Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      TETRA Technologies, Inc. Announces Fourth Quarter And Full Year 2019 Results

      TETRA Technologies, Inc. logo. (PRNewsFoto/TETRA Technologies, Inc.)

      News provided by

      TETRA Technologies, Inc.

      Feb 27, 2020, 07:00 ET

      Share this article

      Share this article


      THE WOODLANDS, Texas, Feb. 27, 2020 /PRNewswire/ -- TETRA Technologies, Inc. ("TETRA" or the "Company") (NYSE:TTI) today announced consolidated net loss before discontinued operations of $114 million in the fourth quarter 2019, compared to a loss of $9 million in the third quarter of 2019 and income of $3 million in the fourth quarter of 2018.  Net loss per share before discontinued operations attributable to TETRA shareholders during the fourth quarter was $0.91, compared to a loss of $0.06 in the third quarter of 2019 and income of $0.04 in the fourth quarter of 2018. 

      TETRA's adjusted per share earnings before discontinued operations and excluding special items(1), was $0.03 in the fourth quarter, compared to a loss of $0.02 in the third quarter 2019 and a loss of $0.01 in the fourth quarter of 2018.

      Fourth quarter 2019 revenue was $259 million, an increase of 5% over the third quarter of 2019 but a decrease of 8% compared to the fourth quarter of 2018.  Total year 2019 revenue was $1.038 billion, an increase of 4% over 2018.

      Adjusted EBITDA(1) on a consolidated basis was $55 million in the fourth quarter, up 18% from $46 million in the third quarter reflecting the benefit of a TETRA CS Neptune® completion fluids ("CS Neptune") project and overall strong completion fluids sales in international markets, partially offset by weaker U.S. land Water & Flowback Services activity.  Profit (loss) before tax margin for the fourth quarter was negative 43.9% compared to a negative 3.0% for the third quarter.  Fourth quarter results were impacted by $117 million non-cash expense for fixed assets, intangibles and goodwill impairments.  Adjusted EBITDA on a consolidated basis as a percentage of revenue ("Adjusted EBITDA margin")(1) improved to 21.0%, up from 18.8% in the third quarter of 2019. 

      Brady M. Murphy, TETRA's Chief Executive Officer, stated, "We ended the year in a very challenging energy services market with our best quarterly financial performance in over four years as reflected in Adjusted EBITDA, driven by the CS Neptune project in the Gulf of Mexico, continued strong international offshore completion fluid activity and near record Adjusted EBITDA from our Compression segment.  While North America land drilling and completion activity saw a sharp decline in the fourth quarter of 2019 as evidenced by the rig count declining approximately 25% from year-end 2018, our vertically integrated business model in Completion Fluids & Products and in Compression plus our diverse business portfolio including offshore and international markets, helped us navigate this difficult environment. Our strategy to differentiate in areas where we compete is evident in our fourth quarter results and, coupled with continued capital discipline, has allowed us to achieve this strong performance.  

      "Our fourth quarter results reflect great progress on our key objectives, which we have highlighted during our previous calls.  Our technology leadership in high-end completion fluids combined with our long-term key supply agreements helped us deliver one of the strongest quarters for our Completion Fluids & Products business based on our key financial measures.  We continue to grow our international offshore business with the award of three major non-CS Neptune completion fluids projects in Asia-Pacific, West Africa and Brazil that are scheduled for completion in 2020. We are currently in various stages of testing and qualification of CS Neptune for seven different potential customer projects. 

      "Our Water and Flowback Services business is challenged with a more difficult market environment, but we continue to make progress with our strategic initiatives.  We previously announced the introduction of our latest sand separation technology which we have branded as "SandStormTM".  During a major operator trial in the fourth quarter, the SandStormTM system achieved greater than 95% sand removal efficiency, compared to the more traditional sand cyclones removal efficiency of roughly 50%. Upon completion of the trial we were immediately awarded a large service project in the Permian Basin, which we are deploying in the first quarter of this year.  Despite a sequential revenue reduction of 20% from the third quarter to the fourth quarter, in line with overall completion activity, we increased the number of integrated water management projects to a record of 28 during the quarter as we continue to gain market share and customer acceptance with this solution.  While we expect this segment to be challenged at least through the first half of 2020 given our expectations that operators' capital budgets will be down 10% to 15% year-over-year, we feel confident that we can continue to perform well in this market given our investments in and deployments of technology that create differentiation. 

      "Our fourth quarter Compression segment results demonstrated the continued growing strength of our compression business.  The fourth quarter loss before tax of $1.3 million compares to a loss before tax of $3.5 million in the third quarter of 2019.  Adjusted EBITDA of $32.6 million for the fourth quarter was a sequential improvement of $1.3 million and only $0.2 million less than our record high accomplished in the second quarter of 2019. Profit (loss) before tax margin for the fourth quarter was negative 1.0% compared to a negative 3.0% for the third quarter.  This represents a 26.4% Adjusted EBITDA margin, underpinned by 90% equipment utilization, essentially flat from a record level of 90.1% in the third quarter of 2019. While the U.S. onshore market continues to experience volatility and natural gas prices have fallen below $2.00/Mcf, this business delivered very strong results.  Almost 90% of our deployed compression services equipment in the fourth quarter was directed towards centralized gas lift applications for liquids or single well artificial lift applications for the growing inventory of late-life horizontal wells.  Customers continue to trend more and more towards utilizing centralized gas lift as a cost effective and efficient means to drive liquids production, which drives demand for our equipment. While customer drilling activity and new well capital expenditures are expected to decrease in 2020, we see these applications continuing to grow.

      "During the fourth quarter, consolidated cash provided by operations was $5.3 million and TETRA only adjusted free cash flow from continuing operations(1) was $1.0 million, which was below our expectations due to the  delays in collection of key receivables, including a CS Neptune receivable, and other notable completion fluid sales that occurred in the fourth quarter 2019. These key receivables, which were collected in the first two weeks of January, will positively impact the first quarter 2020 TETRA only adjusted free cash flow from continuing operations, offsetting the weaker than expected fourth quarter free cash flow.  TETRA only liquidity at the end of 2019 improved approximately $28 million from the date of our last 10-K filing in March, 2019 and our first quarter 2020 TETRA only adjusted free cash flow from continuing operations is expected to improve by more than $25 million over first quarter 2019.  TETRA only liquidity is defined as unrestricted cash on hand plus availability under our revolving credit facility.  No reconciliation of the forecasted TETRA only adjusted free cash flow from continuing operations in the first quarter of 2020 to the nearest GAAP measure is included in this release because the reconciliation would require presenting forecasted information for CSI Compressco that is not otherwise publicly disclosed.       

      (1)

      These financial measures are not in accordance with generally accepted accounting principles in the United States ("GAAP").  Please see Schedules E, F, G, H. I, J and K for reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures. 

      A summary of key financial metrics for the fourth quarter is as follows: 

      Fourth Quarter 2019 Results


      Three Months Ended


      December 31,
      2019


      September 30,
      2019


      December 31,
      2018


      (In Thousands, Except per Share Amounts)

      Revenue

      $

      259,462



      $

      245,947



      $

      282,471


      Income (loss) before discontinued operations

      (114,333)



      (9,079)



      3,316


      Adjusted EBITDA before discontinued operations(2)

      54,532



      46,157



      46,609


      GAAP EPS before discontinued operations attributable to TETRA stockholders

      (0.91)



      (0.06)



      0.04


      Adjusted EPS attributable to TETRA stockholders(2)

      0.03



      (0.02)



      (0.01)


      GAAP net cash provided (used) by operating activities

      5,250



      46,605



      44,953


      TETRA only adjusted free cash flow from continuing operations(2)

      $

      982



      $

      9,749



      $

      15,598




      (2)

      These financial measures are not in accordance with generally accepted accounting principles in the United States ("GAAP"). Please see Schedules E, F, G, H, I and J for the reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measure.)

      Operating Segments

      Completion Fluids & Products Division

      Completion Fluids & Products revenue was $79 million in the fourth quarter of 2019, an increase of 32% from the third quarter of 2019 aided by the completion of the CS Neptune project and very strong international offshore fluid sales.  Completion Fluids & Products reported a loss before taxes of $66.1 in the fourth quarter of 2019 and profit (loss) before tax margin of negative 84.1%, which included a previously announced $91 million non-cash impairment to our El Dorado, Arkansas facility, which produces calcium chloride.  Excluding the impairment, Completion Fluids & Products Division Adjusted income before taxes was $25.4 million, or 32.3% of revenue.  Adjusted EBITDA of $27.7 million increased by $13.6 million sequentially and Adjusted EBITDA margin was 35.2%, an 1150 basis point improvement sequentially. 

      Water & Flowback Services Division

      Water & Flowback Services fourth quarter 2019 revenue decreased 21% sequentially to $57.3 million.  Water & Flowback Services loss before tax was $28.4 million, which included a non-cash goodwill impairment and other special charges of $26.3 million.  Adjusted loss before tax(1) was $2.1 million, resulting in Adjusted profit (loss) before tax margin of negative 3.7%(1).  Adjusted EBITDA decreased $5.6 million sequentially to $5.6 million. While results in this division declined primarily due to challenging U.S. land market conditions that impacted the entire oil and gas industry, this division performed well relative to our expectations. 

      Compression Division

      Fourth quarter Compression revenue increased 9% from the third quarter of 2019 driven by strong year-end equipment sales and aftermarket services.  Compression services gross margins were 51.5%, a 170 basis points decrease from the third quarter of 2019.  Overall fleet utilization was 90.0%, compared to 90.1% at the end of the third quarter.  As of December 31, 2019, total active operating horsepower was 1,059,590, a sequential improvement of over 16,200 horsepower that was all large horsepower additions targeted a centralized gas lift application. Compression Division net loss before taxes was $1.3 million, a $2.2 million improvement sequentially.  Fourth quarter 2019 Adjusted EBITDA of $32.6 million increased 4% from the third quarter of 2019 primarily due to stronger aftermarket and higher equipment sales.  We received new equipment orders of $4 million in the fourth quarter.  New equipment sales backlog was $36 million at December 31, 2019, compared to $63 million at the end of the previous quarter.  While we continue to see a healthy pipeline of new unit sales opportunities, several large orders which we expected to receive in the fourth quarter of 2019 or early 2020 have now been pushed towards the second half of 2020.  

      Free Cash Flow and Balance Sheet

      Consolidated net cash from operating activities for the fourth quarter of 2019 was $5.3 million and for the full year was $90.2 million.  Payments from several large projects that were expected before year-end were delayed into the first two weeks of January of 2020.  As a result, TETRA only adjusted free cash flow from continuing operations for 2019 was a use of cash of $21 million, which includes funding approximately $15 million of equipment that TETRA bought and leased to CSI Compressco, supporting their high return opportunities.  Had the payments from those large projects been received a few days earlier, we would have achieved positive TETRA only adjusted free cash flow from continuing operations for the full year 2019. TETRA only adjusted free cash flow from continuing operations in the fourth quarter 2019 was $1.0 million.  Consolidated total debt was $843 million while consolidated net debt(1) was $825 million, with TETRA only net debt(1) of $189 million (see Schedules H and I for reconciliations of these non-GAAP financial measures).  At the end of the fourth quarter TETRA only non-restricted cash was $15.3 million. 

      Special items

      Special items, including Discontinued Operations, incurred in the fourth quarter, as detailed on Schedule F, include the following:

      • $117 million non-cash expense for fixed assets/intangible and goodwill impairment, including $91 million for the previously announced El Dorado calcium chloride plant
      • $0.6 million non-cash gain for TETRA stock warrant fair value adjustment
      • $0.5 million of restructuring expenses and severances and other charges

      Additionally, a normalized tax rate of 21% is reflected in Adjusted Net Income, as shown on Schedule F.

      A summary of key financial metrics for the full year of 2019 and 2018 is as follows:

      Total 2019 Results


      Twelve months ended


      December 31,
      2019


      December 31,
      2018


      (In Thousands, Except per Share Amounts)



      Revenue

      $

      1,037,933



      $

      998,775


      Loss before discontinued operations

      (150,287)



      (42,725)


      Adjusted EBITDA(3)

      187,144



      160,918


      GAAP EPS before discontinued operations attributable to TETRA stockholders

      (1.09)



      (0.16)


      Adjusted diluted EPS attributable to TETRA stockholders(3)

      (0.05)



      (0.05)


      Consolidated net cash provided (used) by operating activities

      90,232



      46,586


      TETRA only adjusted free cash flow from continuing operations(3)

      $

      (21,072)



      $

      3,101




      (3)

      Non-GAAP financial measures are reconciled to GAAP in the schedules below.

      Conference Call

      TETRA will host a conference call to discuss these results today, February 27, 2020, at 10:30 a.m. ET. The phone number for the call is 1-888-347-5303. The conference call will also be available by live audio webcast and may be accessed through the Company's website at www.tetratec.com. A replay of the conference call will be available at 1-877-344-7529 conference number 10138609, for one week following the conference call and the archived webcast will be available through the Company's website for thirty days following the conference call.

      Investor Contact

      For further information: Elijio Serrano, CFO, TETRA Technologies, Inc., The Woodlands, Texas, Phone: 281.367.1983, www.tetratec.com

      Financial Statements, Schedules and Non-GAAP Reconciliation Schedules (Unaudited)

      Schedule A: Consolidated Income Statement
      Schedule B: Financial Results By Segment
      Schedule C: Consolidated Balance Sheet
      Schedule D: Long-Term Debt
      Schedule E: Statement Regarding Use of Non-GAAP Financial Measures
      Schedule F: Special Items
      Schedule G: Non-GAAP Reconciliation to GAAP Financials
      Schedule H: Non-GAAP Reconciliation of TETRA Net Debt
      Schedule I: Non-GAAP Reconciliation to TETRA Only Adjusted Free Cash Flow
      Schedule J: Non-GAAP Reconciliation to TETRA Only Adjusted Cash Flow From Continuing Operations
      Schedule K: Non-GAAP Reconciliation to TETRA Adjusted EBITDA Margins and Adjusted Income Before Tax Margins

      Company Overview and Forward-Looking Statements

      TETRA Technologies, Inc. is a geographically diversified oil and gas services company, focused on completion fluids and associated products and services, water management, frac flowback, production well testing, and compression services and equipment.  TETRA owns an equity interest, including all of the general partner interest, in CSI Compressco LP (NASDAQ:CCLP), a master limited partnership.

      Cautionary Statement Regarding Forward Looking Statements

      This news release includes certain statements that are deemed to be forward-looking statements. Generally, the use of words such as "may," "see," "expectation," "expect," "intend," "estimate," "projects," "anticipate," "believe," "assume," "could," "should," "plans," "targets" or similar expressions that convey the uncertainty of future events, activities, expectations or outcomes identify forward-looking statements that the Company intends to be included within the safe harbor protections provided by the federal securities laws. These forward-looking statements include statements concerning expected customer drilling activity and capital spending for 2020 and 2021, projections concerning the Company's business activities, financial guidance, estimated earnings, earnings per share, and statements regarding the Company's beliefs, expectations, plans, goals, future events and performance, and other statements that are not purely historical. These forward-looking statements are based on certain assumptions and analyses made by the Company in light of its experience and its perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Such statements are subject to a number of risks and uncertainties, many of which are beyond the control of the Company. Investors are cautioned that any such statements are not guarantees of future performances or results and that actual results or developments may differ materially from those projected in the forward-looking statements. Some of the factors that could affect actual results are described in the section titled "Risk Factors" contained in the Company's Annual Reports on Form 10-K, as well as other risks identified from time to time in its reports on Form 10-Q and Form 8-K filed with the Securities and Exchange Commission.

      Schedule A: Consolidated Income Statement (Unaudited)



      Three Months Ended 
       December 31,


      Twelve Months Ended
      December 31,


      2019


      2018


      2019


      2018


      (In Thousands, Except per Share Amounts)

      Revenues

      $

      259,462



      $

      282,471



      $

      1,037,933



      $

      998,775










      Cost of sales, services, and rentals

      174,774



      206,561



      728,483



      717,931


      Depreciation, amortization, and accretion

      30,914



      30,045



      124,226



      114,925


      Impairments and other charges

      91,890



      681



      95,196



      3,621


      Insurance recoveries

      (379)



      —



      (1,771)



      —


      Total cost of revenues

      297,199



      237,287



      946,134



      836,477


      Gross profit

      (37,737)



      45,184



      91,799



      162,298










      General and administrative expense

      34,249



      33,580



      139,747



      132,446


      Goodwill impairment

      25,784



      —



      25,784



      —


      Interest expense, net

      18,176



      18,700



      73,230



      70,946


      (Gain) loss on sales of assets

      (750)



      (275)



      (2,333)



      (729)


      Warrants fair value adjustment (income) expense

      (589)



      (11,151)



      (1,624)



      (11,129)


      CCLP Series A Preferred Units fair value adjustment (income) expense

      —



      (2,077)



      1,309



      (733)


      Other (income) expense, net

      (760)



      266



      (191)



      7,923


      Income (loss) before taxes and discontinued operations

      (113,847)



      6,141



      (144,123)



      (36,426)


      Provision (benefit) for income taxes

      486



      2,825



      6,164



      6,299


      Income (Loss) before discontinued operations

      (114,333)



      3,316



      (150,287)



      (42,725)


      Discontinued operations:








      Loss from discontinued operations, net of taxes

      (312)



      (584)



      (10,213)



      (41,515)


      Net income (loss)

      (114,645)



      2,732



      (160,500)



      (84,240)


      Less: net (income) loss attributable to noncontrolling interest

      814



      2,200



      13,087



      22,623


      Net income (loss) attributable to TETRA stockholders

      $

      (113,831)



      $

      4,932



      $

      (147,413)



      $

      (61,617)










      Basic per share information:








      Income (loss) before discontinued operations attributable to TETRA stockholders

      $

      (0.91)



      $

      0.04



      $

      (1.09)



      $

      (0.16)


      Income (loss) from discontinued operations attributable to TETRA stockholders

      0.00



      0.00



      (0.08)



      (0.34)


      Net income (loss) attributable to TETRA stockholders

      $

      (0.91)



      $

      0.04



      $

      (1.17)



      $

      (0.50)


      Weighted average shares outstanding

      125,541



      125,717



      125,600



      124,101










      Diluted per share information:








      Income (loss) before discontinued operations attributable to TETRA stockholders

      $

      (0.91)



      $

      0.04



      $

      (1.09)



      $

      (0.16)


      Income (loss) from discontinued operations attributable to TETRA stockholders

      0.00



      0.00



      (0.08)



      (0.34)


      Net income (loss) attributable to TETRA stockholders

      $

      (0.91)



      $

      0.04



      $

      (1.17)



      $

      (0.50)


      Weighted average shares outstanding

      125,541



      125,789



      125,600



      124,101


      Schedule B: Financial Results By Segment (Unaudited)



      Three Months Ended

       December 31,


      Twelve Months Ended

       December 31,


      2019


      2018


      2019


      2018


      (In Thousands)

      Revenues by segment:








      Completion Fluids & Products Division

      $

      78,567



      $

      64,675



      $

      279,255



      $

      257,408


      Water & Flowback Services Division

      57,343



      79,783



      281,986



      303,072


      Compression Division

      123,552



      138,066



      476,692



      438,673


      Eliminations and other

      —



      (53)



      —



      (378)


      Total revenues

      $

      259,462



      $

      282,471



      $

      1,037,933



      $

      998,775










      Gross profit (loss) by segment:








      Completion Fluids & Products Division

      $

      (61,687)



      $

      14,464



      $

      (15,034)



      $

      48,675


      Water & Flowback Services Division

      2,881



      13,691



      27,458



      55,247


      Compression Division

      21,188



      17,197



      79,992



      59,017


      Eliminations and other

      (119)



      (168)



      (617)



      (641)


      Total gross profit

      $

      (37,737)



      $

      45,184



      $

      91,799



      $

      162,298










      Income (loss) before taxes by segment:








      Completion Fluids & Products Division

      $

      (66,087)



      $

      9,480



      $

      (33,969)



      $

      30,623


      Water & Flowback Services Division

      (28,442)



      8,044



      (21,173)



      28,712


      Compression Division

      (1,266)



      (3,280)



      (16,014)



      (33,797)


      Eliminations and other

      (18,052)



      (8,103)



      (72,967)



      (61,964)


      Total income (loss) before taxes

      $

      (113,847)



      $

      6,141



      $

      (144,123)



      $

      (36,426)


      Please note that the above results by Segment include special charges and expenses. Please see Schedule F for details of those special charges and expenses.

      Schedule C: Consolidated Balance Sheet (Unaudited)






      December 31, 2019


      December 31, 2018


      (In Thousands)

      Balance Sheet:




      Cash (excluding restricted cash)

      $

      17,704



      $

      40,038


      Accounts receivable, net

      176,513



      187,592


      Inventories

      136,510



      143,571


      Assets of discontinued operations

      —



      1,354


      Note receivable, including accrued interest

      —



      7,544


      Other current assets

      20,627



      20,592


      PP&E, net

      758,637



      853,931


      Other assets

      161,931



      130,905


      Total assets

      $

      1,271,922



      $

      1,385,527






      Liabilities of discontinued operations

      $

      2,098



      $

      4,145


      Other current liabilities

      186,625



      196,206


      Long-term debt (1)

      842,871



      815,560


      Long-term portion of asset retirement obligations

      12,762



      12,202


      CCLP Series A Preferred

      —



      27,019


      Warrants liability

      449



      2,073


      Operating lease liabilities

      53,919



      —


      Other long-term liabilities

      10,372



      15,573


      Equity

      162,826



      312,749


      Total liabilities and equity

      $

      1,271,922



      $

      1,385,527




      (1)

      Please see Schedule D for the individual debt obligations of TETRA and CSI Compressco LP.

      Schedule D: Long-Term Debt (Unaudited)

      TETRA Technologies Inc. and its subsidiaries, other than CSI Compressco LP and its subsidiaries, are obligated under an asset-based bank credit agreement and term credit agreement, neither of which are obligations of CSI Compressco LP and its subsidiaries. CSI Compressco LP and its subsidiaries are obligated under a separate asset-based bank credit agreement and two series of senior notes, neither of which are obligations of TETRA and its other subsidiaries. Amounts presented are net of deferred financing costs.


      December 31, 2019


      December 31, 2018


      (In Thousands)

      TETRA




      Asset-based credit agreement

      $

      —



      $

      —


      Term credit agreement

      204,633



      182,547


      TETRA total debt

      204,633



      182,547


      Less current portion

      —



      —


      TETRA total long-term debt

      $

      204,633



      $

      182,547






      CSI Compressco LP




      CCLP Credit Agreement

      2,622



      —


      7.25% Senior Notes

      291,444



      289,797


      7.50% Senior Secured Notes

      344,172



      343,216


      Total debt

      638,238



      633,013


      Less current portion

      —



      —


      CCLP total long-term debt

      $

      638,238



      $

      633,013


      Consolidated total long-term debt

      $

      842,871



      $

      815,560


      Schedule E: Statement Regarding Use of Non-GAAP Financial Measures

      In addition to financial results determined in accordance with GAAP, this press release may include the following non-GAAP financial measures for the Company: net debt; adjusted consolidated and segment income (loss) before taxes and special charges; adjusted diluted earnings (loss) per share before discontinued operations; consolidated and segment adjusted EBITDA; net income (loss) before taxes, Adjusted income (loss) before tax, Adjusted income (loss) before tax as a % of revenue,  TETRA only adjusted free cash flow and TETRA only free cash flow from continuing operations; and segment adjusted EBITDA as a percent of revenue ("Adjusted EBITDA margin").  The following schedules provide reconciliations of these non-GAAP financial measures to their most directly comparable GAAP measures. The non-GAAP financial measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP, as more fully discussed in the Company's financial statements and filings with the Securities and Exchange Commission.

      Management believes that the exclusion of the special charges from the historical results of operations enables management to evaluate more effectively the Company's operations over the prior periods and to identify operating trends that could be obscured by the excluded items.

      Adjusted income (loss) before taxes (and adjusted income (loss) before taxes as a percent of revenue) is defined as the Company's (or the Segment's) income (loss) before taxes excluding certain special or other charges (or credits). Adjusted income (loss) before taxes (and adjusted income (loss) before taxes as a percent of revenue) is used by management as a supplemental financial measure to assess financial performance, without regard to charges or credits that are considered by management to be outside of its normal operations.

      Adjusted diluted earnings (loss) per share before discontinued operations is defined as the Company's diluted earnings (loss) per share excluding certain special or other charges (or credits) and using a normalized effective income tax rate. Adjusted diluted earnings (loss) per share is used by management as a supplemental financial measure to assess financial performance, without regard to charges or credits that are considered by management to be outside of its normal operations.

      Adjusted EBITDA before discontinued operations (and Adjusted EBITDA before discontinued operations as a percent of revenue) is defined as earnings before interest, taxes, depreciation, amortization, impairments and certain non-cash charges and non-recurring adjustments. Adjusted EBITDA before discontinued operations (and Adjusted EBITDA margin) is used by management as a supplemental financial measure to assess the financial performance of the Company's assets, without regard to financing methods, capital structure or historical cost basis and to assess the Company's ability to incur and service debt and fund capital expenditures.

      Adjusted income before tax is defined as earnings (loss) before interest, taxes, impairments and certain non-cash charges and non-recurring adjustments.  Adjusted income before tax (and Adjusted income before tax as a percent of revenue or Adjusted income before tax margin which is Adjusted income before tax divided by revenue) is used by management as a supplemental financial measure to assess the financial performance of the Company's normalized profitability while excluding any unusual, non-recurring items and tax benefits or detriment.

      TETRA only adjusted free cash flow is a non-GAAP measure that the Company defines as cash from TETRA's operations, less capital expenditures net of sales proceeds and cost of equipment sold and including cash distributions to TETRA from CSI Compressco LP. TETRA only adjusted free cash flow from continuing operations is defined as TETRA only adjusted free cash flow less discontinued operations EBITDA and discontinued operations capital expenditures. Management uses this supplemental financial measure to:

      • assess the Company's ability to retire debt;
      • evaluate the capacity of the Company to further invest and grow; and
      • to measure the performance of the Company as compared to its peer group.

      TETRA only adjusted free cash flow and TETRA only adjusted free cash flow from continuing operations do not necessarily imply residual cash flow available for discretionary expenditures, as they exclude cash requirements for debt service or other non-discretionary expenditures that are not deducted.

      TETRA net debt is defined as the sum of the carrying value of long-term and short-term debt on its consolidated balance sheet, less cash, excluding restricted cash on the consolidated balance sheet and excluding the debt and cash of CSI Compressco LP. Management views TETRA net debt as a measure of TETRA's ability to reduce debt, add to cash balances, pay dividends, repurchase stock, and fund investing and financing activities.

      Schedule F: Special Items (unaudited)




      Three Months Ended


      December 31, 2019


      Income
      (Loss) Before
      Tax

      Provision
      (Benefit) for
      Tax

      Noncont.
      Interest

      Net Income
      Attributable to
      TETRA
      Stockholders

      EPS


      (In Thousands, Except per Share Amounts)

      Income (loss) attributable to TETRA stockholders, excluding special items and discontinued operations

      $

      3,574


      $

      752


      $

      (814)


      $

      3,636


      $

      0.03


      Stock Warrant fair value adjustment

      588


      123


      —


      465


      0.00


      Earnout Adjustment

      200


      42


      —


      158


      0.00


      Lee Plant Facility Vandalism

      202


      42


      —


      160


      0.00


      Transaction Expense

      (185)


      (39)


      —


      (146)


      0.00


      Impairments and other charges

      (91,890)


      (19,297)


      —


      (72,593)


      (0.58)


      Goodwill Impairment

      (25,784)


      (5,415)


      —


      (20,369)


      (0.16)


      Restructuring charges

      (552)


      (116)


      —


      (436)


      0.00


      Effect of deferred tax valuation allowance and other related tax adjustments

      —


      24,394


      —


      (24,394)


      (0.19)


      Net income (loss) before discontinued operations

      (113,847)


      486


      (814)


      (113,519)


      (0.91)


      Loss from discontinued operations




      (312)


      0.00


      Net Income (loss) attributable to TETRA stockholders, as reported




      $

      (113,831)


      $

      (0.91)









      Three Months Ended


      September 30, 2019


      Income
      (Loss) Before
      Tax

      Provision
      (Benefit) for
      Tax

      Noncont.
      Interest

      Net Income
      Attributable to
      TETRA
      Stockholders

      EPS


      (In Thousands, Except per Share Amounts)

      Income (loss) attributable to TETRA stockholders, excluding special items and discontinued operations

      $

      (4,143)


      $

      (871)


      $

      (354)


      $

      (2,918)


      $

      (0.02)


      Stock Warrant fair value adjustment

      (78)


      (16)


      —


      (62)


      0.00


      5% Cash Redemption on CCLP Series A Preferred

      (341)


      (72)


      (238)


      (31)


      0.00


      Lee Plant Facility Vandalism

      736


      155


      —


      581


      0.00


      Transaction Expense

      (643)


      (135)


      (152)


      (356)


      0.00


      Severance

      (339)


      (71)


      (70)


      (198)


      0.00


      Bad debt

      (1,844)


      (387)


      (1,057)


      (400)


      0.00


      Impairments and other charges

      (848)


      (178)


      (507)


      (163)


      0.00


      Effect of deferred tax valuation allowance and other related tax adjustments

      —


      3,154


      —


      (3,154)


      (0.03)


      Net income (loss) before discontinued operations

      (7,500)


      1,579


      (2,378)


      (6,701)


      (0.06)


      Loss from discontinued operations




      (9,130)


      (0.07)


      Net Income (loss) attributable to TETRA stockholders, as reported










      $

      (15,831)


      $

      (0.13)



      Three Months Ended


      December 31, 2018


      Income
      (Loss) Before
      Tax

      Provision
      (Benefit) for
      Tax

      Noncont.
      Interest

      Net Income
      Attributable to
      TETRA
      Stockholders

      EPS


      (In Thousands, Except per Share Amounts)

      Income (loss) attributable to TETRA stockholders, excluding special items and discontinued operations

      $

      (3,822)


      $

      (803)


      $

      (1,909)


      $

      (1,110)


      $

      (0.01)


      Stock Warrant fair value adjustment

      11,150


      2,342


      —


      8,808


      0.07


      Convertible Series A preferred fair value adjustments

      2,077


      436


      1,662


      (21)


      0.00


      Other costs and expenses

      (773)


      (162)


      —


      (611)


      0.00


      Earnout adjustment

      300


      63


      —


      237


      0.00


      Sales tax adjustment

      (2,110)


      (443)


      (1,476)


      (191)


      0.00


      Intangible Impairment

      (681)


      (143)


      (477)


      (61)


      0.00


      Effect of deferred tax valuation allowance and other related tax adjustments

      —


      1,535


      —


      (1,535)


      (0.01)


      Net income (loss) before discontinued operations

      6,141


      2,825


      (2,200)


      5,516


      0.04


      Loss from discontinued operations




      (584)


      0.00


      Net Income (loss) attributable to TETRA stockholders, as reported




      $

      4,932


      $

      0.04



      Twelve Months Ended


      December 31, 2019


      Income
      (Loss)
      Before Tax

      Provision
      (Benefit) for
      Tax

      Noncont.
      Interest

      Net Income
      Attributable
      to TETRA
      Stockholders

      EPS


      (In Thousands, Except per Share Amounts)

      Income (loss) attributable to TETRA stockholders, excluding special items and discontinued operations

      $

      (17,955)


      $

      (3,765)


      $

      (7,649)


      $

      (6,541)


      $

      (0.05)


      Stock Warrant fair value adjustment

      1,624


      341


      —


      1,283


      0.01


      Convertible Series A preferred fair value adjustments

      (1,309)


      (279)


      (1,408)


      378


      0.00


      5% Cash Redemption on CCLP Series A Preferred

      (1,259)


      (265)


      (974)


      (20)


      0.00


      Earnout adjustment

      1,000


      210


      —


      790


      0.01


      Lee Plant Facility Vandalism

      691


      145


      —


      546


      0.00


      Lee Plant Asset Impairment

      (146)


      (31)


      —


      (115)


      0.00


      CEO Retirement

      (1,843)


      (387)


      —


      (1,456)


      (0.01)


      Transaction Expense

      (1,204)


      (253)


      (320)


      (631)


      (0.01)


      Inventory Adjustment

      (153)


      (32)


      (68)


      (53)


      0.00


      Asset Impairment

      (95,050)


      (19,960)


      (1,541)


      (73,549)


      (0.59)


      Severance

      (339)


      (71)


      (70)


      (198)


      0.00


      Bad Debt

      (1,844)


      (387)


      (1,057)


      (400)


      0.00


      Goodwill Impairment

      (25,784)


      (5,415)


      —


      (20,369)


      (0.16)


      Restructuring charges

      (552)


      (116)


      —


      (436)


      0.00


      Effect of Deferred Tax Valuation Allowance and other related tax adjustments

      —


      36,429


      —


      (36,429)


      (0.29)


      Net Income (loss) before discontinued operations

      (144,123)


      6,164


      (13,087)


      (137,200)


      (1.09)


      Loss from discontinued operations




      (10,213)


      (0.08)


      Net Income (loss) attributable to TETRA stockholders, as reported




      $

      (147,413)


      $

      (1.17)















      Twelve Months Ended


      December 31, 2018


      Income
      (Loss)
      Before Tax

      Provision
      (Benefit) for
      Tax

      Noncont.
      Interest

      Net Income
      Attributable
      to TETRA
      Stockholders

      EPS


      (In Thousands, Except per Share Amounts)

      Income (loss) attributable to TETRA stockholders, excluding special items and discontinued operations

      $

      (32,334)


      $

      (6,734)


      $

      (19,044)


      $

      (6,556)


      $

      (0.05)


      Severance expense

      (116)


      (24)


      (9)


      (83)


      0.00


      Stock Warrant fair value adjustment

      11,129


      2,338


      1,662


      7,129


      0.06


      Convertible Series A preferred fair value adjustments

      733


      154


      (929)


      1,508


      0.01


      Prior debt issuance costs

      (3,541)


      (744)


      (2,238)


      (559)


      0.00


      Other costs and expenses

      (2,126)


      (445)


      (112)


      (1,569)


      (0.01)


      Earnout adjustment

      (3,400)


      (714)


      —


      (2,686)


      (0.02)


      Financing costs

      (1,040)


      (218)


      —


      (822)


      (0.01)


      Sales tax adjustment

      (2,110)


      (443)


      (1,476)


      (191)


      0.00


      Asset Impairment

      (3,621)


      (760)


      (477)


      (2,384)


      (0.02)


      Effect of deferred tax valuation allowance and other related tax adjustments

      —


      13,889


      —


      (13,889)


      (0.11)


      Net Income (loss) before discontinued operations

      (36,426)


      6,299


      (22,623)


      (20,102)


      (0.16)


      Loss from discontinued operations




      (41,515)


      (0.34)


      Net Income (loss) attributable to TETRA stockholders, as reported




      $

      (61,617)


      $

      (0.50)








      Schedule G: Non-GAAP Reconciliation to GAAP Financials (Unaudited)


      Three Months Ended

      December 31, 2019


      Net
      Income
      (Loss), as
      reported

      Tax
      Provision

      Income
      (Loss)
      Before
      Tax, as
      Reported

      Impairments
      & Special
      Charges

      Adjusted
      Income
      (Loss)
      Before
      Tax

      Adjusted
      Interest
      Expense,
      Net

      Adjusted
      Depreciation
      &
      Amortization

      Equity
      Comp.
      Expense

      Adjusted
      EBITDA


      (In Thousands)

      Completion Fluids & Products Division



      $

      (66,086)


      $

      91,482


      $

      25,396


      $

      (167)


      $

      2,454


      $

      —


      $

      27,683


      Water & Flowback Services Division



      (28,441)


      26,343


      (2,098)


      5


      7,717


      —


      5,624


      Compression Division



      (1,265)


      —


      (1,265)


      12,894


      20,618


      320


      32,567


      Eliminations and other



      5


      —


      5


      —


      (4)


      —


      1


      Subtotal



      (95,787)


      117,825


      22,038


      12,732


      30,785


      320


      65,875


      Corporate and other



      (18,060)


      (403)


      (18,463)


      5,444


      129


      1,547


      (11,343)


      TETRA excluding Discontinued Operations

      $

      (114,333)


      $

      486


      $

      (113,847)


      $

      117,422


      $

      3,575


      $

      18,176


      $

      30,914


      $

      1,867


      $

      54,532














      Three Months Ended


      September 30, 2019


      Net
      Income
      (Loss), as
      reported

      Tax
      Provision

      Income
      (Loss)
      Before
      Tax, as
      Reported

      Impairments
      & Special
      Charges

      Adjusted
      Income
      (Loss)
      Before
      Tax

      Interest
      Expense

      Adjusted
      Depreciation
      &
      Amortization

      Equity
      Comp.
      Expense

      Adjusted
      EBITDA


      (In Thousands)

      Completion Fluids & Products Division



      $

      11,318


      $

      (736)


      $

      10,582


      $

      (216)


      $

      3,676


      $

      —


      $

      14,042


      Water & Flowback Services Division



      2,578


      76


      2,654


      (2)


      8,568


      —


      11,220


      Compression Division



      (3,464)


      3,597


      133


      12,869


      18,459


      (211)


      31,250


      Eliminations and other



      (1)


      —


      (1)


      —


      (3)


      —


      (4)


      Subtotal



      10,431


      2,937


      13,368


      12,651


      30,700


      (211)


      56,508


      Corporate and other



      (17,931)


      379


      (17,552)


      5,495


      167


      1,539


      (10,351)


      TETRA excluding Discontinued Operations

      $

      (9,079)


      $

      1,579


      $

      (7,500)


      $

      3,316


      $

      (4,184)


      $

      18,146


      $

      30,867


      $

      1,328


      $

      46,157














      Three Months Ended


      December 31, 2018


      Net
      Income
      (Loss), as
      reported

      Tax
      Provision

      Income
      (Loss)
      Before
      Tax, as
      Reported

      Impairments
      & Special
      Charges

      Adjusted
      Income
      (Loss)
      Before
      Tax

      Adjusted
      Interest
      Expense,
      Net

      Depreciation
      &
      Amortization

      Adjusted
      Equity
      Comp.
      Expense

      Adjusted
      EBITDA


      (In Thousands)

      Completion Fluids & Products Division



      $

      9,480


      $

      —


      $

      9,480


      $

      (164)


      $

      3,723


      $

      —


      $

      13,039


      Water & Flowback Services Division



      8,043


      (300)


      7,743


      10


      8,151


      —


      15,904


      Compression Division



      (3,282)


      714


      (2,568)


      13,367


      18,004


      380


      29,183


      Eliminations and other



      4


      —


      4


      —


      (4)


      —


      —


      Subtotal



      14,245


      414


      14,659


      13,213


      29,874


      380


      58,126


      Corporate and other



      (8,104)


      (10,377)


      (18,481)


      5,487


      171


      1,306


      (11,517)


      TETRA excluding Discontinued Operations

      $

      3,316


      $

      2,825


      $

      6,141


      $

      (9,963)


      $

      (3,822)


      $

      18,700


      $

      30,045


      $

      1,686


      $

      46,609



      Twelve Months Ended


      December 31, 2019


      Net
      Income
      (Loss), as
      reported

      Tax
      Provision

      Income
      (Loss)
      Before
      Tax, as
      Reported

      Impairments
      & Special
      Charges

      Adjusted
      Income
      (Loss)
      Before
      Tax

      Adjusted
      Interest
      Expense,
      Net

      Adjusted

      Depreciation &
      Amortization

      Equity
      Comp.
      Expense

      Adjusted
      EBITDA


      (In Thousands)

      Completion Fluids & Products Division



      $

      (33,969)


      $

      91,140


      $

      57,171


      $

      (720)


      $

      13,518


      $

      —


      $

      69,969


      Water & Flowback Services Division



      (21,173)


      25,619


      4,446


      (1)


      33,424


      —


      37,869


      Compression Division



      (16,014)


      8,814


      (7,200)


      51,974


      76,663


      1,064


      122,501


      Eliminations and other



      14


      —


      14


      —


      (14)


      —


      —


      Subtotal



      (71,142)


      125,573


      54,431


      51,253


      123,591


      1,064


      230,339


      Corporate and other



      (72,981)


      111


      (72,870)


      21,977


      635


      7,063


      (43,195)


      TETRA excluding Discontinued Operations

      $

      (150,287)


      $

      6,164


      $

      (144,123)


      $

      125,684


      $

      (18,439)


      $

      73,230


      $

      124,226


      $

      8,127


      $

      187,144














      Twelve Months Ended


      December 31, 2018


      Net
      Income
      (Loss), as
      reported

      Tax
      Provision

      Income
      (Loss)
      Before
      Tax, as
      Reported

      Impairments
      & Special
      Charges

      Adjusted
      Income
      (Loss)
      Before
      Tax

      Adjusted
      Interest
      Expense,
      Net

      Depreciation &
      Amortization

      Adjusted
      Equity
      Comp.
      Expense

      Adjusted
      EBITDA


      (In Thousands)

      Completion Fluids & Products Division



      $

      30,623


      $

      70


      $

      30,693


      $

      (599)


      $

      15,345


      $

      —


      $

      45,439


      Water & Flowback Services Division



      28,712


      6,373


      35,085


      —


      28,439


      —


      63,524


      Compression Division



      (33,797)


      5,788


      (28,009)


      51,905


      70,500


      639


      95,035


      Eliminations and other



      11


      —


      11


      —


      (17)


      —


      (6)


      Subtotal



      25,549


      12,231


      37,780


      51,306


      114,267


      639


      203,992


      Corporate and other



      (61,975)


      (8,137)


      (70,112)


      19,640


      658


      6,740


      (43,074)


      TETRA excluding Discontinued Operations

      $

      (42,725)


      $

      6,299


      $

      (36,426)


      $

      4,094


      $

      (32,332)


      $

      70,946


      $

      114,925


      $

      7,379


      $

      160,918












      Schedule H: Non-GAAP Reconciliation of TETRA Net Debt (Unaudited)

      The cash and debt positions of TETRA and CSI Compressco LP as of December 31, 2019, are shown below. TETRA and CSI Compressco LP's debt agreements are distinct and separate with no cross-default provisions.  Management believes that the most appropriate method to analyze the debt positions of each company is to view them separately, as noted below.

      The following reconciliation of net debt is presented as a supplement to financial results prepared in accordance with GAAP.


      December 31, 2019


      TETRA


      CCLP


      Consolidated


      (In Millions)

      Non-restricted cash

      $

      15.3



      $

      2.4



      $

      17.7








      Carrying value of long-term debt:






      Asset-Based Credit Agreement

      —



      2.6



      2.6


      Term Credit Agreement

      204.6



      —



      204.6


      Senior Notes outstanding

      —



      635.6



      635.6


      Net debt

      $

      189.3



      $

      635.8



      $

      825.1


      Schedule I: Non-GAAP Reconciliation to TETRA Only Adjusted Free Cash Flow (Unaudited) 



      Three Months Ended


      Twelve Months Ended


      Dec 31,
      2019


      Sep 30,
      2019


      Dec 31,
      2018


      Dec 31,
      2019


      Dec 31,
      2018


      (In Thousands)

      Consolidated










      Net cash provided (used) by operating activities

      $

      5,250



      $

      46,605



      $

      44,953



      $

      90,232



      $

      46,586


      ARO settlements

      —



      —



      35



      —



      35


      Capital expenditures, net of sales proceeds

      (8,348)



      (27,650)



      (34,487)



      (95,388)



      (140,793)


      Consolidated adjusted free cash flow

      (3,098)



      18,955



      10,501



      (5,156)



      (94,172)












      CSI Compressco LP










      Net cash provided by operating activities

      (90)



      27,444



      23,605



      67,696



      30,121


      Capital expenditures, net of sales proceeds

      (4,320)



      (20,867)



      (25,325)



      (64,773)



      (103,489)


      CSI Compressco free cash flow

      (4,410)



      6,577



      (1,720)



      2,923



      (73,368)












      TETRA Only










      Cash from operating activities

      5,340



      19,161



      21,348



      22,536



      16,465


      ARO settlements

      —



      —



      35



      —



      35


      Investment in CCLP Compressors

      (810)



      (2,830)



      —



      (14,782)



      —


      Capital expenditures, net of sales proceeds

      (4,028)



      (6,783)



      (9,162)



      (30,615)



      (37,304)


      Free cash flow before ARO settlements

      502



      9,548



      12,221



      (22,861)



      (20,804)


      Distributions from CSI Compressco LP

      168



      169



      3,087



      674



      12,070


      Adjusted free cash flow

      670



      9,717



      15,308



      (22,187)



      (8,734)


      Schedule J: Non-GAAP Reconciliation to TETRA Only Adjusted Cash Flow From Continuing Operations (Unaudited)



      Three Months Ended


      Twelve Months Ended


      Dec 31, 2019


      Sep 30, 2019


      Dec 31, 2018


      Dec 31, 2019


      Dec 31, 2018

      TETRA Only










      Cash from operating activities

      5,340



      19,161



      21,348



      22,536



      16,465


      Less: Discontinued operations operating activities (adjusted EBITDA)

      (312)



      (32)



      (325)



      (1,115)



      (10,184)


      Cash from continued operating activities

      5,652



      19,193



      21,673



      23,651



      26,649


      Less: Continuing operations capital expenditures

      (4,028)



      (6,783)



      (9,162)



      (30,615)



      (35,618)


      Less: Investment in CCLP Compressors

      (810)



      (2,830)



      —



      (14,782)



      —


      Plus: Distributions from CSI Compressco LP

      168



      169



      3,087



      674



      12,070


      TETRA only adjusted free cash flow from continuing operations

      982



      9,749



      15,598



      (21,072)



      3,101


      Schedule K: Non-GAAP Reconciliation to TETRA Adjusted EBITDA Margins and Adjusted Income (Loss) before tax margins (Unaudited)




      Three Months Ended


      Twelve Months Ended



      Dec 31,
      2019


      Sep 30,
      2019


      Dec 31,
      2018


      Dec 31, 2019


      Dec 31, 2018



      (In Thousands)
















      Consolidated











      Revenue


      $

      259,462



      $

      245,947



      $

      282,471



      $

      1,037,933



      $

      998,775


      Income (Loss) Before Tax


      (113,847)



      (7,500)



      6,141



      (144,123)



      (36,426)


      Adjusted income (loss) before tax (Schedule G)


      3,575



      (4,184)



      (3,822)



      (18,724)



      (32,332)


      Adjusted EBITDA (Schedule G)


      54,532



      46,157



      46,609



      187,144



      160,918


      Income (Loss) Before Tax Margin


      (43.9)

      %


      (3.0)

      %


      2.2

      %


      (13.9)

      %


      (3.6)

      %

      Adjusted Income (Loss) Before Tax Margin


      1.4

      %


      (1.7)

      %


      (1.4)

      %


      (1.8)

      %


      (3.2)

      %

      Adjusted EBITDA Margin


      21.0

      %


      18.8

      %


      16.5

      %


      18.0

      %


      16.1

      %












      Completion Fluids & Products











      Revenue


      $

      78,567



      $

      59,340



      $

      64,675



      $

      279,255



      $

      257,408


      Income Before Tax


      (66,087)



      11,318



      9,480



      (33,969)



      30,623


      Adjusted income before tax (Schedule G)


      25,396



      10,582



      9,480



      57,171



      30,693


      Adjusted EBITDA (Schedule G)


      27,683



      14,042



      13,039



      69,969



      45,439


      Income (Loss) Before Tax Margin


      32.3

      %


      19.1

      %


      14.7

      %


      (12.2)

      %


      11.9

      %

      Adjusted Income (Loss) Before Tax Margin


      (84.1)

      %


      17.8

      %


      14.7

      %


      20.5

      %


      11.9

      %

      Adjusted EBITDA Margin


      35.2

      %


      23.7

      %


      20.2

      %


      25.1

      %


      17.7

      %












      Water & Flowback Services











      Revenue


      $

      57,343



      $

      72,841



      $

      79,783



      $

      281,986



      $

      303,072


      Income Before Tax


      (28,442)



      2,578



      8,044



      (21,173)



      28,712


      Adjusted income before tax (Schedule G)


      (2,098)



      2,654



      7,743



      4,161



      35,085


      Adjusted EBITDA (Schedule G)


      5,624



      11,220



      15,904



      37,584



      63,524


      Income (Loss) Before Tax Margin


      (49.6)

      %


      3.5

      %


      10.1

      %


      (7.5)

      %


      9.5

      %

      Adjusted Income (Loss) Before Tax Margin


      (3.7)

      %


      3.6

      %


      9.7

      %


      1.5

      %


      11.6

      %

      Adjusted EBITDA Margin


      9.8

      %


      15.4

      %


      19.9

      %


      13.3

      %


      21.0

      %












      Compression











      Revenue


      $

      123,552



      $

      113,766



      $

      138,066



      $

      476,692



      $

      438,673


      Income Before Tax


      (1,266)



      (3,464)



      (3,280)



      (16,014)



      (33,797)


      Adjusted Income Before Tax (Schedule G)


      (1,265)



      133



      (2,568)



      (7,200)



      (28,009)


      Adjusted EBITDA (Schedule G)


      32,567



      31,250



      29,183



      122,501



      95,035


      Income (Loss) Before Tax Margin


      (1.0)

      %


      (3.0)

      %


      (2.4)

      %


      (3.4)

      %


      (7.7)

      %

      Adjusted Income (Loss) Before Tax Margin


      (1.0)

      %


      0.1

      %


      (1.9)

      %


      (1.5)

      %


      (6.4)

      %

      Adjusted EBITDA Margin


      26.4

      %


      27.5

      %


      21.1

      %


      25.7

      %


      21.7

      %

      SOURCE TETRA Technologies, Inc.

      Modal title

      Also from this source

      TETRA TECHNOLOGIES, INC. REPORTS STRONG THIRD-QUARTER 2026 RESULTS

      TETRA TECHNOLOGIES, INC. REPORTS STRONG THIRD-QUARTER 2026 RESULTS

      TETRA Technologies, Inc. ("TETRA" or the "Company") (NYSE: TTI) announced financial results for the three and nine months ended September 30, 2026....

      TETRA TECHNOLOGIES, INC. ANNOUNCES DATE FOR THIRD QUARTER 2026 EARNINGS CONFERENCE CALL

      TETRA TECHNOLOGIES, INC. ANNOUNCES DATE FOR THIRD QUARTER 2026 EARNINGS CONFERENCE CALL

      TETRA Technologies, Inc. (NYSE: TTI) will release Third Quarter 2026 results after the market closes on November 2, 2026 and will host a conference...

      More Releases From This Source

      Explore

      Oil & Energy

      Oil & Energy

      Utilities

      Utilities

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.