Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      TETRA Technologies, Inc. Announces Fourth Quarter And Full Year 2017 Results

      TETRA Technologies, Inc. logo. (PRNewsFoto/TETRA Technologies, Inc.)

      News provided by

      TETRA Technologies, Inc.

      Feb 28, 2018, 07:00 ET

      Share this article

      Share this article


      THE WOODLANDS, Texas, Feb. 28, 2018 /PRNewswire/ -- TETRA Technologies, Inc. ("TETRA" or the "Company") (NYSE:TTI) announced consolidated fourth quarter 2017 net loss per share attributable to TETRA stockholders of $0.25, which compares to consolidated earnings of $0.03 per share attributable to TETRA stockholders in the third quarter of 2017 and net loss per share of $0.33 in the fourth quarter of 2016.

      TETRA's adjusted per share results attributable to TETRA stockholders for the fourth quarter of 2017, excluding Maritech and special items, were a loss per share of $0.04, which compares to adjusted earnings per share of $0.04 in the third quarter of 2017 and adjusted loss of $0.16 in the fourth quarter of 2016, also excluding Maritech and special items. Fourth quarter 2017 revenue of $228 million increased 5% from the third quarter of 2017 and 31% from the fourth quarter of last year. 

      (Adjusted earnings/loss per share is a non-GAAP financial measure that is reconciled to the nearest GAAP measure in the accompanying schedules.)

      Fourth Quarter 2017 Results


      Three Months Ended


      December 31,
      2017


      September 30,
      2017


      December 31,
      2016


      (In Thousands, Except per Share Amounts)

      Revenue

      $

      227,644



      $

      216,364



      $

      173,222


      Net income (loss)

      (34,974)



      (1,338)



      (38,410)


      Net income (loss) attributable to TETRA stockholders

      (28,739)



      3,145



      (31,554)


      Adjusted EBITDA excluding Maritech(1)

      30,197



      45,054



      14,946


      EPS attributable to TETRA stockholders

      (0.25)



      0.03



      (0.33)


      Adjusted diluted EPS attributable to TETRA stockholders(1)

      (0.04)



      0.04



      (0.16)


      Consolidated net cash provided (used) by operating activities

      27,761



      37,395



      28,316


      TETRA only adjusted free cash flow(1)

      $

      4,338



      $

      17,818



      $

      16,028



        (1) Non-GAAP financial measures are reconciled to GAAP in the schedules below.

      Highlights include:

      • Announced on February 14 an agreement to expand our Permian Basin water management operations with the acquisition of SwiftWater Energy Services. This acquisition is expected to be immediately accretive to cash flow and EBITDA and we expect to close this transaction this week.
      • Announced additions to the executive team with the appointment on February 12, 2018 of Brady Murphy as TETRA's President and Chief Operating Officer and the appointment on November 20, 2017 of Owen Serjeant as CSI Compressco's President. Our new executives will support TETRA and CSI Compressco in their efforts to take advantage of a recovering market.
      • Production Testing revenue doubled in the fourth quarter from the third quarter, increasing to $37.8 million on the sale of an early production facility and stronger US onshore shale related activity. Loss before tax was $10.9 million, inclusive of a $14.6 million non-cash write-off of intangible assets. Loss before tax was $10.9 million including an impairment charge of $14.3 million for intangible assets. Excluding unusual charges, adjusted EBITDA improved from $1.1 million in the third quarter to $6.6 million in the fourth quarter, to 17.5% of revenue.
      • Fluids revenue of $79.8 million declined 14.5% from the third quarter, as the fourth quarter included the final part of a significant CS Neptune project that started in the third quarter. Profit before tax in the fourth quarter was $7.6 million (9.5% of revenue), while adjusted EBITDA was $13.6 million (17.1% of revenue). Water management revenue in North America was the highest since the third quarter of 2014, reflecting stronger fracking activity.
      • Compression Division revenues increased 16% from the third quarter, reflecting higher new equipment sales and improved utilization of the service compression fleet. Early in January, CSI Compressco secured a $67 million order, the largest in the CSI Compressco's history, to fabricate and sell 45 large compressors to a midstream operator in the Permian Basin.

      Total 2017 Results


      Twelve months ended


      December 31,
      2017


      December 31,
      2016


      (In Thousands, Except per Share Amounts)

      Revenue

      $

      820,378



      $

      694,764


      Net income (loss)

      (62,183)



      (239,393)


      Net income (loss) attributable to TETRA stockholders

      (39,048)



      (161,462)


      Adjusted EBITDA excluding Maritech(1)

      121,941



      104,243


      EPS attributable to TETRA stockholders

      (0.34)



      (1.85)


      Adjusted diluted EPS attributable to TETRA stockholders(1)

      (0.21)



      (0.60)


      Consolidated net cash provided (used) by operating activities

      64,595



      55,659


      TETRA only adjusted free cash flow(1)

      $

      14,399



      $

      13,500



        (1) Non-GAAP financial measures are reconciled to GAAP in the schedules below.

      Stuart M. Brightman, TETRA's Chief Executive Officer, stated, "Over the past 90 days we have taken a series of actions to ensure we take advantage of a recovering market.  We announced the acquisition of SwiftWater Energy Services to expand our Permian Basin water management operations and to add incremental resources and services offerings.  We have also added two strong executives to the management team."

      "We were pleased with our fourth quarter results, with consolidated adjusted EBITDA of $30.2 million and cash flow provided from operating activities of $27.8 million.  We continue to see a strong rebound in the US North America shale plays that is driving better results for our services compression fleet for gathering systems, gas lift and aftermarket services; from water management and flowback testing reflecting the intensity of fracking operations, and from fluids to support stronger drilling activity." 

      "Fluids Division reported revenue of $79.8 million for the fourth quarter of 2017, up 24.7% from the same quarter of 2016.  During the fourth quarter we completed a Gulf of Mexico CS Neptune® project that was started in the third quarter.  We continue to advance work on securing the next CS Neptune completion fluids projects while working with several operators on the timing for projects in from multiple international markets.  Our US onshore water management activity increased to its highest revenue levels since the third quarter of 2014.  The addition of SwiftWater in the Permian Basin will make us one of the largest water management companies in that region and will significantly expand our headcount and water transfer capabilities, in addition to adding incremental service offerings.  We expect to continue to invest growth capital in this area and look for additional acquisition opportunities to capitalize on the demands from our customers.  Fluids Division profit before taxes was $7.6 million (9.5% of revenue), while adjusted EBITDA was $13.6 million (17.1% of revenue)."

      "Fourth quarter 2017 Compression Division revenue increased 16% sequentially to $83 million.  Overall utilization of our service fleet improved sequentially by 180 basis points to 82.3%. Utilization of our larger horsepower equipment (greater than 800 HP, which are typically deployed on gathering systems) was 92.3%, up from 90.1% at the end of the third quarter of 2017. New equipment orders were $16 million, resulting in a backlog of $47.5 million at the end of the year.  In early January, we received an order to fabricate and sell 45 large horsepower compressors to a midstream operator in the Permian Basin.  This order, the largest in CSI Compressco's history, is expected to be delivered in the second half of 2018 and the first half of 2019 and reflects increasing demand from the industry to build gathering systems and gas processing facilities.  Compression Division loss before taxes was $9.7 million, compared to a loss of $7 million in the third quarter of 2017.  Adjusted EBITDA was $19.2 million, compared to $20.9 million in the third quarter of 2017.  On January 22, 2018, CSI Compressco LP declared a cash distribution attributable to the fourth quarter of 2017 of $0.1875 per outstanding common unit.  The distribution coverage ratio was 0.73X for the fourth quarter of 2017."

      "Fourth quarter 2017 revenue for the Production Testing Division doubled sequentially to $37.8 million, and was 147% above the same quarter of 2016, led by the sale of early production facilities overseas and significantly stronger activity in the US shale plays.  Production Testing loss before taxes was $10.9 million (which includes a $14.6 million intangible asset impairment from our international operations), while adjusted EBITDA was $6.6 million (17.5% of revenue)."

      "Our Offshore Services segment reported revenue of $27.5 million, up 130% compared to the prior year quarter, with a loss before taxes of $2.4 million.  Adjusted EBITDA was $0.6 million, reflecting the seasonal fourth quarter ramp down of activity, inclement weather conditions and customer delays of certain projects into 2018."   

      Free Cash Flow and Balance Sheet

      Consolidated net cash provided by operating activities for the fourth quarter of 2017 was $27.8 million, compared to $37.4 million in the third quarter of 2017.  TETRA only adjusted free cash flow in the fourth quarter was $4.3 million, a decrease of $13.5 million from the third quarter.  Consolidated debt was $629.9 million and TETRA only debt was $117.7 million.  At the end of the fourth quarter, no amounts were outstanding on TETRA's revolving credit facility and TETRA only cash on hand was $18.5 million.  With a strong balance sheet, TETRA is positioned to invest opportunistically into the recovering market.  

      Special items and Maritech

      Special items, including Maritech, that were incurred in the fourth quarter, as detailed on Schedule E, include the following:

      • A non-cash expense of $14.6 million for the impairment of intangible assets
      • A $6.3 million non-cash expense for a fair value adjustment of the outstanding TETRA warrants
      • A $1.4 million non-cash expense for a fair value adjustment of the CSI Compressco Series A Convertible Preferred units
      • A $1.6 million charge for transaction related expenses and other special charges
      • A Maritech pre-tax loss of $0.5 million

      Additionally, a normalized tax rate of 30% is reflected in Adjusted Net Income, as shown on Schedule E.

      Conference Call

      TETRA will host a conference call to discuss these results today, February 28, 2018, at 10:30 a.m. ET. The phone number for the call is 888-347-5303. The conference will also be available by live audio webcast and may be accessed through TETRA's website at www.tetratec.com. A replay of the conference call will be available at 1-877-344-7529, conference number 10115719, for one week following the conference call and the archived web call will be available through the Company's website for thirty days following the conference call.

      Investor Contact

      TETRA Technologies, Inc., The Woodlands, Texas
      Stuart M. Brightman, 281-367-1983
      Fax: 281-364-4346
      www.tetratec.com

      Financial Statements, Schedules and Non-GAAP Reconciliation Schedules (Unaudited)

      Schedule A: Consolidated Income Statement
      Schedule B: Financial Results By Segment
      Schedule C: Consolidated Balance Sheet
      Schedule D: Long-Term Debt
      Schedule E: Special Items
      Schedule F: Non-GAAP Reconciliation to GAAP Financials
      Schedule G: Non-GAAP Reconciliation to TETRA Only Adjusted Free Cash Flow
      Schedule H: Non-GAAP Reconciliation of TETRA Net Debt

      Company Overview and Forward-Looking Statements

      TETRA is a geographically diversified oil and gas services company, focused on completion fluids and associated products and services, water management, frack flowback, production well testing, offshore rig cooling, offshore decommissioning and compression services and equipment.  TETRA owns an equity interest, including all of the general partner interest, in CSI Compressco LP (NASDAQ:CCLP), a master limited partnership.

      This news release includes certain statements that are deemed to be forward-looking statements. Generally, the use of words such as "may," "expect," "intend," "estimate," "projects," "anticipate," "believe," "assume," "could," "should," "plans," "targets" or similar expressions that convey the uncertainty of future events, activities, expectations or outcomes identify forward-looking statements that the Company intends to be included within the safe harbor protections provided by the federal securities laws. These forward-looking statements include statements concerning the anticipated recovery of the oil and gas industry, expected benefits from the acquisition of SwiftWater Energy Services and expected results of operational business segments for 2018, including levels of cash distributions per unit, projections concerning the Company's business activities, financial guidance, estimated earnings, earnings per share, and statements regarding the Company's beliefs, expectations, plans, goals, future events and performance, and other statements that are not purely historical. These forward-looking statements are based on certain assumptions and analyses made by the Company in light of its experience and its perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Such statements are subject to a number of risks and uncertainties, many of which are beyond the control of the Company. Investors are cautioned that any such statements are not guarantees of future performances or results and that actual results or developments may differ materially from those projected in the forward-looking statements. Some of the factors that could affect actual results are described in the section titled "Risk Factors" contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2016, as well as other risks identified from time to time in its reports on Form 10-Q and Form 8-K filed with the Securities and Exchange Commission.

      Schedule A: Consolidated Income Statement (Unaudited)



      Three Months Ended
       December 31,


      Twelve Months Ended
       December 31,


      2017


      2016


      2017


      2016


      (In Thousands, Except per Share Amounts)

      Revenues

      $

      227,644



      $

      173,222



      $

      820,378



      $

      694,764










      Cost of sales, services, and rentals

      168,743



      133,598



      591,871



      495,580


      Depreciation, amortization, and accretion

      28,861



      30,598



      116,159



      129,595


      Impairments of long-lived assets

      14,876



      7,245



      14,876



      18,172


      Insurance Recoveries

      —



      —



      (2,352)



      —


      Total cost of revenues

      212,480



      171,441



      720,554



      643,347


      Gross profit

      15,164



      1,781



      99,824



      51,417










      General and administrative expense

      31,009



      26,583



      121,905



      115,964


      Goodwill impairment

      —



      —



      —



      106,205


      Interest expense, net

      14,497



      15,327



      57,246



      58,626


      (Gain) loss on sales of assets

      (69)



      (115)



      (674)



      (2,357)


      Warrants fair value adjustment

      6,267



      2,106



      (5,301)



      2,106


      CCLP Series A Preferred fair value adjustment

      1,365



      (1,891)



      (2,975)



      4,404


      Litigation arbitration award expense (income), net

      37



      —



      (10,027)



      —


      Other (income) expense, net

      122



      (2,318)



      633



      3,559


      Loss before taxes

      (38,064)



      (37,911)



      (60,983)



      (237,090)


      Provision (benefit) for income taxes

      (3,090)



      499



      1,200



      2,303


      Net loss

      (34,974)



      (38,410)



      (62,183)



      (239,393)


      Net (income) loss attributable to non-controlling interest

      6,235



      6,856



      23,135



      77,931


      Net loss attributable to TETRA stockholders

      $

      (28,739)



      $

      (31,554)



      $

      (39,048)



      $

      (161,462)










      Basic per share information:








      Net loss attributable to TETRA stockholders

      $

      (0.25)



      $

      (0.33)



      $

      (0.34)



      $

      (1.85)


      Weighted average shares outstanding

      114,696



      95,992



      114,499



      87,286










      Diluted per share information:








      Net loss attributable to TETRA stockholders

      $

      (0.25)



      $

      (0.33)



      $

      (0.34)



      $

      (1.85)


      Weighted average shares outstanding

      114,696



      95,992



      114,499



      87,286


      Schedule B: Financial Results By Segment (Unaudited)



      Three Months Ended
       December 31,


      Twelve Months Ended
       December 31,


      2017


      2016


      2017


      2016


      (In Thousands)

      Revenues by segment:








      Fluids Division

      $

      79,848



      $

      64,039



      $

      335,331



      $

      246,595


      Production Testing Division

      37,766



      15,298



      94,142



      63,618


      Compression Division

      83,105



      82,870



      295,587



      311,374


      Offshore Division








      Offshore Services

      27,451



      11,921



      96,741



      77,525


      Maritech

      111



      176



      538



      751


      Intersegment eliminations

      —



      (90)



      —



      (903)


      Offshore Division total

      27,562



      12,007



      97,279



      77,373


      Eliminations and other

      (637)



      (992)



      (1,961)



      (4,196)


      Total revenues

      $

      227,644



      $

      173,222



      $

      820,378



      $

      694,764










      Gross profit (loss) by segment:








      Fluids Division

      $

      14,011



      $

      7,443



      $

      81,839



      $

      36,888


      Production Testing Division

      (8,124)



      (5,263)



      (8,498)



      (13,317)


      Compression Division

      10,403



      4,646



      35,114



      37,681


      Offshore Division








      Offshore Services

      (1,108)



      (4,811)



      (6,612)



      (5,574)


      Maritech

      (279)



      (138)



      (1,954)



      (3,847)


      Intersegment eliminations

      1



      —



      1



      —


      Offshore Division total

      (1,386)



      (4,949)



      (8,565)



      (9,421)


      Corporate overhead and eliminations

      260



      (96)



      (66)



      (414)


      Total gross profit

      $

      15,164



      $

      1,781



      $

      99,824



      $

      51,417










      Income (loss) before taxes by segment:








      Fluids Division

      $

      7,587



      $

      1,499



      $

      68,540



      $

      10,430


      Production Testing Division

      (10,900)



      (7,547)



      (17,465)



      (35,471)


      Compression Division

      (9,719)



      (11,821)



      (37,246)



      (136,327)


      Offshore Division








      Offshore Services

      (2,439)



      (6,233)



      (14,767)



      (12,025)


      Maritech

      (474)



      2,823



      (2,172)



      (1,841)


      Intersegment eliminations

      —



      —



      —



      —


      Offshore Division total

      (2,913)



      (3,410)



      (16,939)



      (13,866)


      Corporate overhead and eliminations

      (22,119)



      (16,632)



      (57,873)



      (61,856)


      Total loss before taxes

      $

      (38,064)



      $

      (37,911)



      $

      (60,983)



      $

      (237,090)


      Please note that the above results by Segment include special charges and expenses. Please see Schedule E for details of those special items.

      Schedule C: Consolidated Balance Sheet (Unaudited)



      December 31, 2017


      December 31, 2016


      (In Thousands)

      Balance Sheet:




      Cash (excluding restricted cash)

      $

      26,128



      $

      29,840


      Accounts receivable, net

      172,977



      114,284


      Inventories

      120,054



      106,546


      Other current assets

      19,195



      25,121


      PP&E, net

      895,305



      945,451


      Other assets

      74,955



      94,298


      Total assets

      $

      1,308,614



      $

      1,315,540






      Current portion of decommissioning liabilities

      $

      477



      $

      1,451


      Other current liabilities

      172,237



      115,434


      Long-term debt (1)

      629,855



      623,730


      Long-term portion of decommissioning liabilities

      57,925



      54,027


      CCLP Series A Preferred

      61,436



      77,062


      Warrant liability

      13,202



      18,503


      Other long-term liabilities

      19,921



      24,867


      Equity

      352,561



      400,466


      Total liabilities and equity

      $

      1,308,614



      $

      1,315,540



      (1) Please see Schedule D for the separate debt obligations of TETRA and CSI Compressco LP.

      Schedule D: Long-Term Debt

      TETRA Technologies Inc. and its subsidiaries, other than CSI Compressco LP and its subsidiaries, are obligated under a bank credit agreement and senior note, neither of which are obligations of CSI Compressco LP and its subsidiaries. CSI Compressco LP and its subsidiaries are obligated under a separate bank credit agreement and senior notes, neither of which are obligations of TETRA and its other subsidiaries. Amounts presented are net of deferred financing costs.


      December 31, 2017


      December 31, 2016


      (In Thousands)

      TETRA




      Bank revolving line of credit facility

      $

      —



      $

      3,229


      TETRA 11% Senior Note

      117,679



      116,411


      TETRA total debt

      117,679



      119,640


      Less current portion

      —



      —


      TETRA total long-term debt

      $

      117,679



      $

      119,640






      CSI Compressco LP




      CCLP Bank Credit Facility

      $

      223,985



      $

      217,467


      CCLP 7.25% Senior Notes

      288,191



      286,623


      CCLP total debt

      512,176



      504,090


      Less current portion

      —



      —


      CCLP total long-term debt

      $

      512,176



      $

      504,090


      Consolidated total long-term debt

      $

      629,855



      $

      623,730


      Non-GAAP Financial Measures

      In addition to financial results determined in accordance with GAAP, this news release includes the following non-GAAP financial measures for the Company: net debt, adjusted consolidated and segment income (loss) before taxes, excluding the Maritech segment and special charges; consolidated and segment adjusted EBITDA; and TETRA only adjusted free cash flow. The following schedules provide reconciliations of these non-GAAP financial measures to their most directly comparable GAAP measures. The non-GAAP financial measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP, as more fully discussed in the Company's financial statements and filings with the Securities and Exchange Commission.

      Management believes that following the sale of essentially all of Maritech's oil and gas properties, it is helpful to show the Company's results, excluding the impact of the costs and charges relating to the decommissioning of Maritech's remaining properties, since these results will show the Company's historical results of operations on a basis consistent with expected future operations.  Management also believes that the exclusion of the special charges from the historical results of operations enables management to evaluate more effectively the Company's operations over the prior periods and to identify operating trends that could be obscured by the excluded items.

      Adjusted income (loss) before taxes (and adjusted income (loss) before taxes as a percent of revenue) is defined as the Company's (or the segment's) income (loss) before taxes, excluding certain special or other charges (or credits). Adjusted income (loss) before taxes (and adjusted income (loss) before taxes as a percent of revenue) is used by management as a supplemental financial measure to assess financial performance, without regard to charges or credits that are considered by management to be outside of its normal operations.

      Adjusted diluted earnings (loss) per share is defined as the Company's diluted earnings (loss) per share excluding certain special or other charges (or credits) and using a normalized effective income tax rate. Adjusted diluted earnings (loss) per share is used by management as a supplemental financial measure to assess financial performance, without regard to charges or credits that are considered by management to be outside of its normal operations.

      Adjusted EBITDA (and Adjusted EBITDA as a percent of revenue) is defined as earnings before interest, taxes, depreciation, amortization, impairments and special charges or credits, equity compensation, and allocated corporate overhead charges to our CSI Compressco LP subsidiary, pursuant to our Omnibus Agreement, which were reimbursed with CSI Compressco LP common units. Adjusted EBITDA (and Adjusted EBITDA as a percent of revenue) is used by management as a supplemental financial measure to assess the financial performance of the Company's assets, without regard to financing methods, capital structure or historical cost basis and to assess the Company's ability to incur and service debt and fund capital expenditures.

      TETRA only adjusted free cash flow is defined as cash from TETRA's operations, excluding cash settlements of Maritech AROs, less capital expenditures net of sales proceeds and cost of equipment sold, and including cash distributions to TETRA from CSI Compressco LP and debt restructuring costs. Management uses this supplemental financial measure to:

      • assess the Company's ability to retire debt;
      • evaluate the capacity of the Company to further invest and grow; and
      • to measure the performance of the Company as compared to its peer group of companies.

      TETRA only adjusted free cash flow does not necessarily imply residual cash flow available for discretionary expenditures, as it excludes cash requirements for debt service or other non-discretionary expenditures that are not deducted.

      TETRA net debt is defined as the sum of the carrying value of long-term and short-term debt on its consolidated balance sheet, less cash, excluding restricted cash on the consolidated balance sheet and excluding the debt and cash of CSI Compressco LP. Management views TETRA net debt as a measure of TETRA's ability to reduce debt, add to cash balances, pay dividends, repurchase stock, and fund investing and financing activities.

      Schedule E: Special Items, including Maritech


      Three Months Ended


      December 31, 2017


      Income
      (Loss) Before
      Tax

      Provision
      (Benefit)
       for Tax

      Noncont.
      Interest

      Net Income
      Attributable to
      TETRA Stockholders

      EPS


      (In Thousands, Except per Share Amounts)

      Income (loss) attributable to TETRA stockholders, excluding unusual charges and Maritech

      $

      (13,657)


      $

      (4,098)


      $

      (5,150)


      $

      (4,409)


      $

      (0.04)


      Asset impairments, including inventory adjustments

      (14,784)


      (4,435)


      —


      (10,349)


      (0.09)


      Severance expense

      (104)


      (31)


      —


      (73)


      0.00


      Stock Warrant Fair Value Adjustment

      (6,266)


      (1,880)


      —


      (4,386)


      (0.04)


      Bad debt expense from customer bankruptcies

      (100)


      (30)


      —


      (70)


      0.00


      CCLP Series A Preferred fair value adjustment

      (1,365)


      (410)


      (965)


      10


      0.00


      Offshore Services arbitration ruling

      (239)


      (72)


      —


      (167)


      0.00


      Software implementation

      (194)


      (58)


      (120)


      (16)


      0.00


      Transaction Costs

      (881)


      (264)


      —


      (617)


      (0.02)


      Effect of Deferred Tax Valuation Allowance and other related tax adj.

      —


      8,188


      —


      (8,188)


      (0.08)


      Maritech profit (loss)

      (474)


      —


      —


      (474)


      0.00


      Net Income (loss) attributable to TETRA stockholders, as reported

      $

      (38,064)


      $

      (3,090)


      $

      (6,235)


      $

      (28,739)


      $

      (0.25)





      Three Months Ended


      September 30, 2017


      Income
      (Loss) Before Tax

      Provision
      (Benefit) for Tax

      Noncont. Interest

      Net Income
      Attributable
      to TETRA Stockholders

      Diluted EPS


      (In Thousands, Except per Share Amounts)

      Income (loss) attributable to TETRA stockholders, excluding unusual charges and Maritech

      $

      (204)


      $

      (60)


      $

      (4,934)


      $

      4,790


      $

      0.04


      Severance expense

      (24)


      (7)


      (5)


      (12)


      0.00


      Stock warrant fair value adjustment

      47


      14


      —


      33


      0.00


      Convertible Series A preferred offering cost and fair value adjustments

      1,137


      341


      827


      (31)


      0.00


      Software Implementation

      (583)


      (175)


      (371)


      (37)


      0.00


      Effect of deferred tax valuation allowance and other related tax adj.

      —


      684


      —


      (684)


      (0.01)


      Maritech profit (loss)

      (914)


      —


      —


      (914)


      (0.01)


      Net Income (loss) attributable to TETRA stockholders, as reported

      $

      (541)


      $

      797


      $

      (4,483)


      $

      3,145


      $

      0.03











      Three Months Ended


      December 31, 2016


      Income
      (Loss) Before Tax

      Provision
      (Benefit) for Tax

      Noncont. Interest

      Net Income
      Attributable to
      TETRA Stockholders

      EPS


      (In Thousands, Except per Share Amounts)

      Income (loss) attributable to TETRA stockholders, excluding unusual charges and Maritech

      $

      (32,000)


      $

      (9,599)


      $

      (7,012)


      $

      (15,389)


      $

      (0.16)


      Asset impairments, including inventory adjustments

      (7,245)


      (2,174)


      (1,373)


      (3,698)


      (0.04)


      Non-Maritech ARO adjustment

      (282)


      (85)


      —


      (197)


      0.00


      Severance expense

      (179)


      (54)


      —


      (125)


      0.00


      Debt refinancing cost, net

      346


      104


      319


      (77)


      0.00


      Convertible Series A Preferred offering cost and fair value adjustments

      1,806


      542


      1,210


      54


      0.00


      Common stock warrants issuance cost and fair value adjustments

      (3,061)


      (918)


      —


      (2,143)


      (0.02)


      Allowance for doubtful accounts

      (119)


      (36)


      —


      (83)


      0.00


      Effect of deferred tax valuation allowance and other related tax adj.

      —


      12,719


      —


      (12,719)


      (0.14)


      Maritech profit (loss)

      2,823


      —


      —


      2,823


      0.03


      Net Income (loss) attributable to TETRA stockholders, as reported

      $

      (37,911)


      $

      499


      $

      (6,856)


      $

      (31,554)


      $

      (0.33)





















      Twelve Months Ended


      December 31, 2017


      Income
      (Loss)
      Before Tax

      Provision
      (Benefit) for
      Tax

      Noncont. Interest

      Net Income
      Attributable
      to TETRA Stockholders

      EPS


      (In Thousands, Except per Share Amounts)

      Income (loss) attributable to TETRA stockholders, excluding unusual charges and Maritech

      $

      (57,533)


      $

      (17,261)


      $

      (16,237)


      $

      (24,035)


      $

      (0.21)


      Asset impairments, including inventory adjustments

      (14,784)


      (4,435)


      —


      (10,349)


      (0.09)


      Severance expense

      (1,126)


      (338)


      (38)


      (750)


      (0.01)


      Stock Warrant Fair Value Adjustment

      5,302


      1,591


      —


      3,711


      0.03


      Bad debt expense from customer bankruptcies

      (543)


      (163)


      —


      (380)


      0.00


      CCLP Series A Preferred fair value adjustment

      2,975


      893


      (5,307)


      7,389


      0.06


      Offshore Services arbitration ruling

      (3,370)


      (1,011)


      —


      (2,359)


      (0.02)


      Legal Award

      12,879


      3,864


      —


      9,015


      0.08


      Software implementation

      (974)


      (292)


      (1,553)


      871


      0.01


      Transaction Costs

      (1,637)


      (491)


      —


      (1,146)


      (0.01)


      Effect of Deferred Tax Valuation Allowance and other related tax adj

      —


      18,843


      —


      (18,843)


      (0.16)


      Maritech profit (loss)

      (2,172)


      —


      —


      (2,172)


      (0.02)


      Net Income (loss) attributable to TETRA stockholders, as reported

      $

      (60,983)


      $

      1,200


      $

      (23,135)


      $

      (39,048)


      $

      (0.34)











      Twelve Months Ended


      December 31, 2016


      Income
      (Loss)
      Before Tax

      Provision
      (Benefit) for
      Tax

      Noncont.
      Interest

      Net Income
      Attributable
      to TETRA
      Stockholders

      EPS


      (In Thousands, Except per Share Amounts)

      Income (loss) attributable to TETRA stockholders, excluding unusual charges and Maritech

      $

      (94,831)


      $

      (28,447)


      $

      (14,433)


      $

      (51,951)


      $

      (0.60)


      Asset impairments, including inventory adjustments

      (18,280)


      (5,484)


      (5,838)


      (6,958)


      (0.08)


      Non-Maritech ARO adjustment

      (282)


      (85)


      —


      (197)


      0.00


      Severance expense

      (1,737)


      (521)


      (341)


      (875)


      (0.01)


      Goodwill write-off

      (106,205)


      (31,862)


      (52,412)


      (21,931)


      (0.25)


      Debt refinancing cost, net

      (1,839)


      (552)


      159


      (1,446)


      (0.02)


      Convertible Series A Preferred offering cost and fair value adjustments

      (7,534)


      (2,260)


      (4,650)


      (624)


      (0.01)


      Common stock warrants issuance cost and fair value adjustments

      (3,061)


      (918)


      —


      (2,143)


      (0.02)


      Allowance for doubtful accounts

      (1,480)


      (444)


      (416)


      (620)


      (0.01)


      Effect of deferred tax valuation allowance and other related tax adj.

      —


      72,876


      —


      (72,876)


      (0.83)


      Maritech profit (loss)

      (1,841)


      —


      —


      (1,841)


      (0.02)


      Net Income (loss) attributable to TETRA stockholders, as reported

      $

      (237,090)


      $

      2,303


      $

      (77,931)


      $

      (161,462)


      $

      (1.85)








      Schedule F: Non-GAAP Reconciliation to GAAP Financials



      Three Months Ended


      December 31, 2017


      Net
      Income
      (Loss), as reported

      Tax
      Provision

      Income
      (Loss)
      Before
      Tax, as
      Reported

      Impairments
      & Special Charges

      Adjusted
      Income
      (Loss)
      Before
      Tax

      Adjusted
      Interest Expense,
      Net

      Adjusted
      Depreciation
      &
      Amortization(2)

      Equity
      Comp. Expense

      Omnibus Equity

      Adjusted EBITDA


      (In Thousands)

      Fluids Division



      $

      7,588


      $

      183


      $

      7,771


      $

      (85)


      $

      5,935


      $

      —


      —


      $

      13,621


      Production Testing Division



      (10,900)


      15,112


      4,212


      (3)


      2,410


      —


      —


      6,619


      Compression Division



      (9,719)


      1,559


      (8,160)


      10,985


      17,280


      (934)


      —


      19,171


      Offshore Services Segment



      (2,438)


      256


      (2,182)


      —


      2,746


      —


      —


      564


      Eliminations and other



      5


      —


      5


      —


      (5)


      —


      —


      —


      Subtotal



      (15,464)


      17,110


      1,646


      10,897


      28,366


      (934)


      —


      39,975


      Corporate and other



      (22,126)


      7,147


      (14,979)


      3,600


      182


      1,419


      —


      (9,778)


      TETRA excluding Maritech



      (37,590)


      24,257


      (13,333)


      14,497


      28,548


      485


      —


      30,197


      Maritech



      (474)


      —


      (474)


      —


      313


      —



      (161)


      Total TETRA

      $

      (34,974)


      $

      (3,090)


      $

      (38,064)


      $

      24,257


      $

      (13,807)


      $

      14,497


      $

      28,861


      $

      485


      $

      —


      $

      30,036




































      Three Months Ended


      September 30, 2017


      Net
      Income
      (Loss),

      as
      reported

      Tax
      Provision

      Income
      (Loss)
      Before
      Tax, as
      Reported

      Impairments
      & Special Charges

      Adjusted
      Income
      (Loss)
      Before
      Tax

      Interest
      Expense

      Adjusted
      Depreciation
      &
      Amortization

      Equity
      Comp.
      Expense

      Omnibus Equity

      Adjusted EBITDA


      (In Thousands)

      Fluids Division



      $

      24,891


      $

      12


      $

      24,903


      $

      (8)


      $

      5,937


      $

      —


      $

      —


      $

      30,832


      Production Testing Division



      (1,405)


      —


      (1,405)


      (47)


      2,518


      —


      —


      1,066


      Compression Division



      (7,014)


      (545)


      (7,559)


      10,811


      17,361


      261


      —


      20,874


      Offshore Services Segment



      452


      4


      456


      —


      2,886


      —


      —


      3,342


      Eliminations and other



      —


      2


      2


      (1)


      (4)


      —


      —


      (3)


      Subtotal



      16,924


      (527)


      16,397


      10,755


      28,698


      261


      —


      56,111


      Corporate and other



      (16,551)


      (46)


      (16,597)


      3,899


      129


      1,512


      —


      (11,032)


      TETRA excluding Maritech



      373


      (573)


      (200)


      14,654


      28,827


      1,773


      —


      45,079


      Maritech



      (914)


      —


      (914)


      —


      373


      —


      —


      (541)


      Total TETRA

      $

      (1,338)


      $

      797


      $

      (541)


      $

      (573)


      $

      (1,114)


      $

      14,654


      $

      29,200


      $

      1,773


      $

      —


      $

      44,538













































      Three Months Ended


      December 31, 2016


      Net
      Income
      (Loss), as reported

      Tax
      Provision

      Income
      (Loss)
      Before
      Tax, as
      Reported

      Impairments
      & Special Charges

      Adjusted
      Income
      (Loss)
      Before
      Tax

      Adjusted
      Interest Expense,
      Net(1)

      Depreciation
      &
      Amortization(2)

      Adjusted
      Equity
      Comp.
      Expense

      Omnibus Equity(3)

      Adjusted EBITDA


      (In Thousands)

      Fluids Division



      $

      1,499


      $

      634


      $

      2,133


      $

      12


      $

      6,460


      $

      —


      $

      —


      $

      8,605


      Production Testing Division



      (7,547)


      3,596


      (3,951)


      (115)


      3,579


      —


      —


      (487)


      Compression Division



      (11,821)


      (268)


      (12,089)


      10,303


      17,111


      792


      1,576


      17,693


      Offshore Services Segment



      (6,233)


      1,216


      (5,017)


      —


      2,689


      —


      —


      (2,328)


      Eliminations and other



      5


      —


      5


      —


      (5)


      —


      —


      —


      Subtotal



      (24,097)


      5,178


      (18,919)


      10,200


      29,834


      792


      1,576


      23,483


      Corporate and other



      (16,637)


      3,558


      (13,079)


      4,609


      103


      1,406


      (1,576)


      (8,537)


      TETRA excluding Maritech



      (40,734)


      8,736


      (31,998)


      14,809


      29,937


      2,198


      —


      14,946


      Maritech



      2,823


      —


      2,823


      —


      379


      —


      —


      3,202


      Total TETRA

      $

      (38,410)


      $

      499


      $

      (37,911)


      $

      8,736


      $

      (29,175)


      $

      14,809


      $

      30,316


      $

      2,198


      $

      —


      $

      18,148













      (1)

      Adjusted interest expense, net, for the three month period ended December 31, 2016, excludes $0.5 million of certain interest expense which is included as a special charge.





      (2)

      Adjusted depreciation & amortization, net, for the three month period ended December 31, 2016 excludes $0.3 million of certain accretion expense which is included as a special charge.

      (3)

      Reimbursement from CCLP under Omnibus Agreement for 2016 Q4 that was settled with common units.






      Twelve Months Ended


      December 31, 2017


      Net
      Income
      (Loss), as reported

      Tax
      Provision

      Income
      (Loss)
      Before
      Tax, as
      Reported

      Impairment
      & Special Charges

      Adjusted
      Income
      (Loss)
      Before
      Tax

      Adjusted
      Interest Expense,
      Net

      Adjusted
      Depreciation & Amortization(2)

      Equity
      Comp.
      Expense

      Omnibus
      Equity (3)

      Adjusted
      EBITDA


      (In Thousands)

      Fluids Division



      $

      68,540


      $

      (12,557)


      $

      55,983


      $

      (53)


      $

      23,797


      —


      —


      $

      79,727


      Production Testing Division



      (17,465)


      15,382


      (2,083)


      (296)


      10,612


      —


      —


      8,233


      Compression Division



      (37,246)


      (1,937)


      (39,183)


      42,082


      69,142


      1,255


      1,745


      75,041


      Offshore Services Segment



      (14,767)


      4,124


      (10,643)


      —


      10,678


      —


      —


      35


      Eliminations and other



      (152)


      —


      (152)


      —


      (19)


      —


      —


      (171)


      Subtotal



      (1,090)


      5,012


      3,922


      41,733


      114,210


      1,255


      1,745


      162,865


      Corporate and other



      (57,721)


      (3,841)


      (61,562)


      15,513


      521


      3,028


      1,576


      (40,924)


      TETRA excluding Maritech



      (58,811)


      1,171


      (57,640)


      57,246


      114,731


      4,283


      3,321


      121,941


      Maritech



      (2,172)


      —


      (2,172)


      —


      1,428


      —


      —


      (744)


      Total TETRA

      $

      (62,183)


      $

      1,200


      $

      (60,983)


      $

      1,171


      $

      (59,812)


      $

      57,246


      $

      116,159


      $

      4,283


      $

      3,321


      $

      121,197















































      Twelve Months Ended


      December 31, 2016


      Net
      Income
      (Loss), as
      reported

      Tax
      Provision

      Income
      (Loss)
      Before
      Tax, as
      Reported

      Impairment  
      & Special Charges

      Adjusted
      Income
      (Loss)
      Before
      Tax

      Adjusted
      Interest Expense,
      Net(1)

      Depreciation & Amortization(2)

      Adjusted
      Equity
      Comp.
      Expense

      Omnibus Equity(3)

      Adjusted
      EBITDA


      (In Thousands)

      Fluids Division



      $

      10,430


      $

      1,950


      $

      12,380


      $

      (4)


      $

      28,056


      $

      —


      $

      —


      $

      40,432


      Production Testing Division



      (35,471)


      20,826


      (14,645)


      (594)


      16,238


      —


      —


      999


      Compression Division



      (136,327)


      111,656


      (24,671)


      37,016


      72,159


      3,028


      1,576


      89,108


      Offshore Services Segment



      (12,025)


      1,283


      (10,742)


      —


      11,086


      —


      —


      344


      Eliminations and other



      8


      —


      8


      —


      (17)


      —


      —


      (10)


      Subtotal



      (173,385)


      135,715


      (37,670)


      36,418


      127,522


      3,028


      1,576


      130,874


      Corporate and other



      (61,864)


      4,706


      (57,158)


      20,955


      429


      10,719


      (1,576)


      (26,631)


      TETRA excluding Maritech



      (235,249)


      140,421


      (94,828)


      57,373


      127,751


      13,747


      —


      104,243


      Maritech



      (1,841)


      —


      (1,841)


      12


      1,362


      —


      —


      (467)


      Total TETRA

      $

      (239,393)


      $

      2,303


      $

      (237,090)


      $

      140,421


      $

      (96,669)


      $

      57,385


      $

      129,313


      $

      13,747


      $

      —


      $

      103,776














































      (1)

      Adjusted interest expense, net, for the twelve month period ended December 31, 2016, excludes $1.2 million of certain interest expense which is included as a special charge.

      (2)

      Adjusted depreciation & amortization, net, for the twelve month period ended December 31, 2016 excludes $0.3 million of certain accretion expense which is included as a special charge.

      (3)

      Reimbursement from CCLP under Omnibus Agreement for 2016 Q4 that was settled with common units.

      Schedule G: Non-GAAP Reconciliation to TETRA Only Adjusted Free Cash Flow










      Three Months Ended


      Twelve Months Ended



      December 31,
      2017


      December 31,
      2016


      December 31,
      2017


      December 31,
      2016



      (In Thousands)


      Consolidated









      Net cash provided by operating activities


      $

      27,761


      $

      28,316


      $

      64,595


      $

      55,659


      ARO settlements

      15


      271


      565


      4,040


      Capital expenditures, net of sales proceeds

      (23,260)


      (5,268)


      (51,061)


      (17,712)


      Consolidated adjusted free cash flow

      4,516


      23,319


      14,099


      41,987











      CSI Compressco LP









      Net cash provided by operating activities

      14,496


      15,922


      39,068


      61,444


      Capital expenditures, net of sales proceeds

      (11,413)


      (3,057)


      (25,126)


      (10,659)


      CSI Compressco free cash flow

      3,083


      12,865


      13,942


      50,785











      TETRA Only









      Cash from operating activities(1)

      13,265


      12,394


      27,559


      (5,785)


      ARO settlements

      15


      271


      565


      4,040


      Capital expenditures, net of sales proceeds(1)

      (11,847)


      (2,211)


      (27,967)


      (7,053)


      Free cash flow before ARO settlements

      1,433


      10,454


      157


      (8,798)


      Distributions from CSI Compressco LP

      2,905


      5,574


      14,242


      22,298


      Adjusted free cash flow

      4,338


      16,028


      14,399


      13,500












































      (1)

      TETRA only cash from operating activities and capital expenditures, net of sales proceeds, for the twelve months ended December 31, 2017, includes the elimination of an intercompany equipment sale of $2.0 million.

      Schedule H: Non-GAAP Reconciliation of TETRA Net Debt

      The cash and debt positions of TETRA and CSI Compressco LP as of December 31, 2017, are shown below. TETRA and CSI Compressco LP's credit and debt agreements are distinct and separate with no cross default provisions, no cross collateral provisions and no cross guarantees. Management believes that the most appropriate method to analyze the debt positions of each company is to view them separately, as noted below.

      The following reconciliation of net debt is presented as a supplement to financial results prepared in accordance with GAAP.


      December 31, 2017


      TETRA


      CCLP


      Consolidated


      (In Millions)

      Non-restricted cash

      $

      18.5



      $

      7.6



      $

      26.1








      Carrying value of long-term debt:






      Revolver debt outstanding

      —



      224.0



      224.0


      Senior Notes outstanding

      117.7



      288.2



      405.9


      Net debt

      $

      99.2



      $

      504.6



      $

      603.8


      SOURCE TETRA Technologies, Inc.

      Modal title

      Also from this source

      TETRA TECHNOLOGIES, INC. REPORTS STRONG THIRD-QUARTER 2026 RESULTS

      TETRA TECHNOLOGIES, INC. REPORTS STRONG THIRD-QUARTER 2026 RESULTS

      TETRA Technologies, Inc. ("TETRA" or the "Company") (NYSE: TTI) announced financial results for the three and nine months ended September 30, 2026....

      TETRA TECHNOLOGIES, INC. ANNOUNCES DATE FOR THIRD QUARTER 2026 EARNINGS CONFERENCE CALL

      TETRA TECHNOLOGIES, INC. ANNOUNCES DATE FOR THIRD QUARTER 2026 EARNINGS CONFERENCE CALL

      TETRA Technologies, Inc. (NYSE: TTI) will release Third Quarter 2026 results after the market closes on November 2, 2026 and will host a conference...

      More Releases From This Source

      Explore

      Oil & Energy

      Oil & Energy

      Utilities

      Utilities

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.