Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      RAVE Restaurant Group, Inc. Reports Third Fiscal Quarter 2018 Financial Results

      RAVE net loss narrows

      RAVE Restaurant Group (PRNewsFoto/RAVE Restaurant Group)

      News provided by

      RAVE Restaurant Group, Inc.

      May 09, 2018, 08:30 ET

      Share this article

      Share this article


      DALLAS, May 9, 2018 /PRNewswire/ -- RAVE Restaurant Group, Inc. (NASDAQ: RAVE) today reported financial results for the third quarter of fiscal 2018 ended March 25, 2018.

      Third Quarter Highlights:

      Pizza Inn Express (PRNewsfoto/Pizza Inn)
      Pizza Inn Express (PRNewsfoto/Pizza Inn)
      Pizza Inn
      Pizza Inn
      Pie Five Pizza Co.
      Pie Five Pizza Co.
      Pizza Inn Express (PRNewsfoto/Pizza Inn) Pizza Inn Pie Five Pizza Co.
      • Total consolidated revenue decreased 59.0% to $2.7 million compared to $6.5 million in the third quarter of fiscal 2017. 
      • Pizza Inn domestic comparable store retail sales increased 2.3% from the same period of the prior year despite the adverse impact of abnormal severe weather in several markets during the third quarter of fiscal 2018, while total domestic retail sales decreased by 3.6%.
      • Pie Five comparable store retail sales decreased 12.6% from the same period of the prior year, while total system-wide retail sales decreased by 19.6%.
      • Company-owned Pie Five average weekly sales decreased 10.9% year over year.
      • Net loss improved by $1.5 million to $0.5 million for the third quarter of fiscal 2018 compared to $2.0 million for the same quarter of the prior year.
      • On a fully diluted basis, the Company reported a loss of $0.03 per share for the third quarter of fiscal 2018 compared to a loss of $0.18 per share for the same period of the prior year.
      • Adjusted EBITDA of ($0.2) million was $0.4 million better than the same quarter of the prior year.
      • Company-owned Pie Five operating cash flow increased $0.1 million from the same period of the prior year.
      • Net reduction of two Pie Five restaurants during the quarter brought the total Pie Five restaurants open at the end of the quarter to 78.
      • During the second fiscal quarter ended December 24, 2017, the Company discontinued its Norco distribution division and revised its arrangements with third party suppliers and distributors of food, equipment and supplies. As a result, sale of food, equipment and supplies is no longer recognized as revenue and the cost of such items is no longer included in cost of sales.  The historical Norco distribution division financial results are presented as net within discontinued operations. 

      "Last quarter was transitional as we streamlined operations and strengthened both Rave brands by prioritizing revenues and profitability for our franchisees over growth," said Scott Crane, Chief Executive Officer of Rave Restaurant Group, Inc. "Our leadership team continues to work on efficiency and effectiveness across all operations. Our targeted plan is progressing towards a solid foundation for future growth."

      Third Quarter Fiscal 2018 Operating Results

      Revenues of $2.7 million and $12.3 million for the third quarter and year to date fiscal 2018 were 59.0% and 40.7% lower, respectively, than the same periods of the prior year. For the three and nine month periods ended March 25, 2018, the Company reported a net loss of $0.5 million and $1.4 million, respectively, compared to a loss of $2.0 million and $11.4 million for the same periods of the prior year. On a fully diluted basis, the loss was $0.03 per share and $0.11 per share, respectively, for the third quarter and year to date fiscal 2018, compared to a loss of $0.18 per share and $1.07 per share for the same periods of the prior year. The decreased loss for the three-month period ended March 25, 2018 was primarily attributable to an $0.8 improvement in loss from continuing operations before taxes from Company-owned restaurants and a $0.7 million decrease in corporate expenses. The decreased loss for the nine-month period ended March 25, 2018 was primarily attributable to a $7.3 million improvement in loss from continuing operations before taxes from Company-owned restaurants and a $2.1 million improvement in corporate expenses. The Company continued to provide a full valuation allowance against its deferred tax assets.  Adjusted EBITDA improved $0.4 million and $1.8 million for the three and nine month periods ended March 25, 2018 to ($0.2) million and $0.3 million, respectively.

      In the second quarter, the Company made a strategic shift to discontinue its Norco distribution division.  As a result, sale of food, equipment and supplies is no longer recognized as revenue and the cost of such items is no longer included in cost of sales.

      "Our emphasis has been on refining the strategy to prioritize investment into areas where we can and must win," said Crane. "Our new supply chain model is an opportunity to intensify the focus on reducing cost of sales while providing enhanced service and efficiency for our franchisees."

      Despite the adverse impact of abnormal severe weather in several markets during the third quarter of fiscal 2018, Pizza Inn domestic comparable store retail sales increased 2.3% and 2.0%, respectively, for the three and nine month periods ended March 25, 2018, compared to the same periods of the prior year.  Pizza Inn total domestic retail sales decreased 3.6% and 2.6%, respectively, for the three and nine month periods ended March 25, 2018, compared to the same periods of the prior year.

      "We are pleased to see continued positive same store sales trends from our legacy brand," said Crane.  "Despite weather issues in January, Pizza Inn was able to end the third quarter on a high note and continues to see increased traffic and sales momentum.  Pizza Inn is focusing on increasing top-line growth for franchisees with new initiatives such as all day buffet and an improved online ordering experience."

      "The first location of our new kiosk concept, PIE, is on track to open later this spring in the Fort Lauderdale Airport," said Crane.  "PIE is our new concept geared towards convenience stores and airports for a grab-and-go option.  We are looking to continue expansion across the country."

      Comparable store retail sales decreased by 12.6% for the most recent fiscal quarter compared to the same period in the prior year.  Pie Five system-wide retail sales decreased 19.6% for the third quarter of fiscal 2018 when compared to the same period in the prior year, primarily driven by the decrease in average number of units open and reduced comparable store sales.  Pie Five comparable store retail sales decreased by 14.9% during the first nine months of fiscal 2018 compared to the same period of the prior year. Year to date, Pie Five system-wide retail sales decreased 18.5% compared to the same period in the prior year, primarily driven by the decrease in average number of units open and reduced comparable store sales.

      Pie Five continues to capitalize on the growth of delivery and health-based consumer trends.  The cauliflower crust that was introduced in the second quarter of 2018 was recently added as a permanent addition to Pie Five's dough line-up. Cauliflower is healthy, low-carb, and gluten-free, making it a healthier option for consumers with dietary restrictions.

      "Our cauliflower crust sales have exceeded our expectations," said Crane. "We are seeing increased frequency from existing customers and we are attracting new guests looking for a lower-carb option. In addition, our 14" pizzas and sandwiches have been well received by our guests.  We are also gaining traction with airport expansion. We are currently open at Baltimore-Washington International and San Francisco International and have new airport locations planned for later this year.  We have also partnered with new suppliers to find purchasing efficiencies that directly impact franchisees' bottom lines."

      Development Review

      In the third quarter of fiscal 2018, two new franchised Pie Five restaurants were opened, while three franchised restaurants and one Company-owned store were closed, bringing the quarter-end total unit count to 78 restaurants.

      "We have deliberately shifted our focus to a franchise model that allows us to create brand-building strategies that lead to long-term success for our franchisees," said Crane. 

      During the third quarter of fiscal 2018, the number of Pizza Inn domestic units declined to from 156 units to 152 units, while international units declined by two units to 60 units.

      "Pizza Inn is experiencing a resurgence in new development," said Crane.  "We have a solid pipeline of new locations along with a refreshing of existing restaurants.  We are also looking to PIE as a new concept for expansion.  We closed two development deals for PIE in the third quarter and five more since the quarter ended, for a total of seven projected PIE units."

      Conference Call

      A conference call and audio webcast have been scheduled to discuss these results. Details of the conference call are as follows:

      Date:


      Wednesday, May 9, 2018

      Time:


      5 p.m. Central time

      Dial-In #:


      1-844-492-3725 U.S. & Canada



      1-412-317-5108 International

      The conference call will be webcast at raverg.com. A web-based archive of the conference call will also be available at the above website.

      Non-GAAP Financial Measures

      The Company uses certain non-GAAP financial measures in evaluating operating performance.  EBITDA, Adjusted EBITDA and restaurant operating cash flow are non-GAAP financial measures that the Company believes are useful to investors in understanding its operating performance.  However, these non-GAAP financial measures should not be viewed as an alternative or substitute for its financial statements prepared in accordance with generally accepted accounting principles. 

      RAVE Restaurant Group, Inc. considers EBITDA and Adjusted EBITDA to be important supplemental measures of operating performance that are commonly used by securities analysts, investors and other parties interested in our industry.  The Company believes that EBITDA is helpful to investors in evaluating its results of operations without the impact of expenses affected by financing methods, accounting methods and the tax environment. The Company believes that Adjusted EBITDA provides additional useful information to investors by excluding non-operational or non-recurring expenses to provide a measure of operating performance that is more comparable from period to period.  The Company believes that restaurant operating cash flow is a useful metric to investors in evaluating the ongoing operating performance of Company-owned restaurants and comparing such store operating performance from period to period. Management also uses these non-GAAP financial measures for evaluating operating performance, assessing the effectiveness of business strategies, projecting future capital needs, budgeting and other planning purposes

      "EBITDA" represents earnings before interest, taxes, depreciation and amortization.  Adjusted EBITDA represents earnings before interest, taxes, depreciation and amortization, stock compensation expense, pre-opening expense, gain/loss on sale of assets, costs related to impairment, other lease charges, non-operating store costs and discontinued operations.  "Restaurant operating cash flow" represents the pre-tax income earned by Company-owned restaurants before (1) allocated marketing and advertising expenses, (2) depreciation and amortization, (3) pre-opening expenses, (4) operations management and extraordinary expenses,  (5) impairment and other lease charges, and (6) non-operating store costs.  A reconciliation of these non-GAAP financial measures to net income is included with the accompanying financial statements. 

      Note Regarding Forward Looking Statements

      Certain statements in this press release, other than historical information, may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and are intended to be covered by the safe harbors created thereby. These forward-looking statements are based on current expectations that involve numerous risks, uncertainties and assumptions.  Assumptions relating to these forward-looking statements involve judgments with respect to, among other things, future economic, competitive and market conditions, regulatory framework and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of RAVE Restaurant Group, Inc.  Although the assumptions underlying these forward-looking statements are believed to be reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that any forward-looking statements will prove to be accurate.  In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of such information should not be regarded as a representation that the objectives and plans of RAVE Restaurant Group, Inc. will be achieved. 

      About RAVE Restaurant Group, Inc.

      Founded in 1958, Dallas-based RAVE Restaurant Group [NASDAQ: RAVE] owns, operates and franchises approximately 290 Pie Five Pizza Co. and Pizza Inn restaurants domestically and internationally. Pie Five Pizza Co. is a leader in the rapidly growing fast-casual pizza space offering made-to-order pizzas ready in under five minutes. Pizza Inn is an international chain featuring freshly made pizzas, along with salads, pastas, and desserts. The Company's common stock is listed on the Nasdaq Capital Market under the symbol "RAVE". For more information, please visit www.raverg.com.

      Contact:
      Investor Relations
      RAVE Restaurant Group, Inc.
      469-384-5000

      RAVE RESTAURANT GROUP, INC.
      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except per share amounts)

      (Unaudited)


















































      Three Months Ended


      Nine Months Ended








      March 25,


      March 26,


      March 25,


      March 26,








      2018


      2017


      2018


      2017





























      REVENUES:




      $      2,665


      $      6,498


      $    12,294


      $    20,744















      COSTS AND EXPENSES:












      Cost of sales




      299


      3,756


      3,441


      12,061


      General and administrative expenses




      1,698


      2,902


      5,809


      8,427


      Franchise expenses




      613


      587


      1,957


      1,850


      Pre-opening expenses




      -


      29


      114


      83


      Loss/(Gain) on sale of assets




      31


      345


      (134)


      1,044


      Impairment of long-lived assets and other lease charges




      70


      (110)


      751


      5,116


      Bad debt




      264


      73


      477


      424


      Interest expense




      26


      37


      157


      39


      Depreciation and amortization expense




      133


      578


      733


      2,095



      Total costs and expenses




      3,134


      8,197


      13,305


      31,139















      LOSS FROM CONTINUING OPERATIONS BEFORE TAXES


      (469)


      (1,699)


      (1,011)


      (10,395)


      Income tax expense / (benefit)




      6


      5


      (8)


      15

      LOSS FROM CONTINUING OPERATIONS




      (475)


      (1,704)


      (1,003)


      (10,410)
















      Loss from discontinued operations




      (17)


      (258)


      (422)


      (973)

      NET LOSS




      $       (492)


      $    (1,962)


      $    (1,425)


      $  (11,383)















      LOSS PER SHARE OF COMMON STOCK - BASIC:












      Loss from continuing operations




      $      (0.03)


      $      (0.16)


      $      (0.08)


      $      (0.98)


      Loss from discontinued operations




      (0.00)


      (0.02)


      (0.03)


      (0.09)


      Net loss




      $      (0.03)


      $      (0.18)


      $      (0.11)


      $      (1.07)















      LOSS PER SHARE OF COMMON STOCK - DILUTED:


























      Loss from continuing operations




      $      (0.03)


      $      (0.16)


      $      (0.08)


      $      (0.98)


      Loss from discontinued operations




      (0.00)


      (0.02)


      (0.03)


      (0.09)


      Net loss




      $      (0.03)


      $      (0.18)


      $      (0.11)


      $      (1.07)















      Weighted average common shares outstanding - basic




      14,940


      10,657


      13,456


      10,602















      Weighted average common and












      potential dilutive common shares outstanding




      14,940


      10,657


      13,456


      10,602
















      See Notes to Unaudited Condensed Consolidated Financial Statements within Form 10-Q.

      RAVE RESTAURANT GROUP, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (In thousands, except share amounts)









      March 25,


      June 25,




      2018 (unaudited)


      2017








      ASSETS












      CURRENT ASSETS






         Cash and cash equivalents


      $                     979


      $      451


         Accounts receivable, less allowance for bad debts of $298 and $249, respectively


      1,568


      2,761


         Notes receivable, less allowance for bad debts of $95 and $0, respectively


      853


      675


         Inventories


      13


      79


         Income tax receivable


      5


      194


         Property held for sale


      552


      671


         Prepaid expenses and other


      488


      295


              Total current assets


      4,458


      5,126








      LONG-TERM ASSETS






         Property, plant and equipment, net


      1,839


      3,808


         Intangible assets definite-lived, net


      218


      239


         Long-term notes receivable


      325


      127


         Deposits and other


      243


      246


              Total assets


      $                  7,083


      $   9,546








      LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)






      CURRENT LIABILITIES






         Accounts payable - trade


      $                     713


      $   4,165


         Short-term debt


      -


      1,000


         Accrued expenses


      863


      1,265


         Deferred rent


      35


      101


         Deferred revenues


      68


      212


      Total current liabilities


      1,679


      6,743








         Convertible notes


      1,557


      2,749


         Deferred rent, net of current portion


      218


      655


         Deferred revenues, net of current portion


      700


      1,425


         Other long-term liabilities


      38


      53


              Total liabilities


      4,192


      11,625














      SHAREHOLDERS' EQUITY (DEFICIT)






         Common stock, $.01 par value; authorized 26,000,000 shares; issued 22,166,674 and 17,786,049 shares, respectively; outstanding 15,047,274 and 10,666,649 shares, respectively


      222


      178


         Additional paid-in capital


      33,135


      26,784


         Accumulated deficit


      (5,830)


      (4,405)


         Treasury stock at cost






           Shares in treasury: 7,119,400 


      (24,636)


      (24,636)


              Total shareholders' equity (deficit)


      2,891


      (2,079)










      $                  7,083


      $   9,546









      See Notes to Unaudited Condensed Consolidated Financial Statements within Form 10-Q.

      RAVE RESTAURANT GROUP, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)

      (Unaudited)
















      Nine Months Ended







      March 25,


      March 26,







      2018


      2017










      CASH FLOWS FROM OPERATING ACTIVITIES:














      Net loss


      $    (1,425)


      $             (11,383)


      Adjustments to reconcile net loss to cash used in operating activties:






      Depreciation and amortization

      704


      2,080



      Amortization of intangible assets definite-lived

      29


      37



      Amortization of debt issue costs

      29


      -



      Impairment of long-lived assets and other lease charges

      751


      4,773



      Stock compensation expense

      29


      143



      (Gain)/loss on sale/disposal of assets

      (134)


      1,044



      Provision for bad debt

      477


      423


      Changes in operating assets and liabilities:






      Accounts receivable

      1,127


      39



      Inventories

      66


      65



      Accounts payable - trade

      (4,240)


      512



      Accrued expenses

      (417)


      (321)



      Deferred rent

      (503)


      (167)



      Deferred revenue

      (734)


      17



      Prepaid expenses and other

      (188)


      (294)



      Cash used in operating activities

      (4,429)


      (3,032)










      CASH FLOWS FROM INVESTING ACTIVITIES:





      Proceeds from sale of assets

      1,706


      102


      Purchase of intangible assets definite-lived

      (9)


      -


      Capital expenditures

      (884)


      (258)



      Cash provided by (used in) investing activities

      813


      (156)










      CASH FLOWS FROM FINANCING ACTIVITIES:





      Proceeds from sale of stock

      5,144


      -


      Proceeds from stock options

      -


      806


      Proceeds from issuance of convertible notes

      -


      2,882


      Issuance (payments) of short-term debt

      (1,000)


      1,000



      Cash provided by financing activities 

      4,144


      4,688










      Net increase in cash and cash equivalents

      528


      1,500

      Cash and cash equivalents, beginning of period

      451


      873

      Cash and cash equivalents, end of period

      $         979


      $                2,373



















      SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION











      Cash paid during the period:







      Interest paid

      $         170


      $                     25




      Taxes paid

      $           48


      $                     29


      Non-cash activities:






      Capital expenditures included in accounts payable

      $           81


      $                        -











      See Notes to Unaudited Condensed Consolidated Financial Statements within Form 10-Q.

      RAVE RESTAURANT GROUP, INC.

      ADJUSTED EBITDA

      (In thousands)

      (Unaudited)


















      Three Months Ended


      Nine Months Ended


      March 25,


      March 26,


      March 25,


      March 26,


      2018


      2017


      2018


      2017

       Net loss 

      $       (492)


      $    (1,962)


      $    (1,425)


      $  (11,383)

       Interest expense 

      26


      37


      157


      39

       Income taxes 

      6


      5


      (8)


      15

       Depreciation and amortization 

      133


      578


      733


      2,095

       EBITDA 

      $       (327)


      $    (1,342)


      $       (543)


      $    (9,234)

       Stock compensation expense 

      10


      53


      29


      143

       Pre-opening costs 

      -


      29


      114


      83

       (Gain)/Loss on sale/disposal of assets 

      31


      345


      (134)


      1,044

       Impairment of long-lived assets and other lease charges

      70


      (110)


      751


      5,116

       Discontinued operations and closed and non-operating store costs 

      -


      454


      72


      1,338

       Adjusted EBITDA 

      $       (216)


      $       (571)


      $         289


      $    (1,510)


















      See Notes to Unaudited Condensed Consolidated Financial Statements within Form 10-Q.

      SOURCE RAVE Restaurant Group, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.