Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Sunoco LP Announces 1Q 2015 Financial and Operating Results and 8th Consecutive Distribution Increase

      - Distribution increased 7.5% versus 4Q 2014, 28.5% versus 1Q 2014 levels

      - Gallons sold increased 40% versus 1Q 2014 volume

      - Adjusted EBITDA up 179%, Distributable Cash Flow up 111% versus 1Q 2014

      - Demonstrates continued execution of growth strategy and increases liquidity by $250 million

      Conference Call Scheduled for 10:00 a.m. ET (9:00 a.m. CT) on May 7


      News provided by

      Sunoco LP

      May 06, 2015, 06:50 ET

      Share this article

      Share this article


      HOUSTON, May 6, 2015 /PRNewswire/ -- Sunoco LP (NYSE: SUN) today announced financial and operating results for the three months ended March 31, 2015 and provided an update on recent developments.

      Adjusted EBITDA(1) totaled $43.7 million as compared to adjusted EBITDA in the first quarter of 2014 to $15.7 million.  Distributable cash flow(1) for the quarter was $29.6 million, compared to $14.0 million a year ago.

      Revenue was $1.1 billion, down 7.1 percent compared to $1.2 billion in the same period last year. The decline was the result of significantly lower retail and wholesale motor fuel prices, mostly offset by a 40 percent increase in gallons sold, the contribution of merchandise sales from the MACS and Aloha stores and higher rental income.

      Total gross profit was $87.0 million, compared to $22.1 million in the first quarter of 2014.  Key drivers of the increase were the MACS and Aloha acquisitions along with organic growth in gallons sold.

      Net income attributable to partners was $17.1 million, or $0.44 per diluted unit, compared to $10.1 million, or $0.46 per diluted unit, in the first quarter of 2014.

      On a weighted average basis, fuel margin for all gallons sold increased to 8.8 cents per gallon, compared to 4.0 cents per gallon a year earlier.  Sales of retail gallons by MACS and Aloha -- and a change in the wholesale fuel customer mix related to the MACS and Aloha acquisitions -- drove most of the margin increase.  At March 31, SUN operated 155 retail convenience stores and fuel outlets in Virginia, Hawaii, Tennessee, Maryland and Georgia.

      Affiliate customers included 663 Stripes® and Sac-N-Pac™ convenience stores operated by a subsidiary of our parent company, Energy Transfer Partners, L.P. (NYSE: ETP), as well as sales of motor fuel to ETP subsidiaries for resale under consignment arrangements at approximately 85 independently operated convenience stores.  Motor fuel gallons sold to affiliates during the first quarter increased 9.5 percent from a year ago to 304.3 million gallons. SUN realized 3.0 cents per gallon gross profit on these gallons, which totaled $9.1 million in the period versus $8.4 million in the same period a year ago.

      Third-party customers included 731 independent dealers under long-term fuel supply agreements, 59 independently operated consignment locations and approximately 1,600 other commercial customers.  Total gallons sold to third parties increased year-over-year by 50.8 percent to 234.7 million gallons.  Gross profit on these gallons was $25.2 million, or 9.7 cents per gallon, compared to $8.8 million, or 5.7 cents per gallon, in the prior-year period.

      Retail gallons sold by MACS and Aloha locations during the first quarter totaled 67.8 million gallons.  Gross profit on these gallons was $21.2 million, or 31.9 cents per gallon. Merchandise sales from these locations totaled $47.5 million and contributed $12.7 million of gross profit.

      The Partnership announced on April 1 the acquisition of a 31.58 percent equity interest in Sunoco, LLC, from an affiliate of ETP in a transaction valued at approximately $816 million.  SUN paid $775 million in cash and issued to ETP 795,482 new SUN units valued at $40.8 million.

      On May 4, 2015, the Board of Directors of SUN's general partner declared a distribution for the first quarter of 2015 of $0.645 per unit, which corresponds to $2.58 per unit on an annualized basis.  This represents a 7.5 percent increase compared to the distribution for the fourth quarter of 2014 and a 29 percent increase compared with the first quarter of 2014.  This is the eighth consecutive quarterly increase. The distribution will be paid on May 29 to unitholders of record on May 19. SUN achieved a 1.2 times distribution coverage ratio for the quarter.

      SUN's gross capital expenditures for the first quarter were $37.2 million, which includes $2.9 million in maintenance capital. Of the $34.3 million in growth capital, $26.1 million was for purchase and leaseback transactions for six Stripes stores, and $5.4 million related to growth in the dealer business, including new dealer supply contracts.

      The Partnership currently expects capital spending for the full year 2015, excluding future acquisitions but including the additional capital spending related to our equity interest in Sunoco LLC to be within the following ranges (in millions):

      Growth


      Maintenance

      Low

      High


      Low

      High

      $180

      $230


      $15

      $25

      Included in the above growth capital spending estimate is the purchase and leaseback of 30 to 40 new convenience stores that Stripes plans to build in 2015.

      On April 1, SUN issued $800 million of 6.375% Senior Notes due 2023 through a private offering that raised net proceeds of $789.2 million.  The majority of the notes proceeds were used to fund the purchase of the above-mentioned interest in Sunoco LLC and a small portion was used to repay outstanding borrowings under its senior secured revolving credit facility.

      As of March 31, 2015, SUN had borrowings against its revolving credit facility of $684.8 million and $11.8 million in standby letters of credit, leaving unused availability of $553.4 million.  Net debt to Adjusted EBITDA, pro forma for acquisitions, was 3.9 times.

      Additionally, on April 10, SUN increased its existing revolving credit facility by $250 million to $1.5 billion.  The facility matures in 2019.

      1)

      Adjusted EBITDA and distributable cash flow are non-GAAP financial measures of performance that have limitations and should not be considered as a substitute for net income. Please refer to the discussion and tables under "Reconciliations of Non-GAAP Measures" later in this news release for a discussion of our use of Adjusted EBITDA and distributable cash flow, and a reconciliation to net income for the periods presented.

      First Quarter 2015 Earnings Conference Call

      Sunoco LP management will hold a conference call on Thursday, May 7, at 10:00 a.m. ET (9:00 a.m. CT) to discuss first quarter results and recent developments.  To participate, dial 412-902-0003 approximately 10 minutes early and ask for the Sunoco LP conference call. The call will also be accessible live and for later replay via webcast in the Investor Relations section of Sunoco's website at www.SunocoLP.com under Events and Presentations.  A telephone replay will be available through May 14 by calling 201-612-7415 and using the access code 13608202#.

      About Sunoco LP

      Sunoco LP (NYSE: SUN) is a master limited partnership (MLP) that primarily distributes motor fuel to convenience stores, independent dealers, commercial customers and distributors. SUN also operates more than 150 convenience stores and retail fuel sites. SUN conducts its business through wholly owned subsidiaries, as well as through its 31.58 percent interest in Sunoco, LLC, in partnership with an affiliate of its parent company, Energy Transfer Partners.  While primarily engaged in natural gas, natural gas liquids, crude oil and refined products transportation, ETP also operates a retail and fuel distribution business through its interest in Sunoco, LLC, as well as wholly owned subsidiaries, Sunoco, Inc. and Stripes LLC that operate approximately 1,100 convenience stores and retail fuel sites.  For more information, visit the Sunoco LP website at www.SunocoLP.com.

      Forward-Looking Statements

      This news release contains "forward-looking statements" which may describe Sunoco LP's ("SUN") objectives, expected results of operations, targets, plans, strategies, costs, anticipated capital expenditures, potential acquisitions, new store openings and/or new dealer locations, management's expectations, beliefs or goals regarding proposed transactions between ETP and SUN, the expected timing of those transactions and the future financial and/or operating impact of those transactions, including the anticipated integration process and any related benefits, opportunities or synergies.  These statements are based on current plans, expectations and projections and involve a number of risks and uncertainties that could cause actual results and events to vary materially, including but not limited to: execution, integration, environmental and other risks related to acquisitions (including drop-downs) and our overall acquisition strategy; competitive pressures from convenience stores, gasoline stations, other non-traditional retailers and other wholesale fuel distributors located in SUN's markets; dangers inherent in storing and transporting motor fuel; SUN's ability to renew or renegotiate long-term distribution contracts with customers; changes in the price of and demand for motor fuel; changing consumer preferences for alternative fuel sources or improvement in fuel efficiency; competition in the wholesale motor fuel distribution industry; seasonal trends; severe or unfavorable weather conditions; increased costs; SUN's ability to make and integrate acquisitions; environmental laws and regulations; dangers inherent in the storage of motor fuel; reliance on suppliers to provide trade credit terms to adequately fund ongoing operations; acts of war and terrorism; dependence on information technology systems; SUN's and ETP's ability to consummate any proposed transactions, or to satisfy the conditions precedent to the consummation of such transactions; successful development and execution of integration plans; ability to realize anticipated synergies or cost-savings and the potential impact of the transactions on employee, supplier, customer and competitor relationships; and other unforeseen factors. For a full discussion of these and other risks and uncertainties, refer to the "Risk Factors" section of SUN's and ETP's most recently filed annual reports on Form 10-K. These forward-looking statements are based on and include our estimates as of the date hereof. Subsequent events and market developments could cause our estimates to change. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if new information becomes available, except as may be required by applicable law.

      Qualified Notice

      This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat 100 percent of Sunoco LP's distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, Sunoco LP's distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.

      Contacts

      Investors:

      Scott Grischow, Director of Investor Relations and Treasury
      (361) 884-2463, [email protected]

      Anne Pearson
      Dennard-Lascar Associates
      (210) 408-6321, [email protected]

      Media:

      Jeff Shields, Communications Manager
      (215) 977-6056, [email protected]

      Jessica Davila-Burnett, Public Relations Director
      (361) 654-4882, [email protected]

      - Financial Schedules Follow -

      SUNOCO LP

      CONSOLIDATED BALANCE SHEETS

      (in thousands, except units) (unaudited)






      December 31, 2014


      March 31, 2015

      Assets




      Current assets:




      Cash and cash equivalents

      $

      67,151



      $

      50,971


      Accounts receivable, net

      64,082



      65,704


      Receivables from affiliates (MACS: $3,484 at December 31, 2014 and $4,173 at March 31, 2015)

      36,716



      33,511


      Inventories, net

      48,646



      52,683


      Other current assets

      8,546



      9,051


      Total current assets

      225,141



      211,920


      Property and equipment, net (MACS: $45,340 at December 31, 2014, and $44,947 at March 31, 2015)

      905,465



      927,760


      Other assets:




      Goodwill

      863,458



      864,088


      Intangible assets, net

      172,108



      169,579


      Deferred income taxes

      14,893



      20,969


      Other noncurrent assets (MACS: $3,665 at December 31, 2014 and March 31, 2015)

      16,416



      16,089


      Total assets

      $

      2,197,481



      $

      2,210,405


      Liabilities and equity




      Current liabilities:




      Accounts payable (MACS: $6 at December 31, 2014 and March 31, 2015)

      95,932



      106,916


      Accounts payable to affiliates

      3,112



      2,605


      Accrued expenses and other current liabilities (MACS: $484 at December 31, 2014 and March 31, 2015)

      41,881



      45,531


      Current maturities of long-term debt (MACS: $8,422 at December 31, 2014, and $8,389 at March 31, 2015)

      13,757



      13,749


      Total current liabilities

      154,682



      168,801


      Revolving line of credit

      683,378



      684,775


      Long-term debt (MACS: $48,029 at December 31, 2014, and $47,514 at March 31, 2015)

      173,383



      171,412


      Other noncurrent liabilities (MACS: $1,190 at December 31, 2014 and March 31, 2015)

      49,306



      49,396


      Total liabilities

      1,060,749



      1,074,384


      Commitments and contingencies (Note 12)




      Partners' capital:




      Limited partner interest:




      Common unitholders - public (20,036,329 units issued and outstanding at December 31, 2014 and March 31, 2015)

      874,688



      873,116


      Common unitholders - affiliated (4,062,848 units issued and outstanding at December 31, 2014 and March 31, 2015)

      31,378



      32,254


      Subordinated unitholders - affiliated (10,939,436 units issued and outstanding at December 31, 2014 and March 31, 2015)

      236,310



      235,449


      Total partners' capital

      1,142,376



      1,140,819


      Noncontrolling interest

      (5,644)



      (4,798)


      Total equity

      1,136,732



      1,136,021


      Total liabilities and equity

      $

      2,197,481



      $

      2,210,405


      Parenthetical amounts represent assets and liabilities attributable to consolidated variable interest entities of Mid-Atlantic Convenience Stores, LLC (MACS) as of December 31, 2014 and March 31, 2015.

      SUNOCO LP

      CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

      (in thousands, except unit and per unit amounts)

      (unaudited)



      Three Months Ended


      March 31, 2014



      March 31, 2015


      Predecessor



      Successor

      Revenues





      Retail motor fuel sales

      $

      —




      $

      160,761


      Wholesale motor fuel sales to third parties

      444,566




      413,847


      Wholesale motor fuel sales to affiliates

      766,090




      487,500


      Merchandise sales

      —




      47,519


      Rental income

      3,923




      13,362


      Other income

      2,008




      6,739


      Total revenues

      1,216,587




      1,129,728


      Cost of sales





      Retail motor fuel cost of sales

      —




      139,564


      Wholesale motor fuel cost of sales to third parties

      435,723




      388,632


      Wholesale motor fuel cost of sales to affiliates

      757,723




      478,418


      Merchandise cost of sales

      —




      34,825


      Other

      1,021




      1,240


      Total cost of sales

      1,194,467




      1,042,679


      Gross profit

      22,120




      87,049


      Operating expenses





      General and administrative

      4,870




      10,873


      Personnel

      —




      11,211


      Other operating

      2,034




      16,609


      Rent

      249




      4,111


      Gain on disposal of assets

      —




      (266)


      Depreciation, amortization and accretion

      3,326




      17,566


      Total operating expenses

      10,479




      60,104


      Income from operations

      11,641




      26,945


      Interest expense, net

      (1,502)




      (8,197)


      Income before income taxes

      10,139




      18,748


      Income tax expense

      (7)




      (830)


      Net income and comprehensive income

      10,132




      17,918


      Less: Net income and comprehensive income attributable to noncontrolling interest

      —




      846


      Net income and comprehensive income attributable to partners

      $

      10,132




      $

      17,072


      Net income per limited partner unit:





      Common (basic and diluted)

      $

      0.46




      $

      0.44


      Subordinated (basic and diluted)

      $

      0.46




      $

      0.44


      Weighted average limited partner units outstanding:





      Common units - public

      10,938,053




      20,036,329


      Common units - affiliated

      79,308




      4,062,848


      Subordinated units - affiliated

      10,939,436




      10,939,436







      Cash distribution per unit

      $

      0.5021




      $

      0.6450


      Key Operating Metrics
      The following information is intended to provide investors with a reasonable basis for assessing our historical operations but should not serve as the only criteria for predicting our future performance.

      Beginning in late 2014, with the acquisition of MACS, we began operating our business in two primary operating segments, wholesale and retail, both of which are included as reportable segments. As a result, the Predecessor periods operated as one segment, wholesale, and the Successor period operated with our wholesale and retail segments.

      The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance by segment (in thousands, except for selling price and gross profit per gallon):


      Three Months Ended March 31,


      2014



      2015


      Predecessor



      Successor





      Wholesale

      Retail

      Total

      Revenues







      Retail motor fuel sales (1)

      $

      —




      $

      —


      $

      160,761


      $

      160,761


      Wholesale motor fuel sales to third parties

      444,566




      413,847


      —


      413,847


      Wholesale motor fuel sales to affiliates

      766,090




      487,500


      —


      487,500


      Merchandise sales

      —




      —


      47,519


      47,519


      Rental income

      3,923




      7,524


      5,838


      13,362


      Other income

      2,008




      4,200


      2,539


      6,739


      Total revenue

      1,216,587




      913,071


      216,657


      1,129,728


      Gross profit







      Retail motor fuel

      —




      —


      21,197


      21,197


      Wholesale motor fuel to third parties

      8,843




      25,215


      —


      25,215


      Wholesale motor fuel to affiliates

      8,366




      9,082


      —


      9,082


      Merchandise

      —




      —


      12,694


      12,694


      Rental

      3,923




      7,524


      5,838


      13,362


      Other

      988




      2,960


      2,539


      5,499


      Total gross profit

      $

      22,120




      $

      44,781


      $

      42,268


      $

      87,049









      Net income attributable to partners (2)

      $

      10,132




      $

      10,751


      $

      6,321


      $

      17,072


      Adjusted EBITDA attributable to partners (2) (3)

      $

      15,674




      $

      25,104


      $

      14,592


      $

      39,696









      Distributable cash flow attributable to partners (2) (3)

      $

      14,037






      $

      29,570









      Operating Data:







      Total motor fuel gallons sold:







      Retail





      67,834


      67,834


      Wholesale third-party

      155,595




      234,715



      234,715


      Wholesale affiliated

      277,796




      304,304



      304,304


      Motor fuel gross profit (cents per gallon):







      Retail





      31.9

      ¢


      Wholesale third-party

      5.7

      ¢



      9.7

      ¢



      Wholesale affiliated

      3.0

      ¢



      3.0

      ¢



      Volume-weighted average for all gallons

      4.0

      ¢





      8.8

      ¢

      Retail merchandise margin





      26.7

      %


      (1)

      Retail motor fuel sales include sales of motor fuel at company operated convenience stores beginning September 1, 2014 and are included in motor sales to third parties in the Consolidated Statement of Operations and Comprehensive Income.

      (2)

      Excludes the noncontrolling interest results of operations related to our consolidated VIE.

      (3)

      We define EBITDA as net income before net interest expense, income tax expense and depreciation, amortization and accretion expense. Adjusted EBITDA further adjusts EBITDA to reflect certain other non-recurring and non-cash items. Effective September 1, 2014, as a result of the ETP Merger and in an effort to conform the method by which we measure our business to that of ETP's operations, we now define Adjusted EBITDA to also include adjustments for unrealized gains and losses on commodity derivatives and inventory fair value adjustments. We define distributable cash flow as Adjusted EBITDA less cash interest expense including the accrual of interest expense related to our 2023 Senior Notes which is paid on a semi-annual basis, current income tax expense, maintenance capital expenditures, and other non-cash adjustments.





      We believe EBITDA, Adjusted EBITDA and distributable cash flow are useful to investors in evaluating our operating performance because:


      •

      Adjusted EBITDA is used as a performance measure under our revolving credit facility;


      •

      securities analysts and other interested parties use such metrics as measures of financial performance, ability to make distributions to our unitholders and debt service capabilities;


      •

      they are used by our management for internal planning purposes, including aspects of our consolidated operating budget, and capital expenditures; and


      •

      distributable cash flow provides useful information to investors as it is a widely accepted financial indicator used by investors to compare partnership performance, as it provides investors an enhanced perspective of the operating performance of our assets and the cash our business is generating.





      EBITDA, Adjusted EBITDA and distributable cash flow are not recognized terms under GAAP and do not purport to be alternatives to net income (loss) as measures of operating performance or to cash flows from operating activities as a measure of liquidity. EBITDA, Adjusted EBITDA and distributable cash flow have limitations as analytical tools, and one should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Some of these limitations include:


      •

      they do not reflect our total cash expenditures, or future requirements for capital expenditures or contractual commitments;


      •

      they do not reflect changes in, or cash requirements for, working capital;


      •

      they do not reflect interest expense, or the cash requirements necessary to service interest or principal payments on our  revolving credit facility or term loan;


      •

      although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash requirements for such replacements; and


      •

      because not all companies use identical calculations, our presentation of EBITDA, Adjusted EBITDA and distributable cash flow may not be comparable to similarly titled measures of other companies.

      The following tables present a reconciliation of net income to EBITDA, Adjusted EBITDA and distributable cash flow by segment (in thousands):


      Three Months Ended March 31,


      2014



      2015


      Predecessor



      Successor





      Wholesale

      Retail

      Total








      Net income

      $

      10,132




      $

      10,751


      $

      7,167


      $

      17,918


      Depreciation, amortization and accretion

      3,326




      11,950


      5,616


      17,566


      Interest expense, net

      1,502




      2,402


      5,795


      8,197


      Income tax expense

      7




      1,069


      (239)


      830


      EBITDA

      14,967




      26,172


      18,339


      44,511


      Non-cash stock based compensation

      707




      120


      75


      195


      (Gain) loss on disposal of assets

      —




      19


      (285)


      (266)


      Unrealized loss on commodity derivatives

      —




      1,174


      —


      1,174


      Inventory fair value adjustments

      —




      (2,381)


      426


      (1,955)


      Adjusted EBITDA

      $

      15,674




      $

      25,104


      $

      18,555


      $

      43,659


      Adjusted EBITDA attributable to noncontrolling interest

      —




      —


      3,963


      3,963


      Adjusted EBITDA attributable to partners

      15,674




      25,104


      14,592


      39,696


      Cash interest expense (4)

      1,406






      7,129


      Current income tax expense

      68






      133


      Maintenance capital expenditures

      163






      2,864


      Distributable cash flow attributable to partners

      $

      14,037






      $

      29,570




      (4)

      Reflects the partnership's cash interest paid less the cash interest paid on our VIE debt of $0.7 million.

      SOURCE Sunoco LP

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.