Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Procera Networks Announces First Quarter Fiscal 2015 Financial Results


      News provided by

      Procera Networks, Inc.

      Apr 27, 2015, 04:05 ET

      Share this article

      Share this article


      FREMONT, Calif., April 27, 2015 /PRNewswire/ -- Procera Networks, Inc. (NASDAQ: PKT), the global Subscriber Experience company, today reported financial results for its first quarter ended on March 31, 2015.

      First Quarter 2015 Financial & Business Highlights

      Continue Reading
      Procera Networks, Inc. Logo
      Procera Networks, Inc. Logo

      • Reported revenue of $20.5 million
      • The ratio of bookings to revenue was below one
      • Added thirteen new service provider customers
      • Added seven new Tier 1 service providers
      • Received expansion orders from 44 existing service provider customers
      • Shipped new PL20000 with 100 gigabyte cards
      • Announced Virtual Packetlogic and first customer win with Boingo

      Revenue for the first quarter of 2015 was $20.5 million, compared with $14.5 million in the first quarter of 2014, representing a 41% increase.  

      GAAP net loss for the first quarter of 2015 was $3.3 million, or $0.16 per diluted share, compared with a GAAP net loss of $6.0 million, or $0.29 per diluted share, for the first quarter of 2014. 

      Non-GAAP net loss for the first quarter of 2015 was $0.7 million, or $0.03 per diluted share, compared with a non-GAAP net loss of $3.9 million, or $0.19 per diluted share, for the first quarter of 2014. 

      A description of the non-GAAP financial measures and reconciliation to comparable GAAP measures in an accompanying table is provided in the section entitled "Use of Non-GAAP Financial Information" below. 

      Guidance
      Revenue for the fiscal year ending December 31, 2015 is expected to grow by 15% compared with the fiscal year ended December 31, 2014. This guidance is unchanged from the guidance provided on February 26, 2015.

      This guidance is an estimate only and actual performance could differ. Procera's financial results historically have been volatile, and a number of uncertainties and other factors may cause Procera's future results, performance or achievements to be materially different from prior results.

      Definitive Agreement; Tender Offer
      On April 22, 2015 Procera announced that it signed a definitive agreement to be acquired by private funds managed by Francisco Partners Management, L.P., a leading global technology-focused private equity firm, in an all-cash transaction valued at approximately $240 million.  Under the terms of the definitive agreement, Francisco Partners will commence a tender offer no later than May 5, 2015 to acquire all outstanding shares of Procera's common stock for $11.50 per share in cash.  Procera's Board of Directors has unanimously approved the transaction. The closing of the tender offer will be subject to certain conditions, including the tender of shares of Procera common stock representing at least a majority of the total number of outstanding fully-diluted shares (assuming the exercise of all options and the vesting of all restricted stock units), the expiration of the waiting period under any applicable antitrust laws, and other customary conditions. Upon the completion of the tender offer, Francisco Partners will acquire all remaining shares through a second step merger without the need for a stockholder vote under Delaware law. The closing of the transaction is not contingent on financing. The parties currently expect the transaction to close in June 2015. Upon the completion of the proposed transaction, Procera will become a privately held company.

      Conference Call
      Due to the pending acquisition of Procera by Francisco Partners, Procera will not have its customary earnings conference call. 

      Additional Information
      The tender offer described in this press release (the "Offer") has not yet commenced, and this press release is neither an offer to purchase nor a solicitation of an offer to sell any shares of common stock of Procera or any other securities. On the commencement date of the Offer, KDR Holding, Inc. and KDR Acquisition, Inc., affiliates of Francisco Partners IV, L.P. and Francisco Partners IV-A, L.P., will file a Tender Offer Statement on Schedule TO ("Schedule TO"), including an offer to purchase, a letter of transmittal and related documents, with the United States Securities and Exchange Commission (the "SEC") and thereafter, Procera will file a Solicitation/Recommendation Statement on Schedule 14D-9 ("Schedule 14D-9") with the SEC. Investors and security holders are urged to read both the Schedule TO and the Schedule 14D-9 regarding the Offer, as each may be amended from time to time, when they become available because they will contain important information relevant to making any decision regarding tendering shares of Procera's common stock. These materials will be sent free of charge to all stockholders of Procera when available. In addition, all of these materials (and all other materials filed by Procera with the SEC) will be available at no charge from the SEC through its website at www.sec.gov. Investors and security holders may also obtain free copies of the documents filed by Procera with the SEC by contacting Procera's Investor Relations department at 47448 Fremont Boulevard, Fremont, California 94538; telephone number (510) 230-2777 or [email protected].

      Cautionary Note Regarding Forward-Looking Statements
      This press release contains forward-looking statements related to Procera Networks, Inc., including statements about the proposed acquisition of Procera by Francisco Partners, the parties' ability to close the proposed transaction, the expected closing date of the proposed transaction, Procera's expectations for 2015 revenue, long-term growth and the market opportunity, the strength of Procera's strategic initiatives, the estimated future value of Procera's recently awarded business, as well as Procera's general outlook. Statements in this press release that are not historical or current facts are forward-looking statements. All forward-looking statements in this press release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Procera's actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. These risks and uncertainties include, without limitation, risks and uncertainties related to whether the proposed transaction will close; the timing of the closing of the proposed transaction; the outcome of the regulatory reviews of the proposed transaction; the ability of the parties to complete the proposed transaction; the ability of the parties to meet other closing conditions; how many Procera stockholders tender their shares in the proposed transaction; the outcome of legal proceedings that may be instituted against Procera and/or others related to the proposed transaction; unexpected costs or unexpected liabilities that may result from the proposed transaction, whether or not consummated; the possibility that competing offers will be made; effects of disruption from the proposed transaction making it more difficult to maintain relationships with employees, customers and other business partners; the acceptance and adoption of Procera's products; Procera's ability to service and upgrade its products; lengthy sales cycles and lab and field trial delays by service providers; Procera's ability to obtain any follow-on orders from major customers; Procera's customers canceling orders or awards; Procera's ability to achieve revenue recognition on awarded business; Procera's dependence on a limited product line and key customers; its dependence on key employees; Procera's ability to compete in its industry with companies that are significantly larger and have greater resources than Procera; Procera's ability to manage costs effectively; Procera's ability to protect its intellectual property rights in a global market; Procera's ability to manufacture product quickly enough to meet potential demand; and other risks and uncertainties described more fully in Procera's documents filed with or furnished to the Securities and Exchange Commission. More information about these and other risks that may impact Procera's business are described in the "Risk Factors" sections of its Annual Report on Form 10-K for the year ended December 31, 2014, and other reports filed with the SEC, which are available free of charge on the SEC's website at http://www.sec.gov and on Procera's website at http://www.proceranetworks.com. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. All forward-looking statements in this press release are based on information available to Procera as of the date hereof, and Procera undertakes no obligation to update, amend or clarify any forward-looking statement for any reason.

      Use of Non-GAAP Financial Information
      In addition to the financial results presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), this press release and the accompanying tables and the related earnings conference call contain certain non-GAAP financial measures. Our management regularly uses these supplemental non-GAAP financial measures internally to understand and manage our business and forecast future periods and believes that these non-GAAP financial measures, when taken together with the corresponding GAAP measures, provide additional insight into the underlying factors and trends affecting both Procera's performance and its cash-generating potential.

      Our non-GAAP financial measures include adjustments for stock-based compensation expenses; business development expenses; cost reduction efforts; acquisition-related intangible asset and deferred compensation amortization; impairment; and income tax effects. We have excluded the effect of stock-based compensation; the cost of outside professional services for negotiating and performing legal, accounting and tax due diligence for potential mergers and acquisitions; expenses connected with cost reduction efforts; acquisition-related intangible asset and deferred compensation amortization; impairment; and income tax effects, from our non-GAAP gross profit, operating expenses and net income measures. Stock-based compensation, which represents the estimated fair value of stock options, restricted stock and restricted stock units granted to employees, is excluded since grant activities vary significantly from quarter to quarter in both quantity and fair value. In addition, although stock-based compensation will recur in future periods, excluding this expense allows us to better compare core operating results with those of our competitors who also generally exclude stock-based compensation from their core operating results, and who may have different granting patterns and types of equity awards and who may use different option valuation assumptions than we do. Business development expenses are necessary as part of certain growth strategies, such as through mergers and acquisitions and other strategic transactions, and will occur when such transactions are pursued. We have excluded these expenses because they can vary materially from period-to-period and transaction-to-transaction and expenses associated with these business development activities are not considered a key measure of Procera's operating performance. Cost reduction efforts occur with shifts in objectives and evolving requirements of the business and can result in fluctuating expenses connected with reducing employment in certain areas. We have excluded these expenses because they can vary significantly from period-to-period and are not considered a key measure of Procera's operating performance. Acquisition-related intangible asset and deferred compensation amortization, impairment and tax effects represent non-cash charges and benefits that result from the accounting for acquisitions. We have excluded these items because, in any period, they may not directly correlate to the underlying performance of Procera's business and these items can vary materially from period-to-period and transaction-to-transaction. In addition, we exclude these acquisition-related costs and benefits when evaluating our current operating performance.

      Our non-GAAP financial measures may not reflect the full economic impact of Procera's activities. Further, these non-GAAP financial measures may be unique to Procera, as they may be different from non-GAAP financial measures used by other companies, including Procera's competitors. As such, this presentation of non-GAAP financial measures may not enhance the comparability of Procera's results to the results of other companies. Investors are cautioned not to place undue reliance on our non-GAAP financial measures. In addition, investors are cautioned that these non-GAAP financial measures are not intended to be considered in isolation and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP.

      For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, "GAAP to Non-GAAP Reconciliation."

      About Procera Networks, Inc.
      Procera Networks, Inc. (NASDAQ: PKT), the global Subscriber Experience company, is revolutionizing the way operators and vendors monitor, manage and monetize their network traffic. Elevate your business value and improve customer experience with Procera's sophisticated intelligence solutions. For more information, visit www.proceranetworks.com or follow Procera on Twitter at @ProceraNetworks.

      Procera Networks, Inc.

      Condensed Consolidated Statements of Operations

      Unaudited

      (in thousands, except per share data)





      Three Months Ended





      March 31,





      2015


      2014

      Sales:







      Product sales


      $     15,172


      $            9,504


      Support sales


      5,331


      5,037



      Total sales


      20,503


      14,541

      Cost of sales:







      Product cost of sales


      7,155


      5,091


      Support cost of sales


      1,238


      1,066



      Total cost of sales


      8,393


      6,157










      Gross profit


      12,110


      8,384





      59.1%


      57.7%

      Operating expenses:






      Research and development


      3,431


      4,548


      Sales and marketing


      7,159


      6,877


      General and administrative


      4,217


      3,110



      Total operating expenses


      14,807


      14,535








      Loss from operations


      (2,697)


      (6,151)








      Interest and other income (expense), net


      (591)


      28









      Loss before income taxes


      (3,288)


      (6,123)

      Income tax provision (benefit)


      11


      (147)


      Net loss



      $      (3,299)


      $          (5,976)








      Net loss per share - basic and diluted


      $       (0.16)


      $            (0.29)








      Shares used in computing net loss per share:






      Basic and diluted


      20,674


      20,329

      Procera Networks, Inc.

      Condensed Consolidated Balance Sheets

      (in thousands)





      March 31,


      December 31,





      2015


      2014





      (unaudited)



      ASSETS




      Current Assets:






      Cash and cash equivalents


      $     23,114


      $          17,939


      Short-term investments


      84,537


      84,542


      Accounts receivable, net of allowance


      15,397


      21,447


      Inventories, net


      14,949


      14,837


      Prepaid expenses and other


      4,094


      4,913

      Total current assets


      142,091


      143,678









      Property and equipment, net


      7,172


      8,322


      Intangible assets, net


      2,466


      2,957


      Goodwill



      960


      960


      Other non-current assets


      172


      154

      Total assets



      $    152,861


      $        156,071








      LIABILITIES AND STOCKHOLDERS' EQUITY





      Current liabilities:






      Accounts payable


      $       3,434


      $            5,207


      Deferred revenue


      13,577


      11,821


      Accrued liabilities


      6,226


      7,235

      Total current liabilities


      23,237


      24,263








      Non-current liabilities:






      Deferred revenue 


      3,711


      3,113


      Deferred rent


      520


      583

      Total liabilities


      27,468


      27,959








      Commitments and contingencies


      -


      -








      Stockholders' equity:






      Common stock


      21


      21


      Additional paid-in capital


      226,417


      225,313


      Accumulated other comprehensive loss


      (3,714)


      (3,190)


      Accumulated deficit


      (97,331)


      (94,032)

      Total stockholders' equity


      125,393


      128,112








      Total liabilities and stockholders' equity


      $    152,861


      $        156,071

      Procera Networks, Inc.

      GAAP to Non-GAAP Reconciliation; and Supplemental Financial Information

      Unaudited

      (in thousands, except per share data)






      Three Months Ended






      March 2015


      December 2014


      March 2014

      Sales:










      Product sales


      $        15,172


      $          18,208


      $       9,504


      Support sales


      5,331


      5,947


      5,037



      Total sales


      20,503


      24,155


      14,541

      Cost of sales:









      Product cost of sales, GAAP


      7,155


      9,031


      5,091













      Non-GAAP adjustments:










      Stock-based compensation (1)


      (9)


      (10)


      (15)




      Amortization of intangibles (2)


      (182)


      (202)


      (262)




      Cost reduction efforts (3)


      -


      -


      (237)



      Product cost of sales, non-GAAP


      6,964


      8,819


      4,577












      Support cost of sales, GAAP


      1,238


      1,262


      1,066



      Non-GAAP adjustments:










      Stock-based compensation (1)


      (102)


      (98)


      (82)



      Support cost of sales, non-GAAP


      1,136


      1,164


      984













      Total cost of sales, non-GAAP


      8,100


      9,983


      5,561



      Gross profit, non-GAAP


      12,403


      14,172


      8,980






      60.5%


      58.7%


      61.8%

      Operating expenses:








      Research and development


      3,431


      4,362


      4,548



      Non-GAAP adjustments:










      Stock-based compensation (1)


      (359)


      (429)


      (388)




      Cost reduction efforts (3)


      -


      (58)


      (206)




      Deferred compensation (4)


      -


      -


      (65)



      Research and development, non-GAAP


      3,072


      3,875


      3,889






















      Sales and marketing


      7,159


      7,406


      6,877



      Non-GAAP adjustments:










      Stock-based compensation (1)


      (297)


      (276)


      (408)




      Amortization of intangibles (2)


      (43)


      (47)


      (113)




      Cost reduction efforts (3)


      -


      (91)


      (74)













      Sales and marketing, non-GAAP


      6,819


      6,992


      6,282












      General and administrative


      4,217


      3,426


      3,110



      Non-GAAP adjustments:










      Stock-based compensation (1)


      (440)


      (656)


      (420)




      Cost reduction efforts (3)


      -


      -


      (27)




      Business development expenses (5)


      (1,191)


      (229)


      -













      General and administrative, non-GAAP


      2,586


      2,541


      2,663













      Total operating expenses, non-GAAP


      12,477


      13,408


      12,834











      Income (loss) from operations, non-GAAP


      (74)


      764


      (3,854)











      Interest and other income (expense), net


      (591)


      (354)


      28












      Income (loss) before income taxes, non-GAAP


      (665)


      410


      (3,826)











      Income tax provision (benefit)


      11


      34


      (147)



      Non-GAAP adjustment (6)


      -


      44


      179


      Income tax provision, non-GAAP


      11


      78


      32












      Net income (loss), non-GAAP


      $           (676)


      $              332


      $      (3,858)











      Net income (loss) per share - diluted, non-GAAP


      $          (0.03)


      $             0.02


      $       (0.19)











      Shares used in computing diluted net income (loss) per share


      20,674


      20,613


      20,329





















      Reconciliation of Net Income (Loss):








         U.S. GAAP as reported


      $        (3,299)


      $          (1,720)


      $      (5,976)



      Non-GAAP adjustments:










      Stock-based compensation (1)


      1,207


      1,469


      1,313




      Amortization of intangibles (2)


      225


      249


      375




      Cost reduction efforts (3)


      -


      149


      544




      Deferred compensation (4)


      -


      -


      65




      Business development expenses (5)


      1,191


      229


      -




      Income tax adjustment (6)


      -


      (44)


      (179)


         As Adjusted


      $           (676)


      $              332


      $      (3,858)











      Reconciliation of Diluted Net Income (Loss) Per Share:








         U.S. GAAP as reported


      $          (0.16)


      $           (0.08)


      $       (0.29)



      Non-GAAP adjustments:










      Stock-based compensation (1)


      0.06


      0.07


      0.06




      Amortization of intangibles (2)


      0.01


      0.01


      0.02




      Cost reduction efforts (3)


      -


      0.01


      0.03




      Deferred compensation (4)


      -


      -


      0.00




      Business development expenses (5)


      0.06


      0.01


      -




      Income tax adjustment (6)


      -


      -


      (0.01)


         As Adjusted


      $          (0.03)


      $             0.02


      $       (0.19)











      Shares used in computing diluted net income (loss) per share


      20,674


      20,613


      20,329

      (1)

      Stock-based compensation expense is calculated in accordance with the fair value recognition provisions of ASC Topic 718.

      (2)

      Amortization expense associated with intangible assets acquired in the Vineyard Networks acquisition.

      (3)

      Severance and other employee-related costs in connection with the Company's cost-reduction efforts.

      (4)

      Amortization of amounts paid under retention agreements with Vineyard's three founders.


      These amounts were paid during the first quarter of fiscal year 2014, after one year of continuous employment with the Company.

      (5)

      Includes the cost of outside professional services for negotiating and performing legal, accounting and tax due diligence for potential mergers, acquisitions and other significant partnership arrangements.

      (6)

      Income tax benefit associated with the following Vineyard acquisition related items:


       - reversal of Vineyard's pre-existing income tax valuation allowance upon acquisition;


       - amortization of acquired intangible assets; and


       - Canadian valuation allowance and book to tax differences on deferred revenue.

      Investor Relations Contact
      Michael Bishop
      Blueshirt Group (for Procera Networks)
      [email protected]
      1-415-217-4968

      Media Contact
      Mike Tomlinson
      Engage PR (for Procera Networks)
      [email protected]
      1-510-748-8200 x209

      Logo - http://photos.prnewswire.com/prnh/20140729/130705

      SOURCE Procera Networks, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.