Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      TETRA Technologies, Inc. Announces Fourth Quarter And Full Year 2018 Results

      TETRA Technologies, Inc. logo. (PRNewsFoto/TETRA Technologies, Inc.)

      News provided by

      TETRA Technologies, Inc.

      Feb 28, 2019, 07:30 ET

      Share this article

      Share this article


      THE WOODLANDS, Texas, Feb. 28, 2019 /PRNewswire/ -- TETRA Technologies, Inc. ("TETRA" or the "Company") (NYSE:TTI) today announced consolidated fourth quarter 2018 earnings per share before discontinued operations attributable to TETRA stockholders of $0.04.  This compares to a consolidated net loss of $0.06 per share before discontinued operations attributable to TETRA stockholders in the third quarter of 2018, and a consolidated net loss per share before discontinued operations attributable to TETRA stockholders of $0.22 in the fourth quarter of 2017.

      TETRA's adjusted per share results attributable to TETRA stockholders for the fourth quarter of 2018(1), before discontinued operations and excluding special items, was a net loss per share of $0.01.  This compares to an adjusted loss per share of $0.02 in the third quarter of 2018(1) and adjusted loss per share of $0.03 in the fourth quarter of 2017(1), before discontinued operations and excluding special items.

      Fourth quarter 2018 revenue before discontinued operations was $282 million, an increase of 10% over the third quarter of 2018 and 41% over the fourth quarter of last year.

      Total year 2018 revenue before discontinued operations was $999 million, an increase of 38% over 2017.

      (1)

      Adjusted earnings/loss per share is not a generally accepted accounting principle in the United States ("GAAP"). Please see Schedule F for the reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measure.)

         

       Fourth Quarter 2018 Results

       

      Three Months Ended

       

      December 31, 2018

       

      September 30, 2018

       

      December 31, 2017

       

      (In Thousands, Except per Share Amounts)

      Revenue before discontinued operations

      $

      282,471

         

      $

      256,851

         

      $

      200,081

       

      Income (Loss) before discontinued operations

      3,316

         

      (12,852)

         

      (31,726)

       

      Adjusted EBITDA before discontinued operations(2)

      46,609

         

      41,803

         

      29,635

       

      GAAP EPS before discontinued operations attributable to TETRA stockholders

      0.04

         

      (0.06)

         

      (0.22)

       

      Adjusted EPS attributable to TETRA stockholders(2)

      (0.01)

         

      (0.02)

         

      (0.03)

       

      GAAP net cash provided by operating activities

      44,953

         

      13,760

         

      27,761

       

      TETRA only adjusted free cash flow from continuing operations(2)

      $

      15,598

         

      $

      (558)

         

      $

      4,361

       

      Total 2018 Results

       

      Twelve Months Ended

       

      December 31, 2018

       

      December 31, 2017

       

      (In Thousands, Except per Share Amounts)

      Revenue before discontinued operations

      $

      998,775

         

      $

      723,098

       

      Net loss before discontinued operations

      (42,725)

         

      (44,794)

       

      Adjusted EBITDA before discontinued operations(2)

      160,918

         

      122,066

       

      GAAP EPS before discontinued operations attributable to TETRA stockholders

      (0.16)

         

      (0.19)

       

      Adjusted EPS attributable to TETRA stockholders(2)

      (0.05)

         

      (0.14)

       

      GAAP net cash provided by operating activities

      46,586

         

      64,595

       

      TETRA only adjusted free cash flow from continuing operations(2)

      $

      3,101

         

      $

      24,455

       
         

      (2)

      These measures are not presented in accordance with GAAP. Please see the accompanying schedules for the reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures.

      Fourth Quarter Highlights include:

      • Consolidated profit before taxes and before discontinued operations was $6.1 million, a $19.1 million sequential improvement. Consolidated Adjusted EBITDA before discontinued operations of $46.6 million (16.5% of revenue) increased sequentially by $4.8 million primarily due to much stronger results in our Compression segment, which benefitted from one of the strongest new equipment sales quarters in its history.
      • Water & Flowback Services profit before taxes was $8.0 million, 10.1% of revenue. Adjusted EBITDA of $15.9 million was unchanged from the third quarter despite a year-end slowdown in activity by many operators. Revenue increased sequentially by $1.2 million. Adjusted EBITDA margins were 19.9% in the fourth quarter compared to 20.3% in the third quarter 2018.
      • Completion Fluids & Products profit before taxes was $9.5 million, 14.7% of revenue. Adjusted EBITDA of $13.0 million compares to $12.5 million in the third quarter, driven by strong Gulf of Mexico and international offshore activity.
      • Compression net loss before taxes was $3.3 million. Adjusted EBITDA increased to $29.2 million from $24.6 million in the third quarter due to one of the highest new equipment sales quarters in the segment's history and stronger after-market activity. The Compression segment continues to see improving activity levels from service equipment being deployed into gathering and centralized gas lift systems and higher demand for aftermarket services. Utilization of the service fleet increased from 86.3% at the end of the third quarter to 86.6% at the end of the fourth quarter.
      • Completed an acquisition in the Water & Flowback segment in the Appalachian region to increase our water management offerings and balance out our production testing business there, further boosting our integrated projects strategy.

      Stuart M. Brightman, TETRA's Chief Executive Officer, stated, "In the fourth quarter we saw several of our segments perform at or above our expectations, which was encouraging given the challenges our industry experienced as oil prices declined to the low $40s/bbl range and from Permian Basin take away constraints.  Water & Flowback Services revenue in the United States increased sequentially led by strong Permian and Mid-Con activity.  We continue to make progress and gain traction with our integrated water management offerings and are very pleased with the traction we are gaining by bundling our multiple service offerings with automation.  US offshore completion fluids revenue increased significantly and had the strongest quarter of the year.  Compression revenue increased sequentially by 20% on higher new equipment sales and stronger aftermarket services.  We do not expect new equipment sales to continue early in 2019 at the fourth quarter levels, but given the lead time necessary to fabricate new equipment, we already have in the backlog the vast majority of new equipment sales that we expect to recognize in 2019.

      "Water & Flowback Services fourth quarter 2018 revenue increased 1.5% sequentially to $79.8 million primarily due to strong Permian and Mid-Con activity, while the rest of the lower 48 slightly declined as customers exhausted their budgets or scaled back activity for the holidays.  Although quarter on quarter the rig count was only up modestly, the inventory of drilled but uncompleted wells (DUC's) continued to increase at a faster pace, especially in the Permian where they increased 18% since September 2018 according to the EIA.  While some customers scaled back in December for the holidays, others continued through the end of the year and into January.  Despite the slower completion activity in the fourth quarter, we continue to gain momentum and market share by integrating and automating our water management solutions. We are now providing more than 16 different integrated solution projects across multiple basins, up from 11 that we reported in the prior quarter. These integrated solutions are allowing us to differentiate ourselves and to provide more cost effective and efficient solutions to our customers. When fully implemented, these systems can reduce wellsite personnel requirements by up to 40%.  In the fourth quarter, we expanded these offerings into a fourth region and had at least one integrated project in each of the Permian, Appalachian, Mid-Con and the Rockies regions.  In December, we completed an acquisition in this segment that broadens our footprint in the Appalachian region and is expected to provide our customers an enhanced, more efficient, diverse and strategically positioned portfolio of integrated water management services in the Marcellus and Utica basins.  That acquisition was almost completely integrated within two months of closing and has already generated revenue and earnings above our initial expectations.  The purchase price included $7.7 million at closing, funded from cash on hand and a $1.5 million earn-out to be paid in 2019 upon the attainment of certain financial targets.

      "Completion Fluids & Products revenue was $64.7 million for the fourth quarter of 2018, an increase of 2.5% from the third quarter of 2018 driven by strong offshore fluids sales.  During the fourth quarter, we experienced stronger completion fluid sales volumes in the Gulf of Mexico and internationally offshore than in previous quarters in 2018.  On our conference call last quarter, we reported that the TETRA CS Neptune® completion fluid projects anticipated for the fourth quarter of 2018 were pushed into 2019.  One of the anticipated projects was not completed by our customer as the customer decided to cancel the completion phase of the well.  The drilling phase of the second project continues but usage of the TETRA CS Neptune® fluids will be dependent on the formation pressures encountered and the completion would likely not be before the second half of 2019.  We are also currently in advanced discussions for a Gulf of Mexico project scheduled for this year and believe that the downhole pressures will require TETRA CS Neptune® completion fluid as the solution.  Beyond 2019 we are in discussions with two other major Gulf of Mexico deepwater operators for their lower tertiary development projects. These lower tertiary development projects will likely require our generation three TETRA CS Neptune® fluid, capable of achieving a density of
      17 lbs/gallon.  The third generation technology is increasing the number of TETRA CS Neptune® completion fluid applications by significantly widening the downhole pressure window and we continue to make strides in the development of this solution as well as in testing it with our customers.

      "Our overall pipeline for the TETRA CS Neptune® completion fluid projects continues to build and our relationship with Halliburton to identify additional TETRA CS Neptune® completion fluid opportunities continues to gain traction. 

      "Fourth quarter 2018 Compression revenue increased 19.8% sequentially to $138.1 million, reflecting a strong market environment.  Compression and related services gross margin was 43.6%.  Compression and related services gross margins excluding the impact of a tax contingency of $2.1 million was 47.1% (see Schedule K for reconciliation of this non-GAAP financial measure), which decreased slightly from the third quarter due to slightly higher labor and inventory-related costs.  New equipment orders of $18.0 million were received in the fourth quarter while total orders received in 2018 were $188 million.  Our new equipment sales backlog was $105.2 million at the end of the fourth quarter, a decrease of $35 million from the end of the third quarter, which is primarily a function of strong equipment sales in the fourth quarter. We expect to deliver all of the backlog by year-end 2019. Compression loss before taxes for the fourth quarter of 2018 was $3.3 million compared to a $7.8 million loss for the third quarter of 2018.  Adjusted EBITDA was $29.2 million in the fourth quarter, compared to $24.6 million in the third quarter.  On December 20, 2018, CSI Compressco LP, a partially owned subsidiary (the "Partnership"), announced plans to reduce the quarterly common unit distribution for the fourth quarter from the $0.1875 per unit ($0.75 per unit per year) previously paid to $0.01 per unit ($0.04 per unit per year) for up to the following four quarters.  The Partnership's intention is to review this reduction in the distribution in the second half of 2019.  The Partnership intends to use the savings from the reduced distributions to cash redeem the remaining outstanding Series A Convertible Preferred Units to avoid diluting the Partnership's existing common unit holders as a result of the low trading price of the common units despite a strong earnings environment and outlook.  On January 22, 2019, the Partnership declared a cash distribution attributable to the fourth quarter of 2018 of $0.01 per outstanding common unit, which was paid on February 14, 2019 to common unitholders of record as of the close of business on February 1, 2019.  The distribution coverage ratio for the fourth quarter of 2018 was 28x.The Partnership's goal as stated at the May 31, 2018 investor conference in New York City continues to be to improve its EBITDA leverage ratio from the current levels to 4.5x or below and it believes it is making progress towards that goal."

      Free Cash Flow and Balance Sheet

      Consolidated net cash from operating activities for the fourth quarter of 2018 was $45.0 million.  TETRA only adjusted free cash flow in the fourth quarter was $15.3 million.  Consolidated net debt was $775.5 million, while TETRA only net debt was $158.3 million (see Schedules H and I for reconciliations of these non-GAAP financial measures).  At the end of the fourth quarter TETRA only non-restricted cash was $24.2 million.  

      Special items

      Special items, including Discontinued Operations, incurred in the fourth quarter, as detailed on Schedule F, include the following:

      • $11.2 million non-cash gain for TETRA stock warrant fair value adjustment
      • $2.1 million non-cash gain for the fair value adjustment of CSI Compressco's Series A Convertible Preferred Units
      • $0.8 million of transaction expenses related to acquisition activities
      • $0.3 million non-cash expense for a fair value adjustment of the SwiftWater earn-out obligation
      • $2.1 million expense for CSI Compressco non-income tax contingency
      • $0.7 million non-cash expense for fixed assets/intangible impairment and other charges

      Additionally, a normalized tax rate of 21% is reflected in Adjusted Net Income, as shown on Schedule F.

      Conference Call

      TETRA will host a conference call to discuss these results today, February 28, 2019, at 10:30 a.m. ET. The phone number for the call is 1-888-347-5303. The conference will also be available by live audio webcast and may be accessed through TETRA's website at www.tetratec.com. A replay of the conference call will be available at 1-877-344-7529 conference number 10127858, for one week following the conference call and the archived webcast call will be available through the Company's website for 30 days following the conference call.

      Investor Contact
      TETRA Technologies, Inc., The Woodlands, Texas
      Stuart M. Brightman
      Ph: 281-367-1983
      www.tetratec.com

      Financial Statements, Schedules and Non-GAAP Reconciliation Schedules (Unaudited)

      Schedule A: Consolidated Income Statement
      Schedule B: Financial Results By Segment
      Schedule C: Consolidated Balance Sheet
      Schedule D: Long-Term Debt
      Schedule E: Statement Regarding Use of Non-GAAP Financial Measures
      Schedule F: Special Items
      Schedule G: Non-GAAP Reconciliation to GAAP Financials
      Schedule H: Non-GAAP Reconciliation of TETRA Net Debt
      Schedule I: Non-GAAP Reconciliation to TETRA Only Adjusted Free Cash Flow
      Schedule J: Non-GAAP Reconciliation to TETRA Only Adjusted Cash Flow From Continuing Operations
      Schedule K: Non-GAAP Reconciliation to Compression and Related Services Gross Profit and Gross Margin Excluding the Impact of Tax Contingency

      Company Overview and Forward-Looking Statements

      TETRA Technologies, Inc. is a geographically diversified oil and gas services company, focused on completion fluids and associated products and services, water management, frac flowback, production well testing, and compression services and equipment.  TETRA owns an equity interest, including all of the general partner interest, in CSI Compressco LP (NASDAQ:CCLP), a master limited partnership.

      This news release includes certain statements that are deemed to be forward-looking statements. Generally, the use of words such as "may," "expect," "intend," "estimate," "projects," "anticipate," "believe," "assume," "could," "should," "plans," "targets" or similar expressions that convey the uncertainty of future events, activities, expectations or outcomes identify forward-looking statements that the Company intends to be included within the safe harbor protections provided by the federal securities laws. These forward-looking statements include statements concerning the anticipated recovery of the oil and gas industry, expected benefits from the acquisition of SwiftWater Energy Services and expected results of operational business segments for 2019, including levels of CSI Compressco's cash distributions per unit, projections concerning the Company's business activities, financial guidance, estimated earnings, earnings per share, and statements regarding the Company's beliefs, expectations, plans, goals, future events and performance, and other statements that are not purely historical. These forward-looking statements are based on certain assumptions and analyses made by the Company in light of its experience and its perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Such statements are subject to a number of risks and uncertainties, many of which are beyond the control of the Company. Investors are cautioned that any such statements are not guarantees of future performances or results and that actual results or developments may differ materially from those projected in the forward-looking statements. Some of the factors that could affect actual results are described in the section titled "Risk Factors" contained in the Company's Annual Reports on Form 10-K, as well as other risks identified from time to time in its reports on Form 10-Q and Form 8-K filed with the Securities and Exchange Commission.

       

      Schedule A: Consolidated Income Statement (Unaudited)

             
       

      Three Months Ended
       December 31,

       

      Twelve Months Ended
       December 31,

       

      2018

       

      2017

       

      2018

       

      2017

       

      (In Thousands, Except per Share Amounts)

      Revenues

      $

      282,471

         

      $

      200,081

         

      $

      998,775

         

      $

      723,098

       
                     

      Cost of sales, services, and rentals

      206,561

         

      142,852

         

      717,931

         

      498,131

       

      Depreciation, amortization, and accretion

      30,045

         

      25,803

         

      114,925

         

      104,053

       

      Impairments and other charges

      681

         

      14,876

         

      3,621

         

      14,876

       

      Insurance recoveries

      —

         

      —

         

      —

         

      (2,352)

       

      Total cost of revenues

      237,287

         

      183,531

         

      836,477

         

      614,708

       

      Gross profit

      45,184

         

      16,550

         

      162,298

         

      108,390

       
                     

      General and administrative expense

      33,580

         

      29,518

         

      132,446

         

      115,414

       

      Interest expense, net

      18,700

         

      14,497

         

      70,946

         

      57,246

       

      Warrants fair value adjustment (income) expense

      (11,151)

         

      6,267

         

      (11,129)

         

      (5,301)

       

      CCLP Series A Preferred fair value adjustment

      (2,077)

         

      1,365

         

      (733)

         

      (2,975)

       

      Litigation arbitration award (income)

      —

         

      —

         

      —

         

      (12,816)

       

      Other (income) expense, net

      (9)

         

      54

         

      7,194

         

      865

       

      Income (loss) before taxes and discontinued operations

      6,141

         

      (35,151)

         

      (36,426)

         

      (44,043)

       

      Provision for income taxes

      2,825

         

      (3,425)

         

      6,299

         

      751

       

      Income (Loss) before discontinued operations

      3,316

         

      (31,726)

         

      (42,725)

         

      (44,794)

       

      Discontinued operations:

                   

      Loss from discontinued operations, net of taxes

      (584)

         

      (3,248)

         

      (41,515)

         

      (17,389)

       

      Net income (loss)

      2,732

         

      (34,974)

         

      (84,240)

         

      (62,183)

       

      Net (income) loss attributable to noncontrolling interest

      2,200

         

      6,235

         

      22,623

         

      23,135

       

      Net income (loss) attributable to TETRA stockholders

      $

      4,932

         

      $

      (28,739)

         

      $

      (61,617)

         

      $

      (39,048)

       
                     

      Basic per share information:

                   

      Net income (loss) attributable to TETRA stockholders

      $

      0.04

         

      $

      (0.25)

         

      $

      (0.50)

         

      $

      (0.34)

       

      Weighted average shares outstanding

      125,717

         

      114,696

         

      124,101

         

      114,499

       
                     

      Diluted per share information:

                   

      Net income (loss) attributable to TETRA stockholders

      $

      0.04

         

      $

      (0.25)

         

      $

      (0.50)

         

      $

      (0.34)

       

      Weighted average shares outstanding

      125,789

         

      114,696

         

      124,101

         

      114,499

       

      Schedule B: Financial Results By Segment (Unaudited)

             
       

      Three Months Ended
       December 31,

       

      Twelve Months Ended
       December 31,

       

      2018

       

      2017

       

      2018

       

      2017

       

      (In Thousands)

      Revenues by segment:

                   

      Completion Fluids & Products

      $

      64,675

         

      $

      56,305

         

      $

      257,408

         

      $

      257,851

       

      Water & Flowback Services

      79,783

         

      61,308

         

      303,072

         

      171,621

       

      Compression

      138,066

         

      83,105

         

      438,673

         

      295,587

       

      Eliminations and other

      (53)

         

      (637)

         

      (378)

         

      (1,961)

       

      Total revenues

      $

      282,471

         

      $

      200,081

         

      $

      998,775

         

      $

      723,098

       
                     

      Gross profit (loss) by segment:

                   

      Completion Fluids & Products

      $

      14,464

         

      $

      10,918

         

      $

      48,675

         

      $

      71,022

       

      Water & Flowback Services

      13,691

         

      (5,031)

         

      55,247

         

      2,319

       

      Compression

      17,197

         

      10,403

         

      59,017

         

      35,114

       

      Eliminations and other

      (168)

         

      260

         

      (641)

         

      (65)

       

      Total gross profit

      $

      45,184

         

      $

      16,550

         

      $

      162,298

         

      $

      108,390

       
                     

      Income (loss) before taxes and discontinued operations by segment:

                   

      Completion Fluids & Products

      $

      9,480

         

      $

      6,406

         

      $

      30,623

         

      $

      63,891

       

      Water & Flowback Services

      8,044

         

      (9,718)

         

      28,712

         

      (12,816)

       

      Compression

      (3,280)

         

      (9,719)

         

      (33,797)

         

      (37,246)

       

      Eliminations and other

      (8,103)

         

      (22,120)

         

      (61,964)

         

      (57,872)

       

      Total income (loss) before taxes and discontinued operations

      $

      6,141

         

      $

      (35,151)

         

      $

      (36,426)

         

      $

      (44,043)

       

      Please note that the above results by Segment include special charges and expenses. Please see Schedule F for details of those special charges and expenses.

       

      Schedule C: Consolidated Balance Sheet (Unaudited)

             
       

      December 31, 2018

       

      December 31, 2017

       

      (In Thousands)

      Balance Sheet:

           

      Cash (excluding restricted cash)

      $

      40,038

         

      $

      26,128

       

      Accounts receivable, net

      187,592

         

      144,051

       

      Inventories

      143,571

         

      115,438

       

      Assets of discontinued operations

      1,354

         

      34,879

       

      Note receivable, including accrued interest

      7,544

         

      —

       

      Other current assets

      20,592

         

      17,858

       

      PP&E, net

      853,931

         

      809,432

       

      Long-term assets of discontinued operations

      —

         

      86,255

       

      Other assets

      130,905

         

      74,573

       

      Total assets

      $

      1,385,527

         

      $

      1,308,614

       
             

      Liabilities of discontinued operations

      $

      4,145

         

      $

      25,688

       

      Other current liabilities

      196,206

         

      148,026

       

      Long-term debt (1)

      815,560

         

      629,855

       

      Long-term portion of asset retirement obligations

      12,202

         

      11,738

       

      CCLP Series A Preferred

      27,019

         

      61,436

       

      Warrants liability

      2,073

         

      13,202

       

      Long-term liability of discontinued operations

      —

         

      48,225

       

      Other long-term liabilities

      15,573

         

      17,883

       

      Equity

      312,749

         

      352,561

       

      Total liabilities and equity

      $

      1,385,527

         

      $

      1,308,614

       
       

      (1) Please see Schedule D for the individual debt obligations of TETRA and CSI Compressco LP.

      Schedule D: Long-Term Debt (Unaudited)

      TETRA Technologies Inc. and its subsidiaries, other than CSI Compressco LP and its subsidiaries, are obligated under an asset-based bank credit agreement and term credit agreement, neither of which are obligations of CSI Compressco LP and its subsidiaries. CSI Compressco LP and its subsidiaries are obligated under a separate asset-based bank credit agreement and two series of senior notes, neither of which are obligations of TETRA and its other subsidiaries. Amounts presented are net of deferred financing costs.

       

       

      December 31, 2018

       

      December 31, 2017

       

      (In Thousands)

      TETRA

           

      Term credit agreement

      $                     182,547

         

      $                              —

       

      TETRA asset-based credit agreement

      —

         

      —

       

      TETRA 11% Senior Note

      —

         

      117,679

       

      TETRA total debt

      182,547

         

      117,679

       

      Less current portion

      —

         

      —

       

      TETRA total long-term debt

      $

      182,547

         

      $

      117,679

       
             

      CSI Compressco LP

           

      CCLP Prior Credit Facility

      $

      —

         

      $

      223,985

       

      CCLP asset-based credit agreement

      —

         

      —

       

      7.25% Senior Notes

      289,797

         

      288,191

       

      7.50% Senior Secured Notes

      343,216

         

      —

       

      CCLP total debt

      633,013

         

      512,176

       

      Less current portion

      —

         

      —

       

      CCLP total long-term debt

      $

      633,013

         

      $

      512,176

       

      Consolidated total long-term debt

      $

      815,560

         

      $

      629,855

       

      Schedule E: Statement Regarding Use of Non-GAAP Financial Measures

      In addition to financial results determined in accordance with GAAP, this press release includes the following non-GAAP financial measures for the Company: net debt, adjusted consolidated and segment income (loss) before taxes, and special charges; consolidated and segment adjusted EBITDA; and TETRA only adjusted free cash flow and TETRA only free cash flow from continuing operations. The following schedules provide reconciliations of these non-GAAP financial measures to their most directly comparable GAAP measures. The non-GAAP financial measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP, as more fully discussed in the Company's financial statements and filings with the Securities and Exchange Commission.

      Management believes that the exclusion of the special charges from the historical results of operations enables management to evaluate more effectively the Company's operations over the prior periods and to identify operating trends that could be obscured by the excluded items.

      Adjusted income (loss) before taxes (and adjusted income (loss) before taxes as a percent of revenue) is defined as the Company's (or the Segment's) income (loss) before taxes excluding certain special or other charges (or credits). Adjusted income (loss) before taxes (and adjusted income (loss) before taxes as a percent of revenue) is used by management as a supplemental financial measure to assess financial performance, without regard to charges or credits that are considered by management to be outside of its normal operations.

      Adjusted diluted earnings (loss) per share before discontinued operations is defined as the Company's diluted earnings (loss) per share excluding certain special or other charges (or credits) and using a normalized effective income tax rate. Adjusted diluted earnings (loss) per share is used by management as a supplemental financial measure to assess financial performance, without regard to charges or credits that are considered by management to be outside of its normal operations.

      Adjusted EBITDA before discontinued operations (and Adjusted EBITDA before discontinued operations as a percent of revenue) is defined as earnings before interest, taxes, depreciation, amortization, impairments and certain non-cash charges and non-recurring adjustments. Adjusted EBITDA before discontinued operations (and Adjusted EBITDA before discontinued operations as a percent of revenue) is used by management as a supplemental financial measure to assess the financial performance of the Company's assets, without regard to financing methods, capital structure or historical cost basis and to assess the Company's ability to incur and service debt and fund capital expenditures.

      TETRA only adjusted free cash flow is a non-GAAP measure that the Company defines as cash from TETRA's operations, excluding cash settlements of Maritech AROs, less capital expenditures net of sales proceeds and cost of equipment sold, and including cash distributions to TETRA from CSI Compressco LP. TETRA only adjusted free cash flow from continuing operations is defined as TETRA only adjusted free cash flow less discontinued operations EBITDA and discontinued operations capital expenditures. Management uses this supplemental financial measure to:

      • assess the Company's ability to retire debt;
      • evaluate the capacity of the Company to further invest and grow; and
      • to measure the performance of the Company as compared to its peer group.

      TETRA only adjusted free cash flow and TETRA only adjusted free cash flow from continuing operations does not necessarily imply residual cash flow available for discretionary expenditures, as it excludes cash requirements for debt service or other non-discretionary expenditures that are not deducted.

      TETRA net debt is defined as the sum of the carrying value of long-term and short-term debt on its consolidated balance sheet, less cash, excluding restricted cash on the consolidated balance sheet and excluding the debt and cash of CSI Compressco LP. Management views TETRA net debt as a measure of TETRA's ability to reduce debt, add to cash balances, pay dividends, repurchase stock, and fund investing and financing activities.

      Schedule F: Special Items (Unaudited)

         
       

      Three Months Ended

       

      December 31, 2018

       

      Income (Loss) Before Tax

      Provision (Benefit) for Tax

      Noncont. Interest

      Net Income Attributable to TETRA Stockholders

      EPS

       

      (In Thousands, Except per Share Amounts)

      Loss attributable to TETRA stockholders, excluding special items and discontinued operations

      $

      (3,822)

       

      $

      (803)

       

      $

      (1,909)

       

      $

      (1,110)

       

      $

      (0.01)

       

      Stock Warrant fair value adjustment

      11,150

       

      2,342

       

      —

       

      8,808

       

      0.07

       

      Convertible Series A preferred fair value adjustments

      2,077

       

      436

       

      1,662

       

      (21)

       

      0.00

       

      Other costs and expenses

      (773)

       

      (162)

       

      —

       

      (611)

       

      0.00

       

      Earnout adjustment

      300

       

      63

       

      —

       

      237

       

      0.00

       

      Non-income tax contingency

      (2,110)

       

      (443)

       

      (1,476)

       

      (191)

       

      0.00

       

      Impairments and other charges

      (681)

       

      (143)

       

      (477)

       

      (61)

       

      0.00

       

      Effect of deferred tax valuation allowance and other related tax adjustments

      —

       

      1,535

       

      —

       

      (1,535)

       

      (0.01)

       

      Net income (loss) before discontinued operations

      6,141

       

      2,825

       

      (2,200)

       

      5,516

       

      0.04

       

      Loss from discontinued operations

           

      (584)

       

      0.00

       

      Net Income (loss) attributable to TETRA stockholders, as reported

           

      $

      4,932

       

      $

      0.04

       
         
         
       

      Three Months Ended

       

      September 30, 2018

       

      Income (Loss) Before Tax

      Provision (Benefit) for Tax

      Noncont. Interest

      Net Income Attributable to TETRA Stockholders

      EPS

       

      (In Thousands, Except per Share Amounts)

      Loss attributable to TETRA stockholders, excluding special items and discontinued operations

      $

      (8,823)

       

      $

      (1,854)

       

      $

      (4,646)

       

      $

      (2,323)

       

      $

      (0.02)

       

      Stock warrant fair value adjustment

      179

       

      38

       

      —

       

      141

       

      0.00

       

      Convertible Series A preferred fair value adjustments

      (498)

       

      (105)

       

      (362)

       

      (31)

       

      0.00

       

      Other costs and expenses

      (426)

       

      (89)

       

      (112)

       

      (225)

       

      0.00

       

      Earnout adjustment

      600

       

      126

       

      —

       

      474

       

      0.00

       

      Financing costs

      (1,040)

       

      (218)

       

      —

       

      (822)

       

      (0.01)

       

      Impairments and other charges

      (2,940)

       

      (617)

       

      —

       

      (2,323)

       

      (0.02)

       

      Effect of deferred tax valuation allowance and other related tax adjustments

      —

       

      2,623

       

      —

       

      (2,623)

       

      (0.02)

       

      Net income (loss) before discontinued operations

      (12,948)

       

      (96)

       

      (5,120)

       

      (7,732)

       

      (0.06)

       

      Loss from discontinued operations

           

      796

       

      0.00

       

      Net Income (loss) attributable to TETRA stockholders, as reported

           

      $

      (6,936)

       

      $

      (0.06)

       
         
         
       

      Three Months Ended

       

      December 31, 2017

       

      Income (Loss) Before Tax

      Provision (Benefit) for Tax

      Noncont. Interest

      Net Income Attributable to TETRA Stockholders

      EPS

       

      (In Thousands, Except per Share Amounts)

      Loss attributable to TETRA stockholders, excluding special items and discontinued operations

      $

      (11,474)

       

      $

      (3,442)

       

      $

      (5,150)

       

      $

      (2,882)

       

      $

      (0.03)

       

      Impairments and other charges, including inventory adjustments

      (14,784)

       

      (4,435)

       

      —

       

      (10,349)

       

      (0.09)

       

      Severance expense

      (87)

       

      (26)

       

      —

       

      (61)

       

      0.00

       

      Stock Warrant fair value adjustment

      (6,266)

       

      (1,880)

       

      —

       

      (4,386)

       

      (0.04)

       

      Bad debt expense from customer bankruptcies

      (100)

       

      (30)

       

      —

       

      (70)

       

      0.00

       

      CCLP series A Preferred fair value adjustment

      (1,365)

       

      (410)

       

      (965)

       

      10

       

      0.00

       

      Software implementation

      (194)

       

      (58)

       

      (120)

       

      (16)

       

      0.00

       

      Transaction costs

      (881)

       

      (264)

       

      —

       

      (617)

       

      (0.01)

       

      Effect of deferred tax valuation allowance and other related tax adjustments

      —

       

      7,120

       

      —

       

      (7,120)

       

      (0.06)

       

      Net income (loss) before discontinued operations

      (35,151)

       

      (3,425)

       

      (6,235)

       

      (25,491)

       

      (0.22)

       

      Loss from discontinued operations

           

      (3,248)

       

      (0.03)

       

      Net Income (loss) attributable to TETRA stockholders, as reported

           

      $

      (28,739)

       

      $

      (0.25)

       
         
         
       

      Twelve Months Ended

       

      December 31, 2018

       

      Income (Loss) Before Tax

      Provision (Benefit) for Tax

      Noncont. Interest

      Net Income Attributable to TETRA Stockholders

      EPS

       

      (In Thousands, Except per Share Amounts)

      Loss attributable to TETRA stockholders, excluding special items and discontinued operations

      $

      (32,334)

       

      $

      (6,734)

       

      $

      (19,044)

       

      $

      (6,556)

       

      $

      (0.05)

       

      Severance expense

      (116)

       

      (24)

       

      (9)

       

      (83)

       

      0.00

       

      Stock Warrant fair value adjustment

      11,129

       

      2,338

       

      1,662

       

      7,129

       

      0.06

       

      Convertible Series A preferred fair value adjustments

      733

       

      154

       

      (929)

       

      1,508

       

      0.01

       

      Prior debt issuance costs

      (3,541)

       

      (744)

       

      (2,238)

       

      (559)

       

      0.00

       

      Other costs and expenses

      (2,126)

       

      (445)

       

      (112)

       

      (1,569)

       

      (0.01)

       

      Earnout adjustment

      (3,400)

       

      (714)

       

      —

       

      (2,686)

       

      (0.02)

       

      Financing costs

      (1,040)

       

      (218)

       

      —

       

      (822)

       

      (0.01)

       

      Non-income tax contingency

      (2,110)

       

      (443)

       

      (1,476)

       

      (191)

       

      0.00

       

      Impairments and other charges

      (3,621)

       

      (760)

       

      (477)

       

      (2,384)

       

      (0.02)

       

      Effect of Deferred Tax Valuation Allowance and other related tax adjustments

      —

       

      13,889

       

      —

       

      (13,889)

       

      (0.11)

       

      Net Income (loss) before discontinued operations

      (36,426)

       

      6,299

       

      (22,623)

       

      (20,102)

       

      (0.16)

       

      Loss from discontinued operations

           

      (41,515)

       

      (0.34)

       

      Net Income (loss) attributable to TETRA stockholders, as reported

           

      $

      (61,617)

       

      $

      (0.50)

       
         
         
       

      Twelve Months Ended

       

      December 31, 2017

       

      Income (Loss) Before Tax

      Provision (Benefit) for Tax

      Noncont. Interest

      Net Income Attributable to TETRA Stockholders

      EPS

       

      (In Thousands, Except per Share Amounts)

      Loss attributable to TETRA stockholders, excluding special items and discontinued operations

      $

      (46,564)

       

      $

      (13,969)

       

      $

      (16,237)

       

      $

      (16,358)

       

      $

      (0.14)

       

      Impairments and other charges, including inventory adjustments

      (14,784)

       

      (4,435)

       

      —

       

      (10,349)

       

      (0.09)

       

      Severance expense

      (1,036)

       

      (311)

       

      (38)

       

      (687)

       

      (0.01)

       

      Stock Warrant fair value adjustment

      5,301

       

      1,591

       

      —

       

      3,710

       

      0.03

       

      Bad debt expense from customer bankruptcies

      (203)

       

      (61)

       

      —

       

      (142)

       

      0.00

       

      CCLP series A Preferred fair value adjustment

      2,975

       

      893

       

      (5,307)

       

      7,389

       

      0.06

       

      Legal Award

      12,879

       

      3,864

       

      —

       

      9,015

       

      0.08

       

      Software implementation

      (974)

       

      (292)

       

      (1,553)

       

      871

       

      0.01

       

      Transaction costs

      (1,637)

       

      (491)

       

      —

       

      (1,146)

       

      (0.01)

       

      Effect of deferred tax valuation allowance and other related tax adjustments

      —

       

      13,962

       

      —

       

      (13,962)

       

      (0.12)

       

      Net Income (loss) before discontinued operations

      (44,043)

       

      751

       

      (23,135)

       

      (21,659)

       

      (0.19)

       

      Loss from discontinued operations

           

      (17,389)

       

      (0.15)

       

      Net Income (loss) attributable to TETRA stockholders, as reported

           

      $

      (39,048)

       

      $

      (0.34)

       

      Schedule G: Non-GAAP Reconciliation to GAAP Financials (Unaudited)

         
       

      Three Months Ended

       

      December 31, 2018

       

      Net Income (Loss), as reported

      Tax Provision

      Income (Loss) Before Tax, as Reported

      Impairments & Special Charges

      Adjusted Income (Loss) Before Tax

      Interest Expense, Net


      Depreciation & Amortization

      Equity Comp. Expense

      Adjusted EBITDA

       

      (In Thousands)

      Completion Fluids & Products

         

      $

      9,480

       

      $

      —

       

      $

      9,480

       

      $

      (164)

       

      $

      3,723

       

      $

      —

       

      $

      13,039

       

      Water & Flowback Services

         

      8,043

       

      (300)

       

      7,743

       

      10

       

      8,151

       

      —

       

      15,904

       

      Compression

         

      (3,282)

       

      714

       

      (2,568)

       

      13,367

       

      18,004

       

      380

       

      29,183

       

      Eliminations and other

         

      4

       

      —

       

      4

       

      —

       

      (4)

       

      —

       

      —

       

      Subtotal

         

      14,245

       

      414

       

      14,659

       

      13,213

       

      29,874

       

      380

       

      58,126

       

      Corporate and other

         

      (8,104)

       

      (10,377)

       

      (18,481)

       

      5,487

       

      171

       

      1,306

       

      (11,517)

       

      TETRA excluding Discontinued Operations

      $

      3,316

       

      $

      2,825

       

      $

      6,141

       

      $

      (9,963)

       

      $

      (3,822)

       

      $

      18,700

       

      $

      30,045

       

      $

      1,686

       

      $

      46,609

       
                                                             
         
       

      Three Months Ended

       

      September 30, 2018

       

      Net Income (Loss), as reported

      Tax Provision

      Income (Loss) Before Tax, as Reported

      Impairments & Special Charges

      Adjusted Income (Loss) Before Tax

      Interest Expense


      Depreciation & Amortization

      Equity Comp. Expense

      Adjusted EBITDA

       

      (In Thousands)

      Completion Fluids & Products

         

      $

      8,713

       

      $

      —

       

      $

      8,713

       

      $

      (70)

       

      $

      3,846

       

      $

      —

       

      $

      12,489

       

      Water & Flowback Services

         

      5,809

       

      2,340

       

      8,149

       

      5

       

      7,765

       

      —

       

      15,919

       

      Compression

         

      (7,844)

       

      675

       

      (7,169)

       

      13,690

       

      17,682

       

      367

       

      24,570

       

      Eliminations and other

         

      5

       

      —

       

      5

       

      1

       

      (5)

       

      —

       

      1

       

      Subtotal

         

      6,683

       

      3,015

       

      9,698

       

      13,626

       

      29,288

       

      367

       

      52,979

       

      Corporate and other

         

      (19,631)

       

      1,111

       

      (18,520)

       

      5,268

       

      172

       

      1,904

       

      (11,176)

       

      TETRA excluding Discontinued Operations

      $

      (12,852)

       

      $

      (96)

       

      $

      (12,948)

       

      $

      4,126

       

      $

      (8,822)

       

      $

      18,894

       

      $

      29,460

       

      $

      2,271

       

      $

      41,803

       
                                                             
         
       

      Three Months Ended

       

      December 31, 2017

       

      Net Income (Loss), as reported

      Tax Provision

      Income (Loss) Before Tax, as Reported

      Impairments & Special Charges

      Adjusted Income (Loss) Before Tax

      Interest Expense, Net

      Depreciation & Amortization

      Adjusted Equity Comp. Expense

      Adjusted EBITDA

       

      (In Thousands)

      Completion Fluids & Products

         

      $

      6,407

       

      $

      83

       

      $

      6,490

       

      $

      (85)

       

      $

      4,019

       

      $

      —

       

      $

      10,424

       

      Water & Flowback Services

         

      (9,718)

       

      15,212

       

      5,494

       

      (3)

       

      4,327

       

      —

       

      9,818

       

      Compression

         

      (9,719)

       

      1,559

       

      (8,160)

       

      10,985

       

      17,280

       

      (934)

       

      19,171

       

      Eliminations and other

         

      5

       

      —

       

      5

       

      —

       

      (5)

       

      —

       

      —

       

      Subtotal

         

      (13,025)

       

      16,854

       

      3,829

       

      10,897

       

      25,621

       

      (934)

       

      39,413

       

      Corporate and other

         

      (22,126)

       

      7,147

       

      (14,979)

       

      3,600

       

      182

       

      1,419

       

      (9,778)

       

      TETRA excluding Discontinued Operations

      $

      (31,726)

       

      $

      (3,425)

       

      $

      (35,151)

       

      $

      24,001

       

      $

      (11,150)

       

      $

      14,497

       

      $

      25,803

       

      $        485

      $

      29,635

       
                                                             
         
       

      Twelve Months Ended

       

      December 31, 2018

       

      Net Income (Loss), as reported

      Tax Provision

      Income (Loss) Before Tax, as Reported

      Impairments & Special Charges

      Adjusted Income (Loss) Before Tax

      Interest Expense, Net


      Depreciation & Amortization

      Equity Comp. Expense

      Omnibus Equity

      Adjusted EBITDA

       

      (In Thousands)

      Completion Fluids & Products

         

      $

      30,623

       

      $

      70

       

      $

      30,693

       

      $

      (599)

       

      $

      15,345

       

      $

      —

       

      $

      —

       

      $

      45,439

       

      Water & Flowback Services

         

      28,712

       

      6,373

       

      35,085

       

      —

       

      28,439

       

      —

       

      —

       

      63,524

       

      Compression

         

      (33,797)

       

      5,788

       

      (28,009)

       

      51,905

       

      70,500

       

      639

       

      —

       

      95,035

       

      Eliminations and other

         

      11

       

      —

       

      11

       

      —

       

      (17)

       

      —

       

      —

       

      (6)

       

      Subtotal

         

      25,549

       

      12,231

       

      37,780

       

      51,306

       

      114,267

       

      639

       

      —

       

      203,992

       

      Corporate and other

         

      (61,975)

       

      (8,137)

       

      (70,112)

       

      19,640

       

      658

       

      6,740

       

      —

       

      (43,074)

       

      TETRA excluding Discontinued Operations

      $

      (42,725)

       

      $

      6,299

       

      $

      (36,426)

       

      $

      4,094

       

      $

      (32,332)

       

      $

      70,946

       

      $

      114,925

       

      $

      7,379

       

      $

      —

       

      $

      160,918

       
         
       

      Twelve Months Ended

       

      December 31, 2017

       

      Net Income (Loss), as reported

      Tax Provision

      Income (Loss) Before Tax, as Reported

      Impairments & Special Charges

      Adjusted Income (Loss) Before Tax

      Interest Expense, Net

      Depreciation & Amortization

      Adjusted Equity Comp. Expense

      Omnibus Equity

      Adjusted EBITDA

       

      (In Thousands)

      Completion Fluids & Products

         

      $

      63,891

       

      $

      (12,657)

       

      $

      51,234

       

      $

      (53)

       

      $

      16,298

       

      $

      —

       

      $

      —

       

      $

      67,479

       

      Water & Flowback Services

         

      (12,816)

       

      15,482

       

      2,666

       

      (296)

       

      18,092

       

      —

       

      —

       

      20,462

       

      Compression

         

      (37,246)

       

      (1,937)

       

      (39,183)

       

      42,082

       

      69,142

       

      1,255

       

      1,745

       

      75,041

       

      Eliminations and other

         

      (151)

       

      —

       

      (151)

       

      —

       

      —

       

      —

       

      —

       

      (151)

       

      Subtotal

         

      13,678

       

      888

       

      14,566

       

      41,733

       

      103,532

       

      1,255

       

      1,745

       

      162,831

       

      Corporate and other

         

      (57,721)

       

      (3,841)

       

      (61,562)

       

      15,513

       

      521

       

      6,508

       

      (1,745)

       

      (40,765)

       

      TETRA excluding Discontinued Operations

      $

      (44,794)

       

      $

      751

       

      $

      (44,043)

       

      $

      (2,953)

       

      $

      (46,996)

       

      $

      57,246

       

      $

      104,053

       

      $

      7,763

       

      $

      —

       

      $

      122,066

       

      Schedule H: Non-GAAP Reconciliation of TETRA Net Debt (Unaudited)

         

      The cash and debt positions of TETRA and CSI Compressco LP as of December 31, 2018, are shown below. TETRA and CSI Compressco LP's debt agreements are distinct and separate with no cross default provisions, no cross collateral provisions and no cross guarantees. Management believes that the most appropriate method to analyze the debt positions of each company is to view them separately, as noted below.

         

      The following reconciliation of net debt is presented as a supplement to financial results prepared in accordance with GAAP.

         
       

      December 31, 2018

       

      TETRA

       

      CCLP

       

      Consolidated

       

      (In Millions)

      Non-restricted cash

      $

      24.2

         

      $

      15.9

         

      $

      40.0

       
                 

      Carrying value of long-term debt:

               

      Term Credit Agreement

      182.5

         

      —

         

      182.5

       

      Senior Notes outstanding

      —

         

      633.0

         

      633.0

       

      Net debt

      $

      158.3

         

      $

      617.1

         

      $

      775.5

       

      Schedule I: Non-GAAP Reconciliation to TETRA Only Adjusted Free Cash Flow (Unaudited)

             
       

      Three Months Ended

       

      Twelve Months Ended

       

      December 31, 2018

       

      December 31, 2017

       

      December 31, 2018

       

      December 31, 2017

       

      (In Thousands)

      Consolidated

                   

      Net cash provided by operating activities

      $

      44,953

         

      $

      27,761

         

      $

      46,586

         

      $

      64,595

       

      ARO settlements

      35

         

      15

         

      35

         

      565

       

      Capital expenditures, net of sales proceeds

      (34,487)

         

      (23,260)

         

      (140,793)

         

      (51,061)

       

      Consolidated adjusted free cash flow

      10,501

         

      4,516

         

      (94,172)

         

      14,099

       
                     

      CSI Compressco LP

                   

      Net cash provided by operating activities

      23,605

         

      14,496

         

      30,121

         

      39,068

       

      Capital expenditures, net of sales proceeds

      (25,325)

         

      (11,413)

         

      (103,489)

         

      (25,126)

       

      CSI Compressco free cash flow

      (1,720)

         

      3,083

         

      (73,368)

         

      13,942

       
                     

      TETRA Only

                   

      Cash from operating activities

      21,348

         

      13,265

         

      16,465

         

      27,559

       

      ARO settlements

      35

         

      15

         

      35

         

      565

       

      Capital expenditures, net of sales proceeds

      (9,162)

         

      (11,847)

         

      (37,304)

         

      (27,967)

       

      Free cash flow before ARO settlements

      12,221

         

      1,433

         

      (20,804)

         

      157

       

      Distributions from CSI Compressco LP

      3,087

         

      2,905

         

      12,070

         

      14,242

       

      Adjusted free cash flow

      15,308

         

      4,338

         

      (8,734)

         

      14,399

       
         

      *

      Includes the impact from discontinued operations.  See schedule J to exclude the impact from discontinued operations.

      Schedule J: Non-GAAP Reconciliation to TETRA Only Adjusted Cash Flow From Continuing Operations (Unaudited)

               
       

      Three Months Ended

       

      Twelve Months Ended

       
       

      Dec 31, 2018

       

      Sep 30, 2018

       

      Dec 31, 2017

       

      Dec 31, 2018

       

      Dec 31, 2017

       
                     
       

      (In Thousands)

       

      TETRA Only

                         

      Cash from operating activities

      $     21,348

       

      $       2,971

       

      $     13,265

       

      $       16,465

       

      $        27,559

       

      Less: Discontinued operations operating activities (adjusted EBITDA)(1)

      (325)

       

      (1,704)

       

      146

       

      (10,184)

       

      (4,835)

       

      Cash from continued operating activities

      21,673

       

      4,675

       

      13,119

       

      26,649

       

      32,394

       

      Less: Continuing operations capital expenditures(2)

      (9,162)

       

      (8,270)

       

      (11,663)

       

      (35,618)

       

      (22,181)

       

      Plus: Distributions from CSI Compressco LP

      3,087

       

      3,037

       

      2,905

       

      12,070

       

      14,242

       

      TETRA only adjusted free cash flow from continuing operations

      $     15,598

       

      $        (558)

       

      $          4,361

       

      $           3,101

       

      $        24,455

       
                         

      (1) Reconciled to loss from discontinued operations as follows:

                     
       

      Three Months Ended

       

      Twelve Months Ended

       
       

      Dec 31, 2018

       

      Sep 30, 2018

       

      Dec 31, 2017

       

      Dec 31, 2018

       

      Dec 31, 2017

       

      (In Thousands)

       

         Loss from discontinued operations

      (325)

       

      796

       

      (3,248)

       

      (7,443)

       

      (17,389)

         Plus: Income tax provision (benefit)

      -

       

      -

       

      335

       

      (2,326)

       

      448

         Plus: Depreciation & amortization

      -

       

      -

       

      3,059

       

      2,085

       

      12,106

      Less: non-recurring legal settlement payment

      -

       

      2,500

       

      -

       

      2,500

       

      -

      Less: Discontinued operations adjusted EBITDA

      (325)

       

      (1,704)

       

      146

       

      (10,184)

       

      (4,835)

                           

      (2) Reconciled to TETRA only capital expenditures as follows:

                       
       

      Three Months Ended

       

      Twelve Months Ended

       
       

      Dec 31, 2018

       

      Sep 30, 2018

       

      Dec 31, 2017

       

      Dec 31, 2018

       

      Dec 31, 2017

       

      (In Thousands)

       

         TETRA only capital expenditures

      (9,162)

       

      (8,270)

       

      (11,847)

       

      (37,304)

       

      (27,967)

      Less: Discontinued operations capital expenditures

      -

       

      -

       

      (184)

       

      (1,686)

       

      (5,786)

      Plus: Continuing operations capital expenditures

      (9,162)

       

      (8,270)

       

      (11,663)

       

      (35,618)

       

      (22,181)

      Schedule K – Non-GAAP Reconciliation to Compression and Related Services Gross Profit and Gross Margin Excluding the Impact of Tax Contingency (Unaudited)

         
       

      Three Months Ended

       

      Dec 31, 2018

       

      Sep 30, 2018

             

      Revenue of Compression and related services

      $       60,582

       

      $       58,869

             

      Cost of Compression and related services, excluding depreciation

      34,165

       

      31,074

             

      Gross Profit of Compression and related services

      26,417

       

      27,795

             

      Gross Margin

      43.6%

       

      47.2%

             

      Non-income tax contingency

      2,110

       

      -

             

      Gross Profit excluding the impact of tax contingency

      28,527

       

      27,795

             

      Gross Margin excluding the impact of tax contingency

      47.1%

       

      47.2%

      SOURCE TETRA Technologies, Inc.

      Modal title

      Also from this source

      TETRA TECHNOLOGIES, INC. REPORTS STRONG THIRD-QUARTER 2026 RESULTS

      TETRA TECHNOLOGIES, INC. REPORTS STRONG THIRD-QUARTER 2026 RESULTS

      TETRA Technologies, Inc. ("TETRA" or the "Company") (NYSE: TTI) announced financial results for the three and nine months ended September 30, 2026....

      TETRA TECHNOLOGIES, INC. ANNOUNCES DATE FOR THIRD QUARTER 2026 EARNINGS CONFERENCE CALL

      TETRA TECHNOLOGIES, INC. ANNOUNCES DATE FOR THIRD QUARTER 2026 EARNINGS CONFERENCE CALL

      TETRA Technologies, Inc. (NYSE: TTI) will release Third Quarter 2026 results after the market closes on November 2, 2026 and will host a conference...

      More Releases From This Source

      Explore

      Oil & Energy

      Oil & Energy

      Utilities

      Utilities

      Gas

      Gas

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.