Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Shore Bancshares Reports Third Quarter and Nine-Month Results

      Shore Bancshares Logo (PRNewsfoto/Shore Bancshares)

      News provided by

      Shore Bancshares, Inc.

      Oct 18, 2018, 16:15 ET

      Share this article

      Share this article


      EASTON, Md., Oct. 18, 2018 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ: SHBI) reported net income of $4.454 million or $0.35 per diluted common share for the third quarter of 2018, compared to net income of $4.391 million or $0.34 per diluted common share for the second quarter of 2018, and net income of $3.412 million or $0.27 per diluted common share for the third quarter of 2017.  The Company reported net income of $12.903 million or $1.01 per diluted common share for the first nine months of 2018, compared to net income of $8.564 million or $0.68 per diluted common share for the first nine months of 2017.

      When comparing the third quarter of 2018 to the second quarter of 2018, the primary reasons for the improved results were increases in net interest income of $314 thousand, noninterest income of $170 thousand and a reduction in provision for credit losses of $111 thousand.  These improvements to income were partially offset by an increase in noninterest expenses of $458 thousand.  When comparing the third quarter of 2018 to the third quarter of 2017, improved results were due to increases in net interest income of $621 thousand, noninterest income of $285 thousand and a reduced corporate income tax rate from 35% to 21%, respectively, offset by an increase in noninterest expenses of $566 thousand.  When comparing the first nine months of 2018 to the first nine months of 2017, improved earnings were due to increases in net interest income of $4.8 million, noninterest income of $768 thousand, a reduction in provision for credit losses of $532 thousand and a lower corporate income tax rate.  Noninterest expenses increased $3.0 million when comparing the first nine months of 2018 to the first nine months of 2017, primarily due to operating four additional branches for the entire nine months of 2018 compared to only four months in 2017.

      "We are pleased to report improved earnings for the quarter as we continue to experience strong loan demand and growth in our core deposits," said Lloyd L. "Scott" Beatty, Jr., President and Chief Executive Officer.  "Loans increased $23.7 million, while deposits increased $6.7 million when comparing the third and second quarter of 2018.  We remain diligent in our efforts to be a major participant in all lending and saving activities in the states of Maryland and Delaware as well as the Eastern Shore of Virginia."  

      Balance Sheet Review
      Total assets were $1.474 billion at September 30, 2018, a $79.0 million, or 5.7%, increase when compared to $1.394 billion at the end of 2017.  The primary reason for the increase was the addition of $87.0 million in loans, which were funded by a decrease in investment securities available for sale of $29.3 million, and an increase in short-term borrowings of $92.3 million.

      Total deposits at September 30, 2018 decreased $20.9 million, or 1.7%, when compared to December 31, 2017.  The decrease in deposits was spread among all interest-bearing deposit categories with the exception of brokered deposits which increased $23.5 million in 2018.  In addition, noninterest-bearing deposits have increased $3.4 million in 2018 helping offset the decrease in interest-bearing deposits.  The decline in deposits was primarily due to seasonal shifts in municipal deposits coupled with deployment of capital by many small business customers.

      Total stockholders' equity increased $7.7 million, or 4.7%, when compared to the end of 2017.  At September 30, 2018, the ratio of total equity to total assets was 11.63% and the ratio of total tangible equity to total tangible assets was 9.69%, lower than the 11.75% and slightly higher than the 9.65%, respectively, at December 31, 2017.

      Total assets at September 30, 2018 increased $97.4 million, or 7.1%, when compared to total assets at September 30, 2017.  The primary reason for the increase was the growth in loans of $133.3 million, or 12.7% which was partially funded by the decrease in investment securities available for sale of $45.7 million.  Total deposits decreased $24.4 million, or 2.0%, when compared to September 30, 2017, which included a reduction in interest-bearing deposits of $30.1 million, partially offset by an increase in noninterest-bearing deposits of $5.7 million.  Total stockholders' equity increased $8.8 million, or 5.4%, when compared to September 30, 2017. 

      Review of Quarterly Financial Results
      Net interest income was $12.9 million for the third quarter of 2018, compared to $12.6 million for the second quarter of 2018 and $12.3 million for the third quarter of 2017.  The increase in net interest income when compared to the second quarter of 2018 was primarily due to an increase in average loans of $33.2 million contributing $574 thousand in interest and fees on loans, partially offset by an increase in interest expense on interest-bearing deposits of $246 thousand.  The increase in net interest income for the third quarter of 2018 when compared to the third quarter of 2017 was primarily due to an increase in average loans of $140.0 million resulting in $1.4 million in additional interest and fees on loans, partially offset by an increase in interest on short-term borrowings of $459 thousand and higher rates paid on interest-bearing deposits of $219 thousand.  The Company's net interest margin decreased to 3.76% from 3.79% in both the second quarter of 2018 and third quarter of 2017.  The decline in net interest margin from the second quarter of 2018 and the third quarter of 2017 was the direct result of increased short-term borrowings and rising rates paid on interest-bearing deposits which allowed the Bank to remain competitive for core deposits and help fund loan growth during the period.

      The provision for credit losses was $307 thousand for the three months ended September 30, 2018.  The comparable amounts were $418 thousand and $345 thousand for the three months ended June 30, 2018 and September 30, 2017, respectively.  Net charge-offs were $100 thousand for the third quarter of 2018, $84 thousand for the second quarter of 2018 and $182 thousand for the third quarter of 2017.  The ratio of annualized net charge-offs to average loans was 0.03% for the third and second quarters of 2018 and 0.07% for the third quarter of 2017.  The ratio of the allowance for credit losses to period-end loans was 0.87% at September 30, 2018 and June 30, 2018 and 0.89% at September 30, 2017. 

      At September 30, 2018, nonperforming assets were $8.9 million, an increase of $557 thousand, or 6.7%, when compared to June 30, 2018.  Nonaccrual loans increased $605 thousand, or 9.0%, while accruing TDRs decreased $687 thousand, or 7.1%.  When comparing September 30, 2018 to September 30, 2017, nonperforming assets increased $780 thousand, or 9.6%, and accruing TDRs decreased $4.6 million, or 33.8%.  The ratio of nonperforming assets to total assets was 0.60%, 0.57% and 0.59% at September 30, 2018, June 30, 2018 and September 30, 2017, respectively.  In addition, the ratio of accruing TDRs to total assets at September 30, 2018 was 0.61%, compared to 0.66% at June 30, 2018 and 0.98% at September 30, 2017.

      Total noninterest income for the third quarter of 2018 increased $170 thousand, or 3.7%, when compared to the second quarter of 2018 and increased $285 thousand, or 6.4%, when compared to the third quarter of 2017.  The increase from the second quarter of 2018 was primarily due to increases in loan fee income, fees on bank services and service charges on deposit accounts.  The increase when compared to the third quarter of 2017 was due to increased loan servicing and fee income and higher insurance agency commissions. 

      Total noninterest expense for the third quarter of 2018 increased $458 thousand, or 4.2%, when compared to the second quarter of 2018 and increased $566 thousand, or 5.3%, when compared to the third quarter of 2017.  The increase in noninterest expenses from the second quarter of 2018 was primarily due to increased salary and wages due to an additional working day in the quarter, increased data processing fees and a write-down on an OREO property of $128 thousand.  The increase in noninterest expense for the third quarter of 2018 compared to the third quarter of 2017 was primarily due to increases in salary and wages and employee benefits resulting from pay increases, the filling of vacant positions throughout the Company and additional amortization of intangibles acquired in the Northwest branch acquisition in 2017.

      Review of Nine-Month Financial Results
      Net interest income for the first nine months of 2018 was $37.9 million, an increase of $4.7 million, or 14.3% when compared to the first nine months of 2017.  The increase was primarily due an increase in average loans of approximately $184.2 million and higher yields earned on taxable investment securities. This contributed to an increase in the yield on total earning assets of 17 bps over the first nine months of 2017. Partially offsetting the significant improvement on total earning assets for the first nine months of 2018 were increases in the average balance on short-term borrowings of $75.0 million and interest-bearing deposits of $47.4 million. Despite the increase in the cost of total interest-bearing liabilities of 16 bps, the net interest margin improved to 3.79% for the first nine months of 2018 compared to 3.75% for the first nine months of 2017.      

      The provisions for credit losses for the nine months ended September 30, 2018 and 2017 were $1.2 million and $1.7 million, respectively, while net charge-offs were $667 thousand and $1.2 million, respectively.  The ratio of year-to-date annualized net charge-offs to average loans was 0.08% for the first nine months of 2018 and 0.16% for the first nine months of 2017.

      Total noninterest income for the nine months ended September 30, 2018 increased $768 thousand, or 5.7%, when compared to the same period in 2017, primarily due to other noninterest income of $445 thousand which included higher fees on bank services of $326 thousand and higher loan fee income of $69 thousand.  In addition, service charges on deposit accounts increased $177 thousand while both Trust and Insurance divisions had positive variances.

      Total noninterest expense for the nine months ended September 30, 2018 increased $3.0 million, or 9.8%, when compared to the same period in 2017.  The increase was primarily due to the cost of operating four additional branches which caused increases in almost all noninterest expense line items, offset by lower data processing fees, other real estate owned expenses and legal and professional fees.

      Shore Bancshares Information
      Shore Bancshares, Inc. is a financial holding company headquartered in Easton, Maryland and is the largest independent bank holding company located on Maryland's Eastern Shore.  It is the parent company of Shore United Bank; one retail insurance producer firm, The Avon-Dixon Agency, LLC, with two specialty lines, Elliott Wilson Insurance (Trucking) and Jack Martin Associates (Marine); and an insurance premium finance company, Mubell Finance, LLC.  Shore Bancshares Inc. engages in trust and wealth management services through Wye Financial & Trust, a division of Shore United Bank.  Additional information is available at www.shorebancshares.com.

      Forward-Looking Statements
      The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company.  Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company.  There can be no assurance that future developments affecting the Company will be the same as those anticipated by management.  These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions.  Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true.  These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements.  For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Shore Bancshares, Inc. with the Securities and Exchange Commission entitled "Risk Factors".

      The Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

      Shore Bancshares, Inc.













      Financial Highlights













      (Dollars in thousands, except per share data)








































         For the Three Months Ended


      For the Nine Months Ended



      September 30, 


      September 30, 



      2018


      2017

       Change


      2018


      2017

       Change















           Net interest income

      $          12,947


      $          12,326


      5.0

      %

      $       37,909


      $       33,159


      14.3

      %

           Provision for credit losses

      307


      345


      (11.0)


      1,214


      1,746


      (30.5)


           Noninterest income

      4,710


      4,425


      6.4


      14,179


      13,411


      5.7


           Noninterest expense

      11,286


      10,720


      5.3


      33,576


      30,570


      9.8


           Income before income taxes

      6,064


      5,686


      6.6


      17,298


      14,254


      21.4


           Income tax expense 

      1,610


      2,274


      (29.2)


      4,395


      5,690


      (22.8)


           Net income 

      $            4,454


      $             3,412


      30.5


      $       12,903


      $         8,564


      50.7




























           Return on average assets 

      1.21

      %

      0.98

      %

      23

      bp

      1.21

      %

      0.91

      %

      30

      bp

           Return on average equity 

      10.38


      8.48


      190


      10.31


      7.23


      308


           Return on average tangible equity (1)

      13.36


      10.84


      252


      13.24


      8.36


      488


           Net interest margin

      3.76


      3.79


      (3)


      3.79


      3.75


      4


           Efficiency ratio - GAAP 

      63.92


      64.00


      (8)


      64.46


      65.64


      (118)


           Efficiency ratio - Non-GAAP (1)

      62.23


      63.11


      (88)


      63.15


      64.96


      (181)




























      PER SHARE DATA













           Basic net income per common share

      $              0.35


      $               0.27


      29.6

      %

      $           1.01


      $           0.68


      48.5

      %

           Diluted net income per common share

      0.35


      0.27


      29.6


      1.01


      0.68


      48.5


           Dividends paid per common share

      0.08


      0.05


      60.0


      0.23


      0.15


      53.3


           Book value per common share at period end

      13.45


      12.82


      4.9








           Tangible book value per common share at period end (1)

      10.96


      10.24


      7.0








           Market value at period end

      17.82


      16.65


      7.0








           Market range:













             High

      19.84


      17.34


      14.4


      20.09


      17.92


      12.1


             Low

      16.63


      15.97


      4.1


      16.28


      14.64


      11.2




























      AVERAGE BALANCE SHEET DATA













           Loans

      $    1,174,513


      $     1,034,553


      13.5

      %

      $ 1,140,925


      $     956,694


      19.3

      %

           Investment securities

      178,572


      218,675


      (18.3)


      186,936


      198,499


      (5.8)


           Earning assets

      1,370,573


      1,295,432


      5.8


      1,341,403


      1,189,699


      12.8


           Assets

      1,457,074


      1,377,975


      5.7


      1,426,504


      1,257,152


      13.5


           Deposits

      1,192,845


      1,210,894


      (1.5)


      1,174,505


      1,089,704


      7.8


           Stockholders' equity

      170,299


      159,551


      6.7


      167,288


      158,342


      5.6




























      CREDIT QUALITY DATA 













           Net charge-offs

      $               100


      $                182


      (45.1)

      %

      $            667


      $         1,177


      (43.3)

      %














           Nonaccrual loans 

      $            7,362


      $             6,289


      17.1








           Loans 90 days past due and still accruing

      3


      5


      (40.0)








           Other real estate owned

      1,518


      1,809


      (16.1)








           Total nonperforming assets 

      8,883


      8,103


      9.6








           Accruing troubled debt restructurings (TDRs) 

      8,933


      13,493


      (33.8)








           Total nonperforming assets and accruing TDRs 

      $          17,816


      $          21,596


      (17.5)


































      CAPITAL AND CREDIT QUALITY RATIOS













           Period-end equity to assets

      11.63

      %

      11.82

      %

      (19)

      bp







           Period-end tangible equity to tangible assets (1)

      9.69


      9.67


      2





















           Annualized net charge-offs to average loans

      0.03


      0.07


      (4)


      0.08

      %

      0.16

      %

      (8)

      bp














           Allowance for credit losses as a percent of:













           Period-end loans

      0.87


      0.89


      (2)








           Nonaccrual loans 

      140.29


      147.80


      (751)








           Nonperforming assets 

      116.27


      114.71


      156








           Accruing TDRs 

      115.62


      68.89


      4,673








           Nonperforming assets and accruing TDRs 

      57.97


      43.04


      1,493





















           As a percent of total loans:













           Nonaccrual loans 

      0.62


      0.60


      2








           Accruing TDRs  

      0.76


      1.29


      (53)








           Nonaccrual loans and accruing TDRs 

      1.38


      1.89


      (51)





















           As a percent of total loans+other real estate owned:













           Nonperforming assets

      0.75


      0.77


      (2)








           Nonperforming assets and accruing TDRs 

      1.51


      2.06


      (55)





















           As a percent of total assets:













           Nonaccrual loans 

      0.50


      0.46


      4








           Nonperforming assets 

      0.60


      0.59


      1








           Accruing TDRs 

      0.61


      0.98


      (37)








           Nonperforming assets and accruing TDRs 

      1.21


      1.57


      (36)





















      (1)  See the reconciliation table on page 12 of 12.













      Shore Bancshares, Inc.











      Consolidated Balance Sheets











      (In thousands, except per share data)








































      September 30, 2018


      September 30, 2018



      September 30, 


      December 31, 


      September 30, 


      compared to


      compared to



      2018


      2017


      2017


       December 31, 2017


      September 30, 2017


      ASSETS











          Cash and due from banks

      $              18,859


      $              21,534


      $              22,315


      (12.4)

      %

      (15.5)

      %

          Interest-bearing deposits with other banks

      29,918


      10,286


      21,601


      190.9


      38.5


        Cash and cash equivalents

      48,777


      31,820


      43,916


      53.3


      11.1













          Investment securities available for sale (at fair value)

      167,675


      196,955


      213,390


      (14.9)


      (21.4)


          Investment securities held to maturity 

      6,037


      6,247


      6,241


      (3.4)


      (3.3)


          Equity securities, at fair value

      649


      -


      -


      -


      -













          Loans

      1,180,557


      1,093,514


      1,047,247


      8.0


      12.7


          Less: allowance for credit losses

      (10,328)


      (9,781)


      (9,295)


      5.6


      (11.1)


          Loans, net

      1,170,229


      1,083,733


      1,037,952


      8.0


      12.7













          Premises and equipment, net

      23,252


      23,054


      23,124


      0.9


      0.6


          Goodwill

      27,618


      27,618


      27,909


      -


      (1.0)


          Other intangible assets, net

      4,088


      4,719


      4,831


      (13.4)


      (15.4)


          Other real estate owned, net

      1,518


      1,794


      1,809


      (15.4)


      (16.1)


          Other assets

      23,700


      17,920


      16,955


      32.3


      39.8













                               Total assets

      $         1,473,543


      $         1,393,860


      $         1,376,127


      5.7


      7.1













      LIABILITIES











          Noninterest-bearing deposits

      $            331,766


      $            328,322


      $            326,020


      1.0


      1.8


          Interest-bearing deposits

      850,070


      874,459


      880,175


      (2.8)


      (3.4)


                      Total deposits

      1,181,836


      1,202,781


      1,206,195


      (1.7)


      (2.0)













          Short-term borrowings

      114,043


      21,734


      1,469


      424.7


      7,663.3


          Accrued expenses and other liabilities

      6,245


      5,609


      5,815


      11.3


      7.4


                                Total liabilities

      1,302,124


      1,230,124


      1,213,479


      5.9


      7.3













      STOCKHOLDERS' EQUITY











          Common stock, par value $0.01; authorized  











             35,000,000 shares

      127


      127


      127


      -


      -


          Additional paid in capital

      65,730


      65,256


      64,949


      0.7


      1.2


          Retained earnings

      109,628


      99,662


      97,626


      10.0


      12.3


          Accumulated other comprehensive (loss) 

      (4,066)


      (1,309)


      (54)


      (210.6)


      (7,429.6)


                                Total stockholders' equity

      171,419


      163,736


      162,648


      4.7


      5.4













                                Total liabilities and stockholders' equity

      $         1,473,543


      $         1,393,860


      $         1,376,127


      5.7


      7.1













      Period-end common shares outstanding

      12,748


      12,688


      12,687


      0.5


      0.5


      Book value per common share

      $                 13.45


      $                 12.90


      $                 12.82


      4.3


      4.9


      Shore Bancshares, Inc.











      Consolidated Statements of Income











      (In thousands, except per share data)


































      For the Three Months Ended


      For the Nine Months Ended



      September 30, 


      September 30, 



      2018


      2017

      % Change


      2018


      2017

      % Change


      INTEREST INCOME











          Interest and fees on loans 

      $ 13,205


      $  11,771

      12.2

      %

      $ 37,880


      $ 31,762

      19.3

      %

          Interest on investment securities:











              Taxable

      947


      1,035

      (8.5)


      2,950


      2,799

      5.4


              Tax-exempt 

      -


      -

      -


      -


      3

      (100.0)


          Interest on deposits with other banks

      84


      131

      (35.9)


      183


      269

      (32.0)


                         Total interest income

      14,236


      12,937

      10.0


      41,013


      34,833

      17.7













      INTEREST EXPENSE











          Interest on deposits

      826


      607

      36.1


      1,954


      1,656

      18.0


          Interest on short-term borrowings

      463


      4

      11,475.0


      1,150


      18

      6,288.9


                         Total interest expense

      1,289


      611

      111.0


      3,104


      1,674

      85.4













      NET INTEREST INCOME

      12,947


      12,326

      5.0


      37,909


      33,159

      14.3


      Provision for credit losses

      307


      345

      (11.0)


      1,214


      1,746

      (30.5)













      NET INTEREST INCOME AFTER PROVISION 











        FOR CREDIT LOSSES

      12,640


      11,981

      5.5


      36,695


      31,413

      16.8













      NONINTEREST INCOME











          Service charges on deposit accounts

      982


      945

      3.9


      2,834


      2,657

      6.7


          Trust and investment fee income

      383


      389

      (1.5)


      1,197


      1,122

      6.7


          Gains on sales and calls of investment securities

      -


      5

      (100.0)


      -


      5

      (100.0)


          Insurance agency commissions

      2,170


      2,088

      3.9


      7,015


      6,939

      1.1


          Other noninterest income

      1,175


      998

      17.7


      3,133


      2,688

      16.6


                            Total noninterest income

      4,710


      4,425

      6.4


      14,179


      13,411

      5.7













      NONINTEREST EXPENSE











          Salaries and wages

      5,516


      5,203

      6.0


      16,372


      14,508

      12.8


          Employee benefits

      1,271


      1,197

      6.2


      4,157


      3,564

      16.6


          Occupancy expense 

      767


      696

      10.2


      2,303


      1,950

      18.1


          Furniture and equipment expense

      251


      286

      (12.2)


      813


      803

      1.2


          Data processing

      963


      922

      4.4


      2,580


      2,809

      (8.2)


          Directors' fees

      145


      99

      46.5


      411


      281

      46.3


          Amortization of intangible assets

      281


      115

      144.3


      631


      203

      210.8


          FDIC insurance premium expense

      193


      189

      2.1


      612


      398

      53.8


          Other real estate owned expenses, net

      166


      195

      (14.9)


      125


      358

      (65.1)


          Legal and professional fees

      463


      493

      (6.1)


      1,432


      1,855

      (22.8)


          Other noninterest expenses

      1,270


      1,325

      (4.2)


      4,140


      3,841

      7.8


                            Total noninterest expense

      11,286


      10,720

      5.3


      33,576


      30,570

      9.8













      Income before income taxes

      6,064


      5,686

      6.6


      17,298


      14,254

      21.4


      Income tax expense 

      1,610


      2,274

      (29.2)


      4,395


      5,690

      (22.8)













      NET INCOME 

      $   4,454


      $    3,412

      30.5


      $ 12,903


      $   8,564

      50.7













      Weighted average shares outstanding - basic

      12,748


      12,687

      0.5


      12,736


      12,679

      0.4


      Weighted average shares outstanding - diluted

      12,761


      12,718

      0.3


      12,749


      12,736

      0.1













      Basic net income per common share

      $     0.35


      $       0.27

      29.6


      $     1.01


      $     0.68

      48.5


      Diluted net income per common share

      0.35


      0.27

      29.6


      1.01


      0.67

      50.7


      Dividends paid per common share

      0.08


      0.05

      60.0


      0.23


      0.15

      53.3


      Shore Bancshares, Inc.
















      Consolidated Average Balance Sheets

















      (Dollars in thousands)




















































      For the Three Months Ended


      For the Nine Months Ended



      September 30, 


      September 30, 



      2018


      2017


      2018


      2017



      Average 


      Yield/


      Average 


      Yield/


      Average 


      Yield/


      Average 


      Yield/



      balance


      rate 


      balance


      rate 


      balance


      rate


      balance


      rate


      Earning assets

















        Loans (1), (2), (3)

      $ 1,174,513


      4.47

      %

      $ 1,034,553


      4.54

      %

      $ 1,140,925


      4.45

      %

      $    956,694


      4.46

      %

        Investment securities (1)

















         Taxable

      178,572


      2.12


      218,675


      1.89


      186,936


      2.10


      198,383


      1.88


         Tax-exempt

      -


      -


      -


      -


      -


      -


      116


      5.41


        Interest-bearing deposits

      17,488


      1.91


      42,204


      1.23


      13,542


      1.80


      34,506


      1.04


          Total earning assets

      1,370,573


      4.13

      %

      1,295,432


      3.98

      %

      1,341,403


      4.10

      %

      1,189,699


      3.93

      %

      Cash and due from banks

      17,790




      16,232




      17,031




      14,988




      Other assets

      79,065




      75,611




      78,243




      61,537




      Allowance for credit losses

      (10,354)




      (9,300)




      (10,173)




      (9,072)




      Total assets

      $ 1,457,074




      $ 1,377,975




      $ 1,426,504




      $ 1,257,152






































      Interest-bearing liabilities

















        Demand deposits

      $    221,905


      0.32

      %

      $    224,180


      0.23

      %

      $    214,317


      0.26

      %

      $    206,033


      0.18

      %

        Money market and savings deposits 

      373,357


      0.14


      378,711


      0.12


      378,404


      0.13


      325,660


      0.12


        Brokered deposits

      25,507


      2.01


      -


      -


      12,157


      2.09


      -


      -


        Certificates of deposit $100,000 or more

      97,563


      0.69


      123,538


      0.50


      98,772


      0.58


      121,508


      0.51


        Other time deposits

      145,130


      0.57


      164,459


      0.50


      148,107


      0.50


      151,179


      0.54


          Interest-bearing deposits

      863,462


      0.36


      890,888


      0.27


      851,757


      0.30


      804,380


      0.28


        Short-term borrowings

      87,925


      2.09


      2,274


      0.62


      78,945


      1.95


      3,997


      0.59


          Total interest-bearing liabilities

      951,387


      0.52

      %

      893,162


      0.27

      %

      930,702


      0.44

      %

      808,377


      0.28

      %

      Noninterest-bearing deposits

      329,383




      320,006




      322,748




      285,324




      Accrued expenses and other liabilities

      6,005




      5,256




      5,766




      5,109




      Stockholders' equity

      170,299




      159,551




      167,288




      158,342




      Total liabilities and stockholders' equity

      $ 1,457,074




      $ 1,377,975




      $ 1,426,504




      $ 1,257,152





















      Net interest spread



      3.61

      %



      3.71

      %



      3.66

      %



      3.65

      %

      Net interest margin



      3.76

      %



      3.79

      %



      3.79

      %



      3.75

      %


















      (1) All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, 

            for the third quarter of 2018 and the year to date period in 2018 and 35% for all quarters during 2017, exclusive of the alternative minimum tax rate

            and and nondeductible interest expense.

      (2) Average loan balances include nonaccrual loans.

      (3) Interest income on loans includes amortized loan fees, net of costs and accretion of discounts on acquired loans, 

            which are included in the yield calculations.

      Shore Bancshares, Inc.















      Financial Highlights By Quarter















      (Dollars in thousands, except per share data)














































      3rd Quarter


      2nd Quarter


      1st Quarter


      4th Quarter


      3rd Quarter


      Q3 2018


      Q3 2018



      2018


      2018


      2018


      2017


      2017


      compared to


      compared to



      Q3 2018


      Q2 2018


      Q1 2018


      Q4 2017


      Q3 2017


      Q2 2018


      Q3 2017


      PROFITABILITY FOR THE PERIOD















           Taxable-equivalent net interest income

      $      12,975


      $      12,661


      $      12,357


      $      12,430


      $      12,384


      2.5

      %

      4.8

      %

           Less:  Taxable-equivalent adjustment

      28


      28


      28


      61


      58


      -


      (51.7)


           Net interest income

      12,947


      12,633


      12,329


      12,369


      12,326


      2.5


      5.0


           Provision for credit losses

      307


      418


      489


      545


      345


      (26.6)


      (11.0)


           Noninterest income

      4,710


      4,540


      4,929


      4,339


      4,425


      3.7


      6.4


           Noninterest expense

      11,286


      10,828


      11,462


      10,632


      10,720


      4.2


      5.3


           Income before income taxes

      6,064


      5,927


      5,307


      5,531


      5,686


      2.3


      6.6


           Income tax expense 

      1,610


      1,536


      1,249


      2,833


      2,274


      4.8


      (29.2)


           Net income

      $         4,454


      $         4,391


      $         4,058


      $         2,698


      $         3,412


      1.4


      30.5
































           Return on average assets 

      1.21

      %

      1.24

      %

      1.18

      %

      0.78

      %

      0.98

      %

      (3)

      bp

      23

      bp

           Return on average equity 

      10.38


      10.58


      9.97


      6.53


      8.48


      (20)


      190


           Return on average tangible equity (1)

      13.36


      13.65


      12.70


      8.36


      10.84


      (29)


      254


           Net interest margin

      3.76


      3.79


      3.83


      3.81


      3.79


      (3)


      (3)


           Efficiency ratio - GAAP 

      63.92


      63.05


      66.42


      63.63


      64.00


      87


      (8)


           Efficiency ratio - Non-GAAP (1)

      62.23


      61.56


      65.67


      62.73


      63.11


      67


      (88)
































      PER SHARE DATA















           Basic net income per common share

      $           0.35


      $           0.34


      $           0.32


      $           0.21


      $           0.27


      2.9

      %

      29.6

      %

           Diluted net income per common share

      0.35


      0.34


      0.32


      0.21


      0.27


      2.9


      29.6


           Dividends paid per common share

      0.08


      0.08


      0.07


      0.07


      0.05


      -


      60.0


           Book value per common share at period end

      13.45


      13.19


      12.95


      12.90


      12.82


      2.0


      4.9


           Tangible book value per common share at period end (1)

      10.96


      10.68


      10.42


      10.36


      10.24


      2.6


      7.0


           Market value at period end

      17.82


      19.02


      18.86


      16.70


      16.65


      (6.3)


      7.0


           Market range:















              High

      19.84


      20.09


      19.80


      18.49


      17.34


      (1.2)


      14.4


              Low

      16.63


      17.92


      16.28


      15.74


      15.97


      (7.2)


      4.1
































      AVERAGE BALANCE SHEET DATA















           Loans

      $ 1,174,513


      $ 1,141,296


      $ 1,106,213


      $ 1,062,980


      $ 1,034,553


      2.9

      %

      13.5

      %

           Investment securities

      178,572


      186,453


      197,285


      211,910


      218,675


      (4.2)


      (18.3)


           Earning assets

      1,370,573


      1,341,050


      1,313,249


      1,294,768


      1,295,432


      2.2


      5.8


           Assets

      1,457,074


      1,425,947


      1,396,001


      1,378,553


      1,377,975


      2.2


      5.7


           Deposits

      1,192,845


      1,161,790


      1,168,613


      1,202,260


      1,210,894


      2.7


      (1.5)


           Stockholders' equity

      170,299


      166,480


      165,070


      163,893


      159,551


      2.3


      6.7
































      CREDIT QUALITY DATA 















           Net charge-offs

      $            100


      $              84


      $            352


      $              59


      $            182


      19.0

      %

      (45.1)

      %
















           Nonaccrual loans 

      $         7,362


      $         6,757


      $         7,009


      $         4,971


      $         6,289


      9.0


      17.1


           Loans 90 days past due and still accruing

      3


      -


      61


      639


      5


      -


      (40.0)


           Other real estate owned

      1,518


      1,569


      1,569


      1,794


      1,809


      (3.3)


      (16.1)


           Total nonperforming assets 

      $         8,883


      $         8,326


      $         8,639


      $         7,404


      $         8,103


      6.7


      9.6

















           Accruing troubled debt restructurings (TDRs) 

      $         8,933


      $         9,620


      $         9,726


      $      13,326


      $      13,493


      (7.1)


      (33.8)

















           Total nonperforming assets and accruing TDRs 

      $      17,816


      $      17,946


      $      18,365


      $      20,730


      $      21,596


      (0.7)


      (17.5)
































      CAPITAL AND CREDIT QUALITY RATIOS















           Period-end equity to assets

      11.63

      %

      11.58

      %

      11.60

      %

      11.75

      %

      11.82

      %

      5

      bp

      (19)

      bp

           Period-end tangible equity to tangible assets (1)

      9.69


      9.59


      9.55


      9.65


      9.67


      10


      2

















           Annualized net charge-offs to average loans

      0.03


      0.03


      0.13


      0.02


      0.07


      -


      (4)

















           Allowance for credit losses as a percent of:















           Period-end loans      

      0.87


      0.87


      0.89


      0.89


      0.89


      -


      (2)


           Nonaccrual loans 

      140.29


      149.79


      141.50


      196.76


      147.80


      (950)


      (751)


           Nonperforming assets 

      116.27


      121.56


      114.80


      132.10


      114.71


      (529)


      156


           Accruing TDRs 

      115.62


      105.21


      101.97


      73.40


      68.89


      1,041


      4,673


           Nonperforming assets and accruing TDRs 

      57.97


      56.40


      54.00


      47.18


      43.04


      157


      1,493

















          As a percent of total loans:















          Nonaccrual loans 

      0.62


      0.58


      0.63


      0.45


      0.60


      4


      2


          Accruing TDRs 

      0.76


      0.83


      0.87


      1.22


      1.29


      (7)


      (53)


          Nonaccrual loans and accruing TDRs 

      1.38


      1.42


      1.50


      1.67


      1.89


      (4)


      (51)

















          As a percent of total loans+other real estate owned:















          Nonperforming assets 

      0.75


      0.72


      0.77


      0.68


      0.77


      3


      (2)


          Nonperforming assets and accruing TDRs 

      1.51


      1.55


      1.64


      1.89


      2.06


      (4)


      (55)
































          As a percent of total assets:















          Nonaccrual loans 

      0.50


      0.47


      0.49


      0.36


      0.46


      3


      4


          Nonperforming assets 

      0.60


      0.57


      0.61


      0.53


      0.59


      3


      1


          Accruing TDRs 

      0.61


      0.66


      0.68


      0.96


      0.98


      (5)


      (37)


          Nonperforming assets and accruing TDRs 

      1.21


      1.24


      1.29


      1.49


      1.57


      (3)


      (36)

















      (1)  See the reconciliation table on page 12 of 12.















      Shore Bancshares, Inc.















      Consolidated Statements of Income By Quarter















      (In thousands, except per share data)
























































      Q3 2018


      Q3 2018













      compared to


      compared to



      Q3 2018


      Q2 2018


      Q1 2018


      Q4 2017


      Q3 2017


      Q2 2018


      Q3 2017


      INTEREST INCOME















          Interest and fees on loans 

      $ 13,205


      $ 12,631


      $ 12,044


      $ 11,855


      $ 11,771


      4.5

      %

      12.2

      %

          Interest on investment securities:















              Taxable

      947


      982


      1,021


      1,048


      1,035


      (3.6)


      (8.5)


          Interest on deposits with other banks

      84


      61


      38


      65


      131


      37.7


      (35.9)


                         Total interest income

      14,236


      13,674


      13,103


      12,968


      12,937


      4.1


      10.0

















      INTEREST EXPENSE















          Interest on deposits

      826


      580


      548


      586


      607


      42.4


      36.1


          Interest on short-term borrowings

      463


      461


      226


      13


      4


      0.4


      11,475.0


                         Total interest expense

      1,289


      1,041


      774


      599


      611


      23.8


      111.0

















      NET INTEREST INCOME

      12,947


      12,633


      12,329


      12,369


      12,326


      2.5


      5.0


      Provision for credit losses

      307


      418


      489


      545


      345


      (26.6)


      (11.0)

















      NET INTEREST INCOME AFTER PROVISION















        FOR CREDIT LOSSES

      12,640


      12,215


      11,840


      11,824


      11,981


      3.5


      5.5

















      NONINTEREST INCOME















          Service charges on deposit accounts

      982


      947


      905


      971


      945


      3.7


      3.9


          Trust and investment fee income

      383


      414


      400


      410


      389


      (7.5)


      (1.5)


          Gains on sales and calls of investment securities

      -


      -


      -


      -


      5


      -


      (100.0)


          Insurance agency commissions 

      2,170


      2,151


      2,694


      1,898


      2,088


      0.9


      3.9


          Other noninterest income

      1,175


      1,028


      930


      1,060


      998


      14.3


      17.7


                            Total noninterest income

      4,710


      4,540


      4,929


      4,339


      4,425


      3.7


      6.4

















      NONINTEREST EXPENSE















          Salaries and wages

      5,516


      5,383


      5,473


      5,503


      5,203


      2.5


      6.0


          Employee benefits

      1,271


      1,369


      1,517


      1,081


      1,197


      (7.2)


      6.2


          Occupancy expense 

      767


      755


      781


      746


      696


      1.6


      10.2


          Furniture and equipment expense

      251


      275


      287


      232


      286


      (8.7)


      (12.2)


          Data processing

      963


      720


      897


      871


      922


      33.8


      4.4


          Directors' fees

      145


      152


      114


      99


      99


      (4.6)


      46.5


          Amortization of intangible assets

      281


      239


      111


      112


      115


      17.6


      144.3


          FDIC insurance premium expense

      193


      214


      205


      201


      189


      (9.8)


      2.1


          Other real estate owned expenses, net

      166


      5


      (46)


      (86)


      185


      3,220.0


      (10.3)


          Legal and professional fees

      463


      505


      464


      453


      493


      (8.3)


      (6.1)


          Other noninterest expenses

      1,270


      1,211


      1,659


      1,420


      1,335


      4.9


      (4.9)


                            Total noninterest expense

      11,286


      10,828


      11,462


      10,632


      10,720


      4.2


      5.3

















      Income before income taxes

      6,064


      5,927


      5,307


      5,531


      5,686


      2.3


      6.6


      Income tax expense 

      1,610


      1,536


      1,249


      2,833


      2,274


      4.8


      (29.2)

















      NET INCOME 

      $   4,454


      $   4,391


      $   4,058


      $   2,698


      $   3,412


      1.4


      30.5

















      Weighted average shares outstanding - basic

      12,748


      12,744


      12,715


      12,688


      12,687


      0.0


      0.5


      Weighted average shares outstanding - diluted

      12,761


      12,757


      12,731


      12,750


      12,718


      0.0


      0.3

















      Basic net income per common share

      $     0.35


      $     0.34


      $     0.32


      $     0.21


      $     0.27


      2.9


      29.6


      Diluted net income per common share

      0.35


      0.34


      0.32


      0.21


      0.27


      2.9


      29.6


      Dividends paid per common share

      0.08


      0.08


      0.07


      0.07


      0.05


      -


      60.0


      Shore Bancshares, Inc.

























      Consolidated Average Balance Sheets By Quarter
























      (Dollars in thousands)
































































































      Average balance























      Q3 2018


      Q3 2018























      compared to


      compared to



      Q3 2018


      Q2 2018


      Q1 2018


      Q4 2017




      Q3 2017




      Q2 2018


      Q3 2017



      Average 


      Yield/


      Average 


      Yield/


      Average 


      Yield/


      Average 


      Yield/


      Average 


      Yield/







      balance


      rate


      balance


      rate


      balance


      rate


      balance


      rate


      balance


      rate






      Earning assets

























        Loans (1), (2), (3)

      1,174,513


      4.47

      %

      $ 1,141,296


      4.45

      %

      $ 1,106,213


      4.44

      %

      $ 1,062,980


      4.45

      %

      $ 1,034,553


      4.54

      %

      2.9

      %

      13.5

      %

        Investment securities (1)

























         Taxable

      178,572


      2.12


      186,453


      2.11


      197,285


      2.07


      211,910


      1.98


      218,675


      1.89


      (4.2)


      (18.3)


        Interest-bearing deposits

      17,488


      1.91


      13,301


      1.82


      9,751


      1.60


      19,878


      1.30


      42,204


      1.23


      31.5


      (58.6)


          Total earning assets

      1,370,573


      4.13

      %

      1,341,050


      4.10

      %

      1,313,249


      4.06

      %

      1,294,768


      3.99

      %

      1,295,432


      3.98

      %

      2.2


      5.8


      Cash and due from banks

      17,790




      16,905




      16,384




      18,589




      16,232




      5.2


      9.6


      Other assets

      79,065




      78,185




      76,336




      74,700




      75,611




      1.1


      4.6


      Allowance for credit losses

      (10,354)




      (10,193)




      (9,968)




      (9,504)




      (9,300)




      1.6


      11.3


      Total assets

      $ 1,457,074




      $ 1,425,947




      $ 1,396,001




      $ 1,378,553




      $ 1,377,975




      2.2


      5.7




















































      Interest-bearing liabilities

























        Demand deposits

      $    221,905


      0.32

      %

      $    204,068


      0.21

      %

      $    216,808


      0.23

      %

      $    222,321


      0.24

      %

      $    224,180


      0.23

      %

      8.7


      (1.0)


        Money market and savings deposits 

      373,357


      0.14


      381,047


      0.13


      380,890


      0.13


      382,438


      0.12


      378,711


      0.12


      (2.0)


      (1.4)


        Brokered deposits

      25,507


      2.01


      10,684


      1.96


      -


      -


      -


      -


      -


      -


      138.7


      -


        Certificates of deposit $100,000 or more

      97,563


      0.69


      96,873


      0.54


      101,929


      0.50


      110,458


      0.49


      123,538


      0.50


      0.7


      (21.0)


        Other time deposits

      145,130


      0.57


      146,946


      0.45


      152,321


      0.48


      158,241


      0.49


      164,459


      0.50


      (1.2)


      (11.8)


          Interest-bearing deposits

      863,462


      0.36


      839,618


      0.27


      851,948


      0.26


      873,458


      0.27


      890,888


      0.27


      2.8


      (3.1)


        Short-term borrowings

      87,925


      2.09


      91,980


      2.01


      56,586


      1.62


      6,087


      0.86


      2,274


      0.62


      (4.4)


      3,766.5


          Total interest-bearing liabilities

      951,387


      0.52

      %

      931,598


      0.44

      %

      908,534


      0.35

      %

      879,545


      0.27

      %

      893,162


      0.27

      %

      2.1


      6.5


      Noninterest-bearing deposits

      329,383




      322,172




      316,665




      328,802




      320,006




      2.2


      2.9


      Accrued expenses and other liabilities

      6,005




      5,697




      5,732




      6,313




      5,256




      5.4


      14.3


      Stockholders' equity

      170,299




      166,480




      165,070




      163,893




      159,551




      2.3


      6.7


      Total liabilities and stockholders' equity

      $ 1,457,074




      $ 1,425,947




      $ 1,396,001




      $ 1,378,553




      $ 1,377,975




      2.2


      5.7



























      Net interest spread



      3.61

      %



      3.66

      %



      3.71

      %



      3.72

      %



      3.71

      %





      Net interest margin



      3.76

      %



      3.79

      %



      3.83

      %



      3.81

      %



      3.79

      %






























      (1) All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, for the first, second and third quarter of 2018 and 35.0% for all quarters during 2017,





            exclusive of the alternative minimum tax rate and nondeductible interest expense.




















      (2) Average loan balances include nonaccrual loans.
























      (3) Interest income on loans includes amortized loan fees, net of costs and accretion of discounts on acquired loans, which are included in the yield calculations.










      Shore Bancshares, Inc.















      Reconciliation of Generally Accepted Accounting Principles (GAAP) 















        and Non-GAAP Measures















      (In thousands, except per share data)









































      YTD


      YTD



      Q3 2018


      Q2 2018


      Q1 2018


      Q4 2017


      Q3 2017


      9/30/2018


      9/30/2017

















      The following reconciles return on average equity and return on















        average tangible equity (Note 1):






























      Net income

      $       4,454


      $       4,391


      $       4,058


      $       2,698


      $       3,412


      $     12,903


      $       8,564


      Net income - annualized (A)

      $     17,671


      $     17,612


      $     16,457


      $     10,704


      $     13,537


      $     17,251


      $     11,450

















      Net income, excluding net amortization of intangible assets

      $       4,664


      $       4,574


      $       4,143


      $       2,766


      $       3,482


      $     13,374


      $       8,687

















      Net income, excluding net amortization of intangible 















        assets - annualized (B)

      $     18,504


      $     18,346


      $     16,802


      $     10,974


      $     13,814


      $     17,881


      $     11,614

















      Average stockholders' equity (C)

      $   170,299


      $   166,480


      $   165,070


      $   163,893


      $   159,551


      $   167,288


      $   158,342


      Less:  Average goodwill and other intangible assets

      (31,810)


      (32,088)


      (32,721)


      (32,678)


      (32,097)


      (32,203)


      (19,493)


      Average tangible equity (D)

      $   138,489


      $   134,392


      $   132,349


      $   131,215


      $   127,454


      $   135,085


      $   138,849

















      Return on average equity (GAAP)  (A)/(C)

      10.38

      %

      10.58

      %

      9.97

      %

      6.53

      %

      8.48

      %

      10.31

      %

      7.23

      %

      Return on average tangible equity (Non-GAAP)  (B)/(D)

      13.36

      %

      13.65

      %

      12.70

      %

      8.36

      %

      10.84

      %

      13.24

      %

      8.36

      %































      The following reconciles GAAP efficiency ratio and non-GAAP 















        efficiency ratio (Note 2):






























      Noninterest expense (E)

      $     11,286


      $     10,828


      $     11,462


      $     10,632


      $     10,720


      $     33,576


      $     30,570


      Less:  Amortization of intangible assets

      (281)


      (239)


      (111)


      (112)


      (115)


      (631)


      (203)


      Adjusted noninterest expense (F)

      $     11,005


      $     10,589


      $     11,351


      $     10,520


      $     10,605


      $     32,945


      $     30,367

















      Net interest income (G)

      12,947


      12,633


      12,329


      12,369


      12,326


      37,909


      33,159


      Add:  Taxable-equivalent adjustment

      28


      28


      28


      61


      58


      84


      180


      Taxable-equivalent net interest income (H)

      $     12,975


      $     12,661


      $     12,357


      $     12,430


      $     12,384


      $     37,993


      $     33,339

















      Noninterest income (I)

      $       4,710


      $       4,540


      $       4,929


      $       4,339


      $       4,425


      $     14,179


      13,411


      Less:  Investment securities (gains)

      -


      -


      -


      -


      (5)


      -


      (5)


      Adjusted noninterest income (J)

      $       4,710


      $       4,540


      $       4,929


      $       4,339


      $       4,420


      $     14,179


      $     13,406

















      Efficiency ratio (GAAP)  (E)/(G)+(I) 

      63.92

      %

      63.05

      %

      66.42

      %

      63.63

      %

      64.00

      %

      64.46

      %

      65.64

      %

      Efficiency ratio (Non-GAAP)  (F)/(H)+(J)

      62.23

      %

      61.56

      %

      65.67

      %

      62.73

      %

      63.11

      %

      63.15

      %

      64.96

      %































      The following reconciles book value per common share and tangible 















        book value per common share (Note 1):






























      Stockholders' equity (L)

      $   171,419


      $   168,115


      $   164,977


      $   163,736


      $   162,648






      Less:  Goodwill and other intangible assets

      (31,706)


      (31,987)


      (32,226)


      (32,337)


      (32,740)






      Tangible equity (M)

      $   139,713


      $   136,128


      $   132,751


      $   131,399


      $   129,908





















      Shares outstanding (N)

      12,748


      12,747


      12,736


      12,688


      12,687





















      Book value per common share (GAAP)  (L)/(N)

      $       13.45


      $       13.19


      $       12.95


      $       12.90


      $       12.82






      Tangible book value per common share (Non-GAAP)  (M)/(N)

      $       10.96


      $       10.68


      $       10.42


      $       10.36


      $       10.24




































      The following reconciles equity to assets and















        tangible equity to tangible assets (Note 1):






























      Stockholders' equity (O)

      $   171,419


      $   168,115


      $   164,977


      $   163,736


      $   162,648






      Less:  Goodwill and other intangible assets

      (31,706)


      (31,987)


      (32,226)


      (32,337)


      (32,740)






      Tangible equity (P)

      $   139,713


      $   136,128


      $   132,751


      $   131,399


      $   129,908





















      Assets (Q)

      $ 1,473,543


      $ 1,451,714


      $ 1,421,606


      $ 1,393,860


      $ 1,376,127






      Less:  Goodwill and other intangible assets

      (31,706)


      (31,987)


      (32,226)


      (32,337)


      (32,740)






      Tangible assets (R)

      $ 1,441,837


      $ 1,419,727


      $ 1,389,380


      $ 1,361,523


      $ 1,343,387





















      Period-end equity/assets (GAAP)  (O)/(Q)

      11.63

      %

      11.58

      %

      11.60

      %

      11.75

      %

      11.82

      %





      Period-end tangible equity/tangible assets (Non-GAAP)  (P)/(R)

      9.69

      %

      9.59

      %

      9.55

      %

      9.65

      %

      9.67

      %



































      Note 1:  Management believes that reporting tangible equity and tangible assets more closely approximates the adequacy of capital for regulatory purposes.





















      Note 2:  Management believes that reporting the non-GAAP efficiency ratio more closely measures its effectiveness of controlling cash-based operating activities.  







      SOURCE Shore Bancshares, Inc.

      Modal title

      Also from this source

      Shore Bancshares, Inc. Reports 2026 Third Quarter Results

      Shore Bancshares, Inc. Reports 2026 Third Quarter Results

      Shore Bancshares, Inc. (NASDAQ: SHBI) (the "Company" or "Shore Bancshares"), the holding company for Shore United Bank, N.A. (the "Bank"), reported...

      Shore Bancshares, Inc. Reports Quarterly Dividend of $0.14 Per Share

      Shore Bancshares, Inc. Reports Quarterly Dividend of $0.14 Per Share

      Shore Bancshares, Inc. (Nasdaq: SHBI), the parent company of Shore United Bank, N.A. announced today that its Board of Directors has declared a...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.