Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Sears Holdings Reports Second Quarter 2017 Results And Provides An Update On Recent Liquidity And Strategic Actions

      Significant Improvement in Net Loss and Adjusted EBITDA for the Second Quarter


      News provided by

      Sears Holdings Corporation

      Aug 24, 2017, 06:00 ET

      Share this article

      Share this article


      HOFFMAN ESTATES, Ill., Aug. 24, 2017 /PRNewswire/ -- Sears Holdings Corporation ("Holdings," "we," "us," "our," or the "Company") (NASDAQ: SHLD) today announced financial results for its second quarter ended July 29, 2017. As a supplement to this announcement, a presentation, pre-recorded conference and audio webcast are available at our website http://searsholdings.com/invest. Highlights include:

      • Net loss attributable to Sears Holdings' shareholders and Adjusted EBITDA improved $144 million and $124 million, respectively, in the second quarter of 2017 compared to the second quarter of 2016; and
      • Substantial liquidity generated through several transactions executed during the quarter resulting in availability on our revolving credit facility of approximately $191 million at July 29, 2017.

      Second Quarter Results

      The retail environment remained challenging, with continued softness in store traffic and elevated price competition, however, we are encouraged that the month of July was the best month of the quarter in terms of comparable store sales performance. During the second quarter 2017, we had total revenues of approximately $4.4 billion, compared with $5.7 billion in the prior year quarter, with store closures contributing to approximately $770 million of the decline, and with reductions in the number of pharmacies in open stores and the reduction in consumer electronics assortment continuing to contribute to our overall sales decline. Comparable store sales declined 11.5% during the second quarter of 2017. Kmart comparable store sales decreased 9.4%, with a 6.8% decline excluding the impact of the consumer electronics and pharmacy categories, while Sears comparable store sales declined 13.2%, with a 12.1% decline excluding consumer electronics category.

      We continued to focus on streamlining our operations, reducing inventory and operating expenses, and are taking incremental actions to further improve the Company's performance. The impact of the various actions we have taken resulted in improved Adjusted EBITDA in each consecutive month of the quarter, including positive Adjusted EBITDA in the month of July. We reported a net loss attributable to Sears Holdings' shareholders of $251 million in the second quarter of 2017, compared to a net loss attributable to Sears Holdings' shareholders of $395 million in the prior year second quarter. In addition, Adjusted EBITDA was $(67) million for the second quarter of 2017, compared to $(191) million in the prior year second quarter. As a result of the Seritage and JV transactions, Adjusted EBITDA for the second quarter of 2017 and 2016 included additional rent expense of approximately $44 million and $48 million, respectively. Due to the structure of the leases, we expect that our cash rent obligations to Seritage and the joint venture partners will decline, over time, as space in these stores is recaptured. From the inception of the Seritage transaction to date, we have received recapture notices on 36 properties and also exercised our right to terminate the lease on 56 properties, which is estimated to reduce our rent payments by approximately $52 million on an annual basis.

      Edward S. Lampert, Chairman and Chief Executive Officer of Sears Holdings, said, "We are making progress on the strategic priorities we outlined earlier this year and remain focused on returning our Company to profitability. The comprehensive restructuring of our operations is delivering cost efficiencies and helping drive improvements to our operating performance. While the third quarter has historically been our most difficult quarter over the past several years, we are working towards making meaningful improvement in our performance this year as a result of the restructuring actions we have put in place, and our continued focus on the expansion of our Shop Your Way ecosystem."

      Rob Riecker, Holdings' Chief Financial Officer, said, "During the quarter, we continued to focus on actions to provide the Company with additional financial flexibility to generate liquidity and demonstrate our ability to manage our business while meeting all of our financial obligations."

      Financial Position and Liquidity Update

      At July 29, 2017, we had utilized approximately $605 million of our $1.5 billion revolving credit facility due in 2020 (consisting of $216 million of borrowings and $389 million of letters of credit outstanding). The amount available to borrow under our credit facility was approximately $191 million, which reflects the effect of our springing fixed charge coverage ratio covenant and the borrowing base limitation in our revolving credit facility, which varies primarily based on our overall inventory and receivables balances. Availability under our general debt basket was approximately $407 million at July 29, 2017, compared to $250 million at January 28, 2017.

      The Company's total cash balances were $442 million at July 29, 2017, including restricted cash of $230 million, compared with $286 million at January 28, 2017. Short-term borrowings totaled $546 million at the end of the second quarter of 2017, consisting of $216 million of revolver borrowings and $330 million of line of credit loans.

      Merchandise inventories were $3.4 billion at July 29, 2017, compared to $4.7 billion at July 30, 2016, while merchandise payables were $0.7 billion and $1.3 billion at July 29, 2017 and July 30, 2016, respectively.

      Total long-term debt (including current portion of long-term debt and capital lease obligations) was $3.5 billion and $4.2 billion at July 29, 2017 and January 28, 2017, respectively.

      We continued to take actions during the second quarter of 2017 to improve liquidity. As previously announced, the Company amended its existing Second Lien Credit Agreement dated September 1, 2016 in July to provide for the creation of a $500 million Line of Credit Loan Facility (the "Line of Credit Facility"). At the end of the second quarter of 2017, $330 million was outstanding under the Line of Credit Facility. Seven investors have made loans to the Company under the Line of Credit Facility, including affiliates of ESL Investments, Inc. ("ESL"), certain of our directors and companies affiliated with them, and certain unaffiliated third party investors. Additionally, in August, the Company executed an amendment to its secured standby letter of credit facility (the "LC Facility"). The amendment, among other things, extends the maturity of the $271 million LC Facility from its original maturity date of December 28, 2017 through December 28, 2018 and eliminates the unused portion of the facility. The LC Facility permits the lenders, JPP, LLC and JPP II, LLC, affiliates of ESL, to syndicate all or a portion of their commitments under the LC Facility. As of today, $140 million of the LC Facility has been syndicated to unaffiliated third party lenders.

      During the second quarter of 2017, we generated net cash proceeds of over $460 million from real estate transactions, a portion of which were used to reduce the amounts outstanding under the 2016 Real Estate Loan from $500 million to $263 million, which resulted in increased availability under the general debt basket of the Company's revolving credit facility, pursuant to which the Company can raise up to $1.0 billion in loans that can mature within the June 2020 maturity, and under the 2017 Real Estate Loan from $500 million to $461 million. Remaining net proceeds of over $180 million from the real estate transactions were used to reduce the outstanding balance on our revolving credit facility. Subsequent to second quarter end, the Company executed additional asset sales which generated cash proceeds of nearly $160 million, with approximately $25 million utilized to pay down amounts outstanding under the 2017 Real Estate Loan and the remainder used to pay down revolver borrowings.

      We continue to work to manage our vendor relationships in a constructive manner. We have materially reduced our risk over the past several years, while meeting all of our obligations. Similarly, we will continue to ensure that our vendors deliver on their obligations to Sears Holdings.

      Strategic Actions

      In July, the Company announced our agreement with Amazon to launch Kenmore products on Amazon.com, which we expect will significantly expand the reach of the Kenmore brand. We expect this partnership to drive growth opportunities across three of our divisions - Kenmore, Sears Home Services and Innovel Solutions, Inc. ("Innovel"). Innovel and Sears Home Services will provide white-glove service for delivery, installation and extended product protection for the full range of home appliances from Kenmore sold on Amazon.com. The Amazon Kenmore Store will feature a full range of Kenmore products for purchase across the United States, with select home appliances already available in California.

      We continue to explore opportunities for our Kenmore® and DieHard® brands, as well as our Sears Home Services and Sears Auto Center businesses by evaluating potential partnerships or other transactions that could expand distribution of our brands and service offerings to realize significant growth. There can be no assurance that we will complete one or more transactions, and we also intend to take actions on our own that present the opportunity to improve the economics of these brands and business, including potential externalization through non-Sears Holdings channels.

      We have also continued to achieve significant progress in our restructuring program announced earlier this year, with over $1.0 billion in annualized cost savings actioned to date. Actions taken to date to realize $1.25 billion in annualized cost savings have included simplification of the organizational structure of Sears Holdings, streamlining of operations, reducing unprofitable categories and the closure of under-performing stores. In fiscal year 2017, we have closed approximately 180 stores previously announced for closure, and an additional 150 stores previously announced for closure are expected to be closed by the end of the third quarter of 2017. In addition, later this morning we will be notifying associates at 28 Kmart stores that we will be closing these stores later this year, as we continue to transform our business model so that our physical store footprint and our digital capabilities match the needs and preferences of our members; a list of these stores will be posted in the "News/Media" section of searsholdings.com (http://searsholdings.com/media/company-statements) by mid-day. As a result of these actions, the Company has begun to see improvement in the operations in the second quarter as noted above, particularly in the months of June and July as the restructuring program actions, including the closing of unprofitable stores, have begun to take effect.

      Finally, in August 2017, the Company reached an agreement with Metropolitan Life Insurance Company ("MLIC") to annuitize an additional $512 million of its pension liability, under which MLIC will pay future pension benefit payments to approximately 20,000 retirees. This action is expected to have an immaterial impact on the funded status of our total pension obligations, but will serve to further reduce the size of the Company's combined pension plan, reduce future cost volatility, and reduce future plan administrative expenses.

      Adjusted EBITDA

      In addition to our net loss attributable to Sears Holdings' shareholders determined in accordance with Generally Accepted Accounting Principles ("GAAP"), for purposes of evaluating operating performance, we use Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") and Adjusted Loss Per Share ("Adjusted EPS"), which are non-GAAP measures. The tables attached to this press release provide a reconciliation of GAAP to as adjusted amounts. We believe that our use of Adjusted EBITDA and Adjusted EPS provides an appropriate measure for investors to use in assessing our performance across periods, given that these measures provide adjustments for certain significant items which may vary significantly from period to period, improving the comparability of year-to-year results and is therefore representative of our ongoing performance. Therefore, we have adjusted our results for them to make our statements more useful and comparable. However, we do not, and do not recommend that you solely use Adjusted EBITDA or Adjusted EPS to assess our financial and earnings performance. We also use, and recommend that you use, diluted loss per share in addition to Adjusted EPS in assessing our earnings performance.

      Forward-Looking Statements

      Results are unaudited. This press release contains forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements about our strategic restructuring program and anticipated results of strategic initiatives, our transformation through our integrated retail strategy, our plans to redeploy and reconfigure our assets, our plans to market and sell a portion of our existing real estate assets, our liquidity, our ability to exercise financial flexibility as we meet our obligations and pursue possible strategic transactions, and other statements that describe the Company's plans. Whenever used, words such as "will," "expect," and other terms of similar meaning are intended to identify such forward-looking statements. Forward-looking statements, including these, are based on the current beliefs and expectations of our management and are subject to significant risks, assumptions and uncertainties, many of which are beyond the Company's control, that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Detailed descriptions of other risks relating to Sears Holdings are discussed in our most recent Annual Report on Form 10-K and other filings with the Securities and Exchange Commission. While we believe that our forecasts and assumptions are reasonable, we caution that actual results may differ materially. We intend the forward-looking statements to speak only as of the time made and do not undertake to update or revise them as more information becomes available, except as required by law.

      About Sears Holdings Corporation

      Sears Holdings Corporation (NASDAQ: SHLD) is a leading integrated retailer focused on seamlessly connecting the digital and physical shopping experiences to serve our members - wherever, whenever and however they want to shop. Sears Holdings is home to Shop Your Way®, a social shopping platform offering members rewards for shopping at Sears and Kmart, as well as with other retail partners across categories important to them. The Company operates through its subsidiaries, including Sears, Roebuck and Co. and Kmart Corporation, with full-line and specialty retail stores across the United States. For more information, visit www.searsholdings.com.

      Sears Holdings Corporation

      Condensed Consolidated Statements of Operations

      (Unaudited)









      Amounts are Preliminary and Subject to Change









      13 Weeks Ended


      26 Weeks Ended

      millions, except per share data

      July 29,
       2017


      July 30,
       2016


      July 29,
       2017


      July 30,
       2016

      REVENUES








      Merchandise sales

      $

      3,498



      $

      4,648



      $

      6,927



      $

      9,050


      Services and other

      867



      1,015



      1,739



      2,007


      Total revenues

      4,365



      5,663



      8,666



      11,057


      COSTS AND EXPENSES








      Cost of sales, buying and occupancy - merchandise sales

      2,902



      3,809



      5,785



      7,431


      Gross margin dollars - merchandise sales

      596



      839



      1,142



      1,619


      Gross margin rate - merchandise sales

      17.0%



      18.1%



      16.5%



      17.9%


      Cost of sales and occupancy - services and other

      492



      594



      980



      1,189


      Gross margin dollars - services and other

      375



      421



      759



      818


      Gross margin rate - services and other

      43.3%



      41.5%



      43.6%



      40.8%


      Total cost of sales, buying and occupancy

      3,394



      4,403



      6,765



      8,620


      Total gross margin dollars

      971



      1,260



      1,901



      2,437


      Total gross margin rate

      22.2%



      22.2%



      21.9%



      22.0%


      Selling and administrative

      1,369



      1,484



      2,636



      2,987


      Selling and administrative expense as a percentage of total revenues

      31.4%



      26.2%



      30.4%



      27.0%


      Depreciation and amortization

      83



      92



      170



      187


      Impairment charges

      5



      7



      20



      15


      Gain on sales of assets

      (380)



      (54)



      (1,121)



      (115)


      Total costs and expenses

      4,471



      5,932



      8,470



      11,694


      Operating income (loss)

      (106)



      (269)



      196



      (637)


      Interest expense

      (123)



      (99)



      (251)



      (184)


      Interest and investment loss

      (12)



      (13)



      (14)



      (17)


      Other loss

      —



      (1)



      —



      —


      Loss before income taxes

      (241)



      (382)



      (69)



      (838)


      Income tax (expense) benefit

      (10)



      (13)



      62



      (28)


      NET LOSS ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS

      $

      (251)



      $

      (395)



      $

      (7)



      $

      (866)


      NET LOSS PER COMMON SHARE ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS








      Diluted loss per share

      $

      (2.34)



      $

      (3.70)



      $

      (0.07)



      $

      (8.11)


      Diluted weighted average common shares outstanding

      107.3



      106.9



      107.2



      106.8


      Sears Holdings Corporation

       Condensed Consolidated Balance Sheets

      (Unaudited)








      Amounts are Preliminary and Subject to Change














      millions


      July 29,
       2017


      July 30,
       2016


      January 28,
       2017

      ASSETS







      Current assets







      Cash and cash equivalents


      $

      212



      $

      276



      $

      286


      Restricted cash


      230



      —



      —


      Accounts receivable


      370



      390



      466


      Merchandise inventories


      3,433



      4,684



      3,959


      Prepaid expenses and other current assets


      318



      275



      285


      Total current assets


      4,563



      5,625



      4,996


      Property and equipment (net of accumulated depreciation and amortization of $2,676, $3,032 and $2,841)


      1,969



      2,465



      2,240


      Goodwill


      269



      269



      269


      Trade names and other intangible assets


      1,249



      1,906



      1,521


      Other assets


      301



      349



      336


      TOTAL ASSETS


      $

      8,351



      $

      10,614



      $

      9,362


      LIABILITIES







      Current liabilities







      Short-term borrowings


      $

      546



      $

      164



      $

      —


      Current portion of long-term debt and capitalized lease obligations


      1,052



      550



      590


      Merchandise payables


      670



      1,345



      1,048


      Other current liabilities


      1,686



      1,802



      1,956


      Unearned revenues


      704



      775



      748


      Other taxes


      302



      317



      339


      Total current liabilities


      4,960



      4,953



      4,681


      Long-term debt and capitalized lease obligations


      2,405



      2,837



      3,573


      Pension and postretirement benefits


      1,731



      2,072



      1,750


      Deferred gain on sale-leaseback


      455



      686



      563


      Sale-leaseback financing obligation


      230



      164



      235


      Other long-term liabilities


      1,578



      1,703



      1,641


      Long-term deferred tax liabilities


      643



      892



      743


      Total Liabilities


      12,002



      13,307



      13,186


      DEFICIT







         Total Deficit


      (3,651)



      (2,693)



      (3,824)


         TOTAL LIABILITIES AND DEFICIT


      $

      8,351



      $

      10,614



      $

      9,362









      Total common shares outstanding


      107.4



      106.9



      107.1


      Sears Holdings Corporation

      Segment Results

      (Unaudited)







      Amounts are Preliminary and Subject to Change













      13 Weeks Ended July 29, 2017

      millions, except store data

      Kmart


      Sears
      Domestic


      Sears
      Holdings

      Total revenues

      $

      1,475



      $

      2,890



      $

      4,365








      Total cost of sales, buying and occupancy

      1,195



      2,199



      3,394


      Gross margin dollars

      280



      691



      971


      Gross margin rate

      19.0%



      23.9%



      22.2%








      Selling and administrative

      323



      1,046



      1,369


      Selling and administrative expense as a percentage of total revenues

      21.9%



      36.2%



      31.4%


      Depreciation and amortization

      14



      69



      83


      Impairment charges

      3



      2



      5


      Gain on sales of assets

      (79)



      (301)



      (380)


                 Total costs and expenses

      1,456



      3,015



      4,471


      Operating income (loss)

      $

      19



      $

      (125)



      $

      (106)








      Number of:






        Kmart Stores

      610



      —



      610


        Full-Line Stores

      —



      619



      619


        Specialty Stores

      —



      21



      21


        Total Stores

      610



      640



      1,250















      13 Weeks Ended July 30, 2016

      millions, except store data

       Kmart


      Sears
      Domestic


      Sears
      Holdings

      Total revenues

      $

      2,221



      $

      3,442



      $

      5,663








      Total cost of sales, buying and occupancy

      1,760



      2,643



      4,403


      Gross margin dollars

      461



      799



      1,260


      Gross margin rate

      20.8%



      23.2%



      22.2%








      Selling and administrative

      498



      986



      1,484


      Selling and administrative expense as a percentage of total revenues

      22.4%



      28.6%



      26.2%


      Depreciation and amortization

      15



      77



      92


      Impairment charges

      1



      6



      7


      Gain on sales of assets

      (44)



      (10)



      (54)


                 Total costs and expenses

      2,230



      3,702



      5,932


      Operating loss

      $

      (9)



      $

      (260)



      $

      (269)








      Number of:






        Kmart Stores

      883



      —



      883


        Full-Line Stores

      —



      683



      683


        Specialty Stores

      —



      26



      26


        Total Stores

      883



      709



      1,592








      Sears Holdings Corporation

      Segment Results

      (Unaudited)







      Amounts are Preliminary and Subject to Change













      26 Weeks Ended July 29, 2017

      millions, except store data

      Kmart


      Sears
      Domestic


      Sears
      Holdings

      Total revenues

      $

      2,968



      $

      5,698



      $

      8,666








      Total cost of sales, buying and occupancy

      2,425



      4,340



      6,765


      Gross margin dollars

      543



      1,358



      1,901


      Gross margin rate

      18.3%



      23.8%



      21.9%








      Selling and administrative

      715



      1,921



      2,636


      Selling and administrative expense as a percentage of total revenues

      24.1%



      33.7%



      30.4%


      Depreciation and amortization

      27



      143



      170


      Impairment charges

      8



      12



      20


      Gain on sales of assets

      (676)



      (445)



      (1,121)


                 Total costs and expenses

      2,499



      5,971



      8,470


      Operating income (loss)

      $

      469



      $

      (273)



      $

      196








      Number of:






        Kmart Stores

      610



      —



      610


        Full-Line Stores

      —



      619



      619


        Specialty Stores

      —



      21



      21


        Total Stores

      610



      640



      1,250















      26 Weeks Ended July 30, 2016

      millions, except store data

       Kmart


      Sears
      Domestic


      Sears
      Holdings

      Total revenues

      $

      4,360



      $

      6,697



      $

      11,057








      Total cost of sales, buying and occupancy

      3,495



      5,125



      8,620


      Gross margin dollars

      865



      1,572



      2,437


      Gross margin rate

      19.8%



      23.5%



      22.0%








      Selling and administrative

      1,042



      1,945



      2,987


      Selling and administrative expense as a percentage of total revenues

      23.9

      %



      29.0

      %



      27.0

      %


      Depreciation and amortization

      34



      153



      187


      Impairment charges

      4



      11



      15


      Gain on sales of assets

      (90)



      (25)



      (115)


                 Total costs and expenses

      4,485



      7,209



      11,694


      Operating loss

      $

      (125)



      $

      (512)



      $

      (637)








      Number of:






        Kmart Stores

      883



      —



      883


        Full-Line Stores

      —



      683



      683


        Specialty Stores

      —



      26



      26


        Total Stores

      883



      709



      1,592








      Sears Holdings Corporation

      Adjusted EBITDA

      (Unaudited)







      Amounts are Preliminary and Subject to Change







      13 Weeks Ended


      26 Weeks Ended

      millions

      July 29,
       2017


      July 30,
       2016


      July 29,
       2017


      July 30,
       2016

      Net loss attributable to Holdings per statement of operations

      $

      (251)



      $

      (395)



      $

      (7)



      $

      (866)


      Income tax expense (benefit)

      10



      13



      (62)



      28


      Interest expense

      123



      99



      251



      184


      Interest and investment loss

      12



      13



      14



      17


      Other loss

      —



      1



      —



      —


      Operating income (loss)

      (106)



      (269)



      196



      (637)


      Depreciation and amortization

      83



      92



      170



      187


      Gain on sales of assets

      (380)



      (54)



      (1,121)



      (115)


      Before excluded items

      (403)



      (231)



      (755)



      (565)










      Closed store reserve and severance

      128



      (18)



      204



      69


      Pension expense

      246



      72



      291



      144


      Other(1)

      (24)



      1



      (9)



      9


      Amortization of deferred Seritage gain

      (19)



      (22)



      (40)



      (44)


      Impairment charges

      5



      7



      20



      15


      Adjusted EBITDA

      $

      (67)



      $

      (191)



      $

      (289)



      $

      (372)




      (1)

      The 13- and 26- week periods ended July 29, 2017 consisted of items associated with legal matters and transaction costs associated with strategic initiatives, while the 13- and 26- week periods ended July 30, 2016 consisted of expenses associated with legal matters, transaction costs associated with strategic initiatives and other expenses.

      Sears Holdings Corporation

      Adjusted EBITDA

      (Unaudited)


      Amounts are Preliminary and Subject to Change




      13 Weeks Ended


      July 29, 2017


      July 30, 2016

      millions

      Kmart

      Sears
      Domestic

      Sears
      Holdings


      Kmart

      Sears
      Domestic

      Sears
      Holdings

      Operating income (loss) per statement of operations

      $

      19


      $

      (125)


      $

      (106)



      $

      (9)


      $

      (260)


      $

      (269)


      Depreciation and amortization

      14


      69


      83



      15


      77


      92


      Gain on sales of assets

      (79)


      (301)


      (380)



      (44)


      (10)


      (54)


      Before excluded items

      (46)


      (357)


      (403)



      (38)


      (193)


      (231)










      Closed store reserve and severance

      68


      60


      128



      (21)


      3


      (18)


      Pension expense

      —


      246


      246



      —


      72


      72


      Other(1)

      (24)


      —


      (24)



      —


      1


      1


      Amortization of deferred Seritage gain

      (2)


      (17)


      (19)



      (5)


      (17)


      (22)


      Impairment charges

      3


      2


      5



      1


      6


      7


      Adjusted EBITDA

      $

      (1)


      $

      (66)


      $

      (67)



      $

      (63)


      $

      (128)


      $

      (191)


      % to revenues

      (0.1)%


      (2.3)%


      (1.5)%



      (2.8)%


      (3.7)%


      (3.4)%





      26 Weeks Ended


      July 29, 2017


      July 30, 2016

      millions

      Kmart

      Sears
      Domestic

      Sears
      Holdings


      Kmart

      Sears
      Domestic

      Sears
      Holdings

      Operating income (loss) per statement of operations

      $

      469


      $

      (273)


      $

      196



      $

      (125)


      $

      (512)


      $

      (637)


      Depreciation and amortization

      27


      143


      170



      34


      153


      187


      Gain on sales of assets

      (676)


      (445)


      (1,121)



      (90)


      (25)


      (115)


      Before excluded items

      (180)


      (575)


      (755)



      (181)


      (384)


      (565)










      Closed store reserve and severance

      102


      102


      204



      52


      17


      69


      Pension expense

      —


      291


      291



      —


      144


      144


      Other(1)

      (24)


      15


      (9)



      8


      1


      9


      Amortization of deferred Seritage gain

      (6)


      (34)


      (40)



      (9)


      (35)


      (44)


      Impairment charges

      8


      12


      20



      4


      11


      15


      Adjusted EBITDA

      $

      (100)


      $

      (189)


      $

      (289)



      $

      (126)


      $

      (246)


      $

      (372)


      % to revenues

      (3.4)%


      (3.3)%


      (3.3)%



      (2.9)%


      (3.7)%


      (3.4)%




      (1)

       The 13- and 26- week periods ended July 29, 2017 consisted of items associated with legal matters and transaction costs associated with strategic initiatives, while the 13- and 26- week periods ended July 30, 2016 consisted of expenses associated with legal matters, transaction costs associated with strategic initiatives and other expenses.

      Sears Holdings Corporation

      Adjusted Earnings per Share

      (Unaudited)


      Amounts are Preliminary and Subject to Change




      13 Weeks Ended July 29, 2017



      Adjustments


      millions, except per share data

      GAAP

      Pension
      Expense

      Closed Store
      Reserve,
      Store
      Impairments
      and
      Severance

      Gain on
      Sales of
      Assets

      Mark-to-
      Market
      Adjustments

      Amortization
      of Deferred
      Seritage
      Gain

      Other(1)

      Tax
      Matters

      As
      Adjusted

      Gross margin impact

      $

      971


      $

      —


      $

      89


      $

      —


      $

      —


      $

      (19)


      $

      —


      $

      —


      $

      1,041


      Selling and administrative impact

      1,369


      (246)


      (39)


      —


      —


      —


      24


      —


      1,108


      Depreciation and amortization impact

      83


      —


      (8)


      —


      —


      —


      —


      —


      75


      Impairment charges impact

      5


      —


      (5)


      —


      —


      —


      —


      —


      —


      Gain on sales of assets impact

      (380)


      —


      —


      315


      —


      —


      —


      —


      (65)


      Operating loss impact

      (106)


      246


      141


      (315)


      —


      (19)


      (24)


      —


      (77)


      Interest and investment loss impact

      (12)


      —


      —


      —


      12


      —


      —


      —


      —


      Income tax expense impact

      (10)


      (92)


      (53)


      118


      (5)


      7


      9


      101


      75


      After tax impact

      (251)


      154


      88


      (197)


      7


      (12)


      (15)


      101


      (125)


      Diluted loss per share impact

      $

      (2.34)


      $

      1.44


      $

      0.82


      $

      (1.84)


      $

      0.07


      $

      (0.11)


      $

      (0.14)


      $

      0.94


      $

      (1.16)




      (1)

      Consisted of items associated with legal matters.


      13 Weeks Ended July 30, 2016



      Adjustments


      millions, except per share data

      GAAP

      Pension
      Expense

      Closed Store
      Reserve,
      Store
      Impairments
      and
      Severance

      Gain on
      Sales of
      Assets

      Mark-to-
      Market
      Adjustments

      Amortization
      of Deferred
      Seritage
      Gain

      Other(1)

      Tax
      Matters

      As
      Adjusted

      Gross margin impact

      $

      1,260


      $

      —


      $

      4


      $

      —


      $

      —


      $

      (22)


      $

      —


      $

      —


      $

      1,242


      Selling and administrative impact

      1,484


      (72)


      22


      —


      —


      —


      (1)


      —


      1,433


      Depreciation and amortization impact

      92


      —


      (1)


      —


      —


      —


      —


      —


      91


      Impairment charges impact

      7


      —


      (7)


      —


      —


      —


      —


      —


      —


      Gain on sales of assets impact

      (54)


      —


      —


      21


      —


      —


      —


      —


      (33)


      Operating loss impact

      (269)


      72


      (10)


      (21)


      —


      (22)


      1


      —


      (249)


      Interest and investment loss impact

      (13)


      —


      —


      —


      14


      —


      —


      —


      1


      Income tax expense impact

      (13)


      (27)


      4


      8


      (5)


      8


      —


      156


      131


      After tax impact

      (395)


      45


      (6)


      (13)


      9


      (14)


      1


      156


      (217)


      Diluted loss per share impact

      $

      (3.70)


      $

      0.42


      $

      (0.05)


      $

      (0.12)


      $

      0.08


      $

      (0.13)


      $

      0.01


      $

      1.46


      $

      (2.03)




      (1)

      Consisted of transaction costs associated with strategic initiatives and other expenses.

      Sears Holdings Corporation

      Adjusted Earnings per Share

      (Unaudited)


      Amounts are Preliminary and Subject to Change


      26 Weeks Ended July 29, 2017



      Adjustments


      millions, except per share data

      GAAP

      Pension
      Expense

      Closed Store
      Reserve,
      Store
      Impairments
      and
      Severance

      Gain on
      Sale of
      Trade
      name

      Gain on
      Sales of
      Assets

      Mark-to-
      Market
      Adjustments

      Amortization
      of Deferred
      Seritage
      Gain

      Other(1)

      Tax
      Matters

      As
      Adjusted

      Gross margin impact

      $

      1,901


      $

      —


      $

      104


      $

      —


      $

      —


      $

      —


      $

      (40)


      $

      —


      $

      —


      $

      1,965


      Selling and administrative impact

      2,636


      (291)


      (100)


      —


      —


      —


      —


      9


      —


      2,254


      Depreciation and amortization impact

      170


      —


      (14)


      —


      —


      —


      —


      —


      —


      156


      Impairment charges

      20


      —


      (20)


      —


      —


      —


      —


      —


      —


      —


      Gain on sales of assets impact

      (1,121)


      —


      —


      492


      504


      —


      —


      —


      —


      (125)


      Operating income impact

      196


      291


      238


      (492)


      (504)


      —


      (40)


      (9)


      —


      (320)


      Interest and investment loss impact

      (14)


      —


      —


      —


      —


      17


      —


      —


      —


      3


      Income tax benefit impact

      62


      (109)


      (89)


      185


      189


      (6)


      15


      3


      (37)


      213


      After tax impact

      (7)


      182


      149


      (307)


      (315)


      11


      (25)


      (6)


      (37)


      (355)


      Diluted loss per share impact

      $

      (0.07)


      $

      1.70


      $

      1.39


      $

      (2.86)


      $

      (2.94)


      $

      0.10


      $

      (0.23)


      $

      (0.06)


      $

      (0.34)


      $

      (3.31)




      (1)

      Consisted of expenses associated with legal matters and transaction costs associated with strategic initiatives.


      26 Weeks Ended July 30, 2016



      Adjustments


      millions, except per share data

      GAAP

      Pension
      Expense

      Closed Store
      Reserve,
      Store
      Impairments
      and
      Severance

      Gain on
      Sales of
      Assets

      Mark-to-
      Market
      Adjustments

      Amortization
      of Deferred
      Seritage
      Gain

      Other(1)

      Tax
      Matters

      As
      Adjusted

      Gross margin impact

      $

      2,437


      $

      —


      $

      64


      $

      —


      $

      —


      $

      (44)


      $

      —


      $

      —


      $

      2,457


      Selling and administrative impact

      2,987


      (144)


      (5)


      —


      —


      —


      (9)


      —


      2,829


      Depreciation and amortization impact

      187


      —


      (5)


      —


      —


      —


      —


      —


      182


      Impairment charges impact

      15


      —


      (15)


      —


      —


      —


      —


      —


      —


      Gain on sales of assets impact

      (115)


      —


      —


      47


      —


      —


      —


      —


      (68)


      Operating loss impact

      (637)


      144


      89


      (47)


      —


      (44)


      9


      —


      (486)


      Interest and investment loss impact

      (17)


      —


      —


      —


      20


      —


      —


      —


      3


      Income tax expense impact

      (28)


      (54)


      (33)


      18


      (8)


      16


      (3)


      342


      250


      After tax impact

      (866)


      90


      56


      (29)


      12


      (28)


      6


      342


      (417)


      Diluted loss per share impact

      $

      (8.11)


      $

      0.85


      $

      0.52


      $

      (0.27)


      $

      0.11


      $

      (0.26)


      $

      0.06


      $

      3.20


      $

      (3.90)




      (1)

      Consisted of expenses associated with legal matters, transaction costs associated with strategic initiatives and other expenses.

      NEWS MEDIA CONTACT:
      Sears Holdings Public Relations
      (847) 286-8371

      SOURCE Sears Holdings Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.