Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Smart & Final Stores, Inc. Reports Third Quarter 2016 Financial Results


      News provided by

      Smart & Final Stores, Inc.

      Nov 16, 2016, 04:15 ET

      Share this article

      Share this article


      COMMERCE, Calif., Nov. 16, 2016 /PRNewswire/ -- Smart & Final Stores, Inc. (the "Company") (NYSE: SFS), the value-oriented food and everyday staples retailer, today reported financial results for the third fiscal quarter ended October 9, 2016.

      Third Quarter Highlights:

      Smart & Final Stores, Inc. logo
      Smart & Final Stores, Inc. logo
      • Net sales increase of 11.9% to $1,394.4 million
      • Comparable store sales decrease of 1.3%, including impacts of deflation and cannibalization
      • Net income of $7.0 million, or $0.09 per diluted share
      • Adjusted net income of $15.0 million, or $0.19 per diluted share
      • Adjusted EBITDA of $57.2 million

      "Smart & Final Stores continues to execute our planned growth by expanding both Smart & Final Extra! and Cash & Carry banners," said David Hirz, President and Chief Executive Officer. "Year-to-date, we've opened 33 new Smart & Final Extra! and Cash & Carry banner stores and relocated six Smart & Final legacy to new Extra! store locations. With four additional new stores and six legacy-to-Extra! store conversions planned in the fourth quarter, we are on track to deliver by year-end 15% annual new unit growth in the Smart & Final banner, and above historical average growth in the Cash & Carry banner.  We continue to build upon our differentiated brand message and support growth in our two strong, well-positioned store banners."

      Mr. Hirz added, "In the third fiscal quarter, the effects of deflation and anticipated cannibalization continued to pressure comparable store sales growth and earnings, despite overall growth in customer visits.  We are pleased that our merchandising and marketing initiatives are driving broader exposure to Smart & Final's unique brands, products and service.  We will continue to focus on developing product categories with strong potential sales growth and a robust marketing program and digital campaign to support store performance during the upcoming holiday season."

      In order to aid understanding of the Company's business performance, it has presented results in conformity with accounting principles generally accepted in the United States ("GAAP") and has also presented adjusted net income, adjusted net income per share, adjusted net income per diluted share, EBITDA and adjusted EBITDA, which are non-GAAP measures that are explained and reconciled to the comparable GAAP measures in the tables included in this release. Where applicable, the numbers below are first presented on a GAAP basis and then on an adjusted basis.

      Third Quarter Fiscal 2016 Financial Results
      Net sales were $1,394.4 million, representing an 11.9% increase as compared to $1,246.1 million in the same period of 2015.  Net sales growth was driven by the net sales contribution of new stores, partially offset by a 1.3% decrease in comparable store sales. Comparable store sales were comprised of a 0.3% increase in comparable transaction count, including the effect of anticipated cannibalization from new stores, and a 1.6% decrease in comparable average transaction size, including the impact of deflation in key product categories in both store banners.

      Net sales for Smart & Final banner stores were $1,083.4 million, a 15.2% increase as compared to $940.2 million in the same period of 2015.  Comparable store sales for the Smart & Final banner decreased 1.6% in the third quarter.

      Net sales for Cash & Carry banner stores were $311.0 million, a 1.7% increase as compared to $305.9 million in the same period of 2015.  Comparable store sales for the Cash & Carry banner decreased 0.4% in the third quarter.

      Gross margin from operations was $203.0 million, an 8.4% increase as compared to $187.2 million in the third quarter of 2015. Gross margin rate was 14.6% as compared to 15.0% in the same period of 2015.

      Operating and administrative expenses were $183.4 million, a 16.8% increase as compared to $157.0 million in the same period of 2015. This increase was primarily related to expenses associated with 39 new stores developed over the prior 12 months and related support costs.

      Net income was $7.0 million, including the effects of higher store development costs, store closures, and the amendment of our First Lien Term Loan Credit Facility, as compared to net income of $12.4 million in the same period of 2015. Net income per diluted share was $0.09 as compared to $0.16 in the same period of 2015.

      Adjusted net income was $15.0 million, a decrease of 11.2% as compared to $16.9 million for the same period of 2015. Adjusted net income per diluted share was $0.19 as compared to $0.22 in the same period of 2015.

      Adjusted EBITDA was $57.2 million, as compared to $59.8 million in the third quarter of 2015.

      Fiscal Year-to-Date Financial Results
      In the forty weeks ended October 9, 2016, net sales were $3,341.2 million, an increase of 12.4% as compared to $2,973.4 million in the same period of 2015.  Net sales growth was driven by the net sales contribution of new stores, partially offset by a 0.1% decline in comparable store sales.  The decline in comparable store sales was comprised of a 0.9% increase in comparable transaction count and a 1.0% decrease in comparable average transaction size. 

      Net sales for Smart & Final banner stores were $2,604.5 million, a 15.4% increase as compared to $2,256.4 million in the same period of 2015. Year-to-date comparable store sales decline for the Smart & Final banner was 0.1%.

      Net sales for Cash & Carry banner stores were $736.7 million, a 2.7% increase as compared to $717.0 million in the same period of 2015.  Year-to-date comparable store sales for the Cash & Carry banner were flat.

      Net income was $13.2 million, including the effects of higher store development costs, store closures, and the amendment of our First Lien Term Loan Credit Facility, as compared to $28.3 million in the same period of 2015. Net income per diluted share was $0.17 as compared to $0.37 for the same period of 2015.

      Adjusted net income was $37.1 million, a 10.6% decrease as compared to $41.6 million in the same period of 2015. Adjusted net income per diluted share was $0.47 as compared to $0.54 in the same period of 2015.

      Adjusted EBITDA was $142.9 million, as compared to $145.5 million in the same period of 2015.

      Growth and Development
      During the third quarter of fiscal year 2016, the Company opened two new Smart & Final Extra! stores, completed two relocations of legacy Smart & Final stores to the Smart & Final Extra! format and closed five legacy Smart & Final stores. The Company opened one new Cash & Carry store during the third quarter of fiscal year 2016.  As of October 9, 2016, the Company operated a total of 304 stores, including 165 Smart & Final Extra! stores, 83 legacy Smart & Final stores and 56 Cash & Carry stores.


      Operating Stores at Quarter End (October 9, 2016)








      Smart & Final Banner Stores


      Cash & Carry
      Banner Stores


      Total
      Company


      Extra!
      format


      Legacy
      format


      Total



      End of Fiscal 2015

      127


      94


      221


      55


      276

      New stores

      32


      -


      32


      1


      33

      Relocations, net

      6


      (6)


      -


      -


      -

      Conversions

      -


      -


      -


      -


      -

      Store closures

      -


      (5)


      (5)


      -


      (5)

      End of 3rd Quarter 2016

      165


      83


      248


      56


      304






















      Leverage and Liquidity
      As of October 9, 2016, the Company's debt, net of debt issuance costs, was $651.6 million and cash and cash equivalents were $54.0 million.

      During the third quarter of fiscal 2016, the Company amended and extended its First Lien Term Loan Credit Facility by increasing the borrowing base by $30.1 million to $625.0 million, extending the maturity of the facility from November 15, 2019 to November 15, 2022, and increasing the applicable margin by 0.25%.

      In the forty week period ended October 9, 2016, the Company generated cash from operations of $86.0 million and invested $117.7 million in capital expenditures, primarily related to the development of Extra! format stores and to improvements of existing assets.

      Outlook
      The Company is revising certain elements of its previously issued guidance for the 2016 fiscal year ending January 1, 2017, to reflect revised expectations of the impact of deflation on net sales growth, as well as the anticipated lost sales as a result of the five Smart & Final legacy store closures during the third quarter of fiscal year 2016, and resulting impact on measures of income (revised elements noted in bold type):

      Net sales growth

       11.5% - 12.0%

      Comparable store sales growth 

       (0.5)% - 0.0%

      Unit growth (new stores)

      33 Smart & Final Extra!

      4 Cash & Carry

      Relocations of existing stores to Extra! format

      6 Smart & Final stores

      Conversions of legacy stores to Extra! format

      6 Smart & Final stores

      Adjusted EBITDA

      $178 - $183 million

      Adjusted net income

      $45 - $47 million 

      Adjusted diluted EPS

      $0.57 - $0.59

      Capital expenditures 

      $150 - $160 million

      Basic weighted average shares

      72.8 million

      Fully diluted weighted average shares

      78.3 million

      The above guidance includes certain non-GAAP financial measures (namely adjusted net income, adjusted net income per diluted share and adjusted EBITDA), which exclude certain costs and non-cash costs and provide investors with additional financial measures of the expected operating performance of the Company's business. The primary factors in reconciling these non-GAAP financial measures to comparable GAAP measures include the following: costs associated with the acquired Haggen store locations of approximately $18 million, non-cash rent related to other stores of approximately $6 million, and share-based compensation expense of approximately $10 million. The other amounts needed to reconcile these non-GAAP financial measures to comparable GAAP measures cannot be quantified and are not available without an unreasonable effort.  

      In the fourth quarter of fiscal year 2016, the Company expects to open one new Smart & Final Extra! store, complete six Smart & Final legacy to Extra! store conversions, and open three new Cash & Carry stores.

      Third Quarter 2016 Conference Call
      The Company will host a conference call today at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time to discuss its third quarter 2016 financial results. To participate in the call, please dial (877) 407-0784 (U.S.) or (201) 689-8560 (International) ten minutes prior to the start time. The conference call can also be accessed on the "Investors" section of the Company's web site at http://www.smartandfinal-investor.com/.

      For those unable to participate during the live broadcast, a telephonic replay of the call will also be available beginning today at approximately 8:00 p.m. Eastern Time, by dialing (844) 512-2921 (U.S.) or (412) 317-6671 (International) and entering the replay pin number: 13647684.  The telephonic replay will be available until 11:59 p.m. Eastern Time, on Wednesday, November 30, 2016.

      About Smart & Final
      Smart & Final Stores, Inc. (NYSE: SFS), is a value-oriented food and everyday staples retailer, headquartered in Commerce (near Los Angeles), California. The Company offers quality products in a variety of sizes, saving household, nonprofit and business customers time and money. As of October 9, 2016, the Company operated 304 grocery and foodservice stores under the "Smart & Final," "Smart & Final Extra!" and "Cash & Carry Smart Foodservice" banners in California, Oregon, Washington, Arizona, Nevada, and Idaho, with an additional 15 stores in Northwestern Mexico operated through a joint venture. In business for 145 years, the Company remains committed to giving back to local communities through employee volunteer opportunities and Company donations to local nonprofits.

      Forward-Looking Statements
      Certain statements contained in this release that are not historical information contain forward-looking statements. The forward-looking statements involve risks and uncertainties and actual results may differ materially from those projected or implied. Further, certain forward-looking statements are based on assumptions of future events which may not prove to be accurate. These forward-looking statements can be identified by the use of forward-looking terminology, including the terms "may," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or, in each case, their negative, or other variations or comparable terminology. The Company derives many of its forward-looking statements from its operating budgets and forecasts, which are based upon many detailed assumptions. While the Company believes that its assumptions are reasonable, it is difficult to predict the impact of known factors and, of course, it is impossible to anticipate all factors that could affect actual results. These factors are discussed in the special note concerning "Forward-Looking Statements," "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations," and "Business" sections and elsewhere in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission.

      You should keep in mind that any forward-looking statement made by the Company herein, or elsewhere, speaks only as of the date on which made. New risks and uncertainties come up from time to time, and it is impossible for the Company to predict these events or how they may affect it. The Company has no obligation to update any forward-looking statements after the date hereof, except as required by federal securities laws.

      Smart & Final Stores, Inc. and Subsidiaries

      Condensed Consolidated Statements of Operations 

      (Unaudited)

      (In Thousands, Except Share and Per Share Amounts)










      Sixteen Weeks Ended


      Forty Weeks Ended


      October 9, 2016


      October 4, 2015


      October 9, 2016


      October 4, 2015

















      Net sales 

      $        1,394,429


      $        1,246,063


      $        3,341,163


      $        2,973,354

      Cost of sales, buying and occupancy 

      1,191,400


      1,058,824


      2,852,569


      2,522,367

      Gross margin 

      203,029


      187,239


      488,594


      450,987









      Operating and administrative expenses 

      183,402


      157,040


      447,303


      378,122

      Income from operations 

      19,627


      30,199


      41,291


      72,865









      Interest expense, net 

      9,977


      9,333


      24,729


      25,007

      Loss on early extinguishment of debt

      4,978


      –


      4,978


      2,192

      Equity in earnings of joint venture 

      502


      138


      1,230


      1,045

      Income before income taxes 

      5,174


      21,004


      12,814


      46,711









      Income tax benefit (provision)

      1,859


      (8,624)


      387


      (18,410)

      Net income

      $               7,033


      $             12,380


      $             13,201


      $             28,301









      Net income per share:








             Basic

      $                 0.10


      $                 0.17


      $                 0.18


      $                 0.39

             Diluted

      $                 0.09


      $                 0.16


      $                 0.17


      $                 0.37









      Weighted average shares outstanding:








             Basic

      72,601,724


      73,116,746


      72,956,554


      73,099,258

             Diluted

      77,705,917


      77,404,466


      78,468,330


      77,025,990

      Smart & Final Stores, Inc. and Subsidiaries

      Condensed Consolidated Balance Sheets

      (In Thousands, Except Share and Per Share Amounts)






      October 9, 2016


      January 3, 2016


       (Unaudited) 



      Assets 




      Current assets: 




      Cash and cash equivalents 

      $             54,043


      $            59,327

      Accounts receivable, less allowances of $435 and $454 at October 9, 2016 and January 3, 2016, respectively 




      30,304


      27,304

      Inventories 

      255,475


      234,289

      Prepaid expenses and other current assets 

      34,388


      29,072

      Deferred income taxes 

      22,502


      22,471

      Assets held for sale

      3,254


      -

      Total current assets 

      399,966


      372,463





      Property, plant, and equipment: 




      Land 

      9,259


      10,940

      Buildings and improvements 

      17,691


      20,441

      Leasehold improvements 

      283,214


      237,820

      Fixtures and equipment 

      338,481


      266,080

      Construction in progress 

      14,240


      19,501


      662,885


      554,782

      Less accumulated depreciation and amortization 

      230,023


      174,906


      432,862


      379,876





      Capitalized software, net of accumulated amortization of $14,912 and $12,356 at October 9, 2016 and January 3, 2016, respectively 







      11,292


      11,365

      Other intangible assets, net 

      371,130


      376,122

      Goodwill 

      611,242


      611,242

      Equity investment in joint venture 

      14,090


      12,763

      Other assets 

      57,626


      53,250

      Total assets 

      $        1,898,208


      $       1,817,081









      Liabilities and stockholders' equity




      Current liabilities: 




      Accounts payable 

      $           205,264


      $          194,149

      Accrued salaries and wages 

      35,540


      33,859

      Accrued expenses

      87,352


      77,374

      Current portion of debt, less debt issuance  costs

      35,280


      3,904

      Total current liabilities 

      363,436


      309,286





      Long-term debt, less debt issuance costs

      616,317


      586,956

      Deferred income taxes 

      127,931


      128,752

      Postretirement and postemployment benefits 

      110,797


      117,417

      Other long-term liabilities 

      118,383


      108,099





      Commitments and contingencies 








      Stockholders' equity: 




      Preferred stock, $0.001 par value; 




      Authorized shares – 10,000,000 




      Issued and outstanding shares – none

      –


      –

      Common stock, $0.001 par value; 




      Authorized shares – 340,000,000




      Issued and outstanding shares - 72,944,908 and 73,789,608 at October 9, 2016 and January 3, 2016, respectively

      73


      74

      Additional paid-in capital 

      499,615


      502,304

      Retained earnings

      68,186


      70,181

      Accumulated other comprehensive loss

      (6,530)


      (5,988)

      Total stockholders' equity 

      561,344


      566,571

      Total liabilities and stockholders' equity 

      $        1,898,208


      $       1,817,081

      Smart & Final Stores, Inc. and Subsidiaries

      Condensed Consolidated Statements of Cash Flows

      (Unaudited)

      (In Thousands)






       Forty Weeks Ended 


      October 9, 2016


      October 4, 2015

      Operating activities 




      Net income 

      $              13,201


      $              28,301

      Adjustments to reconcile net income to net cash provided by operating activities: 







      Depreciation 

      38,421


      28,982

      Amortization 

      26,094


      22,688

      Amortization of debt discount and debt issuance costs

      2,040


      2,114

      Share-based compensation

      7,248


      8,081

      Excess tax benefits related to share-based payments

      –


      (275)

      Deferred income taxes

      (608)


      1,442

      Equity in earnings of joint venture 

      (1,230)


      (1,045)

      Loss (gain) on disposal of property, plant, and equipment 

      34


      (38)

      Asset impairment 

      790


      562

      Loss on early extinguishment of debt

      4,978


      2,192

      Changes in operating assets and liabilities: 




      Accounts receivable, net 

      (3,000)


      1,085

      Inventories

      (21,185)


      (8,814)

      Prepaid expenses and other assets 

      (6,469)


      15,620

      Accounts payable 

      11,115


      6,623

      Accrued salaries and wages 

      1,681


      201

      Other accrued liabilities 

      12,905


      6,835

      Net cash provided by operating activities 

      86,015


      114,554





      Investing activities 




      Purchases of property, plant, and equipment 

      (113,195)


      (101,025)

      Proceeds from sale of property, plant, and equipment 

      443


      8,103

      Assets acquired in Haggen Transaction

      (2,235)


      –

      Investment in capitalized software 

      (2,752)


      (3,254)

      Other 

      (2,106)


      (1,252)

      Net cash used in investing activities 

      (119,845)


      (97,428)





      Financing activities




      Proceeds from exercise of stock options

      3,477


      196

      Payment of minimum withholding taxes on net share settlement of share-based compensation awards

      (652)


      (694)

      Fees paid in conjunction with debt financing

      (8,374)


      (1,236)

      Borrowings on bank line of credit

      70,000


      –

      Payments on bank line of credit

      (38,000)


      –

      Issuance of bank debt, net of issuance costs

      30,093


      –

      Payments of public offering costs

      –


      (214)

      Excess tax benefits related to share-based payments

      –


      275

      Stock repurchases

      (27,998)


      –

      Net cash provided by (used in) financing activities

      28,546


      (1,673)





      Net increase in cash and cash equivalents

      (5,284)


      15,453

      Cash and cash equivalents at beginning of period

      59,327


      106,847

      Cash and cash equivalents at end of period

      $              54,043


      $            122,300





      Cash paid during the period for:




      Interest 

      $              21,766


      $              22,407

      Income taxes

      $                8,091


      $              10,229





      Non-cash investing and financing activities




      Software development costs incurred but not paid

      $                     41


      $                       –

      Construction in progress costs incurred but not paid

      $              13,695


      $              16,147

       Smart & Final Stores, Inc. and Subsidiaries 

       Segment Reporting 

       (In Thousands) 












       Smart & Final 


       Cash & Carry 


       Corporate /
      Other 


       Consolidated 

       Sixteen Weeks Ended October 9, 2016 









       Net sales 


      $      1,083,437


      $         310,992


      $                             -


      $     1,394,429

       Cost of sales, distribution and store occupancy 


      922,201


      266,238


      2,961


      1,191,400

       Operating and administrative expenses 


      141,010


      21,082


      21,310


      183,402

       Income (loss) from operations 


      $           20,226


      $           23,672


      $                 (24,271)


      $          19,627



















       Capital expenditures 


      $           38,345


      $             3,957


      $                     1,914


      $          44,216

       Assets acquired in Haggen Transaction 


      $                    8


      $                     -


      $                             -


      $                   8




























       Sixteen Weeks Ended October 4, 2015 









       Net sales 


      $         940,168


      $         305,895


      $                             -


      $     1,246,063

       Cost of sales, distribution and store occupancy 


      794,004


      262,131


      2,689


      1,058,824

       Operating and administrative expenses 


      116,276


      19,964


      20,800


      157,040

       Income (loss) from operations 


      $           29,888


      $           23,800


      $                 (23,489)


      $          30,199



















       Capital expenditures 


      $           39,365


      $             1,741


      $                     1,149


      $          42,255




























       Forty Weeks Ended October 9, 2016 









       Net sales 


      $      2,604,505


      $         736,658


      $                             -


      $     3,341,163

       Cost of sales, distribution and store occupancy 


      2,214,012


      630,934


      7,623


      2,852,569

       Operating and administrative expenses 


      344,251


      51,132


      51,920


      447,303

       Income (loss) from operations 


      $           46,242


      $           54,592


      $                 (59,543)


      $          41,291



















       Capital expenditures 


      $         105,468


      $             5,843


      $                     4,636


      $        115,947

       Assets acquired in Haggen Transaction 


      $             2,235


      $                     -


      $                             -


      $            2,235




























       Forty Weeks Ended October 4, 2015 









       Net sales 


      $      2,256,357


      $         716,997


      $                             -


      $     2,973,354

       Cost of sales, distribution and store occupancy 


      1,898,841


      616,646


      6,880


      2,522,367

       Operating and administrative expenses 


      276,922


      48,483


      52,717


      378,122

       Income (loss) from operations 


      $           80,594


      $           51,868


      $                 (59,597)


      $          72,865



















       Capital expenditures 


      $           93,415


      $             6,060


      $                     4,804


      $        104,279

      Non-GAAP Financial Measures

      To supplement the Company's financial information presented in accordance with GAAP, the Company uses certain non-GAAP financial measures (namely adjusted net income, adjusted net income per share, adjusted net income per diluted share, EBITDA and adjusted EBITDA) to evaluate our operating and financial performance and to compare such performance to that of prior periods. We also use these non-GAAP financial measures in making operational and financial decisions and in establishing operational goals. We believe that providing these non-GAAP financial measures to investors, as a supplement to GAAP financial measures, helps investors to (i) evaluate our operating and financial performance and future prospects, (ii) compare financial results across accounting periods, (iii) better understand the long-term performance of our core business and (iv) evaluate trends in our business, all consistent with how management evaluates such performance and movements. The Company defines adjusted net income as net income adjusted for the items set forth in the table below.  The Company defines adjusted net income per share as adjusted net income divided by the weighted average basic shares outstanding.  The Company defines adjusted net income per diluted share as adjusted net income divided by the weighted average diluted shares outstanding.  The Company defines EBITDA as net income before depreciation and amortization, interest expense and provision for income tax, and adjusted EBITDA as EBITDA adjusted for the items set forth in the table below.

      Use of these non-GAAP measures may differ from similar measures reported by other companies. Each of these non-GAAP measures has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of the Company's results as reported under GAAP.

      The following tables present reconciliations of adjusted net income, EBITDA and adjusted EBITDA to net income, and adjusted net income per share and adjusted net income per diluted share to net income per share, for the sixteen-week and forty-week periods ended October 9, 2016 and October 4, 2015.

       Smart & Final  Stores, Inc. and Subsidiaries 

       Reconciliation of EBITDA to Adjusted EBITDA 

       (Unaudited) 

       (In Thousands) 










       Sixteen Weeks Ended 


       Forty Weeks Ended 


      October 9, 2016


      October 4, 2015


      October 9, 2016


      October 4, 2015

       Net income 

      $               7,033


      $             12,380


      $             13,201


      $             28,301

       Depreciation and amortization  

      27,728


      21,887


      64,515


      51,670

       Interest expense, net 

      9,977


      9,333


      24,729


      25,007

       Income tax (benefit) provision 

      (1,859)


      8,624


      (387)


      18,410

       EBITDA 

      42,879


      52,224


      102,058


      123,388









       Adjustments to EBITDA 








       Transaction costs (a) 

      -


      -


      -


      936

       Net loss from closed stores and exit costs (b) 

      2,283


      638


      6,021


      2,012

       Loss from asset dispositions (c) 

      819


      55


      1,004


      558

       Share-based compensation expense (d) 

      3,830


      3,178


      7,248


      8,081

       Non-cash rent (e) 

      1,222


      1,801


      2,055


      3,078

       Pre-opening costs (f) 

      1,287


      1,764


      1,724


      5,174

       Costs associated with acquired Haggen store locations (g) 

      1,297


      -


      19,248


      -

       Loss on extinguishment of debt (h) 

      4,978


      -


      4,978


      2,192

       Other items (i) 

      (1,401)


      142


      (1,395)


      97

       Adjusted EBITDA 

      $             57,194


      $             59,802


      $           142,941


      $           145,516

       Smart & Final  Stores, Inc. and Subsidiaries 

       Reconciliation of Net Income to Non-GAAP Adjusted Net Income 

       (Unaudited) 

       (In Thousands, Except Share and Per Share Amounts) 










       Sixteen Weeks Ended 


       Forty Weeks Ended 


      October 9, 2016


      October 4, 2015


      October 9, 2016


      October 4, 2015

       Net income 

      $               7,033


      $             12,380


      $             13,201


      $             28,301

       Income tax (benefit) provision 

      (1,859)


      8,624


      (387)


      18,410

       Income before income taxes 

      5,174


      21,004


      12,814


      46,711









       Adjustments to Net Income 








       Transaction costs (a) 

      -


      -


      -


      936

       Net loss from closed stores and exit costs (b) 

      2,283


      638


      6,021


      2,012

       Loss from asset dispositions (c) 

      819


      55


      1,004


      558

       Share-based compensation expense (d) 

      3,830


      3,178


      7,248


      8,081

       Non-cash rent (e) 

      1,222


      1,801


      2,055


      3,078

       Pre-opening costs (f) 

      1,287


      1,764


      1,724


      5,174

       Costs associated with acquired Haggen store locations (g) 

      1,297


      -


      19,248


      -

       Loss on extinguishment of debt (h) 

      4,978


      -


      4,978


      2,192

       Other items (i) 

      (1,401)


      142


      (1,395)


      97

       Adjusted income tax provision 

      (4,448)


      (11,651)


      (16,555)


      (27,289)

       Adjusted net income 

      $             15,041


      $             16,931


      $             37,142


      $             41,550









      Adjusted Net Income Per Share
















      Net income per share - basic

      $                 0.10


      $                 0.17


      $                 0.18


      $                 0.39

      Per share impact of net income adjustments

      0.11


      0.06


      0.33


      0.18

      Adjusted net income per share - basic

      $                 0.21


      $                 0.23


      $                 0.51


      $                 0.57

      Net income per share - diluted

      $                 0.09


      $                 0.16


      $                 0.17


      $                 0.37

      Per share impact of net income adjustments

      0.10


      0.06


      0.30


      0.17

      Adjusted net income per share - diluted

      $                 0.19


      $                 0.22


      $                 0.47


      $                 0.54









      Weighted average shares - basic

      72,601,724


      73,116,746


      72,956,554


      73,099,258

      Weighted average shares - fully diluted

      77,705,917


      77,404,466


      78,468,330


      77,025,990









      (a)

      Represents costs primarily associated with the Company's secondary public offering that were charged to expense in the forty weeks ended October 4, 2015.

      (b)

      Represents costs associated with store closure and exit costs.

      (c)

      Represents non-cash loss associated with asset dispositions and impairment charges.

      (d)

      Represents expenses associated with the Company's equity-based incentive award program.

      (e)

      Represents non-cash component of recognized rent expense. 

      (f)

      Represents new store and relocation opening costs consisting primarily of rent, utilities, distribution, store labor and advertising.

      (g)

      Represents new store opening and relocation costs and non-cash rent related to acquired former Haggen store locations.

      (h)

      Represents loss on the early extinguishment of debt in the sixteen and forty weeks ended October 9, 2016 and the forty weeks ended October 4, 2015 in connection with amendments to the Company's First Lien Term Loan Credit Facility.

      (i)

      Represents (i) death benefit income from Company-owned life insurance policies in the sixteen and forty weeks ended October 9, 2016 and the forty weeks ended October 4, 2015 and (ii) severance costs in the sixteen and forty weeks ended October 9, 2016 and the sixteen and forty weeks ended October 4, 2015.

      Logo - http://photos.prnewswire.com/prnh/20140929/149066

      SOURCE Smart & Final Stores, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.