Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      SouthState Corporation Reports First Quarter 2021 Results and Declares Quarterly Cash Dividend


      News provided by

      SouthState Corporation

      Apr 28, 2021, 16:05 ET

      Share this article

      Share this article


      WINTER HAVEN, Fla., April 28, 2021 /PRNewswire/ -- SouthState Corporation (NASDAQ: SSB) today released its unaudited results of operations and other financial information for the three-month period ended March 31, 2021.

      The Company reported consolidated net income of $2.06 per diluted common share for the three months ended March 31, 2021, compared to $1.21 per diluted common share for the three months ended December 31, 2020, and compared to $0.71 per diluted common share one year ago. 

      Continue Reading
      SouthState Corporation
      View PDF
      SouthState Corporation

      Adjusted net income (non-GAAP) totaled $2.17 per diluted share for the three months ended March 31, 2021, compared to $1.44 per diluted share, in the fourth quarter of 2020, and compared to $0.82 per diluted share one year ago.  Adjusted net income in the first quarter of 2021 excludes $7.8 million of merger-related and branch closure costs (after-tax).  In the fourth quarter of 2020, adjusted net income excluded $16.3 million of merger-related and branch closure costs (after-tax), $31.8 million in swap termination expense (after-tax), and $31.5 million of income tax benefit related to the ability to carryback tax losses under the CARES Act.

      Highlights of the first quarter of 2021 include:

      Returns

      • Reported & adjusted diluted Earnings per Share ("EPS") of $2.06 and $2.17 (Non-GAAP), respectively
      • Recorded a negative provision for credit losses of $58.4 million compared to $18.2 million in provision expense in the prior quarter
      • Reported & adjusted Return on Average Tangible Common Equity of 21.2% (Non-GAAP) and 22.2% (Non-GAAP), respectively
      • Pre-Provision Net Revenue ("PPNR") of $140 million, or 1.48% PPNR ROAA (Non-GAAP)
      • Book value per share of $66.42 increased by $0.93 per share compared to the prior quarter
      • Tangible book value ("TBV") per share of $42.02 (Non-GAAP), up $4.01, or 10.5% from the year ago figure

      Performance

      • Net interest margin ("NIM", tax equivalent) of 3.12%, down 2 basis points from prior quarter
      • Recognized $10.4 million in loan accretion compared to $12.7 million in the prior quarter
      • Recognized $20.4 million in PPP net deferred loan fee income compared to $16.6 million in the prior quarter
      • Total deposit cost of 0.15% down 2 basis points from prior quarter
      • Noninterest income of $96.3 million, 1.02% of assets

      Balance Sheet / Credit

      • Total deposits increased $1.7 billion with core deposit growth totaling $2.0 billion, or 30.3% annualized; 33.3% of deposits are noninterest-bearing
      • Loans, excluding PPP loans, decreased $185.0 million, or 3.3% annualized, centered in $131.1 million decline in consumer real estate loans and home equity lines of credit; C&I loans grew for the third consecutive quarter
      • Total PPP loans grew by $12.3 million, including the addition of $731.8 million round 2 PPP loans
      • Net loan recoveries of $21,000, or 0.00% annualized
      • Loan deferrals totaled $186.3 million, or 0.83% of the total loan portfolio, excluding PPP loans and held for sale loans as of March 31, 2021

      Other Events

      • Completed Duncan-Williams, Inc. acquisition on February 1, 2021
      • Consolidated 4 branch locations in the first quarter
      • Declared a cash dividend on common stock of $0.47 per share, payable on May 21, 2021 to shareholders of record as of May 14, 2021
      • Received board and regulatory approval to redeem $25 million of subordinated debt and $38.5 million of trust preferred securities assumed from CenterState Bank Corporation ("CSFL"); Management intends to redeem by the next quarterly interest distribution date and expects to accelerate approximately $11 million of unamortized fair value discount related to the trust preferred securities

      "We are pleased to begin 2021 with solid results in the first quarter", said John C. Corbett, Chief Executive Officer.  "Our longstanding focus on asset quality has benefited us through this environment, with four consecutive quarters with minimal to no net loan losses.  The improvement in the economy and in economic forecasts led us to release loss reserves in the quarter, aiding our net income, though we continue to have a solid reserve position should the economic recovery falter.  We are also pleased to have expanded our Correspondent division with the February 1 addition of the Duncan Williams team to the company."

      "South State's balance sheet is strong and continues to strengthen with annualized total deposit growth of 23% for the quarter and Tangible Book Value growth of 10.5% compared to last year," said Robert R. Hill, Jr., Executive Chairman. "This foundation, coupled with strong fee businesses, has us well-positioned for the future."

      First Quarter 2021 Financial Performance



      Three Months Ended

      (Dollars in thousands, except per share data)


      Mar. 31,


      Dec. 31,


      Sep. 30,


      Jun. 30,


      March 31,

      INCOME STATEMENT


      2021


      2020


      2020


      2020


      2020

      Interest income
















         Loans, including fees (1)


      $

      259,967


      $

      269,632


      $

      280,825


      $

      167,707


      $

      133,034

         Investment securities, trading securities, federal funds sold and securities
















            purchased under agreements to resell



      18,509



      16,738



      14,469



      12,857



      14,766

      Total interest income



      278,476



      286,370



      295,294



      180,564



      147,800

      Interest expense
















         Deposits



      11,257



      13,227



      15,154



      12,624



      14,437

         Federal funds purchased, securities sold under agreements
















            to repurchase, and other borrowings



      5,221



      7,596



      9,792



      5,383



      5,350

      Total interest expense



      16,478



      20,823



      24,946



      18,007



      19,787

      Net interest income



      261,998



      265,547



      270,348



      162,557



      128,013

         Provision (benefit) for credit losses



      (58,420)



      18,185



      29,797



      151,474



      36,533

      Net interest income after provision for credit losses



      320,418



      247,362



      240,551



      11,083



      91,480

      Noninterest income



      96,285



      97,871



      114,790



      54,347



      44,132

      Noninterest expense
















         Pre-tax operating expense



      218,702



      219,719



      215,225



      134,634



      103,118

      Merger and/or branch consolid. expense



      10,009



      19,836



      21,662



      40,279



      4,129

      SWAP termination expense



      —



      38,787



      —



      —



      —

      Federal Home Loan Bank advances prepayment fee



      —



      56



      —



      199



      —

      Total noninterest expense



      228,711



      278,398



      236,887



      175,112



      107,247

      Income before provision for income taxes



      187,992



      66,835



      118,454



      (109,682)



      28,365

      Income taxes (benefit) provision



      41,043



      (19,401)



      23,233



      (24,747)



      4,255

      Net income (loss)


      $

      146,949


      $

      86,236


      $

      95,221


      $

      (84,935)


      $

      24,110

















      Adjusted net income (non-GAAP) (2)
















      Net income (loss) (GAAP)


      $

      146,949


      $

      86,236


      $

      95,221


      $

      (84,935)


      $

      24,110

      Securities gains, net of tax



      —



      (29)



      (12)



      —



      —

      Income taxes benefit - carryback tax loss



      —



      (31,468)



      —



      —



      —

      FHLB prepayment penalty, net of tax



      —



      46



      —



      154



      —

      SWAP termination expense, net of tax



      —



      31,784



      —



      —



      —

      Initial provision for credit losses - NonPCD loans and UFC



      —



      —



      —



      92,212



      —

      Merger and/or branch consolid. expense, net of tax



      7,824



      16,255



      17,413



      31,191



      3,510

      Adjusted net income (non-GAAP)


      $

      154,773


      $

      102,824


      $

      112,622


      $

      38,622


      $

      27,620

















         Basic earnings per common share


      $

      2.07


      $

      1.22


      $

      1.34


      $

      (1.96)


      $

      0.72

         Diluted earnings per common share


      $

      2.06


      $

      1.21


      $

      1.34


      $

      (1.96)


      $

      0.71

         Adjusted net income per common share - Basic (non-GAAP) (2)


      $

      2.18


      $

      1.45


      $

      1.59


      $

      0.89


      $

      0.82

         Adjusted net income per common share - Diluted (non-GAAP) (2)


      $

      2.17


      $

      1.44


      $

      1.58


      $

      0.89


      $

      0.82

         Dividends per common share


      $

      0.47


      $

      0.47


      $

      0.47


      $

      0.47


      $

      0.47

         Basic weighted-average common shares outstanding



      71,009,209



      70,941,200



      70,905,027



      43,317,736



      33,566,051

         Diluted weighted-average common shares outstanding



      71,484,490



      71,294,864



      71,075,866



      43,317,736



      33,804,908

         Adjusted diluted weighted-average common shares outstanding*



      71,484,490



      71,294,864



      71,075,866



      43,606,333



      33,804,908

         Effective tax rate



      21.83%



      (29.03)%



      19.61%



      22.56%



      15.00%

         Adjusted effective tax rate



      21.83%



      18.05%



      19.61%



      22.56%



      15.00%


      *Adjusted diluted weighted average common shares was calculated with the result of adjusted net income (non-GAAP).

      Performance and Capital Ratios




      Three Months Ended



      Mar. 31,


      Dec. 31,


      Sep. 30,


      Jun. 30,


      Mar. 31,



      2021


      2020


      2020


      2020


      2020

      PERFORMANCE RATIOS
















      Return on average assets (annualized)



      1.56%



      0.90%



      1.00%



      (1.49)%



      0.60%

      Adjusted return on average assets (annualized) (non-GAAP) (2)



      1.64%



      1.08%



      1.18%



      0.68%



      0.69%

      Return on average equity (annualized)



      12.71%



      7.45%



      8.31%



      (11.78)%



      4.15%

      Adjusted return on average equity (annualized) (non-GAAP) (2)



      13.39%



      8.88%



      9.83%



      5.36%



      4.75%

      Return on average tangible common equity (annualized) (non-GAAP) (3)



      21.16%



      13.05%



      14.66%



      (19.71)%



      8.35%

      Adjusted return on average tangible common equity (annualized) (non-GAAP) (2) (3)



      22.24%



      15.35%



      17.14%



      10.23%



      9.45%

      Efficiency ratio (tax equivalent)



      61.06%



      73.59%



      58.91%



      78.37%



      60.37%

      Adjusted efficiency ratio (non-GAAP) (4)



      58.27%



      57.52%



      53.30%



      59.76%



      57.98%

      Dividend payout ratio (5)



      22.72%



      38.67%



      35.01%



      N/A



      65.70%

      Book value per common share


      $

      66.42


      $

      65.49


      $

      64.34


      $

      63.35


      $

      69.40

      Tangible book value per common share (non-GAAP) (3)


      $

      42.02


      $

      41.16


      $

      39.83


      $

      38.33


      $

      38.01

















      CAPITAL RATIOS
















      Equity-to-assets



      11.9%



      12.3%



      12.1%



      11.9%



      14.0%

      Tangible equity-to-tangible assets (non-GAAP) (3)



      7.9%



      8.1%



      7.8%



      7.6%



      8.2%

      Tier 1 leverage (6) *



      8.5%



      8.3%



      8.1%



      13.3%



      9.5%

      Tier 1 common equity (6) *



      12.1%



      11.8%



      11.5%



      10.7%



      11.0%

      Tier 1 risk-based capital (6) *



      12.1%



      11.8%



      11.5%



      10.7%



      12.0%

      Total risk-based capital (6) *



      14.5%



      14.2%



      13.9%



      12.9%



      12.7%

















      OTHER DATA
















      Number of branches



      281



      285



      305



      305



      155

      Number of employees (full-time equivalent basis)



      5,210



      5,184



      5,266



      5,369



      2,583


      *The regulatory capital ratios presented above include the assumption of the transitional method relative to the CAREs Act in relief of COVID-19
      pandemic on the economy and financial institutions in the United States.  The referenced relief allows a total five-year "phase in" of the CECL
      impact on capital and relief over the next two years for the impact on the allowance for credit losses resulting from COVID-19.

      Balance Sheet




      Ending Balance

      (Dollars in thousands, except per share and share data)


      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,


      Mar. 31,

      BALANCE SHEET


      2021


      2020


      2020


      2020


      2020

      Assets
















         Cash and due from banks


      $

      392,556


      $

      363,306


      $

      344,389


      $

      380,661


      $

      259,579

         Federal Funds Sold and interest-earning deposits with banks



      5,581,581



      4,245,949



      4,127,250



      3,983,047



      1,003,257

      Cash and cash equivalents



      5,974,137



      4,609,255



      4,471,639



      4,363,708



      1,262,836

















      Trading securities, at fair value



      83,947



      10,674



      -



      494



      -

      Investment securities:
















         Securities held-to-maturity



      1,214,313



      955,542



      -



      -



      -

         Securities available for sale, at fair value



      3,891,490



      3,330,672



      3,561,929



      3,137,718



      1,971,195

         Other investments



      161,468



      160,443



      185,199



      133,430



      62,994

                     Total investment securities



      5,267,271



      4,446,657



      3,747,128



      3,271,148



      2,034,189

      Loans held for sale



      352,997



      290,467



      456,141



      603,275



      71,719

      Loans:
















      Purchased credit deteriorated



      2,680,466



      2,915,809



      3,143,822



      3,323,754



      311,271

      Purchased non-credit deteriorated



      8,433,913



      9,458,869



      10,557,907



      11,577,833



      1,632,700

      Non-acquired



      13,377,086



      12,289,456



      11,536,086



      10,597,560



      9,562,919

          Less allowance for credit losses



      (406,460)



      (457,309)



      (440,159)



      (434,608)



      (144,785)

                     Loans, net



      24,085,005



      24,206,825



      24,797,656



      25,064,539



      11,362,105

      Other real estate owned ("OREO")



      11,471



      11,914



      13,480



      18,016



      7,432

      Premises and equipment, net



      569,171



      579,239



      626,259



      627,943



      312,151

      Bank owned life insurance



      562,624



      559,368



      556,475



      556,807



      233,849

      Mortgage servicing rights



      54,285



      43,820



      34,578



      25,441



      26,365

      Core deposit and other intangibles



      153,861



      162,592



      171,637



      170,911



      46,809

      Goodwill



      1,579,758



      1,563,942



      1,566,524



      1,603,383



      1,002,900

      Other assets



      1,035,805



      1,305,120



      1,377,849



      1,419,691



      282,556

                      Total assets


      $

      39,730,332


      $

      37,789,873


      $

      37,819,366


      $

      37,725,356


      $

      16,642,911

















      Liabilities and Shareholders' Equity
















      Deposits:
















         Noninterest-bearing


      $

      10,801,812


      $

      9,711,338


      $

      9,681,095


      $

      9,915,700


      $

      3,367,422

         Interest-bearing



      21,639,598



      20,982,544



      20,288,859



      20,041,585



      8,977,125

                     Total deposits



      32,441,410



      30,693,882



      29,969,954



      29,957,285



      12,344,547

      Federal funds purchased and securities
















         sold under agreements to repurchase



      878,581



      779,666



      706,723



      720,479



      325,723

      Other borrowings



      390,323



      390,179



      1,089,637



      1,089,279



      1,316,100

      Reserve for unfunded commitments



      35,829



      43,380



      43,161



      21,051



      8,555

      Other liabilities



      1,264,369



      1,234,886



      1,446,478



      1,445,412



      326,943

                     Total liabilities



      35,010,512



      33,141,993



      33,255,953



      33,233,506



      14,321,868

















      Shareholders' equity:
















         Common stock - $2.50 par value; authorized 80,000,000 shares



      177,651



      177,434



      177,321



      177,268



      83,611

         Surplus



      3,772,248



      3,765,406



      3,764,482



      3,759,166



      1,584,322

         Retained earnings



      770,952



      657,451



      604,564



      542,677



      643,345

         Accumulated other comprehensive income (loss)



      (1,031)



      47,589



      17,046



      12,739



      9,765

                     Total shareholders' equity



      4,719,820



      4,647,880



      4,563,413



      4,491,850



      2,321,043

                     Total liabilities and shareholders' equity


      $

      39,730,332


      $

      37,789,873


      $

      37,819,366


      $

      37,725,356


      $

      16,642,911

















      Common shares issued and outstanding



      71,060,446



      70,973,477



      70,928,304



      70,907,119



      33,444,236

      Net Interest Income and Margin




      Three Months Ended



      March 31, 2021


      December 31, 2020


      March 31, 2020

      (Dollars in thousands)


      Average


      Income/


      Yield/


      Average


      Income/


      Yield/


      Average


      Income/


      Yield/

      YIELD ANALYSIS


      Balance


      Expense


      Rate


      Balance


      Expense


      Rate


      Balance


      Expense


      Rate

      Interest-Earning Assets:



















      Federal funds sold, reverse repo, and time deposits


      $4,757,717


      $989


      0.08%


      $4,509,137


      $1,098


      0.10%


      $538,310


      $1,452


      1.08%

      Investment securities


      4,683,152


      17,520


      1.52%


      4,070,218


      15,641


      1.53%


      2,022,726


      13,314


      2.65%

      Loans held for sale


      298,970


      1,991


      2.70%


      382,115


      2,328


      2.42%


      41,812


      331


      3.18%

      Total loans, excluding PPP


      22,612,722


      232,770


      4.17%


      22,701,841


      245,273


      4.30%


      11,439,676


      132,703


      4.67%

      Total PPP loans


      1,879,367


      25,206


      5.44%


      2,189,696


      22,031


      4.00%


      -


      -


      0.00%

      Total loans


      24,492,089


      257,976


      4.27%


      24,891,536


      267,304


      4.27%


      11,439,676


      132,703


      4.67%

           Total interest-earning assets


      34,231,928


      278,476


      3.30%


      33,853,006


      286,371


      3.37%


      14,042,524


      147,800


      4.23%

      Noninterest-earning assets


      4,013,482






      4,174,105






      2,010,409





           Total Assets


      $38,245,410






      $38,027,111






      $16,052,933
























      Interest-Bearing Liabilities:



















      Transaction and money market accounts


      $14,678,248


      $5,387


      0.15%


      14,038,057


      $6,675


      0.19%


      5,976,771


      $7,682


      0.52%

      Savings deposits


      2,780,361


      434


      0.06%


      2,667,211


      505


      0.08%


      1,323,770


      650


      0.20%

      Certificates and other time deposits


      3,672,818


      5,436


      0.60%


      3,805,708


      6,047


      0.63%


      1,642,749


      6,105


      1.49%

      Federal funds purchased and repurchase agreements


      852,277


      351


      0.17%


      754,457


      435


      0.23%


      328,372


      615


      0.75%

      Other borrowings


      390,043


      4,870


      5.06%


      876,781


      7,161


      3.25%


      887,431


      4,735


      2.15%

           Total interest-bearing liabilities


      22,373,747


      16,478


      0.30%


      22,142,214


      20,823


      0.37%


      10,159,093


      19,787


      0.78%

      Noninterest-bearing liabilities ("Non-IBL")


      11,184,514






      11,277,541






      3,557,492





      Shareholders' equity


      4,687,149






      4,607,356






      2,336,348





           Total Non-IBL and shareholders' equity


      15,871,663






      15,884,897






      5,893,840





           Total Liabilities and Shareholders' Equity


      $38,245,410






      $38,027,111






      $16,052,933





      Net Interest Income and Margin (Non-Tax Equivalent)



      $261,998


      3.10%




      $265,548


      3.12%




      $128,013


      3.67%

      Net Interest Margin (Tax Equivalent)






      3.12%






      3.14%






      3.68%

      Total Deposit Cost (without Debt and Other Borrowings)




      0.15%






      0.17%






      0.46%

      Overall Cost of Funds (including Demand Deposits)





      0.21%






      0.26%






      0.59%




















      Total Accretion on Acquired Loans (1)




      $10,416






      $12,686






      $10,931



      TEFRA (included in NIM, Tax Equivalent)




      $1,286






      $1,663






      $530



      The remaining loan discount on acquired loans to be accreted into loan interest income totals $87.3 million and the remaining net deferred fees on PPP loans totals $33.3 million as of March 31, 2021.

      Noninterest Income and Expense 




      Three Months Ended



      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,


      Mar. 31,

      (Dollars in thousands)


      2021


      2020


      2020


      2020


      2020

      Noninterest Income:
















         Fees on deposit accounts


      $

      25,282


      $

      25,153


      $

      24,346


      $

      16,679


      $

      18,141

         Mortgage banking income



      26,880



      25,162



      48,022



      18,371



      14,647

         Trust and investment services income



      8,578



      7,506



      7,404



      7,138



      7,389

         Securities gains, net



      -



      35



      15



      -



      -

         Correspondent banking and capital market income



      28,748



      27,751



      26,432



      10,067



      493

         Bank owned life insurance income



      3,300



      3,341



      4,127



      1,381



      2,530

         Other



      3,498



      8,923



      4,444



      711



      932

               Total Noninterest Income


      $

      96,286


      $

      97,871


      $

      114,790


      $

      54,347


      $

      44,132

















      Noninterest Expense:
















         Salaries and employee benefits


      $

      140,361


      $

      138,982


      $

      134,919


      $

      81,720


      $

      60,978

         Swap termination expense



      -



      38,787



      -



      -



      -

         Occupancy expense



      23,331



      23,496



      23,845



      15,959



      12,287

         Information services expense



      18,789



      19,527



      18,855



      12,155



      9,306

      FHLB prepayment penalty



      -



      56



      -



      199



      -

         OREO expense and loan related



      1,002



      728



      1,146



      1,107



      587

         Business development and staff related



      3,371



      3,835



      2,599



      1,447



      2,244

         Amortization of intangibles



      9,164



      9,760



      9,560



      4,665



      3,007

         Professional fees



      3,274



      4,306



      4,385



      2,848



      2,494

         Supplies and printing expense



      2,670



      2,809



      2,755



      1,610



      1,505

         FDIC assessment and other regulatory charges



      3,771



      3,403



      2,849



      2,403



      2,058

         Advertising and marketing



      1,740



      1,544



      1,203



      531



      814

         Other operating expenses



      11,229



      11,329



      13,109



      10,189



      7,838

         Branch consolidation and merger expense



      10,009



      19,836



      21,662



      40,279



      4,129

               Total Noninterest Expense


      $

      228,711


      $

      278,398


      $

      236,887


      $

      175,112


      $

      107,247

      Loans and Deposits


      The following table presents a summary of the loan portfolio by type (dollars in thousands): 




      Ending Balance

      (Dollars in thousands)


      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,


      Mar. 31,

      LOAN PORTFOLIO


      2021


      2020


      2020


      2020


      2020

      Construction and land development


      $

      1,888,901


      $

      1,899,066


      $

      1,840,111


      $

      1,999,062


      $

      1,105,308

      Investor commercial real estate



      6,489,580



      6,518,771



      6,565,869



      6,671,554



      2,699,067

      Commercial owner occupied real estate



      4,826,651



      4,842,092



      4,846,020



      4,762,520



      2,177,738

      Commercial and industrial, excluding PPP



      3,141,643



      3,113,685



      3,067,399



      3,005,030



      1,418,421

      Consumer real estate



      5,313,597



      5,444,731



      5,658,984



      5,799,653



      3,423,887

      Consumer/other



      885,320



      912,327



      907,711



      924,995



      682,469

      Subtotal



      22,545,692



      22,730,672



      22,886,094



      23,162,814



      11,506,890

      PPP loans



      1,945,773



      1,933,462



      2,351,721



      2,336,333



      -

      Total Loans


      $

      24,491,465


      $

      24,664,134


      $

      25,237,815


      $

      25,499,147


      $

      11,506,890

      The following table presents a summary of the deposit types (dollars in thousands):




      Ending Balance

      (Dollars in thousands)


      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,


      Mar. 31,

      DEPOSITS


      2021


      2020


      2020


      2020


      2020

      Noninterest-bearing checking


      $

      10,801,812


      $

      9,711,338


      $

      9,681,095


      $

      9,915,700


      $

      3,367,422

      Interest-bearing checking



      7,369,066



      6,955,575



      6,414,905



      6,192,915



      2,963,679

      Savings



      2,906,673



      2,694,010



      2,618,877



      2,503,514



      1,337,730

      Money market



      7,884,132



      7,584,353



      7,404,299



      7,196,456



      3,029,769

      Time deposits



      3,479,727



      3,748,605



      3,850,778



      4,148,700



      1,645,947

      Total Deposits


      $

      32,441,410


      $

      30,693,881


      $

      29,969,954


      $

      29,957,285


      $

      12,344,547

















      Core Deposits (excludes Time Deposits)


      $

      28,961,683


      $

      26,945,276


      $

      26,119,176


      $

      25,808,585


      $

      10,698,600

      Asset Quality




      Ending Balance



      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,


      Mar. 31,

      (Dollars in thousands)


      2021


      2020


      2020


      2020


      2020

      NONPERFORMING ASSETS:
















      Non-acquired
















      Non-acquired nonperforming loans


      $

      21,034


      $

      29,171


      $

      22,463


      $

      22,883


      $

      23,912

      Non-acquired OREO and other nonperforming assets



      654



      688



      825



      1,689



      941

      Total non-acquired nonperforming assets



      21,688



      29,859



      23,288



      24,572



      24,853

      Acquired
















      Acquired nonperforming loans



      80,024



      77,668



      89,974



      100,399



      32,791

      Acquired OREO and other nonperforming assets



      11,292



      11,568



      12,904



      16,987



      6,802

      Total acquired nonperforming assets



      91,316



      89,236



      102,878



      117,386



      39,593

      Total nonperforming assets


      $

      113,004


      $

      119,095


      $

      126,166


      $

      141,958


      $

      64,446



















      Three Months Ended



      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,


      Mar. 31,



      2021


      2020


      2020


      2020


      2020

      ASSET QUALITY RATIOS:
















      Allowance for credit losses as a percentage of loans



      1.66%



      1.85%



      1.74%



      1.70%



      1.26%

      Allowance for credit losses as a percentage of loans, excluding PPP loans



      1.80%



      2.01%



      1.92%



      1.88%



      N/A

      Allowance for credit losses as a percentage of nonperforming loans *



      402.20%



      428.04%



      391.47%



      352.53%



      255.34%

      Net (recoveries) charge-offs as a percentage of average loans (annualized)



      (0.00)%



      0.01%



      0.01%



      0.00%



      0.05%

      Total nonperforming assets as a percentage
















        of total assets *



      0.28%



      0.32%



      0.33%



      0.38%



      0.39%

      Nonperforming loans as a percentage of period end loans *



      0.41%



      0.43%



      0.45%



      0.48%



      0.49%


      * With the merger with CSFL on June 7, 2020, the amount of acquired nonaccrual loans increased by approximately $69.9 million during the second quarter of 2020. 

      Current Expected Credit Losses ("CECL")


      Effective January 1, 2020, the Company adopted ASU 2016-13 ("CECL"), which affects the allowance for credit losses and the liability for unfunded
      commitments ("UFC").  Below is a table showing the roll forward of the ACL and UFC for the first quarter of 2021: 




      Allowance for Credit Losses ("ACL & UFC")



      NonPCD ACL


      PCD ACL


      Total


      UFC

      Ending Balance 12/31/2020


      $

      315,470


      $

      141,839


      $

      457,309


      $

      43,380

      Charge offs



      (1,947)



      -



      (1,947)



      -

      Acquired charge offs



      (570)



      (857)



      (1,427)



      -

      Recoveries



      1,024



      -



      1,024



      -

      Acquired recoveries



      956



      1,415



      2,371



      -

      Provision for credit losses



      (30,676)



      (20,194)



      (50,870)



      (7,551)

      Ending balance 3/31/2021


      $

      284,257


      $

      122,203


      $

      406,460


      $

      35,829














      Period end loans (includes PPP Loans)


      $

      21,810,999


      $

      2,680,466


      $

      24,491,465



      N/A

      Reserve to Loans (includes PPP Loans)



      1.30%



      4.56%



      1.66%



      N/A

      Period end loans (excludes PPP Loans)


      $

      19,865,226


      $

      2,680,466


      $

      22,545,692



      N/A

      Reserve to Loans (excludes PPP Loans)



      1.43%



      4.56%



      1.80%



      N/A

      Unfunded commitments (off balance sheet) *











      $

      4,859,717

      Reserve to unfunded commitments (off balance sheet)












      0.74%


      * Unfunded commitments excludes unconditionally cancelable commitments and letters of credit.

      Conference Call

      The Company will announce its first quarter 2021 earnings results in a news release after the market closes on April 28, 2021.  At 10:00 a.m. Eastern Time on April 29, 2021, the Company will host a conference call to discuss its first quarter results.  Callers wishing to participate may call toll-free by dialing 877-506-9272.  The number for international participants is (412) 380-2004.  The conference ID number is 10153950.  Alternatively, individuals may listen to the live webcast of the presentation by visiting SouthStateBank.com.  An audio replay of the live webcast is expected to be available by the evening of April 29, 2021 on the Investor Relations section of SouthStateBank.com.

      SouthState Corporation is a financial services company headquartered in Winter Haven, Florida. SouthState Bank, N.A., the Company's nationally chartered bank subsidiary, provides consumer, commercial, mortgage and wealth management solutions to more than one million customers throughout Florida, Alabama, Georgia, the Carolinas and Virginia. The Bank also serves clients coast to coast through its correspondent banking division. Additional information is available at SouthStateBank.com.

      Non-GAAP Measures

      Statements included in this press release include non-GAAP measures and should be read along with the accompanying tables that provide a reconciliation of non-GAAP measures to GAAP measures.  Management believes that these non-GAAP measures provide additional useful information, which allows readers to evaluate the ongoing performance of the Company.  Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the company.   Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the company's results or financial condition as reported under GAAP.

      (Dollars in thousands)









      PRE-PROVISION NET REVENUE ("PPNR") (NON-GAAP)


      Mar. 31, 2021


      Dec. 31, 2020


      Sept. 30, 2020


      June 30, 2020

      Net income (loss) (GAAP)


      $       146,949


      $                86,236


      $                95,221


      $             (84,935)

      PCL legacy SSB


      (58,420)


      18,185


      29,797


      31,259

      PCL legacy CSB NonPCD and UFC - Day 1


      -


      -


      -


      119,079

      PCL legacy CSB for June, 2020


      -


      -


      -


      1,136

      Tax provision (benefit)


      41,043


      (19,401)


      23,233


      (24,747)

      Merger-related costs


      10,009


      19,836


      21,662


      40,279

      Securities gain


      -


      (35)


      (15)


      -

      FHLB advance prepayment cost


      -


      56


      -


      199

      Swap termination cost


      -


      38,787


      -


      -

      CSB pre-merger PPNR


      -


      -


      -


      74,791

      Pre-provision net revenue (PPNR) Non-GAAP


      $       139,581


      $              143,664


      $              169,898


      $             157,061










      SSB average asset balance (GAAP)


      $  38,245,410


      $         38,027,111


      $         37,865,217


      $        22,898,925

      CSB average asset balance pre-merger








      14,604,081

      Total average balance June 30, 2020 (Non-GAAP)








      $        37,503,006










      PPNR ROAA


      1.48%


      1.50%


      1.79%


      1.68%



      Three Months Ended

      (Dollars in thousands, except per share data)


      Mar. 31,


      Dec. 31


      Sept. 30,


      June 30,


      Mar. 31,

      RECONCILIATION OF GAAP TO NON-GAAP


      2021


      2020


      2020


      2020


      2020

      Adjusted Net Income (non-GAAP) (2)











      Net income (loss) (GAAP)


      $146,949


      $86,236


      $95,221


      $(84,935)


      $24,110

      Securities gains, net of tax


      —


      (29)


      (12)


      —


      —

      PCL - NonPCD loans & unfunded commitments


      —


      —


      —


      92,212


      —

      Swap termination expense, net of tax


      —


      31,784


      —


      —


      —

      Provision (Benefit) for income taxes - carryback tax loss


      —


      (31,468)


      —


      —


      —

      FHLB prepayment penalty, net of tax


      —


      46


      —


      154


      —

      Merger and branch consolidation/acq. expense, net of tax


      7,824


      16,255


      17,413


      31,191


      3,510

      Adjusted net income (non-GAAP)


      $154,773


      $102,824


      $112,622


      $38,622


      $27,620












      Adjusted Net Income per Common Share - Basic (2)











      Earnings (loss) per common share - Basic (GAAP)


      $2.07


      $1.22


      $1.34


      $(1.96)


      $0.72

      Effect to adjust for securities gains


      —


      (0.00)


      (0.00)


      —


      —

      Effect to adjust for PCL - NonPCD loans & unfunded commitments


      —


      —


      —


      2.13


      —

      Effect to adjust for swap termination expense, net of tax


      —


      0.45


      —


      —


      —

      Effect to adjust for benefit for income taxes - carryback tax loss


      —


      (0.44)


      —


      —


      —

      Effect to adjust for FHLB prepayment penalty, net of tax


      —


      0.00


      —


      0.00


      —

      Effect to adjust for merger & branch consol./acq expenses, net of tax

      0.11


      0.23


      0.25


      0.72


      0.10

      Adjusted net income per common share - Basic (non-GAAP)


      $2.18


      $1.45


      $1.59


      $0.89


      $0.82












      Adjusted Net Income per Common Share - Diluted (2)











      Earnings (loss) per common share - Diluted (GAAP)


      $2.06


      $1.21


      $1.34


      $(1.96)


      $0.71

      Effect to adjust for securities gains


      —


      (0.00)


      (0.00)


      —


      —

      Effect to adjust for PCL - NonPCD loans & unfunded commitments


      —


      —


      —


      2.11


      —

      Effect to adjust for swap termination expense, net of tax


      —


      0.45


      —


      —


      —

      Effect to adjust for benefit for income taxes - carryback tax loss


      —


      (0.44)


      —


      —


      —

      Effect to adjust for FHLB prepayment penalty, net of tax


      —


      0.00


      —


      0.00


      —

      Effect to adjust for merger & branch consol./acq expenses, net of tax

      0.11


      0.23


      0.24


      0.72


      0.11

      Effect of adjusted weighted ave shares due to adjusted net income


      —


      —


      —


      0.02


      —

      Adjusted net income per common share - Diluted (non-GAAP)


      $2.17


      $1.44


      $1.58


      $0.89


      $0.82












      Adjusted Return of Average Assets (2)











      Return on average assets (GAAP)


      1.56%


      0.90%


      1.00%


      (1.49)%


      0.60%

      Effect to adjust for securities gains


      —%


      (0.00)%


      —%


      —%


      —%

      Effect to adjust for PCL - NonPCD loans & unfunded commitments


      —%


      —%


      —%


      1.62%


      —%

      Effect to adjust for swap termination expense


      —%


      0.33%


      —%


      —%


      —%

      Effect to adjust for benefit for income taxes - carryback tax loss


      —%


      (0.33)%


      —%


      —%


      —%

      Effect to adjust for FHLB prepayment penalty, net of tax


      —%


      0.00%


      —%


      —%


      —%

      Effect to adjust for merger & branch consol./acq expenses, net of tax

      0.08%


      0.18%


      0.18%


      0.55%


      0.09%

      Adjusted return on average assets (non-GAAP)


      1.64%


      1.08%


      1.18%


      0.68%


      0.69%












      Adjusted Return of Average Equity (2)











      Return on average equity (GAAP)


      12.71%


      7.45%


      8.31%


      (11.78)%


      4.15%

      Effect to adjust for securities gains


      —%


      0.00%


      —%


      —%


      —%

      Effect to adjust for PCL - NonPCD loans & unfunded commitments


      —%


      —%


      —%


      12.79%


      —%

      Effect to adjust for swap termination expense


      —%


      2.74%


      —%


      —%


      —%

      Effect to adjust for benefit for income taxes - carryback tax loss


      —%


      (2.72)%


      —%


      —%


      —%

      Effect to adjust for FHLB prepayment penalty, net of tax


      —%


      (0.00)%


      —%


      0.02%


      —%

      Effect to adjust for merger & branch consol./acq expenses, net of tax

      0.68%


      1.41%


      1.52%


      4.33%


      0.60%

      Adjusted return on average equity (non-GAAP)


      13.39%


      8.88%


      9.83%


      5.36%


      4.75%












      Adjusted Return on Average Common Tangible Equity (2) (3)









      Return on average common equity (GAAP)


      12.71%


      7.45%


      8.31%


      (11.78)%


      4.15%

      Effect to adjust for securities gains


      —%


      —%


      —%


      —%


      —%

      Effect to adjust for PCL - NonPCD loans & unfunded commitments


      —%


      —%


      —%


      12.79%


      —%

      Effect to adjust for swap termination expense


      —%


      2.74%


      —%


      —%


      —%

      Effect to adjust for benefit for income taxes - carryback tax loss


      —%


      (2.72)%


      —%


      —%


      —%

      Effect to adjust for FHLB prepayment penalty, net of tax


      —%


      —%


      —%


      0.02%


      —%

      Effect to adjust for merger & branch consol./acq expenses, net of tax

      0.68%


      1.40%


      1.52%


      4.32%


      0.60%

      Effect to adjust for intangible assets


      8.85%


      6.48%


      7.31%


      4.88%


      4.70%

      Adjusted return on average common tangible equity (non-GAAP)


      22.24%


      15.35%


      17.14%


      10.23%


      9.45%



      Three Months Ended

      (Dollars in thousands, except per share data)


      Mar. 31,


      Dec. 31


      Sept. 30,


      June 30,


      Mar. 31,

      RECONCILIATION OF GAAP TO NON-GAAP


      2021


      2020


      2020


      2020


      2020

      Adjusted Efficiency Ratio (4)











      Efficiency ratio


      61.06%


      73.59%


      58.91%


      78.37%


      60.37%

      Effect to adjust for merger and branch consolidation related expenses

      (2.79)%


      (16.07)%


      (5.61)%


      (18.61)%


      (2.39)%

      Adjusted efficiency ratio


      58.26%


      57.52%


      53.30%


      59.76%


      57.98%












      Tangible Book Value Per Common Share (3)











      Book value per common share (GAAP)


      $         66.42


      $                   65.49


      $                  64.34


      $                  63.35


      $              69.40

      Effect to adjust for intangible assets


      (24.40)


      (24.33)


      (24.51)


      (25.02)


      (31.39)

      Tangible book value per common share (non-GAAP)


      $         42.02


      $                   41.16


      $                  39.83


      $                  38.33


      $              38.01












      Tangible Equity-to-Tangible Assets (3)











      Equity-to-assets (GAAP)


      11.88%


      12.30%


      12.07%


      11.91%


      13.95%

      Effect to adjust for intangible assets


      (4.02)%


      (4.20)%


      (4.24)%


      (4.35)%


      (5.80)%

      Tangible equity-to-tangible assets (non-GAAP)


      7.86%


      8.10%


      7.83%


      7.56%


      8.15%

      Certain prior period information has been reclassified to conform to the current period presentation, and these reclassifications had no impact on net income or equity as previously reported.

      Footnotes to tables:

      (1)

      Includes loan accretion (interest) income related to the discount on acquired loans of $10.4 million, $12.7 million, $22.4 million, $10.1 million and $10.9 million, respectively, during the five quarters above.



      (2)

      Adjusted earnings, adjusted return on average assets, adjusted EPS, and adjusted return on average equity are non-GAAP measures and exclude the gains or losses on sales of securities, FHLB Advances prepayment penalty, initial provision for credit losses on non-PCD loans and unfunded commitments, income tax benefit related to the carryback of tax losses under the CARES Act, swap termination expense, and merger and branch consolidation related expense. Management believes that non-GAAP adjusted measures provide additional useful information that allows readers to evaluate the ongoing performance of the company.  Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the company.  Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the company's results or financial condition as reported under GAAP.  Adjusted earnings and the related adjusted return measures (non-GAAP) exclude the following from net income (GAAP) on an after-tax basis:  (a) pre-tax merger and branch consolidation related expense of $10.0 million, $19.8 million, $21.7 million, $40.3 million and $4.1 million, for the quarters ended March 31, 2021, December 31, 2020, September 30, 2020, June 30, 2020 and March 31, 2020, respectively; (b) net securities gains of $35,000 and $15,000 for the quarters ended December 31, 2020 and September 30, 2020, respectively; (c) FHLB prepayment penalty of $56,000 and $199,000 for the quarters ended December 31, 2020 and June 30, 2020, respectively; (d) swap termination expense of $38.8 million for the quarter ended December 31, 2020; (e) tax carryback losses under the CARES Act of $31.5 million for the quarter ended December 31, 2020; and (f) initial provision for credit losses on non-PCD loans and unfunded commitments of $119.1 million for the quarter ended June 30, 2020. 



      (3)

      The tangible measures are non-GAAP measures and exclude the effect of period end or average balance of intangible assets.  The tangible returns on equity and common equity measures also add back the after-tax amortization of intangibles to GAAP basis net income.  Management believes that these non-GAAP tangible measures provide additional useful information, particularly since these measures are widely used by industry analysts for companies with prior merger and acquisition activities.  Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the company.   Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the company's results or financial condition as reported under GAAP.  The sections titled "Reconciliation of Non-GAAP to GAAP" provide tables that reconcile non-GAAP measures to GAAP.



      (4)

      Adjusted efficiency ratio is calculated by taking the noninterest expense excluding swap termination expense, branch consolidation cost and merger cost, tax carryback losses under the CARES Act, amortization of intangible assets, and the FHLB prepayment penalty divided by net interest income and noninterest income excluding securities gains (losses). The pre-tax amortization expense of intangible assets were $9.2 million, $9.8 million, $9.6 million, $4.7 million and $3.0 million, for the quarters ended March 31, 2021, December 31, 2020, September 30, 2020, June 30, 2020 and March 31, 2020, respectively.



      (5)

      The dividend payout ratio is calculated by dividing total dividends paid during the period by the total net income for the same period.



      (6)

      March 31, 2021 ratios are estimated and may be subject to change pending the final filing of the FR Y-9C; all other periods are presented as filed.



      (7)

      Loan data excludes mortgage loans held for sale.

      Cautionary Statement Regarding Forward Looking Statements

      Statements included in this communication, which are not historical in nature are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on, among other things, management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy and SouthState. Words and phrases such as "may," "approximately," "continue," "should," "expects," "projects," "anticipates," "is likely," "look ahead," "look forward," "believes," "will," "intends," "estimates," "strategy," "plan," "could," "potential," "possible" and variations of such words and similar expressions are intended to identify such forward-looking statements. South State cautions readers that forward-looking statements are subject to certain risks, uncertainties and assumptions that are difficult to predict with regard to, among other things, timing, extent, likelihood and degree of occurrence, which could cause actual results to differ materially from anticipated results. Such risks, uncertainties and assumptions, include, among others, the following:  (1) economic downturn risk, potentially resulting in deterioration in the credit markets, greater than expected noninterest expenses, excessive loan losses and other negative consequences, which risks could be exacerbated by potential continued negative economic developments resulting from the Covid19 pandemic, or from federal spending cuts and/or one or more federal budget-related impasses or actions; (2) interest rate risk primarily resulting from the low interest rate environment and historically low yield curve primarily due to government programs in place under the CARES Act and otherwise in response to the Covid19 pandemic, and their impact on the Bank's earnings, including from the correspondent and mortgage divisions, housing demand, the market value of the bank's loan and securities portfolios, and the market value of SouthState's equity; (3)  risks related to the merger and integration of SouthState and CSFL including, among others, (i) the risk that the cost savings and any revenue synergies from the merger may not be fully realized or may take longer than anticipated to be realized, (ii) the risk that the integration of each party's operations will be materially delayed or will be more costly or difficult than expected or that the parties are otherwise unable to successfully integrate each party's businesses into the other's businesses, (iii) the amount of the costs, fees, expenses and charges related to the merger, (iv) reputational risk and the reaction of each company's customers, suppliers, employees or other business partners to the merger, (4) risks relating to the continued impact of the Covid19 pandemic on the company, including possible impact to the company and its employees from contacting Covid19, and to efficiencies and the control environment due to the continued work from home environment and to our results of operations due to government stimulus and other interventions to blunt the impact of the pandemic;  (5) the impact of increasing digitization of the banking industry and movement of customers to on-line platforms, and the possible impact on the Bank's results of operations, customer base, expenses, suppliers and operations,  (6) controls and procedures risk, including the potential failure or circumvention of our controls and procedures or failure to comply with regulations related to controls and procedures; (7) potential deterioration in real estate values; (8) the impact of competition with other financial institutions, including pricing pressures (including those resulting from the CARES Act) and the resulting impact, including as a result of compression to net interest margin, (9) risks relating to the ability to retain our culture and attract and retain qualified people; (10) credit risks associated with an obligor's failure to meet the terms of any contract with the bank or otherwise fail to perform as agreed under the terms of any loan-related document; (11) risks related to the ability of the company to pursue its strategic plans which depend upon certain growth goals in our lines of business; (12) liquidity risk affecting the Bank's ability to meet its obligations when they come due; (13) risks associated with an anticipated increase in SouthState's investment securities portfolio, including risks associated with acquiring and holding investment securities or potentially determining that the amount of investment securities SouthState desires to acquire are not available on terms acceptable to SouthState; (14) price risk focusing on changes in market factors that may affect the value of traded instruments in "mark-to-market" portfolios; (15) transaction risk arising from problems with service or product delivery; (16) compliance risk involving risk to earnings or capital resulting from violations of or nonconformance with laws, rules, regulations, prescribed practices, or ethical standards; (17) regulatory change risk resulting from new laws, rules, regulations, accounting principles, proscribed practices or ethical standards, including, without limitation, the possibility that regulatory agencies may require higher levels of capital above the current regulatory-mandated minimums and including the impact of the CARES Act, the Consumer Financial Protection Bureau regulations, and the possibility of changes in accounting standards, policies, principles and practices, including changes in accounting principles relating to loan loss recognition (CECL); (18) strategic risk resulting from adverse business decisions or improper implementation of business decisions; (19) reputation risk that adversely affects earnings or capital arising from negative public opinion; (20) cybersecurity risk related to the dependence of SouthState on internal computer systems and the technology of outside service providers, as well as the potential impacts of internal or external security breaches, which may subject the company to potential business disruptions or financial losses resulting from deliberate attacks or unintentional events; (21) reputational and operational risks associated with environment, social and governance matters; (22) greater than expected noninterest expenses; (23) excessive loan losses; (24) potential deposit attrition, higher than expected costs, customer loss and business disruption associated with the CSFL integration, and potential difficulties in maintaining relationships with key personnel; (25 the risks of fluctuations in market prices for SouthState common stock that may or may not reflect economic condition or performance of SouthState; (26) the payment of dividends on SouthState common stock, which is subject to legal and regulatory limitations as well as the discretion of the board of directors of SouthState, SouthState's performance and other factors; (27) ownership dilution risk associated with potential acquisitions in which South State's stock may be issued as consideration for an acquired company; (28) operational, technological, cultural, regulatory, legal, credit and other risks associated with the exploration, consummation and integration of potential future acquisition, whether involving stock or cash consideration; (29) major catastrophes such as hurricanes, tornados, earthquakes, floods or other natural or human disasters, including infectious disease outbreaks, including the ongoing COVID-19 pandemic, and the related disruption to local, regional and global economic activity and financial markets, and the impact that any of the foregoing may have on SouthState and its customers and other constituencies; (30) terrorist activities risk that results in loss of consumer confidence and economic disruptions; and (31) other factors that may affect future results of SouthState, as disclosed in SouthState's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K, filed by SouthState with the U.S. Securities and Exchange Commission ("SEC") and available on the SEC's website at http://www.sec.gov, any of which could cause actual results to differ materially from future results expressed, implied or otherwise anticipated by such forward-looking statements.

      All forward-looking statements speak only as of the date they are made and are based on information available at that time. SouthState does not undertake any obligation to update or otherwise revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by federal securities laws. As forward-looking statements involve significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements.

      SOURCE SouthState Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.