Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Shore Bancshares Reports Second Quarter and First-Half Results


      News provided by

      Shore Bancshares, Inc.

      Jul 21, 2016, 04:35 ET

      Share this article

      Share this article


      EASTON, Md., July 21, 2016 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ: SHBI) reported net income of $2.272 million or $0.18 per diluted common share for the second quarter of 2016, compared to net income of $2.460 million or $0.19 per diluted common share for the first quarter of 2016, and net income of $1.627 million or $0.13 per diluted common share for the second quarter of 2015.  The Company reported net income of $4.732 million or $0.37 per diluted common share for the first half of 2016, compared to net income of $3.0 million or $0.24 per diluted common share for the first half of 2015.

      When comparing the second quarter of 2016 to the first quarter of 2016, the slightly lower result was primarily attributable to slightly lower noninterest income due to insurance agency contingent commissions which are typically received in the first quarter of the year.  The timing impact of these contingent commissions was partially offset by an increase in net interest income of $140 thousand over the linked quarter and a decrease in the provision for credit losses of $75 thousand.  When comparing the second quarter of 2016 to the second quarter of 2015, improved results were due to increases in net interest income and noninterest income of $700 thousand and $253 thousand, respectively, and a decrease in the provision for credit losses of $165 thousand.  When comparing the first half of 2016 to the first half of 2015, improved earnings were due to increases in net interest income and noninterest income of $1.4 million and $709 thousand, respectively, coupled with decreases in both the provision for credit losses of $365 thousand and noninterest expenses of $300 thousand.    

      "We are happy to report another strong quarter of earnings. In addition, we completed a successful consolidation of our two subsidiary banks, Talbot Bank of Easton and CNB, into Shore United Bank on July 1, 2016," said Lloyd L. "Scott" Beatty, Jr., president and chief executive officer.  "The second quarter results signified a continued emphasis on sustained loan growth and diversifying our loan portfolio.  Further, the consolidation of the banks will allow us to execute our Company-wide branding and marketing plan, create efficiencies and cost savings, and enable us to expand our footprint in the Delmarva region."  

      Balance Sheet Review 
      Total assets were $1.126 billion at June 30, 2016, a $9.5 million, or 0.8%, decrease when compared to $1.135 billion at the end of 2015.  The decrease in total assets included decreases in investment securities available for sale of $16.5 million, interest-bearing deposits with other banks of $8.8 million and federal funds sold of $4.5 million which was almost entirely offset by an increase in gross loans of $26.0 million, or a 6.5% annualized loan growth rate for the period.

      Total deposits decreased $14.4 million, or 1.5%, when compared to December 31, 2015.  The decrease in total deposits was mainly due to declines in interest-bearing demand deposits of $25.5 million and time deposits of $10.3 million, which were partially offset by an increase in money market and savings deposits of $19.5 million and non-interest bearing deposits of $1.9 million.  Total stockholders' equity increased $5.4 million, or 3.6%, when compared to the end of 2015.  At June 30, 2016, the ratio of total equity to total assets was 13.53% and the ratio of total tangible equity to total tangible assets was 12.52%, higher than the 12.95% and 11.93%, respectively, at December 31, 2015.

      Total assets at June 30, 2016 increased $41.3 million, or 3.8%, when compared to total assets at June 30, 2015.  The increase in total assets was primarily due to an increase in gross loans of $80.0 million, or 10.8%.  The increase was partially offset by a decrease in investment securities available for sale of $32.5 million used to fund loan growth.  Total deposits increased $32.2 million, or 3.5%, when compared to June 30, 2015.  The increase in total deposits was mainly due to increases in non-interest bearing deposits of $27.9 million, money market and savings deposits of $25.8 million and interest-bearing demand deposits of $14.3 million, partially offset by a decrease in time deposits of $35.8 million.  Total stockholders' equity increased $8.9 million, or 6.2%, when compared to June 30, 2015. 

      Review of Quarterly Financial Results 
      Net interest income was $9.4 million for the second quarter of 2016, compared to $9.2 million for the first quarter of 2016 and $8.7 million for the second quarter of 2015.  The increase in net interest income when compared to the first quarter of 2016 was primarily due to an increase in average loans of $16.5 million resulting in $156 thousand in additional interest and fees on loans, coupled with a decline in volume of and rates paid on interest-bearing deposits.  The increase in net interest income for the second quarter of 2016 when compared to the second quarter of 2015 was primarily due to an increase in average loans of $79.4 million resulting in $536 thousand in additional interest and fees on loans, compounded by lower volumes of and rates paid on time deposits.  In addition, the Company was able to change its asset composition by transitioning from lower yielding securities to higher yielding loans which positively impacted net interest income despite a decrease in the overall yield on loans.  The Company's net interest margin increased over each of these periods, amounting to 3.57% for the second quarter of 2016, 3.50% for the first quarter of 2016, and 3.43% for the second quarter of 2015.

      The provision for credit losses was $375 thousand for the three months ended June 30, 2016.  The comparable amounts were $450 thousand and $540 thousand for the three months ended March 31, 2016 and June 30, 2015, respectively.  The lower level of provision for credit losses when comparing the second quarter of 2016 to the first quarter of 2016 was primarily due to declines in net charge-offs.  The lower level of provision for credit losses when comparing the second quarter of 2016 to the second quarter of 2015 was primarily due to decreases in both net charge-offs and nonaccrual loans.  Net charge-offs were $326 thousand for the second quarter of 2016, $457 thousand for the first quarter of 2016 and $421 thousand for the second quarter of 2015.  The ratio of annualized net charge-offs to average loans was 0.16% for the second quarter of 2016, and 0.23% for each of the first quarter of 2016 and the second quarter of 2015.  The ratio of the allowance for credit losses to period-end loans was 1.02% at June 30, 2016, lower than the 1.04% at March 31, 2016 and 1.07% at June 30, 2015, which reflects improved credit quality in the loan portfolio. 

      At June 30, 2016, nonperforming assets were $15.4 million, a decrease of $422 thousand, or 2.7%, when compared to March 31, 2016 and accruing troubled debt restructurings ("TDRs") decreased $1.4 million, or 9.6% over the same time period.  When comparing June 30, 2016 to June 30, 2015, nonperforming assets decreased $1.1 million, or 6.7%, and accruing TDRs decreased $5.0 million, or 27.3%.  The positive trend in nonperforming assets and TDRs when comparing June 30, 2016 to June 30, 2015 resulted from the Company's continued workout efforts.  The ratio of nonperforming assets to total assets was 1.37%, 1.40% and 1.53% at June 30, 2016, March 31, 2016 and June 30, 2015, respectively.  In addition, the ratio of accruing TDRs to total assets at June 30, 2016 was 1.18%, compared to 1.30% at March 31, 2016 and 1.69% at June 30, 2015.

      Total noninterest income for the second quarter of 2016 decreased $500 thousand, or 11.0%, when compared to the first quarter of 2016 and increased $253 thousand, or 6.7%, when compared to the second quarter of 2015.  The decrease from the first quarter of 2016 was primarily due to a decline in insurance agency commissions of $818 thousand which was partially offset by an increase in other noninterest income of $248 thousand.  Insurance agency commissions for the second quarter of 2016 were lower when compared to the first quarter of 2016 due to the fact that contingency commission payments are typically received in the first quarter of the year.  The increase in other noninterest income for the second quarter 2016 was income from an insurance investment of $124 thousand over the linked quarter.  The increase from the second quarter of 2015 was mainly due to higher service charges on deposit accounts of $212 thousand, partially offset by a decline in trust and investment fee income of $86 thousand. 

      Total noninterest expense for the second quarter of 2016 increased $26 thousand, or 0.3%, when compared to the first quarter of 2016 and increased $65 thousand, or 0.7%, when compared to the second quarter of 2015.  The increase in noninterest expenses from the first quarter of 2016 was primarily due to an increase in legal and professional fees in connection with the consolidation of our two former bank subsidiaries, The Talbot Bank of Easton and CNB.  Offsetting this increase were decreases in salaries and wages and employee benefits which are typically higher in the first quarter of 2016 due to maxing out certain payroll taxes, federal and state unemployment insurance, and 401(k) contributions.  The increase compared to the second quarter of 2015 was primarily the result of slightly higher employee related costs and legal and professional fees.

      Review of Six-Month Financial Results
      Net interest income for the first six months of 2016 was $18.6 million, an increase of 8.2% when compared to the first six months of 2015.  The increase was primarily due to significant growth of average loans of approximately $77.7 million and the decline in average interest-bearing deposits of $978 thousand.  Although the yield declined on loans, the transition of lower yielding investment securities to loans allowed the overall yield on total earning assets to remain unchanged.  This, coupled with the decline on volume of and rates paid on deposits, resulted in a net interest margin of 3.53% for the first six months of 2016 compared to 3.43% for the first six months of 2015.    

      The provision for credit losses for the six months ended June 30, 2016 and 2015 was $825 thousand and $1.2 million, respectively, while net charge-offs were $783 thousand and $968 thousand, respectively.  The ratio of year-to-date annualized net charge-offs to average loans was 0.20% for the first half of 2016 and 0.27% for the first half of 2015.

      Total noninterest income for the six months ended June 30, 2016 increased $709 thousand, or 9.0%, when compared to the same period in 2015.  The increase in noninterest income primarily consists of increases in service charges on deposit accounts of $391 thousand, insurance agency commissions of $293 thousand and other noninterest income of $229 thousand, partially offset by a decline in trust and investment fee income of $204 thousand.  The increase in other noninterest income consisted of bank service and loan fees of $136 thousand. 

      Total noninterest expense for the six months ended June 30, 2016 decreased $300 thousand, or 1.6%, when compared to the same period in 2015.  The decrease was primarily due to a decline in legal and professional fees of $305 thousand and reduced FDIC insurance premiums of $140 thousand, partially offset by an increase in salaries and wages.  The increased legal and professional fees in 2015 were the direct result of management outsourcing its internal audit function which resulted in significant implementation costs.  In addition, the lower FDIC insurance premiums over the prior period are the direct result of the upgraded regulatory status and financial performance of The Talbot Bank of Easton in the second quarter of 2015.

      Shore Bancshares Information
      Shore Bancshares, Inc. is a financial holding company headquartered in Easton, Maryland and is the largest independent bank holding company located on Maryland's Eastern Shore.  It is the parent company of Shore United Bank; one retail insurance producer firm, The Avon-Dixon Agency, LLC ("Avon-Dixon"), with two specialty lines, Elliott Wilson Insurance (Trucking) and Jack Martin Associates (Marine); and an insurance premium finance company, Mubell Finance, LLC ("Mubell").  Shore Bancshares Inc. engages in trust and wealth management services through Wye Financial & Trust, a division of Shore United Bank.  Additional information is available at www.shorebancshares.com.

      Forward-Looking Statements
      The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company.  Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company.  There can be no assurance that future developments affecting the Company will be the same as those anticipated by management.  These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions.  Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true.  These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements.  For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Shore Bancshares, Inc. with the Securities and Exchange Commission entitled "Risk Factors".

      The Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

      Shore Bancshares, Inc.










      Page 5 of 12

      Financial Highlights












      (Dollars in thousands, except per share data)





































         For the Three Months Ended


      For the Six Months Ended



      June 30,


      June 30,



      2016


      2015

       Change


      2016


      2015

       Change


      PROFITABILITY FOR THE PERIOD













           Net interest income

      $      9,383


      $      8,683


      8.1

      %

      $    18,626


      $    17,222


      8.2

      %

           Provision for credit losses

      375


      540


      (30.6)


      825


      1,190


      (30.7)


           Noninterest income

      4,041


      3,788


      6.7


      8,582


      7,873


      9.0


           Noninterest expense

      9,365


      9,300


      0.7


      18,704


      19,004


      (1.6)


           Income before income taxes

      3,684


      2,631


      40.0


      7,679


      4,901


      56.7


           Income tax expense 

      1,412


      1,004


      40.6


      2,947


      1,865


      58.0


           Net income 

      $      2,272


      $      1,627


      39.6


      $      4,732


      $      3,036


      55.9




























           Return on average assets 

      0.81

      %

      0.60

      %

      21

      bp

      0.84

      %

      0.56

      %

      28

      bp

           Return on average equity 

      6.04


      4.56


      148


      6.34


      4.29


      205


           Return on average tangible equity (1)

      6.67


      5.08


      159


      7.00


      4.80


      220


           Net interest margin

      3.57


      3.43


      14


      3.53


      3.43


      10


           Efficiency ratio - GAAP 

      69.60


      74.47


      (487)


      68.59


      75.61


      (702)


           Efficiency ratio - Non-GAAP (1)

      69.35


      74.20


      (485)


      68.35


      75.35


      (700)




























      PER SHARE DATA













           Basic net income per common share

      $        0.18


      $        0.13


      38.5

      %

      $        0.37


      $        0.24


      54.2

      %

           Diluted net income per common share

      0.18


      0.13


      38.5


      0.37


      0.24


      54.2


           Dividends paid per common share

      0.03


      -


      100.0


      0.06


      -


      100.0


           Book value per common share at period end

      12.04


      11.35


      6.1








           Tangible book value per common share at period end (1)

      11.00


      10.31


      6.7








           Market value at period end

      11.75


      9.43


      24.6








           Market range:













             High

      12.50


      9.55


      30.9


      12.59


      10.49


      20.0


             Low

      10.23


      9.43


      8.5


      10.23


      8.57


      19.4




























      AVERAGE BALANCE SHEET DATA













           Loans

      $  807,231


      $  727,800


      10.9

      %

      $  799,004


      $  721,326


      10.8

      %

           Investment securities

      204,357


      241,684


      (15.4)


      209,672


      242,985


      (13.7)


           Earning assets

      1,061,645


      1,016,172


      4.5


      1,063,579


      1,014,838


      4.8


           Assets

      1,122,568


      1,085,857


      3.4


      1,126,403


      1,086,624


      3.7


           Deposits

      959,397


      931,637


      3.0


      964,194


      932,045


      3.4


           Stockholders' equity

      151,270


      143,266


      5.6


      150,151


      142,579


      5.3




























      CREDIT QUALITY DATA AT PERIOD END













           Net charge-offs

      $         326


      $         421


      (22.6)

      %

      $         783


      $         968


      (19.1)

      %














           Nonaccrual loans 

      $    13,531


      $    14,009


      (3.4)








           Loans 90 days past due and still accruing

      6


      35


      (82.9)








           Other real estate owned

      1,897


      2,498


      (24.1)








           Total nonperforming assets 

      15,434


      16,542


      (6.7)








           Accruing troubled debt restructurings (TDRs) 

      13,338


      18,353


      (27.3)








           Total nonperforming assets and accruing TDRs 

      $    28,772


      $    34,895


      (17.5)


































      CAPITAL AND CREDIT QUALITY RATIOS













           Period-end equity to assets

      13.53

      %

      13.22

      %

      31

      bp







           Period-end tangible equity to tangible assets (1)

      12.52


      12.16


      36





















           Annualized net charge-offs to average loans

      0.16


      0.23


      (7)


      0.20

      %

      0.27

      %

      (7)

      bp














           Allowance for credit losses as a percent of:













           Period-end loans

      1.02


      1.07


      (5)








           Nonaccrual loans 

      61.77


      56.51


      526








           Nonperforming assets 

      54.15


      47.86


      629








           Accruing TDRs 

      62.66


      43.14


      1,952








           Nonperforming assets and accruing TDRs 

      29.05


      22.69


      636





















           As a percent of total loans:













           Nonaccrual loans 

      1.65


      1.89


      (24)








           Accruing TDRs  

      1.62


      2.48


      (86)








           Nonaccrual loans and accruing TDRs 

      3.27


      4.37


      (110)





















           As a percent of total loans+other real estate owned:













           Nonperforming assets

      1.88


      2.22


      (34)








           Nonperforming assets and accruing TDRs 

      3.50


      4.69


      (119)





















           As a percent of total assets:













           Nonaccrual loans 

      1.20


      1.29


      (9)








           Nonperforming assets 

      1.37


      1.53


      (16)








           Accruing TDRs 

      1.18


      1.69


      (51)








           Nonperforming assets and accruing TDRs 

      2.55


      3.22


      (67)





















      (1)  See the reconciliation table on page 12 of 12.













      Shore Bancshares, Inc.








      Page 6 of 12

      Consolidated Balance Sheets










      (In thousands, except per share data)






































      June 30, 2016


      June 30, 2016



      June 30,


      December 31,


      June 30,


      compared to


      compared to



      2016


      2015


      2015


      December 31, 2015


      June 30, 2015


      ASSETS











          Cash and due from banks

      $              15,753


      $              15,080


      $              20,060


      4.5

      %

      (21.5)

      %

          Interest-bearing deposits with other banks

      45,455


      54,223


      39,696


      (16.2)


      14.5


          Federal funds sold

      9


      4,508


      -


      (99.8)


      -


        Cash and cash equivalents

      61,217


      73,811


      59,756


      (17.1)


      2.4













          Investment securities available for sale (at fair value)

      195,681


      212,165


      228,210


      (7.8)


      (14.3)


          Investment securities held to maturity 

      3,995


      4,191


      4,513


      (4.7)


      (11.5)













          Loans

      821,079


      795,114


      741,030


      3.3


      10.8


          Less: allowance for credit losses

      (8,358)


      (8,316)


      (7,917)


      0.5


      5.6


          Loans, net

      812,721


      786,798


      733,113


      3.3


      10.9













          Premises and equipment, net

      16,708


      16,864


      16,801


      (0.9)


      (0.6)


          Goodwill

      11,931


      11,931


      11,931


      -


      -


          Other intangible assets, net

      1,145


      1,211


      1,264


      (5.5)


      (9.4)


          Other real estate owned, net

      1,897


      4,252


      2,498


      (55.4)


      (24.1)


          Other assets

      20,395


      23,920


      26,266


      (14.7)


      (22.4)













                               Total assets

      $         1,125,690


      $         1,135,143


      $         1,084,352


      (0.8)


      3.8













      LIABILITIES











          Noninterest-bearing deposits

      $            231,614


      $            229,686


      $            203,678


      0.8


      13.7


          Interest-bearing deposits

      729,480


      745,778


      725,231


      (2.2)


      0.6


                      Total deposits

      961,094


      975,464


      928,909


      (1.5)


      3.5













          Short-term borrowings

      6,868


      6,672


      6,629


      2.9


      3.6


          Accrued expenses and other liabilities

      5,407


      6,040


      5,412


      (10.5)


      (0.1)


                                Total liabilities

      973,369


      988,176


      940,950


      (1.5)


      3.4













      STOCKHOLDERS' EQUITY











          Common stock, par value $0.01; authorized  











             35,000,000 shares

      127


      126


      126


      0.8


      0.8


          Additional paid in capital

      63,995


      63,815


      63,725


      0.3


      0.4


          Retained earnings

      87,071


      83,097


      79,531


      4.8


      9.5


          Accumulated other comprehensive (loss) income

      1,128


      (71)


      20


      1,688.7


      5,540.0


                                Total stockholders' equity

      152,321


      146,967


      143,402


      3.6


      6.2













                                Total liabilities and stockholders' equity

      $         1,125,690


      $         1,135,143


      $         1,084,352


      (0.8)


      3.8













      Period-end common shares outstanding

      12,655


      12,631


      12,630


      0.2


      0.2


      Book value per common share

      $                 12.04


      $                 11.64


      $                 11.35


      3.4


      6.1













      Shore Bancshares, Inc.







      Page 7 of 12



      Consolidated Statements of Operations









      (In thousands, except per share data)


































      For the Three Months Ended


      For the Six Months Ended




      June 30,


      June 30,




      2016


      2015

      % Change


      2016


      2015

      % Change



      INTEREST INCOME












          Interest and fees on loans 

      $   9,117


      $    8,581

      6.2

      %

      $ 18,078


      $ 17,072

      5.9

      %


          Interest and dividends on investment securities:












              Taxable

      824


      932

      (11.6)


      1,694


      1,856

      (8.7)



              Tax-exempt 

      2


      3

      (33.3)


      4


      6

      (33.3)



          Interest on federal funds sold

      2


      -

      -


      5


      1

      400.0



          Interest on deposits with other banks

      58


      26

      123.1


      130


      52

      150.0



                         Total interest income

      10,003


      9,542

      4.8


      19,911


      18,987

      4.9















      INTEREST EXPENSE












          Interest on deposits

      617


      856

      (27.9)


      1,278


      1,757

      (27.3)



          Interest on short-term borrowings

      3


      3

      -


      7


      8

      (12.5)



                         Total interest expense

      620


      859

      (27.8)


      1,285


      1,765

      (27.2)















      NET INTEREST INCOME

      9,383


      8,683

      8.1


      18,626


      17,222

      8.2



      Provision for credit losses

      375


      540

      (30.6)


      825


      1,190

      (30.7)















      NET INTEREST INCOME AFTER PROVISION 












        FOR CREDIT LOSSES

      9,008


      8,143

      10.6


      17,801


      16,032

      11.0















      NONINTEREST INCOME












          Service charges on deposit accounts

      870


      658

      32.2


      1,683


      1,292

      30.3



          Trust and investment fee income

      364


      450

      (19.1)


      715


      919

      (22.2)



          Insurance agency commissions

      1,941


      1,932

      0.5


      4,700


      4,407

      6.6



          Other noninterest income

      866


      748

      15.8


      1,484


      1,255

      18.2



                            Total noninterest income

      4,041


      3,788

      6.7


      8,582


      7,873

      9.0















      NONINTEREST EXPENSE












          Salaries and wages

      4,422


      4,393

      0.7


      8,899


      8,706

      2.2



          Employee benefits

      964


      924

      4.3


      2,078


      2,080

      (0.1)



          Occupancy expense 

      583


      611

      (4.6)


      1,196


      1,237

      (3.3)



          Furniture and equipment expense

      248


      233

      6.4


      483


      488

      (1.0)



          Data processing

      854


      868

      (1.6)


      1,663


      1,651

      0.7



          Directors' fees

      131


      116

      12.9


      235


      239

      (1.7)



          Amortization of intangible assets

      33


      33

      -


      66


      66

      -



          FDIC insurance premium expense

      268


      306

      (12.4)


      550


      690

      (20.3)



          Write-downs of other real estate owned

      66


      54

      22.2


      73


      81

      (9.9)



          Legal and professional fees

      609


      573

      6.3


      994


      1,299

      (23.5)



          Other noninterest expenses

      1,187


      1,189

      (0.2)


      2,467


      2,467

      -



                            Total noninterest expense

      9,365


      9,300

      0.7


      18,704


      19,004

      (1.6)















      Income before income taxes

      3,684


      2,631

      40.0


      7,679


      4,901

      56.7



      Income tax expense 

      1,412


      1,004

      40.6


      2,947


      1,865

      58.0















      NET INCOME 

      $   2,272


      $    1,627

      39.6


      $   4,732


      $   3,036

      55.9















      Weighted average shares outstanding - basic

      12,648


      12,629

      0.2


      12,642


      12,627

      0.1



      Weighted average shares outstanding - diluted

      12,665


      12,638

      0.2


      12,657


      12,636

      0.2















      Basic net income per common share

      $     0.18


      $       0.13

      38.5


      $     0.37


      $     0.24

      54.2



      Diluted net income per common share

      0.18


      0.13

      38.5


      0.37


      0.24

      54.2



      Dividends paid per common share

      0.03


      -

      -


      0.06


      -

      -



























      Shore Bancshares, Inc.














      Page 8 of 12

      Consolidated Average Balance Sheets















      (Dollars in thousands)




















































      For the Three Months Ended


                                For the Six Months Ended




      June 30,


      June 30,




      2016


      2015


      2016


      2015




      Average 


      Yield/


      Average 


      Yield/


      Average 


      Yield/


      Average 


      Yield/




      balance


      rate 


      balance


      rate 


      balance


      rate


      balance


      rate



      Earning assets


















        Loans 

      $    807,231


      4.56

      %

      $    727,800


      4.74

      %

      $    799,004


      4.57

      %

      $    721,326


      4.78

      %


        Investment securities


















         Taxable

      204,147


      1.61


      241,254


      1.55


      209,462


      1.62


      242,554


      1.53



         Tax-exempt

      210


      5.30


      430


      4.21


      210


      5.30


      431


      4.20



        Federal funds sold

      2,910


      0.34


      2,931


      0.09


      3,275


      0.34


      2,866


      0.09



        Interest-bearing deposits

      47,147


      0.50


      43,757


      0.24


      51,628


      0.51


      47,661


      0.22



          Total earning assets

      1,061,645


      3.80

      %

      1,016,172


      3.77

      %

      1,063,579


      3.78

      %

      1,014,838


      3.78

      %


      Cash and due from banks

      14,776




      18,723




      15,491




      19,989





      Other assets

      54,699




      59,045




      55,868




      59,823





      Allowance for credit losses

      (8,552)




      (8,083)




      (8,535)




      (8,026)





      Total assets

      $ 1,122,568




      $ 1,085,857




      $ 1,126,403




      $ 1,086,624









































      Interest-bearing liabilities


















        Demand deposits

      $    186,137


      0.12

      %

      $    171,274


      0.12

      %

      $    189,612


      0.12

      %

      $    174,156


      0.12

      %


        Money market and savings deposits 

      261,495


      0.13


      238,173


      0.14


      260,105


      0.13


      237,965


      0.14



        Certificates of deposit $100,000 or more

      129,544


      0.69


      152,478


      0.97


      130,978


      0.70


      154,306


      0.99



        Other time deposits

      151,577


      0.68


      166,277


      0.85


      152,675


      0.71


      167,921


      0.88



          Interest-bearing deposits

      728,753


      0.34


      728,202


      0.47


      733,370


      0.35


      734,348


      0.48



        Short-term borrowings

      5,792


      0.24


      4,872


      0.23


      6,017


      0.24


      6,100


      0.25



          Total interest-bearing liabilities

      734,545


      0.34

      %

      733,074


      0.47

      %

      739,387


      0.35

      %

      740,448


      0.48

      %


      Noninterest-bearing deposits

      230,644




      203,435




      230,824




      197,697





      Accrued expenses and other liabilities

      6,109




      6,082




      6,041




      5,900





      Stockholders' equity

      151,270




      143,266




      150,151




      142,579





      Total liabilities and stockholders' equity

      $ 1,122,568




      $ 1,085,857




      $ 1,126,403




      $ 1,086,624























      Net interest spread



      3.46

      %



      3.30

      %



      3.43

      %



      3.30

      %


      Net interest margin



      3.57

      %



      3.43

      %



      3.53

      %



      3.43

      %










































































      Shore Bancshares, Inc.














      Page 9 of 12


      Financial Highlights By Quarter
















      (Dollars in thousands, except per share data)

















































      2nd quarter


      1st quarter


      4th quarter


      3rd quarter


      2nd quarter


      2Q 16


      2Q 16




      2016


      2016


      2015


      2015


      2015


      compared to


      compared to




      (2Q 16)


      (1Q 16)


      (4Q 15)


      (3Q 15)


      (2Q 15)


      1Q 16


      2Q 15



      PROFITABILITY FOR THE PERIOD
















           Taxable-equivalent net interest income

      $       9,415


      $      9,273


      $      9,315


      $      9,027


      $      8,701


      1.5

      %

      8.2

      %


           Less:  Taxable-equivalent adjustment

      32


      30


      22


      17


      18


      6.7


      77.8



           Net interest income

      9,383


      9,243


      9,293


      9,010


      8,683


      1.5


      8.1



           Provision for credit losses

      375


      450


      475


      410


      540


      (16.7)


      (30.6)



           Noninterest income

      4,041


      4,541


      3,638


      3,905


      3,788


      (11.0)


      6.7



           Noninterest expense

      9,365


      9,339


      8,950


      9,396


      9,300


      0.3


      0.7



           Income before income taxes

      3,684


      3,995


      3,506


      3,109


      2,631


      (7.8)


      40.0



           Income tax expense 

      1,412


      1,535


      1,343


      1,200


      1,004


      (8.0)


      40.6



           Net income

      $       2,272


      $      2,460


      $      2,163


      $      1,909


      $      1,627


      (7.6)


      39.6



































           Return on average assets 

      0.81

      %

      0.88

      %

      0.76

      %

      0.68

      %

      0.60

      %

      (7)

      bp

      21

      bp


           Return on average equity 

      6.04


      6.64


      5.93


      5.23


      4.56


      (60)


      148



           Return on average tangible equity (1)

      6.67


      7.34


      6.58


      5.81


      5.08


      (67)


      159



           Net interest margin

      3.57


      3.50


      3.45


      3.43


      3.43


      7


      14



           Efficiency ratio - GAAP 

      69.60


      67.61


      69.10


      72.66


      74.47


      199


      (487)



           Efficiency ratio - Non-GAAP (1)

      69.35


      67.37


      68.84


      72.39


      74.20


      198


      (485)



































      PER SHARE DATA
















           Basic net income per common share

      $         0.18


      $        0.19


      $        0.17


      $        0.15


      $        0.13


      (5.3)

      %

      38.5

      %


           Diluted net income per common share

      0.18


      0.19


      0.17


      0.15


      0.13


      (5.3)


      38.5



           Dividends paid per common share

      0.03


      0.03


      0.02


      0.02


      -


      -


      100.0



           Book value per common share at period end

      12.04


      11.88


      11.64


      11.55


      11.35


      1.3


      6.1



           Tangible book value per common share at period end (1)

      11.00


      10.84


      10.59


      10.51


      10.31


      1.5


      6.7



           Market value at period end

      11.75


      11.98


      10.88


      9.72


      9.43


      (1.9)


      24.6



           Market range:
















              High

      12.50


      12.08


      11.00


      9.72


      9.55


      3.5


      30.9



              Low

      10.23


      11.95


      10.64


      9.37


      9.43


      (14.4)


      8.5



































      AVERAGE BALANCE SHEET DATA
















           Loans

      $   807,231


      $  790,777


      $  785,572


      $  763,306


      $  727,800


      2.1

      %

      10.9

      %


           Investment securities

      204,357


      214,988


      213,307


      230,222


      241,684


      (4.9)


      (15.4)



           Earning assets

      1,061,645


      1,065,514


      1,072,728


      1,044,230


      1,016,172


      (0.4)


      4.5



           Assets

      1,122,568


      1,130,238


      1,137,430


      1,111,361


      1,085,857


      (0.7)


      3.4



           Deposits

      959,397


      968,991


      978,049


      953,826


      931,637


      (1.0)


      3.0



           Stockholders' equity

      151,270


      149,032


      146,597


      144,897


      143,266


      1.5


      5.6



































      CREDIT QUALITY DATA AT PERIOD END
















           Net charge-offs

      $          326


      $         457


      $         257


      $         229


      $         421


      (28.7)

      %

      (22.6)

      %


















           Nonaccrual loans 

      $     13,531


      $    11,925


      $    12,093


      $    13,143


      $    14,009


      13.5


      (3.4)



           Loans 90 days past due and still accruing

      6


      35


      7


      4


      35


      (82.9)


      (82.9)



           Other real estate owned

      1,897


      3,896


      4,252


      2,884


      2,498


      (51.3)


      (24.1)



           Total nonperforming assets 

      $     15,434


      $    15,856


      $    16,352


      $    16,031


      $    16,542


      (2.7)


      (6.7)



















           Accruing troubled debt restructurings (TDRs) 

      $     13,338


      $    14,753


      $    15,495


      $    16,431


      $    18,353


      (9.6)


      (27.3)



















           Total nonperforming assets and accruing TDRs 

      $     28,772


      $    30,609


      $    31,847


      $    32,462


      $    34,895


      (6.0)


      (17.5)



































      CAPITAL AND CREDIT QUALITY RATIOS
















           Period-end equity to assets

      13.53

      %

      13.27

      %

      12.95

      %

      13.05

      %

      13.22

      %

      26

      bp

      31

      bp


           Period-end tangible equity to tangible assets (1)

      12.52


      12.25


      11.93


      12.02


      12.16


      27


      36



















           Annualized net charge-offs to average loans

      0.16


      0.23


      0.13


      0.12


      0.23


      (7)


      (7)



















           Allowance for credit losses as a percent of:
















           Period-end loans      

      1.02


      1.04


      1.05


      1.04


      1.07


      (2)


      (5)



           Nonaccrual loans 

      61.77


      69.68


      68.77


      61.61


      56.51


      (791)


      526



           Nonperforming assets 

      54.15


      52.40


      50.86


      50.51


      47.86


      175


      629



           Accruing TDRs 

      62.66


      56.32


      53.67


      49.28


      43.14


      634


      1,952



           Nonperforming assets and accruing TDRs 

      29.05


      27.15


      26.11


      24.95


      22.69


      190


      636



















          As a percent of total loans:
















          Nonaccrual loans 

      1.65


      1.49


      1.52


      1.69


      1.89


      16


      (24)



          Accruing TDRs 

      1.62


      1.85


      1.95


      2.11


      2.48


      (23)


      (86)



          Nonaccrual loans and accruing TDRs 

      3.27


      3.34


      3.47


      3.80


      4.37


      (7)


      (110)



















          As a percent of total loans+other real estate owned:
















          Nonperforming assets 

      1.88


      1.98


      2.05


      2.06


      2.22


      (10)


      (34)



          Nonperforming assets and accruing TDRs 

      3.50


      3.81


      3.98


      4.16


      4.69


      (31)


      (119)



































          As a percent of total assets:
















          Nonaccrual loans 

      1.20


      1.05


      1.07


      1.18


      1.29


      15


      (9)



          Nonperforming assets 

      1.37


      1.40


      1.44


      1.43


      1.53


      (3)


      (16)



          Accruing TDRs 

      1.18


      1.30


      1.37


      1.47


      1.69


      (12)


      (51)



          Nonperforming assets and accruing TDRs 

      2.55


      2.70


      2.81


      2.90


      3.22


      (15)


      (67)



















      (1)  See the reconciliation table on page 12 of 12.
















      Shore Bancshares, Inc.














      Page 10 of 12


      Consolidated Statements of Operations By Quarter
















      (In thousands, except per share data)



























































      2Q 16


      2Q 16














      compared to


      compared to




      2Q 16


      1Q 16


      4Q 15


      3Q 15


      2Q 15


      1Q 16


      2Q 15



      INTEREST INCOME
















          Interest and fees on loans 

      $  9,117


      $  8,961


      $  9,142


      $  8,912


      $    8,581


      1.7

      %

      6.2

      %


          Interest and dividends on investment securities:
















              Taxable

      824


      870


      854


      892


      932


      (5.3)


      (11.6)



              Tax-exempt

      2


      2


      2


      2


      3


      -


      (33.3)



          Interest on federal funds sold

      2


      3


      1


      1


      -


      (33.3)


      -



          Interest on deposits with other banks

      58


      72


      48


      30


      26


      (19.4)


      123.1



                         Total interest income

      10,003


      9,908


      10,047


      9,837


      9,542


      1.0


      4.8



















      INTEREST EXPENSE
















          Interest on deposits

      617


      661


      750


      824


      856


      (6.7)


      (27.9)



          Interest on short-term borrowings

      3


      4


      4


      3


      3


      (25.0)


      -



                         Total interest expense

      620


      665


      754


      827


      859


      (6.8)


      (27.8)



















      NET INTEREST INCOME

      9,383


      9,243


      9,293


      9,010


      8,683


      1.5


      8.1



      Provision for credit losses

      375


      450


      475


      410


      540


      (16.7)


      (30.6)



















      NET INTEREST INCOME AFTER PROVISION
















        FOR CREDIT LOSSES

      9,008


      8,793


      8,818


      8,600


      8,143


      2.4


      10.6



















      NONINTEREST INCOME
















          Service charges on deposit accounts

      870


      813


      806


      769


      658


      7.0


      32.2



          Trust and investment fee income

      364


      351


      348


      360


      450


      3.7


      (19.1)



          Other noninterest income

      1,941


      2,759


      1,760


      2,107


      1,932


      (29.6)


      0.5



                            Total noninterest income

      866


      618


      724


      669


      748


      40.1


      15.8




      4,041


      4,541


      3,638


      3,905


      3,788


      (11.0)


      6.7



      NONINTEREST EXPENSE
















          Salaries and wages
















          Employee benefits

      4,422


      4,477


      4,366


      4,468


      4,393


      (1.2)


      0.7



          Occupancy expense 

      964


      1,114


      890


      935


      924


      (13.5)


      4.3



          Furniture and equipment expense

      583


      613


      583


      600


      611


      (4.9)


      (4.6)



          Data processing

      248


      235


      215


      223


      233


      5.5


      6.4



          Directors' fees

      854


      809


      809


      800


      868


      5.6


      (1.6)



          Amortization of intangible assets

      131


      104


      114


      117


      116


      26.0


      12.9



          FDIC insurance premium expense

      33


      33


      33


      34


      33


      -


      -



          Write-downs of other real estate owned

      268


      282


      281


      243


      306


      (5.0)


      (12.4)



          Legal and professional fees

      66


      7


      39


      7


      54


      842.9


      22.2



          Other noninterest expenses

      609


      385


      440


      642


      573


      58.2


      6.3



                            Total noninterest expense

      1,187


      1,280


      1,180


      1,327


      1,189


      (7.3)


      (0.2)




      9,365


      9,339


      8,950


      9,396


      9,300


      0.3


      0.7



      Income before income taxes
















      Income tax expense 

      3,684


      3,995


      3,506


      3,109


      2,631


      (7.8)


      40.0




      1,412


      1,535


      1,343


      1,200


      1,004


      (8.0)


      40.6



      NET INCOME 

















      $  2,272


      $  2,460


      $  2,163


      $  1,909


      $    1,627


      (7.6)


      39.6



      Weighted average shares outstanding - basic
















      Weighted average shares outstanding - diluted

      12,648


      12,635


      12,631


      12,630


      12,629


      0.1


      0.2




      12,665


      12,649


      12,645


      12,640


      12,638


      0.1


      0.2



      Basic net income per common share
















      Diluted net income per common share

      $    0.18


      $    0.19


      $    0.17


      $    0.15


      $      0.13


      (5.3)


      38.5



      Dividends paid per common share

      0.18


      0.19


      0.17


      0.15


      0.13


      (5.3)


      38.5




      0.03


      0.03


      0.02


      0.02


      -


      -


      -



















      Shore Bancshares, Inc.



















      Page 11 of 12


      Consolidated Average Balance Sheets By Quarter




















      (Dollars in thousands)




























































































      Average balance























      2Q 16


      2Q 16























      compared to


      compared to



      2Q 16


      1Q 16


      4Q 15


      3Q 15


      2Q 15


      1Q 16


      2Q 15



      Average 


      Yield/


      Average 


      Yield/


      Average 


      Yield/


      Average 


      Yield/


      Average 


      Yield/







      balance


      rate


      balance


      rate


      balance


      rate


      balance


      rate


      balance


      rate






      Earning assets

























        Loans 

      $    807,231


      4.56

      %

      $    790,777


      4.57

      %

      $    785,572


      4.63

      %

      $    763,306


      4.64

      %

      $    727,800


      4.74

      %

      2.1

      %

      10.9

      %

        Investment securities

























         Taxable

      204,147


      1.61


      214,778


      1.62


      213,097


      1.60


      229,979


      1.55


      241,254


      1.55


      (4.9)


      (15.4)


         Tax-exempt

      210


      5.30


      210


      5.30


      210


      5.30


      243


      5.01


      430


      4.21


      -


      (51.2)


        Federal funds sold

      2,910


      0.34


      3,640


      0.33


      3,886


      0.12


      2,341


      0.10


      2,931


      0.09


      (20.1)


      (0.7)


        Interest-bearing deposits

      47,147


      0.50


      56,109


      0.51


      69,963


      0.27


      48,361


      0.25


      43,757


      0.24


      (16.0)


      7.7


          Total earning assets

      1,061,645


      3.80

      %

      1,065,514


      3.75

      %

      1,072,728


      3.72

      %

      1,044,230


      3.74

      %

      1,016,172


      3.77

      %

      (0.4)


      4.5


      Cash and due from banks

      14,776




      16,205




      16,628




      17,434




      18,723




      (8.8)


      (21.1)


      Other assets

      54,699




      57,037




      56,512




      57,891




      59,045




      (4.1)


      (7.4)


      Allowance for credit losses

      (8,552)




      (8,518)




      (8,438)




      (8,194)




      (8,083)




      0.4


      5.8


      Total assets

      $ 1,122,568




      $ 1,130,238




      $ 1,137,430




      $ 1,111,361




      $ 1,085,857




      (0.7)


      3.4




















































      Interest-bearing liabilities

























        Demand deposits

      $    186,137


      0.12

      %

      $    193,087


      0.12

      %

      $    190,237


      0.13

      %

      $    184,471


      0.13

      %

      $    171,274


      0.12

      %

      (3.6)


      8.7


        Money market and savings deposits 

      261,495


      0.13


      258,715


      0.13


      255,974


      0.14


      242,830


      0.14


      238,173


      0.14


      1.1


      9.8


        Certificates of deposit $100,000 or more

      129,544


      0.69


      132,412


      0.71


      139,663


      0.80


      148,617


      0.92


      152,478


      0.97


      (2.2)


      (15.0)


        Other time deposits

      151,577


      0.68


      153,774


      0.74


      158,011


      0.80


      163,224


      0.82


      166,277


      0.85


      (1.4)


      (8.8)


          Interest-bearing deposits

      728,753


      0.34


      737,988


      0.36


      743,885


      0.40


      739,142


      0.44


      728,202


      0.47


      (1.3)


      0.1


        Short-term borrowings

      5,792


      0.24


      6,242


      0.24


      6,199


      0.23


      6,501


      0.24


      4,872


      0.23


      (7.2)


      18.9


          Total interest-bearing liabilities

      734,545


      0.34

      %

      744,230


      0.36

      %

      750,084


      0.40

      %

      745,643


      0.44

      %

      733,074


      0.47

      %

      (1.3)


      0.2


      Noninterest-bearing deposits

      230,644




      231,003




      234,164




      214,684




      203,435




      (0.2)


      13.4


      Accrued expenses and other liabilities

      6,109




      5,973




      6,585




      6,137




      6,082




      2.3


      0.4


      Stockholders' equity

      151,270




      149,032




      146,597




      144,897




      143,266




      1.5


      5.6


      Total liabilities and stockholders' equity

      $ 1,122,568




      $ 1,130,238




      $ 1,137,430




      $ 1,111,361




      $ 1,085,857




      (0.7)


      3.4



























      Net interest spread



      3.46

      %



      3.39

      %



      3.32

      %



      3.30

      %



      3.30

      %





      Net interest margin



      3.57

      %



      3.50

      %



      3.45

      %



      3.43

      %



      3.43

      %























































      Shore Bancshares, Inc.












      Page 12 of 12


      Reconciliation of Generally Accepted Accounting Principles (GAAP) 









        and Non-GAAP Measures















      (In thousands, except per share data)









































      YTD


      YTD



      2Q 16


      1Q 16


      4Q 15


      3Q 15


      2Q 15


      6/30/2016


      6/30/2015

















      The following reconciles return on average equity and return on















        average tangible equity (Note 1):






























      Net income

      $       2,272


      $       2,460


      $       2,163


      $       1,909


      $       1,627


      $    4,732


      $    3,036


      Net income - annualized (A)

      $       9,138


      $       9,894


      $       8,581


      $       7,574


      $       6,526


      $    9,516


      $    6,122

















      Net income, excluding net amortization of intangible assets

      $       2,292


      $       2,480


      $       2,183


      $       1,930


      $       1,647


      $    4,772


      $    3,076

















      Net income, excluding net amortization of intangible 















        assets - annualized (B)

      $       9,218


      $       9,975


      $       8,661


      $       7,657


      $       6,606


      $    9,596


      $    6,203

















      Average stockholders' equity (C)

      $   151,270


      $   149,032


      $   146,597


      $   144,897


      $   143,266


      $150,151


      $142,579


      Less:  Average goodwill and other intangible assets

      (13,096)


      (13,129)


      (13,155)


      (13,182)


      (13,215)


      (13,112)


      (13,231)


      Average tangible equity (D)

      $   138,174


      $   135,903


      $   133,442


      $   131,715


      $   130,051


      $137,039


      $129,348

















      Return on average equity (GAAP)  (A)/(C)

      6.04

      %

      6.64

      %

      5.85

      %

      5.23

      %

      4.56

      %

      6.34

      %

      4.29

      %

      Return on average tangible equity (Non-GAAP)  (B)/(D)

      6.67

      %

      7.34

      %

      6.49

      %

      5.81

      %

      5.08

      %

      7.00

      %

      4.80

      %































      The following reconciles GAAP efficiency ratio and non-GAAP 















        efficiency ratio (Note 2):






























      Noninterest expense (E)

      $       9,365


      $       9,339


      $       8,950


      $       9,396


      $       9,300


      $  18,704


      $  19,004


      Less:  Amortization of intangible assets

      (33)


      (33)


      (33)


      (34)


      (33)


      (66)


      (66)


      Adjusted noninterest expense (F)

      $       9,332


      $       9,306


      $       8,917


      $       9,362


      $       9,267


      $  18,638


      $  18,938

















      Taxable-equivalent net interest income (G)

      $       9,415


      $       9,273


      $       9,315


      $       9,027


      $       8,701


      $  18,688


      $  17,261


      Taxable-equivalent net interest income excluding nonrecurring adjustment (H)

      $       9,415


      $       9,273


      $       9,315


      $       9,027


      $       8,701


      $  18,688


      $  17,261

















      Noninterest income (I)

      $       4,041


      $       4,541


      $       3,638


      $       3,905


      $       3,788


      $    8,582


      $    7,873


      Adjusted noninterest income (J)

      $       4,041


      $       4,541


      $       3,638


      $       3,905


      $       3,788


      $    8,582


      $    7,873

















      Efficiency ratio (GAAP)  (E)/(G)+(I) 

      69.60

      %

      67.61

      %

      69.10

      %

      72.66

      %

      74.47

      %

      68.59

      %

      75.61

      %

      Efficiency ratio (Non-GAAP)  (F)/(H)+(J)

      69.35

      %

      67.37

      %

      68.84

      %

      72.39

      %

      74.20

      %

      68.35

      %

      75.35

      %































      The following reconciles book value per common share and tangible 















        book value per common share (Note 1):






























      Stockholders' equity (K)

      $   152,321


      $   150,109


      $   146,967


      $   145,887


      $   143,402






      Less:  Goodwill and other intangible assets

      (13,076)


      (13,109)


      (13,142)


      (13,162)


      (13,195)






      Tangible equity (L)

      $   139,245


      $   137,000


      $   133,825


      $   132,725


      $   130,207





















      Shares outstanding (M)

      12,655


      12,640


      12,631


      12,630


      12,630





















      Book value per common share (GAAP)  (K)/(M)

      $       12.04


      $       11.88


      $       11.64


      $       11.55


      $       11.35






      Tangible book value per common share (Non-GAAP)  (L)/(M)

      $       11.00


      $       10.84


      $       10.59


      $       10.51


      $       10.31




































      The following reconciles equity to assets and















        tangible equity to tangible assets (Note 1):






























      Stockholders' equity (N)

      $   152,321


      $   150,109


      $   146,967


      $   145,887


      $   143,402






      Less:  Goodwill and other intangible assets

      (13,076)


      (13,109)


      (13,142)


      (13,162)


      (13,195)






      Tangible equity (O)

      $   139,245


      $   137,000


      $   133,825


      $   132,725


      $   130,207





















      Assets (P)

      $ 1,125,690


      $ 1,131,175


      $ 1,135,143


      $ 1,117,813


      $ 1,084,352






      Less:  Goodwill and other intangible assets

      (13,076)


      (13,109)


      (13,142)


      (13,162)


      (13,195)






      Tangible assets (Q)

      $ 1,112,614


      $ 1,118,066


      $ 1,122,001


      $ 1,104,651


      $ 1,071,157





















      Period-end equity/assets (GAAP)  (N)/(P)

      13.53

      %

      13.27

      %

      12.95

      %

      13.05

      %

      13.22

      %





      Period-end tangible equity/tangible assets (Non-GAAP)  (O)/(Q)

      12.52

      %

      12.25

      %

      11.93

      %

      12.02

      %

      12.16

      %



































      Note 1:  Management believes that reporting tangible equity and tangible assets more closely approximates the adequacy of capital for regulatory purposes.





















      Note 2:  Management believes that reporting the non-GAAP efficiency ratio more closely measures its effectiveness of controlling cash-based operating activities.  

















































































      SOURCE Shore Bancshares, Inc.

      Modal title

      Also from this source

      Shore Bancshares, Inc. Reports 2026 Third Quarter Results

      Shore Bancshares, Inc. Reports 2026 Third Quarter Results

      Shore Bancshares, Inc. (NASDAQ: SHBI) (the "Company" or "Shore Bancshares"), the holding company for Shore United Bank, N.A. (the "Bank"), reported...

      Shore Bancshares, Inc. Reports Quarterly Dividend of $0.14 Per Share

      Shore Bancshares, Inc. Reports Quarterly Dividend of $0.14 Per Share

      Shore Bancshares, Inc. (Nasdaq: SHBI), the parent company of Shore United Bank, N.A. announced today that its Board of Directors has declared a...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.