Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      SodaStream Reports Fourth Quarter and Fiscal 2016 Results

      Fourth Quarter Revenue Increased 17% to $131.8 Million

      Fourth Quarter Operating Income Increased 206% to an All-Time Record $18.8 Million

      Fourth Quarter Diluted EPS Increased 201% to $0.71

      Company Finishes 2016 with Cash & Bank Deposits of $57.3 Million and No Bank Debt

      SodaStream International Ltd.

      News provided by

      SodaStream International Ltd.

      Feb 15, 2017, 06:30 ET

      Share this article

      Share this article


      AIRPORT CITY, Israel, Feb. 15, 2017 /PRNewswire/ -- SodaStream International Ltd. (NASDAQ: SODA), the world's leading manufacturer of home beverage carbonation systems, announced today its results for the three months and year ended December 31, 2016.

      For the fourth quarter ended December 31, 2016, compared to adjusted fourth quarter 2015 results*:

      • Revenue increased 16.7% to $131.8 million compared to $112.9 million in the fourth quarter 2015
      • EBITDA increased 122.3% to $24.8 million compared to $11.1 million adjusted EBITDA in the fourth quarter 2015
      • Net income increased 213.0% to $15.6 million compared to $5.0 million in the fourth quarter 2015
      • Diluted earnings per share increased 201.2% to $0.71 compared to $0.24 in the fourth quarter 2015

      For the year ended December 31, 2016, compared to adjusted full year 2015 results*:

      • Revenue increased 14.5% to $476.1 million compared to $416.0 million in 2015
      • Adjusted EBITDA increased 102.9% to $75.8 million compared to $37.3 million adjusted EBITDA in 2015
      • Net income increased 105.9% to a record $44.5 million compared to $21.6 million in 2015
      • Diluted earnings per share increased 102.1% to $2.07 compared to $1.02 in 2015

      "I am very pleased with the strong momentum we built throughout the year which continued in the fourth quarter with robust revenue growth and record high operating income," commented Daniel Birnbaum, Chief Executive Officer of SodaStream. "Our 2016 full year performance underscores that the strategies we've implemented to build a global brand franchise and accelerate household penetration of our home carbonation system are working successfully. Consumers are responding positively to our messaging around health & wellness, convenience, and the environment and are using SodaStream to produce sparkling water in record numbers. At the same time, we are growing our business in a highly efficient manner following expense optimization efforts and the recent consolidation of our manufacturing, logistics and distribution activities in Israel. This has resulted in an all-time record operating and net income year, strong free cash flow and $57 million in cash and deposits with zero financial debt. There are meaningful growth opportunities still ahead of us and we are committed to consistently deliver increased earnings and shareholder value over the long-term."

      Fourth Quarter 2016 Financial Reviews

      Geographical Revenue Breakdown












      Three Months Ended










      December 31,
      2015



      December 31,
      2016



      Increase



      Increase





      In Millions USD







      %


      Western Europe


      $

      63.2



      $

      74.8



      $

      11.6




      18

      %

      The Americas



      30.0




      36.1




      6.1




      20

      %

      Asia-Pacific



      13.7




      14.9




      1.2




      9

      %

      Central & Eastern Europe, Middle East, Africa



      6.0




      6.0




      -




      0

      %

      Total


      $

      112.9



      $

      131.8



      $

      18.9




      17

      %

      * The comparable fourth quarter 2015 gross margin, operating and net income, EBITDA and diluted earnings per share on pages 1-2 and 8-9 of this press release relate to Adjusted Non-IFRS measures. See "Non-IFRS Financial measures" on page 3. See also "IFRS to Non-IFRS Bridge" in CFO's commentary for explanations of differences between the two periods and relevant adjustments.

      Product Segment Revenue Breakdown












      Three Months Ended










      December 31,
      2015



      December 31,
      2016



      Increase



      Increase





      In millions USD







      %


      Sparkling Water Maker Starter Kits


      $

      41.5



      $

      56.7



      $

      15.2




      37

      %

      Consumables



      70.5




      74.0




      3.5




      5

      %

      Other



      0.9




      1.1




      0.2




      23

      %

      Total


      $

      112.9



      $

      131.8



      $

      18.9




      17

      %

      Product Segment Unit Breakdown


      Three Months Ended










      December 31,
      2015



      December 31,
      2016



      Increase

      (decrease)



      Increase

      (decrease)





      In thousands







      %


      Sparkling Water Maker Starter Kits



      769




      941




      172




      22

      %

      CO2 Refills



      6,749




      7,413




      664




      10

      %

      Flavors



      5,573




      5,235




      (338)




      (6)

      %

      Revenue increased $18.9 million, or 16.7%, to $131.8 million compared to $112.9 million in the same period in 2015 driven by increased consumer demand for sparkling water makers and consumables mainly in Germany, Canada, the U.S., the Nordics, Switzerland and Japan.

      Gross margin* increased 440 basis points to 52.4% compared to 48.0% for the same period in 2015 mainly due to production optimization in the Lehavim plant and price increases partially offset by a higher portion of sparkling water makers in the product mix.

      Sales and marketing expenses were $39.0 million, or 29.6% of revenue, compared to $35.0 million, or 31.0% in the same period in 2015. Advertising and promotion expenses increased $4.7 million to $18.0 million, or 13.7% of revenue, compared to $13.3 million, or 11.7% of revenue, in the same period in 2015. Other selling expenses decreased $0.8 million to $21.0 million, or 15.9% of revenue, compared to $21.8 million, or 19.3% of revenue, in the same period in 2015.

      General and administrative expenses decreased $1.3 million to $11.1 million, or 8.5% of revenue, compared to $12.4 million, or 11.0% of revenue in the same period in 2015.

      Operating income* increased 206.2% to $18.8 million, or 14.3% of revenue, compared to $6.2 million, or 5.4% of revenue, in the fourth quarter 2015.

      Currency exchange rates had no material impact in comparison with the same period in 2015. 

      Net financial expense was $0.8 million compared to net financial expense of $0.3 million in the same period in 2015.

      Tax expense was $2.4 million with an effective tax rate of 13.2%, compared to $0.8 million with an effective tax rate of 14.5% in the same period in 2015.

      Balance Sheet and Cash Flow Review

      At December 31, 2016, the company had cash and bank deposits totaling $57.3 million and no bank debt compared to $34.5 million in cash and $36.8 million in bank debt at December 31, 2015, representing a $59.6 million improvement in its net cash position.

      Free cash flow (net cash from operating activities minus capital expenditures) was positive $11.5 million for the fourth quarter 2016 compared to $1.4 million in the fourth quarter 2015 and was positive $56.8 million for 2016 compared to a negative free cash flow of $11.4 million for 2015.

      Working capital decreased 11.3% or $15.9 million, to $124.8 million, compared to $140.7 million at December 31, 2015. Inventories decreased 22.1%, or $25.0 million, to $88.0 million compared to $113.0 million at December 31, 2015 driven by increase in demand for company's products and operational efficiency.

      General

      The Company also announced that effective February 7, 2017, the board of directors appointed Torsten Koster as a member of its audit committee and Jonathan Kolodny stepped down as a member of the audit committee effective as of the same date. Following the appointment, the company's audit committee consists of Ms. Hanover and Messrs. Koster, Hunter and Ofir, each of whom has been determined by the board of directors to be independent under The Nasdaq Stock Exchange rules, including the additional independence requirements applicable to members of audit committees.

      Conference Call and Management Commentary

      A detailed CFO commentary and a supplemental slide presentation have been furnished as exhibits to today's report of a foreign private issuer on a Form 6-K, available on the SEC's website, sec.gov, and will be posted on the Company's website, http://sodastream.investorroom.com.

      The Company has scheduled a conference call for 8:30 AM Eastern Standard Time (U.S. time) today (Wednesday, February 15, 2016) to review the Company's financial results. The conference call will be broadcast over the Internet as a "live" listen only Webcast. To listen, please go to: http://sodastream.investorroom.com. Listeners are urged to login approximately 20 minutes before the conference call is scheduled to begin in order to register, as well as download and install any necessary audio software. An archive of the Webcast will be available for 30 days after the call.

      About SodaStream International

      SodaStream is the #1 sparkling water brand in volume in the world and the leading manufacturer and distributor of Sparkling Water Makers. We enable consumers to easily transform ordinary tap water into sparkling water and flavored sparkling water in seconds. By making ordinary water fun and exciting to drink, SodaStream helps consumers drink more water. Sparkling Water Makers offer a highly differentiated and innovative solution to consumers of bottled and canned carbonated soft drinks. The products promote health and wellness, are environmentally friendly, cost effective, and are customizable and fun to use. Products are available at more than 70,000 retail stores across 45 countries. To learn more about how SodaStream makes water exciting and follow SodaStream on Facebook, Twitter, Pinterest, Instagram and YouTube, visit http://www.sodastream.com.

      Non-IFRS Financial Measures

      This press release contains the following Non-IFRS measures: Adjusted revenue, Adjusted gross margin, Adjusted operating income, Adjusted net income, Adjusted EBITDA, Adjusted diluted earnings per share ("Adjusted diluted EPS") and free cash flow.

      Adjusted EBITDA represents earnings before financial expense (income), income tax, depreciation and amortization, and further eliminates the effect of restructuring costs and impairment of other intangible assets. Adjusted revenue, Adjusted gross margin, Adjusted operating income, Adjusted net income and Adjusted diluted earnings per share eliminate the effect of restructuring costs.

      The Company believes that the Adjusted revenue, Adjusted gross margin, Adjusted operating income, Adjusted net income, Adjusted EBITDA and Adjusted diluted EPS, as described above, should be considered in evaluating the Company's operations. Adjusted revenue, Adjusted gross margin, Adjusted operating income, Adjusted net income and Adjusted diluted EPS exclude restructuring costs and Adjusted EBITDA exclude restructuring costs and impairment of other intangible assets because most of this charge is a non-cash expense and does not reflect the performance of the Company's underlying business and operations. In addition, Adjusted EBITDA facilitates operating performance comparisons from period to period by backing out potential differences caused by variations in capital structures (affecting financial expenses (income), net), tax positions (such as the impact on periods or companies of changes in effective tax rates), the age and depreciation charges and amortization of fixed and intangible assets (affecting relative depreciation and amortization expense, respectively).

      These measures should be considered in addition to results prepared in accordance with IFRS, and should not be considered a substitute for the IFRS results. The non-IFRS measures included in this press release have been reconciled to the IFRS results, see "IFRS to Non-IFRS Bridge" in CFO's commentary.

      Forward Looking Statements

      This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements include information about possible or assumed future results of our business and financial condition, as well as the results of operations, liquidity, plans and objectives. In some cases, you can identify forward-looking statements by terminology such as "believe," "may," "estimate," "continue," "anticipate," "intend," "should," "plan," "expect," "predict," "potential," or the negative of these terms or other similar expressions: Such statements are based on management's current beliefs and expectations and involve a number of known and unknown risks and uncertainties that could cause our future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: our ability to maintain or expand sales in our target markets, including the United States; our ability to maintain or continue to develop our presence in retail networks; our ability to develop and implement production and operating infrastructure to effectively support our growth; the success of our marketing campaigns and media spending in terms of increased sales or increased product and brand name awareness; our ability to maintain our customer base in markets where we have an established presence; the risks associated with our reliance on exclusive arrangements for the distribution of our beverage carbonation systems and consumables in each of the markets in which we use third-party distributors; our ability to compete effectively with other companies which currently offer, or may offer in the future, competing products; our ability to maintain margins due to decline in product selling price and/or rising costs; potential product liability claims if any component of our beverage carbonation systems is misused; our ability to protect our intellectual property rights; our being found to have a dominant position in certain markets which may place limits on our ability to operate; risks associated with our being a multinational corporation, including fluctuations in currency exchange rates; our potential exposure to greater than anticipated tax liabilities; our products being subject to extensive governmental regulation in the markets in which we operate; adverse conditions in the global economy which could negatively impact our customers' demand for our products; and other factors discussed under the heading "Risk Factors" in the Annual Report on the Form 20-F for the year ended December 31, 2015 and other documents filed with or furnished to the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

      Investor Contact:
      Brendon Frey
      ICR
      Phone: + 1 203-682-8200
      [email protected]

      Consolidated Statements of Operations





      In thousands (other than per share amounts)














      For the year ended



      For the three months ended




      December 31,



      December 31,




      2015



      2016



      2015



      2016




      (Audited)




      (Unaudited)



      (Unaudited)


      Revenues


      $

      413,135



      $

      476,065



      $

      112,942



      $

      131,800


      Cost of revenues



      216,364




      231,087




      60,909




      62,802



















      Gross profit



      196,771




      244,978




      52,033




      68,998



















      Operating expenses

















      Sales and marketing



      138,641




      144,657




      35,031




      39,021


      General and administrative



      47,258




      43,522




      12,389




      11,139


      Other expenses



      631




      2,327




      631




      -



















      Total operating expenses



      186,530




      190,506




      48,051




      50,160



















      Operating income



      10,241




      54,472




      3,982




      18,838



















      Interest expense, net



      350




      523




      286




      154


      Other financial expense (income), net



      (5,192)




      1,597




      20




      652



















      Total financial expense (income), net



      (4,842)




      2,120




      306




      806



















      Income before income taxes



      15,083




      52,352




      3,676




      18,032



















      Income tax expense



      3,006




      7,886




      848




      2,384



















      Net income for the period


      $

      12,077



      $

      44,466



      $

      2,828



      $

      15,648



















      Net income per share

















      Basic


      $

      0.57



      $

      2.10



      $

      0.13



      $

      0.73


      Diluted


      $

      0.57



      $

      2.07



      $

      0.13



      $

      0.71



















      Weighted average number of shares

















      Basic



      21,037




      21,183




      21,064




      21,297


      Diluted



      21,117




      21,516




      21,151




      21,978




















      Consolidated Balance Sheets as of
















      December 31,



      December 31,




      2015



      2016




      (Audited)



      (Unaudited)




      (In thousands)


      Assets







      Cash and cash equivalents


      $

      34,534



      $

      50,250


      Bank deposits



      -




      7,000


      Inventories



      112,973




      87,986


      Trade receivables



      76,566




      87,430


      Other receivables



      29,099




      20,613


      Assets classified as held for sale



      -




      1,484


      Derivative financial instruments



      631




      2,112


      Total current assets



      253,803




      256,875











      Property, plant and equipment



      155,294




      164,628


      Intangible assets



      42,095




      37,582


      Deferred tax assets



      1,106




      4,154


      Other receivables



      431




      2,688


      Total non-current assets



      198,926




      209,052











      Total assets



      452,729




      465,927











      Liabilities









      Loans and borrowings



      11,917




      -


      Trade payables



      50,549




      41,643


      Income tax payable



      7,505




      8,312


      Provisions



      2,407




      2,646


      Other current liabilities



      18,118




      22,262


      Total current liabilities



      90,496




      74,863











      Loans and borrowings



      24,905




      -


      Employee benefits



      2,152




      2,306


      Other non-current liabilities



      156




      73


      Deferred tax liabilities



      832




      5,166


      Total non-current liabilities



      28,045




      7,545











      Total liabilities



      118,541




      82,408











      Shareholders' equity









      Share capital



      3,414




      3,461


      Share premium



      205,527




      214,609


      Translation reserve



      (29,993)




      (34,161)


      Retained earnings



      155,240




      199,610


      Total shareholders' equity



      334,188




      383,519











      Total liabilities and shareholders' equity


      $

      452,729



      $

      465,927


      Consolidated Statements of Cash Flows




























      For the year ended



      For the three months ended




      December 31,



      December 31,




      2015



      2016



      2015



      2016




      (Audited)



      (Unaudited)



      (Unaudited)



      (Unaudited)


      Cash flows from operating activities

















      Net income for the period


      $

      12,077



      $

      44,466



      $

      2,828



      $

      15,648



















      Adjustments:

















      Depreciation of property, plant and equipment



      13,233




      16,012




      3,411




      5,086


      Amortization of intangible assets



      3,710




      3,439




      945




      843


      Impairment of other intangible assets



      631




      1,830




      631




      -


      Restructuring costs



      6,930




      -




      394




      -


      Change in fair value of derivative financial instruments



      (2,678)




      (448)




      362




      (1,074)


      Exchange rate differences on Short-term loans and borrowing



      (1,386)




      -




      -




      -


      Exchange rate differences on long-term loans and borrowing



      (3,675)




      287




      (805)




      (355)


      Share based payment



      6,471




      4,801




      2,706




      1,288


      Interest expense, net



      350




      523




      286




      154


      Income tax expense



      3,006




      7,886




      848




      2,384





      38,669




      78,796




      11,606




      23,974


      Decrease in inventories



      19,860




      22,352




      9,743




      10,527


      Decrease (increase) in trade receivables and other receivables



      12,211




      (9,375)




      (5,162)




      (11,990)


      Decrease in trade payables and other liabilities



      (24,680)




      (3,970)




      (3,637)




      (5,237)


      Increase (decrease) in employee benefits



      (89)




      123




      (48)




      (92)


      Increase (decrease) in provisions



      (62)




      239




      (215)




      (255)





      45,909




      88,165




      12,287




      16,927


      Interest paid



      (479)




      (616)




      (297)




      (188)


      Income tax received



      565




      348




      16




      141


      Income tax paid



      (5,987)




      (5,965)




      (479)




      (740)


      Net cash from operating activities



      40,008




      81,932




      11,527




      16,140



















      Cash flows from investing activities

















      Interest received



      129




      93




      11




      33


      Investment in bank deposits



      -




      (7,000)




      -




      -


      Proceeds from investment grants



      2,252




      2,828




      -




      -


      Proceeds from (payment for) derivative financial instruments, net



      2,591




      (1,033)




      20




      10


      Acquisition of property, plant and equipment



      (49,466)




      (25,987)




      (8,673)




      (4,159)


      Acquisition of intangible assets



      (4,236)




      (1,982)




      (1,411)




      (457)


      Net cash used in investing activities



      (48,730)




      (33,081)




      (10,053)




      (4,573)



















      Cash flows from financing activities

















      Proceeds from exercise of employee share options



      151




      4,328




      -




      2,410


      Receipts of long-term loans and borrowings



      10,000




      -




      10,000




      -


      Repayments of long-term loans and borrowings



      (16,246)




      (34,248)




      (2,222)




      (16,555)


      Change in short-term debt



      4,247




      (2,861)




      (17,766)




      -


      Net cash used in financing activities



      (1,848)




      (32,781)




      (9,988)




      (14,145)



















      Net increase (decrease) in cash and cash equivalents



      (10,570)




      16,070




      (8,514)




      (2,578)



















      Cash and cash equivalents at the beginning of the period



      46,880




      34,534




      43,480




      53,857


      Effect of exchange rates fluctuations on cash and cash equivalents



      (1,776)




      (354)




      (432)




      (1,029)



















      Cash and cash equivalents at the end of the period


      $

      34,534



      $

      50,250



      $

      34,534



      $

      50,250


      Information about revenue in reportable segments


























      Western Europe



      The Americas



      Asia-Pacific



      Central &
      Eastern Europe,
      Middle East,
      Africa



      Total





      (In thousands)






      Year ended:

















      December 31, 2015* (Audited)


      $

      251,496




      102,104




      40,711




      21,644



      $

      415,955



      December 31, 2016 (Unaudited)



      286,512




      114,747




      49,614




      25,192



      $

      476,065

























      Three months ended:






















      December 31, 2015 (Unaudited)


      $

      63,258




      30,006




      13,671




      6,007



      $

      112,942



      December 31, 2016 (Unaudited)


      $

      74,837




      36,053




      14,880




      6,030



      $

      131,800































      The following tables present the Company's revenue, by



      product type for the periods presented, as well as such revenue



      by product type as a percentage of total revenue:








      Year ended



      Three months ended




      December 31,



      December 31,




      2015*



      2016



      2015



      2016




      (Audited)

      (Unaudited)



      (Unaudited)

      (Unaudited)




      Revenue




      (in thousands)















      Sparkling Water Maker starter kits (including exchange
      cylinders)


      $

      **131,749



      $

      170,790



      $

      41,534



      $

      56,700


      Consumables



      **275,096




      297,011




      70,512




      73,997


      Other



      **9,110




      8,264




      896




      1,103


      Total


      $

      415,955



      $

      476,065



      $

      112,942



      $

      131,800




      *  The comparable revenue for the year ended December 31, 2015 related to Adjusted Non-IFRS measures.


      ** Reclassified 




      Year ended



      Three months ended




      December 31,



      December 31,




      2015



      2016



      2015



      2016




      (Audited)



      (Unaudited)



      (Unaudited)

      (Unaudited)




      As a percentage of revenue















      Sparkling Water Maker starter kits (including
      exchange cylinders)



      31.7

      %



      35.9

      %



      36.8

      %



      43.0

      %

      Consumables



      66.1

      %



      62.4

      %



      62.4

      %



      56.2

      %

      Other



      2.2

      %



      1.7

      %



      0.8

      %



      0.8

      %

      Total



      100.0

      %



      100.0

      %



      100.0

      %



      100.0

      %



















      EBITDA















      Year months ended



      Three months ended




      December 31,



      December 31,




      2015



      2016



      2015



      2016




      (Audited)

      (Unaudited)

      (Unaudited)

      (Unaudited)




      (In thousands)















      Reconciliation of Net Income to EBITDA

















      Net income


      $

      12,077



      $

      44,466



      $

      2,828



      $

      15,648


      Financial expense (income), net



      (4,842)




      2,120




      306




      806


      Income tax expense



      3,006




      7,886




      848




      2,384


      Depreciation and amortization



      16,943




      19,451




      4,356




      5,929


      EBITDA


      $

      27,184



      $

      73,923



      $

      8,338



      $

      24,767


      Restructuring



      9,518




      -




      2,171




      -


      Impairment of other intangible asset



      *631




      1,830




      *631




      -


      Adjusted EBITDA



      37,333




      75,753




      11,140




      24,767





















      * Reclassified 



















      SOURCE SodaStream International Ltd.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.