Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Smart & Final Stores, Inc. Reports Second Quarter 2016 Financial Results


      News provided by

      Smart & Final Stores, Inc.

      Jul 28, 2016, 04:15 ET

      Share this article

      Share this article


      COMMERCE, Calif., July 28, 2016 /PRNewswire/ -- Smart & Final Stores, Inc. (the "Company") (NYSE:SFS), the value-oriented food and everyday staples retailer, today reported financial results for the second fiscal quarter ended June 19, 2016.

      Second Quarter Highlights:

      Smart & Final Stores, Inc. logo
      Smart & Final Stores, Inc. logo
      • Net sales increase of 14.7% to $1,038.3 million
      • Completed integration of 33 acquired stores to Smart & Final Extra! stores
      • Comparable store sales decrease of 0.3%, including impacts of deflation and cannibalization
      • Net income of $7.8 million, or $0.10 per diluted share
      • Adjusted net income of $15.5 million, or $0.20 per diluted share
      • Adjusted EBITDA of $50.7 million

      "Smart & Final has generated dynamic growth in new stores and overall sales in the first half of 2016," said David Hirz, President and Chief Executive Officer.  "We've successfully completed the integration of 33 acquired store properties, which have all opened as Smart & Final Extra! stores.  These new stores are performing well, contributing to strong growth in customer transactions, and have led to the expansion of our workforce by over 3,500 new employees.  Additionally, we are broadening our reach to both household and small business customers through an ongoing brand messaging program.  We look forward to the longer-term benefits of increased market density as we communicate Smart & Final's unique platform to new and existing customers."

      Mr. Hirz added, "The anticipated sales cannibalization from new store development, coupled with higher than expected deflationary pressures on product pricing, have resulted in headwinds to comparable store sales during the first half of 2016, which we expect will remain challenging during the balance of the year. Short-term pressures aside, we are confident in our longer-term store development plans and driving customer engagement through our merchandising and marketing initiatives."

      In order to aid understanding of the Company's business performance, it has presented results in conformity with accounting principles generally accepted in the United States ("GAAP") and has also presented adjusted net income, adjusted net income per share, adjusted net income per diluted share, EBITDA and adjusted EBITDA, which are non-GAAP measures that are explained and reconciled to the comparable GAAP measures in the tables included in this release. Where applicable, the numbers below are first presented on a GAAP basis and then on an adjusted basis.

      Second Quarter Fiscal 2016 Financial Results

      Net sales were $1,038.3 million, representing a 14.7% increase as compared to $905.1 million in the same period of 2015.  Net sales growth was driven by the net sales contribution of new stores, partially offset by a 0.3% decrease in comparable store sales. Comparable store sales was comprised of a 0.4% increase in comparable transaction count, including the effect of anticipated cannibalization from new stores, and a 0.7% decrease in comparable average transaction size, including the impact of deflation in key product categories in both store banners.

      Net sales for Smart & Final banner stores were $811.8 million, an 18.1% increase as compared to $687.4 million in the prior year period.  Comparable store sales for the Smart & Final banner decreased 0.6% in the second quarter.

      Net sales for Cash & Carry banner stores were $226.5 million, a 4.0% increase as compared to $217.8 million in the same period of 2015.  Comparable store sales for the Cash & Carry banner increased 0.4% in the second quarter.

      Gross margin from operations was $157.2 million, an 11.0% increase as compared to $141.6 million in the second quarter of 2015. Gross margin rate in the second quarter was 15.1% as compared to 15.6% in the same period of 2015.

      Operating and administrative expenses were $138.8 million, a 21.6% increase as compared to $114.1 million in the year ago period. This increase was primarily related to expenses associated with 43 new stores developed over the prior 12 months and related support costs.

      Net income was $7.8 million, including the effect of higher store development costs and non-recurring expenses related to acquired stores, as compared to net income of $11.0 million in the same period of 2015. Net income per diluted share was $0.10 as compared to $0.14 in the second quarter of 2015.

      Adjusted net income was $15.5 million, a decrease of 8.4% as compared to $16.9 million for the year ago period. Adjusted net income per diluted share was $0.20 as compared to $0.22 in the same period of 2015.

      Adjusted EBITDA remained unchanged at $50.7 million, as compared to the second quarter of 2015.

      Fiscal Year-to-date Financial Results
      In the twenty-four weeks ended June 19, 2016, net sales were $1,946.7 million, an increase of 12.7% as compared to $1,727.3 million in the same period of 2015.  Net sales growth was driven by a 0.8% increase in comparable store sales and from the net sales contribution of new stores.  The growth in comparable store sales was comprised of a 1.4% increase in comparable transaction count and a 0.6% decrease in comparable average transaction size. 

      Net sales for Smart & Final banner stores were $1,521.1 million, a 15.6% increase as compared to $1,316.2 million in the first half of 2015. Year-to-date comparable store sales growth for the Smart & Final banner was 0.9%.

      Net sales for Cash & Carry banner stores were $425.7 million, a 3.5% increase as compared to $411.1 million in the same period of 2015.  Year-to-date comparable store sales growth for the Cash & Carry banner was 0.3%.

      Net income was $6.2 million, including the effect of higher store development costs, as compared to $15.9 million in the first half of 2015. Net income per diluted share was $0.08 as compared to $0.21 for the same period of 2015.

      Adjusted net income was $22.1 million, a decrease of 10.2% as compared to $24.6 million in the first half of 2015. Adjusted net income per diluted share was $0.28 as compared to $0.32 in the same period of 2015.

      Adjusted EBITDA was unchanged at $85.7 million, as compared to the same period of 2015.

      Growth and Development
      During the second quarter of fiscal year 2016, the Company opened 16 new Smart & Final Extra! stores and completed two relocations of legacy Smart & Final stores to the Smart & Final Extra! format. As of June 19, 2016, the Company operated a total of 306 stores, including 161 Smart & Final Extra! stores, 90 legacy Smart & Final stores and 55 Cash & Carry stores.

      Operating Stores at Quarter End (June 19, 2016)



      Smart & Final Banner Stores






      Extra!
      format


      Legacy
      format


      Total


      Cash & Carry
      Banner Stores


      Total
      Company

      End of Fiscal 2015

      127


      94


      221


      55


      276

      New stores

      30


      -


      30


      -


      30

      Relocations, net

      4


      (4)


      -


      -


      -

      Conversions

      -


      -


      -


      -


      -

      End of 2nd Quarter 2016

      161


      90


      251


      55


      306






















      Leverage and Liquidity
      At June 19, 2016, the Company's debt, net of debt issuance costs, was $617.0 million and cash and cash equivalents were $67.4 million.

      In the twenty-four week period ended June 19, 2016, the Company generated cash from operations of $60.4 million and invested $73.5 million in capital expenditures, primarily related to the development of Extra! format stores and to improvements of existing assets.

      Outlook
      The Company is revising certain elements of the previously issued guidance for the 2016 fiscal year ending January 1, 2017, to reflect our revised expectations of the impact of deflation on sales growth and comparable store sales, and resulting impacts on measures of income (revised elements noted in bold type):

      Net sales growth

      12.5% - 13.5%

      Comparable store sales growth 

      (0.5)% - 0.5%

      Unit growth (net new stores)

      33 Smart & Final Extra!

      4 Cash & Carry

      Relocations of existing stores to Extra! format

      6 Smart & Final stores

      Conversions of legacy stores to Extra! format

      6 Smart & Final stores

      Adjusted EBITDA

      $185 - $190 million

      Adjusted net income

      $46 - $48 million 

      Adjusted diluted EPS

      $0.58 - $0.60

      Capital expenditures 

      $150 - $160 million

      Basic weighted average shares

      73.3 million

      Fully diluted weighted average shares

      79.0 million

      The above guidance includes certain non-GAAP financial measures (namely adjusted net income, adjusted net income per diluted share and Adjusted EBITDA), which exclude certain costs and non-cash costs and provide investors with additional financial measures of the expected operating performance of the Company's business. The primary factors in reconciling these non-GAAP financial measures to comparable GAAP measures include the following: costs associated with the acquired Haggen store locations of approximately $18 million, non-cash rent related to other stores of approximately $6 million and share-based compensation expense of approximately $10 million. The other amounts needed to reconcile these non-GAAP financial measures to comparable GAAP measures cannot be quantified and are not available without an unreasonable effort.  

      In the third quarter of 2016, the Company expects to open two new Smart & Final Extra! stores and complete two relocations of legacy Smart & Final stores to the Extra! format, and open two new Cash & Carry stores.

      Second Quarter 2016 Conference Call
      The Company will host a conference call today at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time to discuss its second quarter 2016 financial results. To participate in the call, please dial (877) 407-0784 (U.S.) or (201) 689-8560 (International) ten minutes prior to the start time. The conference call can also be accessed on the "Investors" section of the Company's web site at http://www.smartandfinal-investor.com/.

      For those unable to participate during the live broadcast, a telephonic replay of the call will also be available beginning today at approximately 8:00 p.m. Eastern Time, by dialing (877) 870-5176 (U.S.) or (858) 384-5517 (International) and entering the replay pin number: 13639710.  The telephonic replay will be available until 11:59 p.m. Eastern Time, on Thursday, August 11, 2016.

      About Smart & Final
      Smart & Final Stores, Inc. (NYSE: SFS), is a value-oriented food and everyday staples retailer, headquartered in Commerce (near Los Angeles), California. The Company offers quality products in a variety of sizes, saving household, nonprofit and business customers time and money. As of June 19, 2016, the Company operated 306 grocery and foodservice stores under the "Smart & Final," "Smart & Final Extra!" and "Cash & Carry Smart Foodservice" banners in California, Oregon, Washington, Arizona, Nevada, and Idaho, with an additional 15 stores in Northwestern Mexico operated through a joint venture. In business for 145 years, the Company remains committed to giving back to local communities through employee volunteer opportunities and Company donations to local nonprofits.

      Forward-Looking Statements
      Certain statements contained in this release that are not historical information contain forward-looking statements. The forward-looking statements involve risks and uncertainties and actual results may differ materially from those projected or implied. Further, certain forward-looking statements are based on assumptions of future events which may not prove to be accurate. These forward-looking statements can be identified by the use of forward-looking terminology, including the terms "may," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or, in each case, their negative, or other variations or comparable terminology. The Company derives many of its forward-looking statements from its operating budgets and forecasts, which are based upon many detailed assumptions. While the Company believes that its assumptions are reasonable, it is difficult to predict the impact of known factors and, of course, it is impossible to anticipate all factors that could affect actual results. These factors are discussed in the special note concerning "Forward-Looking Statements," "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations," and "Business" sections and elsewhere in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission.

      You should keep in mind that any forward-looking statement made by the Company herein, or elsewhere, speaks only as of the date on which made. New risks and uncertainties come up from time to time, and it is impossible for the Company to predict these events or how they may affect it. The Company has no obligation to update any forward-looking statements after the date hereof, except as required by federal securities laws.

      Smart & Final Stores, Inc. and Subsidiaries

      Condensed Consolidated Statements of Operations and Comprehensive Income 

      (Unaudited)

      (In Thousands, Except Share and Per Share Amounts)


















       Twelve Weeks Ended 


       Twenty-Four Weeks Ended 


      June 19, 2016


      June 14, 2015


      June 19, 2016


      June 14, 2015

















      Net sales 

      $    1,038,281


      $       905,121


      $    1,946,734


      $    1,727,291

      Cost of sales, buying and occupancy 

      881,067


      763,538


      1,661,169


      1,463,543

      Gross margin 

      157,214


      141,583


      285,565


      263,748









      Operating and administrative expenses 

      138,819


      114,131


      263,901


      221,082

      Income from operations 

      18,395


      27,452


      21,664


      42,666









      Interest expense, net 

      7,441


      7,676


      14,752


      15,674

      Loss on early extinguishment of debt

      -


      2,192


      -


      2,192

      Equity in earnings of joint venture 

      284


      392


      728


      907

      Income before income taxes 

      11,238


      17,976


      7,640


      25,707









      Income tax provision

      (3,432)


      (6,938)


      (1,472)


      (9,786)

      Net income

      $          7,806


      $         11,038


      $           6,168


      $         15,921









      Basic earnings per share

      $             0.11


      $             0.15


      $             0.08


      $             0.22

      Diluted earnings per share

      $             0.10


      $             0.14


      $             0.08


      $             0.21









      Weighted average shares outstanding:








             Basic

      73,197,064


      73,090,917


      73,193,107


      73,087,600

             Diluted

      78,907,184


      76,893,066


      78,976,605


      76,773,674









      Comprehensive income:








      Net income

      $           7,806


      $         11,038


      $           6,168


      $         15,921

      Derivative instruments:








             (Loss) gain, net of income tax (benefit) expense of $(163) and $160, respectively, for twelve weeks ended; $(710) and $(754), respectively, for the twenty-four weeks ended

      (244)


      240


      (1,065)


      (1,132)

             Reclassification adjustments, net of income tax expense of $2 and $27, respectively, for twelve weeks ended; $5 and $18, respectively, for twenty-four weeks ended

      4


      40


      7


      27

      Foreign currency translation and employee benefit obligation adjustment

      (115)


      (180)


      (102)


      (795)

      Other comprehensive (loss) income

      (355)


      100


      (1,160)


      (1,900)

      Comprehensive income 

      $           7,451


      $         11,138


      $           5,008


      $         14,021

      Smart & Final Stores, Inc. and Subsidiaries

      Condensed Consolidated Balance Sheets

      (In Thousands, Except Share and Per Share Amounts)










       June 19, 2016 


       January 3, 2016 


       (Unaudited) 



      Assets 




      Current assets: 




      Cash and cash equivalents 

      $          67,384


      $            59,327

      Accounts receivable, less allowances of $444 and $454 at June 19, 2016 and January 3, 2016, respectively 

      28,378


      27,304

      Inventories 

      245,891


      234,289

      Prepaid expenses and other current assets 

      25,572


      29,072

      Deferred income taxes 

      22,815


      22,471

      Total current assets 

      390,040


      372,463





      Property, plant, and equipment: 




      Land 

      10,730


      10,940

      Buildings and improvements 

      20,021


      20,441

      Leasehold improvements 

      262,851


      237,820

      Fixtures and equipment 

      315,417


      266,080

      Construction in progress 

      17,813


      19,501


      626,832


      554,782

      Less accumulated depreciation and amortization 

      206,801


      174,906


      420,031


      379,876





      Capitalized software, net of accumulated amortization of $13,872 and $12,356 at June 19, 2016 and January 3, 2016, respectively 

      11,413


      11,365

      Other intangible assets, net 

      373,335


      376,122

      Goodwill 

      611,242


      611,242

      Equity investment in joint venture 

      13,576


      12,763

      Other assets 

      55,333


      53,250

      Total assets 

      $     1,874,970


      $       1,817,081









      Liabilities and stockholders' equity




      Current liabilities: 




      Accounts payable 

      $        212,364


      $          194,149

      Accrued salaries and wages 

      31,706


      33,859

      Accrued expenses 

      85,004


      77,374

      Current portion of debt, less debt issuance costs

      29,166


      3,904

      Total current liabilities 

      358,240


      309,286





      Long-term debt, less debt issuance costs

      587,840


      586,956

      Deferred income taxes 

      127,580


      128,752

      Postretirement and postemployment benefits 

      115,351


      117,417

      Other long-term liabilities 

      114,382


      108,099





      Commitments and contingencies 








      Stockholders' equity: 




      Preferred stock, $0.001 par value; 




      Authorized shares – 10,000,000 




      Issued and outstanding shares – none

      –


      –

      Common stock, $0.001 par value; 




      Authorized shares – 340,000,000




      Issued and outstanding shares - 74,215,032 and 73,789,608 at June 19, 2016 and January 3, 2016, respectively

      74


      74

      Additional paid-in capital 

      505,296


      502,304

      Retained earnings 

      73,355


      70,181

      Accumulated other comprehensive loss

      (7,148)


      (5,988)

      Total stockholders' equity 

      571,577


      566,571

      Total liabilities and stockholders' equity 

      $     1,874,970


      $       1,817,081

      Smart & Final Stores, Inc. and Subsidiaries

      Condensed Consolidated Statements of Cash Flows

      (Unaudited)

      (In Thousands)










       Twenty-four Weeks Ended 


       June 19, 2016 


       June 14, 2015 

      Operating activities 




      Net income 

      $               6,168


      $             15,921

      Adjustments to reconcile net income to net cash provided by operating activities: 




      Depreciation 

      21,752


      16,625

      Amortization 

      15,035


      13,159

      Amortization of debt discount and debt issuance costs

      1,280


      1,293

      Share-based compensation

      3,418


      4,903

      Excess tax benefits related to share-based payments

      –


      (60)

      Deferred income taxes

      (811)


      (1,878)

      Equity in earnings of joint venture 

      (728)


      (907)

      Loss (gain) on disposal of property, plant, and equipment 

      65


      (26)

      Asset impairment 

      181


      513

      Loss on early extinguishment of debt

      –


      2,192

      Changes in operating assets and liabilities: 




      Accounts receivable, net 

      (1,074)


      2,300

      Inventories

      (11,602)


      8,838

      Prepaid expenses and other assets 

      2,017


      14,558

      Accounts payable 

      18,215


      (4,608)

      Accrued salaries and wages 

      (2,153)


      (3,625)

      Other accrued liabilities 

      8,682


      1,813

      Net cash provided by operating activities 

      60,445


      71,011





      Investing activities 




      Purchases of property, plant, and equipment 

      (70,346)


      (59,350)

      Proceeds from disposal of property, plant, and equipment 

      409


      8,091

      Assets acquired in Haggen Transaction

      (2,227)


      –

      Investment in capitalized software 

      (1,385)


      (2,674)

      Other 

      (279)


      (1,304)

      Net cash used in investing activities 

      (73,828)


      (55,237)





      Financing activities




      Proceeds from exercise of stock options

      1,783


      107

      Payment of minimum withholding taxes on net share settlement of share-based compensation awards 

      (106)


      (17)

      Fees paid in conjunction with debt financing

      (133)


      (1,204)

      Borrowings on bank line of credit

      40,000


      –

      Payments on bank line of credit

      (15,000)


      –

      Payments of public offering costs

      –


      (214)

      Excess tax benefits related to share-based payments

      –


      60

      Stock repurchases

      (5,104)


      –

      Net cash provided by (used in) financing activities

      21,440


      (1,268)





      Net increase in cash and cash equivalents

      8,057


      14,506

      Cash and cash equivalents at beginning of period

      59,327


      106,847

      Cash and cash equivalents at end of period

      $             67,384


      $           121,353





      Cash paid during the period for:




      Interest 

      $               7,467


      $             11,443

      Income taxes

      $               5,476


      $               7,022





      Non-cash investing and financing activities




      Software development costs incurred but not paid

      $                  490


      $                    49

      Construction in progress costs incurred but not paid

      $             13,542


      $             12,053

       Smart & Final Stores, Inc. and Subsidiaries 

       Segment Reporting 

       (In Thousands) 












       Smart & Final 


       Cash & Carry 


       Corporate / Other 


       Consolidated 

       Twelve Weeks Ended June 19, 2016 









       Net sales 


      $      811,754


      $      226,527


      $               -


      $    1,038,281

       Cost of sales, distribution and store occupancy 


      685,129


      193,579


      2,359


      881,067

       Operating and administrative expenses 


      108,041


      15,225


      15,553


      138,819

       Income (loss) from operations 


      $        18,584


      $        17,723


      $    (17,912)


      $        18,395



















       Capital expenditures 


      $        40,524


      $             824


      $       1,470


      $        42,818

       Assets acquired in Haggen Transaction 


      $             426


      $                  -


      $               -


      $             426




























       Twelve Weeks Ended June 14, 2015 









       Net sales 


      $      687,353


      $      217,768


      $               -


      $      905,121

       Cost of sales, distribution and store occupancy 


      574,217


      187,208


      2,113


      763,538

       Operating and administrative expenses 


      82,399


      14,632


      17,100


      114,131

       Income (loss) from operations 


      $        30,737


      $        15,928


      $    (19,213)


      $        27,452



















       Capital expenditures 


      $        33,183


      $          2,641


      $        1,817


      $        37,641




























       Twenty-four Weeks Ended June 19, 2016 









       Net sales 


      $    1,521,068


      $      425,666


      $               -


      $    1,946,734

       Cost of sales, distribution and store occupancy 


      1,291,811


      364,696


      4,662


      1,661,169

       Operating and administrative expenses 


      203,241


      30,050


      30,610


      263,901

       Income (loss) from operations 


      $         26,016


      $        30,920


      $    (35,272)


      $         21,664



















       Capital expenditures 


      $         67,123


      $          1,886


      $       2,722


      $         71,731

       Assets acquired in Haggen Transaction 


      $           2,227


      $                  -


      $               -


      $           2,227




























       Twenty-four Weeks Ended June 14, 2015 









       Net sales 


      $    1,316,189


      $      411,102


      $               -


      $    1,727,291

       Cost of sales, distribution and store occupancy 


      1,104,837


      354,515


      4,191


      1,463,543

       Operating and administrative expenses 


      160,646


      28,519


      31,917


      221,082

       Income (loss) from operations 


      $         50,706


      $        28,068


      $    (36,108)


      $         42,666



















       Capital expenditures 


      $         54,050


      $          4,319


      $        3,655


      $        62,024

      Non-GAAP Financial Measures

      To supplement the Company's financial information presented in accordance with GAAP, the Company uses certain non-GAAP financial measures (namely adjusted net income, adjusted net income per share, adjusted net income per diluted share, EBITDA and Adjusted EBITDA) to evaluate our operating and financial performance and to compare such performance to that of prior periods. We also use these non-GAAP financial measures in making operational and financial decisions and in establishing operational goals. We believe that providing these non-GAAP financial measures to investors, as a supplement to GAAP financial measures, helps investors to (i) evaluate our operating and financial performance and future prospects, (ii) compare financial results across accounting periods, (iii) better understand the long-term performance of our core business and (iv) evaluate trends in our business, all consistent with how management evaluates such performance and movements. The Company defines adjusted net income as net income adjusted for the items set forth in the table below.  The Company defines adjusted net income per share as adjusted net income divided by the weighted average basic shares outstanding.  The Company defines adjusted net income per diluted share as adjusted net income divided by the weighted average diluted shares outstanding.  The Company defines EBITDA as net income before depreciation and amortization, interest expense and provision for income tax, and adjusted EBITDA as EBITDA adjusted for the items set forth in the table below.

      Use of these non-GAAP measures may differ from similar measures reported by other companies. Each of these non-GAAP measures has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of the Company's results as reported under GAAP.

      The following tables present reconciliations of adjusted net income, EBITDA and adjusted EBITDA to net income, and adjusted net income per share and adjusted net income per diluted share to net income per share, for the twelve-week and twenty-four week periods ended June 19, 2016 and June 14, 2015.

       Smart & Final  Stores, Inc. and Subsidiaries 

       Reconciliation of EBITDA to Adjusted EBITDA 

       (Unaudited) 

       (In Thousands) 










       Twelve Weeks
      Ended 


       Twelve Weeks
      Ended 


       Twenty-four
      Weeks Ended 


       Twenty-four
      Weeks Ended 


      June 19, 2016


      June 14, 2015


      June 19, 2016


      June 14, 2015

       Net income 

      $             7,806


      $           11,038


      $           6,168


      $         15,921

       Depreciation and amortization  

      19,253


      15,282


      36,787


      29,783

       Interest expense, net 

      7,441


      7,676


      14,752


      15,674

       Income tax provision 

      3,432


      6,938


      1,472


      9,786

       EBITDA 

      37,932


      40,934


      59,179


      71,164









       Adjustments to EBITDA 








       Transaction costs (a) 

      -


      875


      -


      936

       Net loss from closed stores and exit costs (b) 

      2,602


      1,284


      3,738


      1,374

       Loss from asset dispositions (c) 

      57


      95


      185


      503

       Share-based compensation expense (d) 

      1,911


      2,519


      3,418


      4,903

       Non-cash rent (e) 

      1,422


      484


      2,506


      1,277

       Pre-opening costs (f) 

      247


      2,277


      437


      3,410

       Acquired Haggen store locations pre-opening costs and non-cash rent (g) 

      6,537


      -


      16,278


      -

       Loss on extinguishment of debt (h) 

      -


      2,192


      -


      2,192

       Other items (i) 

      -


      25


      6


      (45)

       Adjusted EBITDA 

      $           50,708


      $           50,685


      $         85,747


      $         85,714

       Smart & Final  Stores, Inc. and Subsidiaries 

       Reconciliation of Net Income to Non-GAAP Adjusted Net Income 

       (Unaudited) 

       (In Thousands, Except Share and Per Share Amounts) 










       Twelve Weeks
      Ended 


       Twelve Weeks
      Ended 


       Twenty-four
      Weeks Ended 


       Twenty-four
      Weeks Ended 


      June 19, 2016


      June 14, 2015


      June 19, 2016


      June 14, 2015

       Net income 

      $             7,806


      $           11,038


      $           6,168


      $         15,921

       Income tax provision 

      3,432


      6,938


      1,472


      9,786

       Income before income taxes 

      11,238


      17,976


      7,640


      25,707









       Adjustments to Net Income 








       Transaction costs (a) 

      -


      875


      -


      936

       Net loss from closed stores and exit costs (b) 

      2,602


      1,284


      3,738


      1,374

       Loss from asset dispositions (c) 

      57


      95


      185


      503

       Share-based compensation expense (d) 

      1,911


      2,519


      3,418


      4,903

       Non-cash rent (e) 

      1,422


      484


      2,506


      1,277

       Pre-opening costs (f) 

      247


      2,277


      437


      3,410

       Costs associated with acquired Haggen store locations (g) 

      6,537


      -


      16,278


      -

       Loss on extinguishment of debt (h) 

      -


      2,192


      -


      2,192

       Other items (i) 

      -


      25


      6


      (45)

       Adjusted income tax provision 

      (8,546)


      (10,833)


      (12,107)


      (15,638)

       Adjusted net income 

      $           15,468


      $           16,894


      $         22,101


      $         24,619









      Adjusted Net Income Per Share
















      Net income per share - basic

      $             0.11


      $             0.15


      $           0.08


      $           0.22

      Per share impact of net income adjustments

      0.10


      0.08


      0.22


      0.12

      Adjusted net income per share - basic

      $             0.21


      $             0.23


      $           0.30


      $           0.34

      Net income per share - diluted

      $             0.10


      $             0.14


      $           0.08


      $           0.21

      Per share impact of net income adjustments

      0.10


      0.08


      0.20


      0.11

      Adjusted net income per share - diluted

      $             0.20


      $             0.22


      $           0.28


      $           0.32









      Weighted average shares - basic

      73,197,064


      73,090,917


      73,193,107


      73,087,600

      Weighted average shares - fully diluted

      78,907,184


      76,893,066


      78,976,605


      76,773,674



      (a)

      Represents costs primarily associated with the Company's secondary public offering that were charged to expense in the twelve and twenty-four weeks ended June 14, 2015.

      (b)

      Represents costs associated with store closure and exit costs.

      (c)

      Represents non-cash loss associated with asset dispositions and impairment charges.

      (d)

      Represents expenses associated with the Company's equity-based incentive award program.

      (e)

      Represents non-cash component of recognized rent expense. 

      (f)

      Represents new store and relocation opening costs consisting primarily of rent, utilities, distribution, store labor and advertising.

      (g)

      Represents new store opening costs and non-cash rent related to acquired former Haggen store locations.

      (h)

      Represents loss on the early extinguishment of debt in the twelve and twenty-four weeks ended June 14, 2015 in connection with an amendment to the Company's Term Loan Facility.

      (i)

      Represents (i) severance costs  in the twenty-four weeks ended June 19, 2016 and the twelve and twenty-four weeks ended June 14, 2015 and (ii) death benefit income from a Company-owned life insurance policy in the twenty-four weeks ended June 14, 2015.

      Logo - http://photos.prnewswire.com/prnh/20140929/149066

      SOURCE Smart & Final Stores, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.