over the next several years.  Our recent agreement to sell a 49% interest in Greenway Plaza and Phoenix Tower accomplishes several strategic objectives for Parkway. Most notably, this transaction helps mitigate risk in assets that represent 57% of our portfolio square footage while providing us with additional liquidity to strengthen our balance sheet and pursue future acquisitions as the Houston market recovers."    

      For the fourth quarter 2016, net loss for Parkway, Inc. ("Parkway" or the "Company") attributable to common stockholders was $8.9 million, or $0.18 per basic and diluted share. For the fourth quarter 2016, funds from operations ("FFO") was $15.9 million, or $0.32 per diluted share.  All reported financial results for the fourth quarter 2016 include property-level performance for the 86 days following the Company's spin-off from Cousins Properties Incorporated ("Cousins"), which was completed on October 7, 2016. 

      Parkway incurred approximately $8.3 million in non-recurring expenses in the fourth quarter 2016, primarily related to the Company's completed spin-off from Cousins. Excluding these merger-related expenses and other non-recurring items, Recurring FFO for the fourth quarter 2016 was $24.2 million, or $0.48 per diluted share, for Parkway Operating Partnership LP's real estate portfolio, in which Parkway owns an interest (the "Parkway Portfolio").

      A reconciliation of net income (loss) to FFO and Recurring FFO is presented in the tables attached to this press release.  

      Operational Results

      Occupancy at the end of the fourth quarter 2016 was 85.8%. Including leases that have been signed but have yet to commence, the Company's leased percentage at the end of the fourth quarter 2016 was 87.5%.

      Leasing Activity

      During the fourth quarter 2016, Parkway signed a total of 58,000 square feet of leases at an average net rent per square foot of $19.75 and at an average cost of $6.40 per square foot per year.

      New & Expansion Leasing – During the fourth quarter 2016, Parkway signed 26,000 square feet of new leases at an average net rent per square foot of $20.09 and at an average cost of $7.40 per square foot per year.

      Expansion leases during the fourth quarter 2016 totaled 2,000 square feet at an average net rent per square foot of $19.50 and at an average cost of $8.86 per square foot per year.

      Renewal Leasing – Customer retention during the fourth quarter 2016 was 50.6%. Parkway signed 30,000 square feet of renewal leases at an average net rent per square foot of $19.46, representing a 4.3% rate decrease from the expiring rate. The average cost of renewal leases was $4.70 per square foot per year.

      Strategic Transactions with Cousins  

      Parkway was spun-off from Cousins on October 7, 2016, following the merger on October 6, 2016 of Parkway Properties, Inc. ("Legacy Parkway") with and into Clinic Sub Inc., a wholly owned subsidiary of Cousins.  Parkway was incorporated as a Maryland corporation on June 3, 2016 to hold the combined Houston businesses of Cousins and Legacy Parkway, as well as Legacy Parkway's fee-based real estate services (together with the Houston real properties, the "Houston Business"). Immediately following the Merger but prior to the spin-off, Cousins and Legacy Parkway completed a series of separation and reorganization transactions in which they separated the Houston Business from the remainder of the combined businesses and contributed the Houston Business to Parkway. On October 7, 2016, Cousins completed the spin-off of Parkway by distributing all of our outstanding shares of common stock and limited voting stock to the holders of Cousins' common stock and limited voting preferred stock, respectively, as of the record date, October 6, 2016.  Parkway's common stock is listed on the NYSE under the symbol "PKY" and began regular way trading on October 7, 2016.

      Capital Structure

      At December 31, 2016, Parkway had no outstanding debt under its revolving credit facility, $350.0 million outstanding under its term loan and held $230.3 million in cash and cash equivalents.  Parkway's secured debt totaled $449.6 million at December 31, 2016.

      At December 31, 2016, the Company's net debt plus preferred stock to adjusted EBITDA – annualized multiple was 4.1x. A reconciliation of net income (loss) to adjusted EBITDA and adjusted EBITDA – annualized is presented in the tables attached to this press release.

      Subsequent Events

      On February 17, 2017, Parkway announced that it reached an agreement to sell a 49.0% interest in Greenway Plaza and Phoenix Tower (collectively, the "Greenway Portfolio") for $512.1 million, or an implied $210 per square foot. As part of the agreement, Parkway agreed to form a joint venture with affiliates of TH Real Estate, Silverpeak Real Estate Partners ("Silverpeak") and Canada Pension Plan Investment Board ("CPPIB"), with Parkway retaining a 51.0% interest, a partnership between TH Real Estate and Silverpeak acquiring a 24.5% interest, and CPPIB acquiring a 24.5% interest in the Greenway Portfolio. Parkway will serve as general partner and also will provide property management and leasing services to the joint venture. 

      The joint venture expects to assume the existing mortgage debt secured by Phoenix Tower, which has an outstanding balance of approximately $76.2 million and matures on March 1, 2023.  Additionally, on February 17, 2017, the Company reached an agreement to enter into a debt commitment letter (the "Commitment Letter") with Goldman Sachs Mortgage Company ("Goldman Sachs") pursuant to which Goldman Sachs has, among other things, agreed to provide the joint venture and certain of its subsidiaries a mortgage loan in an aggregate principal amount of up to $465 million at a fixed rate of 3.753% secured by the other properties in the Greenway Portfolio. On February 22, 2017, the Company and Goldman Sachs entered into the Commitment Letter and a rate lock agreement. The loan is expected to close concurrently with the closing of the joint venture, subject to customary closing conditions and contingent on satisfying the conditions set forth in the Commitment Letter.  At closing, Parkway intends to terminate its existing revolver and term loan credit facility and prepay the $350.0 million outstanding balance using proceeds from the joint venture.  

      Net proceeds to Parkway are expected to be approximately $315.8 million, which includes the new debt placement and the assumed payoff of Parkway's $350.0 million existing term loan at closing. Parkway's net proceeds also will be net of credits to the other joint venture partners related to outstanding contractual lease obligations for tenant improvements and rent concessions as well as certain capital expenditures for projects that are in process, all of which totals approximately $38.0 million as of the date of execution of the agreement. Additionally, Parkway expects to record an impairment loss of approximately $25.0 million in the first quarter of 2017 related to the joint venture transaction. Parkway expects the closing of the joint venture and associated financing to occur in the second quarter of 2017, subject to customary closing conditions.

      2017 Outlook 

      Parkway is introducing its 2017 net loss per diluted share outlook of a range of $(0.95) to $(0.85) per share and introducing its 2017 FFO outlook of a range of $1.34 to $1.44 per diluted share. The Company is also introducing its 2017 portfolio ending occupancy of a range of 86.0% to 88.0%. Parkway's full-year 2017 outlook assumes that the sale of its 49% interest in the Greenway Portfolio and associated financing will close early in the second quarter of 2017 and also reflects the impact of the related impairment charge.

      The reconciliation of projected EPS to projected FFO and recurring FFO per diluted share is as follows:  

      Outlook for 2017


      Range

      Fully diluted EPS


      $(0.95)-$(0.85)

      Non-controlling interest - unitholders


      $(0.02)-$(0.02)

      Parkway's share of depreciation and amortization


      $1.81 -$1.81

      Impairment loss on real estate


      $0.50-$0.50

      Reported FFO per diluted share


      $1.34-$1.44

      Loss on extinguishment of debt


      $0.15- $0.15

      Recurring FFO per diluted share


      $1.49- $1.59





      2017 Core Operating Assumptions (in thousands):



      2017
      Outlook

      Recurring cash NOI



      $ 97,000 - $ 104,000

      Straight-line rent and amortization of above/below market rent



      $ 16,000 - $ 19,000

      Management fee after-tax net loss



      $   (1,000) - $   0

      General and administrative expense



      $ 12,000 - $ 15,000

      Share based compensation expense included in G&A above



      $   1,800 - $    2,200

      Impairment loss on real estate



      $ 25,000 - $ 25,000

      Interest and other Income



      $       500 - $   1,500

      Interest expense and loan cost amortization



      $ 32,500 - $ 36,500  

      Loan cost amortization included in interest expense above



      $       500 - $1,500

      Loss on extinguishment of debt included in interest expense above



      $   7,500 - $ 7,750

      Amortization of mortgage interest premium included in interest expense above



      $   2,500 -  $ 3,000

      Recurring capital expenditures for building improvements, tenant improvements and leasing commissions



      $ 70,000 - $ 80,000

      Portfolio ending occupancy



           86.0% - 88.0%

      Weighted average annual diluted common shares/units



          50,273 - 50,273

      Webcast and Conference Call

      Parkway will conduct its fourth quarter 2016 earnings conference call on Friday, February 24, 2017 at 10:00 a.m. Eastern Time.  To participate in the conference call, please dial 877-870-4263, or 1-412-317-0790 for international participants, at least five minutes prior to the scheduled start time.  A live audio webcast will also be available on the Company's website (www.pky.com).  A taped replay of the call can be accessed 24 hours a day through March 3, 2017, by dialing 877-344-7529, or 1-412-317-0088 for international callers, and using the passcode 10099967.

      About Parkway

      Parkway is an independent, publicly traded, self-managed real estate investment trust that owns and operates high-quality office properties located in attractive submarkets in Houston, Texas. As of December 31, 2016, our portfolio consists of five Class A assets comprising 19 buildings and totaling approximately 8.7 million rentable square feet in the Greenway, Galleria and Westchase submarkets of Houston.

      Forward Looking Statements

      Certain statements in this press release that are not in the present or past tense or that discuss the Company's expectations (including any use of the words "anticipate," "assume," "believe," "estimate," "expect," "intend," "forecast," "guidance," "intend," "may," "might," "outlook," "plan," "potential," "project," "result," "seek," "should," "will" or similar expressions) are forward-looking statements within the meaning of the federal securities laws and as such are based upon the Company's current beliefs as to the outcome and timing of future events. There can be no assurance that actual future developments affecting the Company will be those anticipated by the Company.  Examples of forward-looking statements include projections relating to fully diluted net income per share, share of depreciation and amortization, impairments of depreciated real estate, net gains on sales of real estate, reported FFO per share, recurring FFO per share, nonrecurring items, net operating income, cap rates, internal rates of return, dividend payment rates, FFO accretion, capital improvements, expected sources of financing, the timing of closing of acquisitions, dispositions or other transactions, including the joint venture, the ability to complete acquisitions and dispositions, including the joint venture, and the risks associated therewith, statements about the benefits of the proposed Transactions, including future financial and operating results, plans, objections, expectations, and intentions, and descriptions relating to these expectations.  These forward-looking statements involve risks and uncertainties (some of which are beyond the control of the Company) and are subject to change based upon various factors including, but not limited to, the following risks and uncertainties: the Company's lack of operating history as an independent company; conditions associated with the Company's primary market, including an oversupply of office space, customer financial difficulties and general economic conditions; that each of the Company's properties represent a significant portion of the Company's revenues; that the spin-off will not qualify for tax-free treatment; the Company's ability to meet mortgage debt obligations; the availability of refinancing current debt obligations; risks associated with joint ventures and potential co-investments with third parties; changes in any credit rating the Company may subsequently obtain; changes in the real estate industry and in the performance of the financial markets and interest rates and the Company's ability to effectively hedge against interest rate changes; the actual or perceived impact of global and economic conditions, including U.S. monetary policy; declines in commodity prices, which may negatively impact the Houston, Texas market; the concentration of the Company's customers in the energy sector; the demand for and market acceptance of the Company's properties for rental purposes; the Company's ability to enter into new leases or renewal leases on favorable terms; the potential for termination of existing leases pursuant to customer termination rights; the amount, growth and relative inelasticity of the Company's expenses; the bankruptcy or insolvency of companies for which the Company provides property management services or the sale of these properties; the outcome of claims and litigation involving or affecting the Company; the ability to satisfy conditions necessary to close pending transactions and the ability to successfully integrate the assets and related operations acquired in such transactions after the closing; applicable regulatory changes; risks associated with the ownership and development of real property, including risks related to natural disasters; risks associated with property acquisitions, including the integration of the combined businesses of Legacy Parkway and Cousins; risks associated with the fact that the Company's historical and pro forma financial information may not be a reliable indicator of the Company's future results; risks associated with achieving expected synergies or cost savings; defaults or non-renewal of leases; termination or non-renewal of property management contracts; the Company's failure to maintain its status as a real estate investment trust under the Internal Revenue Code of 1986, as amended; risks associated with the volatility of the Company's common stock; and other risks and uncertainties detailed from time to time in the Company's Securities and Exchange Commission filings. Should one or more of these risks or uncertainties occur, or should underlying assumptions prove incorrect, the Company's business, financial condition, liquidity, cash flows and financial results could differ materially from those expressed in the Company's forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made.  New risks and uncertainties arise over time, and it is not possible for us to predict the occurrence of those matters or the manner in which they may affect us.  The Company does not undertake to update forward-looking statements except as may be required by law. 

      Company's Use of Non-GAAP Financial Measures

      FFO and NOI, including related per share amounts, are used by management, investors and industry analysts as supplemental measures of operating performance of equity REITs and should be evaluated along with GAAP net income and income per diluted share (the most directly comparable GAAP measures) in evaluating the operating performance of the Company. Management believes that FFO and NOI are helpful to investors as supplemental performance measures because these measures exclude the effect of depreciation, amortization and gains or losses from sales of real estate, all of which are based on historical costs which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, these non-GAAP measures can facilitate comparisons of operating performance between periods and among other equity REITs.  Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company's results of operations determined in accordance with GAAP.  FFO and NOI do not represent cash generated from operating activities in accordance with GAAP and are not necessarily indicative of cash available to fund cash needs as disclosed in the Company's Consolidated Statements of Cash Flows.  FFO and NOI should not be considered as an alternative to net income as an indicator of the Company's operating performance or as an alternative to cash flows as a measure of liquidity.  The Company's calculation of these non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

      Funds from Operations (FFO) – Parkway computes FFO in accordance with standards established by the National Association of Real Estate Investment Trusts ("NAREIT"), which may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition. FFO is defined by NAREIT as net income /loss (computed in accordance with GAAP), reduced by preferred dividends, excluding gains or losses from the sale of previously depreciable real estate assets, impairment charges related to depreciable real estate under GAAP, plus depreciation and amortization related to depreciable real estate. Further, we do not adjust FFO to eliminate the effects of non-recurring charges. The Company believes that FFO is a meaningful supplemental measure of its operating performance because historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time, as reflected through depreciation and amortization expenses. The Company believes that the use of FFO, combined with the required GAAP presentations, has been beneficial in improving the understanding of operating results of REITs among the investing public and making comparisons of operating results among such companies more meaningful. FFO measures 100% of the operating performance of Parkway Operating Partnership LP in which Parkway owns an interest. A reconciliation of net income (loss) to FFO is presented in the tables attached to this press release.     

      Recurring FFO – In addition to FFO, Parkway also discloses recurring FFO, which excludes transaction and acquisition costs or other unusual items. Although this is a non-GAAP measure that differs from NAREIT's definition of FFO, the Company believes it provides a meaningful presentation to investors of operating performance because it allows investors to compare the Company's operating performance to the Company's performance in prior reporting periods without the effect of items that by their nature are not compatible from period to period and tend to obscure our actual operating results. Recurring FFO measures 100% of the operating performance of Parkway Operating Partnership LP in which Parkway owns an interest. A reconciliation of net income (loss) to Recurring FFO is presented in the tables attached to this press release.

      Funds Available for Distribution (FAD)- There is not a generally accepted definition established for FAD. Therefore, the Company's measure of FAD may not be comparable to FAD reported by other REITs. Parkway defines FAD as FFO, excluding straight-line rents, amortization of below market leases, net, share-based compensation expense, amortization of loan costs, amortization of mortgage interest premium and reduced by recurring capital expenditures for building improvements, tenant improvements and leasing costs. FAD measures 100% of the operating performance of Parkway Operating Partnership LP in which Parkway owns an interest.

      Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA – Parkway believes that using EBITDA as a non-GAAP financial measure helps investors and management analyze our ability to service debt. Parkway defines EBITDA as net income/loss before interest expense, income taxes and depreciation and amortization. Parkway further defines Adjusted EBITDA as net income/loss before interest expense, income taxes, depreciation and amortization expense, impairment of real estate, gains and losses on sales of real estate, gains and losses on extinguishment of debt, and transaction and acquisition costs. Although EBITDA and Adjusted EBITDA have limitations as analytical tools, we compensate for the limitations by only using EBITDA and Adjusted EBITDA to supplement GAAP financial measures. Additionally, we believe that investors should consider EBITDA and Adjusted EBITDA in conjunction with net income and the other required GAAP measures of our performance to improve their understanding of our operating results. EBITDA and Adjusted EBITDA measure 100% of the operating performance of Parkway Operating Partnership LP in which Parkway owns an interest. A reconciliation of net income (loss) to Adjusted EBITDA is presented in the tables attached to this press release.

      Contact:
      Thomas Blalock
      Vice President, Finance & Capital Markets
      (407) 581-2915
      [email protected]

      PARKWAY, INC.

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except per share data)








      For the Period from 




      June 29, 2016


      Three Months Ended


      (Date of Capitalization) to


      December 31, 2016


      December 31, 2016


      (Unaudited)


      (Unaudited)





      Revenues




      Income from office properties

      $                               67,550


      $                               67,550

      Management company income

      1,381


      1,381

      Total revenues

      68,931


      68,931





      Expenses  




      Property operating expenses

      32,518


      32,518

      Management company expenses

      1,050


      1,050

      Depreciation and amortization

      25,139


      25,139

      General and administrative 

      12,138


      17,510

      Total expenses  

      70,845


      76,217





      Operating loss

      (1,914)


      (7,286)





      Other income and expenses




      Interest and other income

      1,225


      1,225

      Interest expense

      (8,007)


      (8,007)





      Loss before income taxes

      (8,696)


      (14,068)





      Income tax expense

      (453)


      (453)





      Net loss

      (9,149)


      (14,521)

      Net loss attributable to noncontrolling interest - unitholders

      299


      299

      Net loss attributable to Parkway, Inc.

      (8,850)


      (14,222)

      Dividends on preferred stock

      (94)


      (94)

      Net loss attributable to common stockholders

      $                               (8,944)


      $                              (14,316)





      Net loss per common share attributable to common stockholders:




      Basic net loss per common share attributable to common stockholders

      $                                 (0.18)


      $                                 (0.29)

      Diluted net loss per common share attributable to common stockholders

      $                                 (0.18)


      $                                 (0.29)





      Weighted average shares outstanding:




      Basic

      49,111


      49,111

      Diluted

      49,111


      49,111





      PARKWAY, INC.

      CONSOLIDATED BALANCE SHEET

      (In thousands, except share and per share data)




      December 31,


      2016


      (Unaudited)

      Assets


      Real estate related investments:


      Office properties

      $                          1,864,668

      Accumulated depreciation

      (159,057)


      1,705,611



      Receivables and other assets:


      Rents and fees receivable, net

      2,853

      Straight line rents receivable

      32,000

      Other receivables

      4,761

      Unamortized lease costs

      44,799

      Prepaid assets

      1,620

      Deferred tax asset - non-current

      3,648

      Other assets

      2,576

      Intangible assets, net

      135,694

      Cash and cash equivalents

      230,333

      Total assets

      $                          2,163,895







      Liabilities


      Notes payable to banks, net

      $                             341,602

      Mortgage notes payable, net         

      451,577

      Accounts payable and other liabilities:


      Corporate payables

      7,528

      Deferred tax liability - non-current

      4,336

      Interest payable

      2,514

      Property payables:


      Accrued expenses and accounts payable

      20,721

      Accrued tenant improvements

      66,104

      Accrued property taxes

      53,659

      Unamortized below market leases

      51,812

      Other   

      12,120

      Total liabilities

      1,011,973





      Equity


      Parkway, Inc. stockholders' equity:


      Common stock, $0.001 par value, 200,000,000 shares authorized and 


      49,110,645 shares issued and outstanding  

      49

      Limited voting stock, $0.001 par value, 1,000,000 shares authorized and  


      858,417 shares issued and outstanding

      1

      8.00% Series A preferred stock, $100,000 liquidation preference per share, 50 shares authorized, issued and outstanding,


      and preferred stock, $0.001 par value, 48,999,950 shares authorized, zero issued and outstanding

      5,000

      Additional paid-in capital               

      1,138,151

      Accumulated deficit             

      (14,316)

          Total Parkway, Inc. stockholders' equity

      1,128,885

      Noncontrolling interests

      23,037

          Total equity

      1,151,922

         Total liabilities and equity

      $                          2,163,895



      PARKWAY, INC.

      RECONCILIATION OF NET INCOME (LOSS) TO FUNDS FROM OPERATIONS, RECURRING FUNDS FROM OPERATIONS 

      AND FUNDS AVAILABLE FOR DISTRIBUTION

      (In thousands, except per share data)








      For the Period from 




      June 29, 2016


      Three Months Ended


      (Date of Capitalization) to


      December 31, 2016


      December 31, 2016


      (Unaudited)


      (Unaudited)





      Net loss

      $                               (9,149)


      $                              (14,521)





      Adjustments to net loss:




      Dividends on preferred stock

      (94)


      (94)

      Depreciation and amortization

      25,139


      25,139

      Funds from operations attributable to the operating partnership

      $                               15,896


      $                               10,524





      Adjustments to derive recurring funds from operations:




      Transaction and acquisition costs (1)

      8,324


      11,426

      Recurring funds from operations attributable to the operating partnership

      $                               24,220


      $                               21,950





      Funds available for distribution




      Funds from operations attributable to the operating partnership

      $                               15,896


      $                               10,524

      Add (deduct):




      Straight-line rents

      (3,789)


      (3,789)

      Amortization of below market leases, net

      (1,285)


      (1,285)

      Share-based compensation expense

      3,780


      3,780

      Amortization of loan costs

      805


      805

      Amortization of mortgage interest premium 

      (555)


      (555)

      Capital expenditures:  




      Building improvements

      (1,939)


      (1,939)

      Tenant improvements

      (5,036)


      (5,036)

      Leasing costs  

      (1,317)


      (1,317)

      Total capital expenditures

      (8,292)


      (8,292)

      Funds available for distribution attributable to the operating partnership

      $                              6,560


      $                               1,188





      Net loss per common share attributable to common stockholders:




      Basic net loss per common share attributable to common stockholders

      $                               (0.18)


      $                               (0.29)

      Diluted net loss per common share attributable to common stockholders

      $                               (0.18)


      $                               (0.29)





      Diluted per common share/unit information (**):




      FFO per share

      $                                 0.32


      $                                 0.21

      Recurring FFO per share

      $                                 0.48


      $                                 0.44

      Dividends paid

      $                                       -


      $                                       -

      Dividend payout ratio for FFO

      0.0%


      0.0%

      Dividend payout ratio for recurring FFO

      0.0%


      0.0%





      **Information for diluted computations:




      Basic common shares/units outstanding

      50,136


      50,136

      Dilutive effect of other share equivalents

      33


      33

      Diluted weighted average shares/units outstanding

      50,169


      50,169





      (1) Transaction and acquisition costs include costs incurred in connection with (i) Parkway's spin-off from Cousins Properties Incorporated and (ii) the proposed joint venture of Greenway Plaza and Phoenix Tower.









      PARKWAY, INC.


      EBITDA, ADJUSTED EBITDA, COVERAGE RATIOS AND CAPITALIZATION INFORMATION


      (In thousands, except per share, percentage and multiple data)






      Three Months Ended
      December 31, 2016



      (Unaudited)


      Net loss

      $                            (9,149)





      Adjustments to net loss:



      Interest expense

      8,007


      Depreciation and amortization

      25,139


      Income tax expense

      453


      EBITDA

      24,450


      Share-based compensation expense - recurring

      231


      Transaction and acquisition costs (1)

      8,324


      Adjusted EBITDA 

      $                           33,005





      Interest coverage ratio:



      Adjusted EBITDA

      $                           33,005


      Interest expense

      $                             8,007


      Interest coverage ratio

      4.1





      Fixed charge coverage ratio: 



      Adjusted EBITDA

      $                           33,005


      Fixed charges: 



      Interest expense

      $                             8,007


      Principal payments

      1,679


      Dividends on preferred stock

      94


      Total fixed charges 

      $                             9,780


      Fixed charge coverage ratio 

      3.4





      Capitalization information



      Mortgage notes payable, at par  

      $                         449,631


      Notes payable to banks, at par

      350,000


      Total debt 

      799,631


      Less:  Cash and cash equivalents 

      (230,333)


      Net debt 

      569,298


      Series A Preferred Stock (liquidation value)

      5,000


      Net debt plus preferred stock

      $                         574,298





      Shares of common stock and operating units outstanding

      50,136


      Stock price per share at period end

      $                             22.25


      Market value of common equity

      $                      1,115,526


      Total market capitalization (including net debt plus preferred stock)

      $                      1,689,824


      Net debt plus preferred stock as a percentage of market capitalization

      34.0%





      Net debt plus preferred stock to adjusted EBITDA - annualized multiple



      Adjusted EBITDA annualized (2)

      $                         140,463


      Net debt plus preferred stock to Adjusted EBITDA - annualized multiple

      4.1





      (1) Transaction and acquisition costs include costs incurred in connection with (i) Parkway's spin-off from Cousins Properties Incorporated and (ii) the proposed joint venture of Greenway Plaza and Phoenix Tower.

      (2)  Adjusted EBITDA is annualized for the 86-day period from October 7, 2016 (the day our common stock began regular way trading on the NYSE) to December 31, 2016.




      SOURCE Parkway, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.