Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Tetra Technologies, Inc.'s Portfolio Mix And Completion Fluids & Products Segment Drive Strong First Quarter 2020 Results

      TETRA Technologies, Inc. logo. (PRNewsFoto/TETRA Technologies, Inc.)

      News provided by

      TETRA Technologies, Inc.

      May 05, 2020, 07:00 ET

      Share this article

      Share this article


      THE WOODLANDS, Texas, May 5, 2020 /PRNewswire/ -- TETRA Technologies, Inc. ("TETRA" or the "Company") (NYSE:TTI) today announced consolidated net loss before discontinued operations of $10 million in the first quarter 2020, compared to a loss of $114 million in the fourth quarter of 2019 and a loss of $19 million in the first quarter of 2019. Net loss per share before discontinued operations attributable to TETRA shareholders during the first quarter was $0.01, compared to a loss of $0.91 in the fourth quarter of 2019 and a loss of $0.09 in the first quarter of 2019. TETRA's adjusted per share earnings before discontinued operations and excluding special items, was $0.02 in the first quarter, compared to earnings of $0.03 in the fourth quarter 2019 and a loss of $0.08 in the first quarter of 2019.

      First quarter 2020 revenue was $223 million, a decrease of 14% over the fourth quarter of 2019 and a decrease of 9% compared to the first quarter of 2019. TETRA Only net cash from operating activities generated $8.8 million in the first quarter of 2020 compared to $5.3 million in fourth quarter of 2019 and a use of $24.2 million in the first quarter of last year. Our total consolidated net loss before discontinued operations over the last two quarters was $124 million.

      First quarter 2020 income (loss) before tax by segment was $19.4 million for Completion Fluids & Products, $(2.2) million for Water & Flowback Services and $(12.8) million for Compression.

      This press release includes the following financial measures that are not presented in accordance with generally accepted accounting principles in the United States ("GAAP"): Adjusted earnings per share attributable to TETRA stockholders, Adjusted EBITDA, and Adjusted EBITDA Margin on consolidated and segment basis, Adjusted income (loss) before tax, TETRA-only adjusted free cash flow from continuing operations, and net debt.  Please see Schedules E-K for reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures.

      First Quarter 2020 Highlights

      • Adjusted EBITDA on a consolidated basis before discontinued operations of $48 million, our highest first quarter Adjusted EBITDA in 5 years and a 33% year-on-year quarterly improvement
      • Completion Fluids & Products achieved $21.6 million of Adjusted EBITDA and 25.8% income before tax margin, up from $10.4 million and 10.0%, respectively, from first quarter of 2019
      • Water & Flowback Services Adjusted EBITDA increased sequentially by $1.2 million on flat revenue
      • TETRA Only adjusted free cash flow from continuing operations was $4.7 million, above previous guidance and nearly a $40 million improvement over the same period last year
      • Implemented multiple cost cutting initiatives to address the current downturn

      Brady M. Murphy, TETRA's Chief Executive Officer stated, "TETRA's first quarter 2020 results, with the highest first quarter Adjusted EBITDA in five years and year-on-year Adjusted EBITDA improvement of 33%, are a great reflection of the successful strategies we have implemented and tremendous execution by our management team and dedicated employees. We understand very well that due to the COVID-19 pandemic the world has changed in a very short period of time since we ended our first quarter, but with TETRA Only adjusted free cash flow improvement of nearly $40 million in the first quarter of 2020 as compared to the same period last year, we believe we have positioned ourselves well for a deep and potentially prolonged downturn. The rapid and unprecedented downturn we are in requires significant cost cutting and sacrifice from every employee, but we will continue our path of differentiating the Company through innovation and service delivery for each of our business lines so that when the inevitable recovery does come, we will be well positioned to build on our excellent results demonstrated in the past two quarters where combined we delivered over $100 million of Adjusted EBITDA.

      "Completion Fluids & Products segment had an outstanding first quarter with income before tax margin of 25.8% and an Adjusted EBITDA margin of 28.7%, without any significant contribution from TETRA CS Neptune® completion fluids ("CS Neptune"), a 1190 basis point year-on-year improvement. We continued to grow our international offshore fluids business with market share gains from previously announced awards in Brazil, Asia-Pacific, West Africa, Gulf of Mexico and Middle East, all for higher value completion fluids and services. In the first quarter, 35% of our Completion Fluids & Products sales came from customers' deepwater completion projects, demonstrating TETRA's value to this market segment. Although we anticipate that the deepwater market will be impacted by this downturn, we believe it will be impacted less than the North America shale market. Another 40% of our first quarter Completion Fluids & Products sales came from the non-oil and gas industrial chemicals market, as we continue to benefit from our market diversification and from our new, long-term, lower cost raw material supply agreements. With the new long-term raw material supply agreements in place for our West Virginia and Louisiana chemical process manufacturing plants, we have decided to close our mechanical evaporation process manufacturing plant in El Dorado, Arkansas. Operations for this plant are targeted to wind down during the second quarter.

      "Despite the challenging economic outlook for 2020, especially for oil and gas, we expect the non-oil and gas industrial business to hold up well for the foreseeable future. In the second quarter, we expect to benefit from the seasonally strong Northern European industrial chemicals business, which is expected to contribute up to $10 million of cash from operating activities.

      "Water & Flowback Services segment will be challenged in this difficult environment as it is largely dependent on North America completions activity. We are taking cost reduction actions to align with weaker activity in each of the different basins. In addition to across the Company pay reductions and other cost cutting initiatives, we expect to exit the second quarter with about 35% fewer employees in our U.S. land operations than when we started the quarter. Despite the current market environment, there are several bright spots in our Water & Flowback Services business, including the success of our SandStormTM sand separation technology which finished March at its highest utilization since it was introduced to the market in the second half of last year. Even with our reduced capital spend this year, this is one of the areas where we continue to invest, as we continue to achieve market share gains at good returns. Despite the decline in overall completion activity, Water & Flowback Services first quarter revenue was flat sequentially as we continue to gain traction with our integrated water management strategy. We ended the quarter with 30 integrated projects with 17 different customers while providing those services in all major U.S. basins. We believe the combination of aggressive cost cutting while increasing use of our automation and delivering on new technologies should help us maneuver through this downturn.

      "First quarter 2020 Compression segment performed well despite the unprecedented change in market conditions beginning in March. The first quarter loss before tax of $12.8 million compares to a loss before tax of $1.3 million in the fourth quarter of 2019. Net loss in the first quarter included $6.0 million of unusual items, primarily related to impairments of long-lived assets and inventory related to the planned closure of our Midland fabrication facility. Adjusted EBITDA of $26.0 million for the first quarter was a sequential decline of $6.6 million, primarily from lower aftermarket services revenue and an unfavorable mix of parts and services and lower equipment sales. Despite the sequential decline in revenue and a 14.2% loss before tax margin, we achieved Adjusted EBITDA margins of 28.8%, which are 240 basis points above the fourth quarter of 2019. Moving into the second quarter, we expect a very different and challenging market environment for the Compression segment. Although we have seen dramatic market downturns before, unlike previous ones, customer shut-ins are having a meaningful negative impact on this business. As customers shut-in production, they are returning units or shutting the equipment in place at lower stand-by rates. As a result, we have already seen our utilization drop from 90.0% at the end of 2019 to 86.5% at the end of the first quarter. By the end of May, we expect up to 20% of our domestic horsepower to be impacted by customer shutting in production, either by going on stand-by service rates or through equipment returns. We expect utilization to quickly mimic the low point of the previous 2014-2016 downturn of 75.6%. We also announced closure of our Midland Compression fabrication facility, which we target to close within 60 to 90 days.

      "In order to combat the downturn, we have already implemented many cost cutting initiatives including (1) salary reductions (2) headcount reduction across the organization, (3) a 20% reduction in Board of Directors cash retainers, (4) reduction of all discretionary expenditures and (5) suspension of the employer 401(k) matching program and (6) negotiated reductions in expenditures with many of our suppliers. In addition, we have reduced our TETRA Only capital expenditures to between $10 million and $15 million for the year with a vast majority already committed in the first half of the year. Beyond the second quarter of 2020, we expect capital expenditure to be minimal and primarily related to maintenance.

      "Finally, I am pleased with the way our management team and employees have responded to the COVID-19 pandemic. The Company has implemented guidelines to keep our employees, their families, and our customers safe, all while working to deliver our same standards for service quality. We have followed guidelines from the Centers for Disease Control and Prevention (CDC) and the Occupational Safety and Health Administration (OSHA) to keep our employees working in the safest environment possible. We continue to monitor the changes in the guidelines and will communicate new recommendations as available. We also want to thank all the members of our organization for their contribution to an excellent quarter. I would like to personally thank all of our employees and their families for their continued efforts during this unprecedented period."

      A summary of key financial metrics for the first quarter is as follows:

      First Quarter 2020 Results


      Three Months Ended


      March 31, 2020


      December 31,
      2019


      March 31, 2019


      (In Thousands, Except per Share Amounts)

      Revenue

      $

      222,942



      $

      259,462



      $

      243,728


      Loss before discontinued operations

      (10,231)



      (114,333)



      (18,674)


      Adjusted EBITDA before discontinued operations

      47,809



      54,532



      36,331


      GAAP EPS before discontinued operations attributable to TETRA stockholders

      (0.01)



      (0.91)



      (0.09)


      Adjusted EPS attributable to TETRA stockholders

      0.02



      0.03



      (0.08)


      GAAP net cash provided (used) by operating activities

      22,176



      5,250



      7,412


      TETRA only adjusted free cash flow from continuing operations

      $

      4,651



      $

      982



      $

      (34,920)


      Operating Segments

      Completion Fluids & Products Division

      Completion Fluids & Products revenue was $75.2 million in the first quarter of 2020, a decrease of 4% from the fourth quarter of 2019 aided by very strong international offshore fluid sales with limited contribution from CS Neptune projects. Completion Fluids & Products reported income before taxes of $19.4 million in the first quarter of 2020 and profit before tax margin of 25.8%. Completion Fluids & Products Division adjusted income before taxes was $19.8 million, or 26.4% of revenue.  Adjusted EBITDA of $21.6 million decreased by $6.1 million sequentially and Adjusted EBITDA margin was 28.7%, a 650 basis point decline sequentially. Excluding the CS Neptune sale in the fourth quarter of 2019, our Completion Fluids & Products business in the first quarter of 2020 outperformed what it did in the previous quarter on revenue and Adjusted EBITDA.

      Water & Flowback Services Division

      Water & Flowback Services first quarter 2020 revenue remained flat sequentially at $57.5 million, showing resilience in a declining market. Water & Flowback Services loss before tax was $2.2 million, which was a $26.2 million sequential improvement, primarily due to goodwill impairment of our water management reporting unit in the fourth quarter of 2019. Adjusted EBITDA increased $1.2 million sequentially to $6.8 million. The Division's sequential Adjusted EBITDA and Adjusted EBITDA margin improvement reflects our commitment to technology, automation and integrated projects strategies, which helps us increase market share in a rapidly changing market.

      Compression Division

      First quarter Compression revenue decreased 27% from the fourth quarter of 2019 driven by lower equipment sales and aftermarket services. Compression services gross margins were 51.9%, a 30 basis points increase from the fourth quarter of 2019. Overall fleet utilization was 86.5%, compared to 90.0% at the end of the fourth quarter as some customers returned equipment in March while cutting their drilling and production plans in response to the downturn in the industry. As of March 31, 2020, total active operating horsepower was 1,033,256, a sequential decrease of 26,334 horsepower. Net loss before taxes was $12.8 million, an increased loss of $11.5 million sequentially. First quarter 2020 loss included $6.0 million of unusual items, primarily related to impairments of long-lived assets and inventory from the planned closure of our Midland fabrication facility. First quarter 2020 Adjusted EBITDA of $26.0 million decreased 20% from the fourth quarter of 2019 primarily due to weak aftermarket and equipment sales. We received new equipment orders of $2 million in the first quarter. New equipment sales backlog was $30 million at March 31, 2020, compared to $36 million at the end of the previous quarter.

      Free Cash Flow and Balance Sheet

      During the first quarter of 2020, consolidated cash provided by operations was $22 million, a $17 million improvement sequentially and TETRA Only adjusted free cash flow from continuing operations was $4.7 million, which was a $3.7 million improvement over the fourth quarter of 2019 and nearly a $40 million improvement over the first quarter of 2019. While some of this cash generation was due to collection of large receivables that slipped from the fourth quarter of 2019, a significant portion was from our strong first quarter results. Typically, the first quarter of each year consumes cash due to the timing of large annual payments, yet despite this historical seasonality, we were able to achieve significantly better cash generation as we move into what we expect to be a challenging balance of the year. TETRA Only liquidity at the end of first quarter 2020 improved approximately $13 million from the same period last year, positioning the Company well for this downturn. TETRA Only liquidity is defined as unrestricted cash on hand plus availability under our revolving credit facility.

      Consolidated total debt was $846 million while consolidated net debt was $816 million, with TETRA Only net debt of $185 million.  At the end of the first quarter TETRA Only non-restricted cash was $22.1 million.

      Special items

      Special items, including discontinued operations, incurred in the first quarter, as detailed on Schedule F, include the following:

      • $5.4 million non-cash impairment expense for fixed assets and inventory
      • $1.6 million of restructuring expenses and severance
      • $1.0 million of bad debt expenses, related to a customer that filed for bankruptcy
      • $0.3 million non-cash gain for TETRA stock warrant fair value adjustment
      • $0.4 million of transaction and other expenses

      Historically the Company used a normalized 21% effective tax rate to reflect normalized EPS and normalized net income on Schedule F. Given TETRA's net operating losses of approximately $300 million, management does not believe TETRA will pay U.S. income taxes in the near future and has discontinued the use of that adjustment to report normalized earnings.

      Conference Call

      TETRA will host a conference call to discuss these results today, May 5, 2020, at 9:30 a.m. Eastern Time. The phone number for the call is 1-888-347-5303. The conference call will also be available by live audio webcast and may be accessed through the Company's website at www.tetratec.com. A replay of the conference call will be available at 1-877-344-7529 conference number 10138624, for one week following the conference call and the archived webcast will be available through the Company's website for thirty days following the conference call.

      Investor Contact

      For further information: Elijio Serrano, CFO, TETRA Technologies, Inc., The Woodlands, Texas, Phone: 281.367.1983, www.tetratec.com

      Financial Statements, Schedules and Non-GAAP Reconciliation Schedules (Unaudited)

      Schedule A: Consolidated Income Statement
      Schedule B: Financial Results By Segment
      Schedule C: Consolidated Balance Sheet
      Schedule D: Long-Term Debt
      Schedule E: Statement Regarding Use of Non-GAAP Financial Measures
      Schedule F: Special Items
      Schedule G: Non-GAAP Reconciliation to GAAP Financials
      Schedule H: Non-GAAP Reconciliation of TETRA Net Debt
      Schedule I: Non-GAAP Reconciliation to TETRA Only Adjusted Free Cash Flow
      Schedule J: Non-GAAP Reconciliation to TETRA Only Adjusted Free Cash Flow From Continuing Operations
      Schedule K: Non-GAAP Reconciliation to TETRA Adjusted EBITDA Margins and Adjusted Income (Loss) Before Tax Margins

      Company Overview and Forward-Looking Statements

      TETRA Technologies, Inc. is a geographically diversified oil and gas services company, focused on completion fluids and associated products and services, water management, frac flowback, production well testing, and compression services and equipment.  TETRA owns an equity interest, including all of the general partner interest, in CSI Compressco LP (NASDAQ:CCLP), a master limited partnership.

      Cautionary Statement Regarding Forward Looking Statements

      This news release includes certain statements that are deemed to be forward-looking statements. Generally, the use of words such as "may," "see," "expectation," "expect," "intend," "estimate," "projects," "anticipate," "believe," "assume," "could," "should," "plans," "targets" or similar expressions that convey the uncertainty of future events, activities, expectations or outcomes identify forward-looking statements that the Company intends to be included within the safe harbor protections provided by the federal securities laws. These forward-looking statements include statements concerning economic and operating conditions that are outside of our control, including the trading price of our common stock; the current significant surplus in the supply of oil and the ability of the OPEC and other oil producing nations to agree on and comply with supply limitations; the duration and magnitude of the unprecedented disruption in the oil and gas industry currently, which is negatively impacting our business; the availability of adequate sources of capital to us; expected customer drilling activity and capital spending for 2020 and 2021, the planned closures of our El Dorado calcium chloride plant and CCLP's Midland, Texas fabrication facility; the availability of raw materials and labor at reasonable prices; risks related to acquisitions and our growth strategy; restrictions under our debt agreements and the consequences of any failure to comply with debt covenants; the effect and results of litigation, regulatory matters, settlements, audits, assessments, and contingencies; risks related to our foreign operations; information technology risks including the risk of cyber attack; the severity and duration of the COVID-19 pandemic and related economic repercussions and the resulting negative impact on the demand for oil and gas; operational challenges relating to the COVID-19 pandemic and efforts to mitigate the spread of the virus, including logistical challenges, protecting the health and well-being of our employees, remote work arrangements, performance of contracts, and supply chain disruptions; other global or national health concerns; and projections concerning the Company's business activities, financial guidance, estimated earnings, earnings per share, and statements regarding the Company's beliefs, expectations, plans, goals, future events and performance, and other statements that are not purely historical. These forward-looking statements are based on certain assumptions and analyses made by the Company in light of its experience and its perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Such statements are subject to a number of risks and uncertainties, many of which are beyond the control of the Company. Investors are cautioned that any such statements are not guarantees of future performances or results and that actual results or developments may differ materially from those projected in the forward-looking statements. Some of the factors that could affect actual results are described in the section titled "Risk Factors" contained in the Company's Annual Reports on Form 10-K, as well as other risks identified from time to time in its reports on Form 10-Q and Form 8-K filed with the Securities and Exchange Commission.

      Schedule A: Consolidated Income Statement (Unaudited)



      Three Months Ended


      Mar 31, 2020


      Dec 31, 2019


      Mar 31, 2019


      (In Thousands, Except per Share Amounts)

      Revenues

      $

      222,942



      $

      259,462



      $

      243,728








      Cost of sales, services, and rentals

      148,694



      174,774



      176,744


      Depreciation, amortization, and accretion

      29,460



      30,914



      30,628


      Impairments and other charges

      5,371



      91,890



      146


      Insurance recoveries

      —



      (379)



      —


      Total cost of revenues

      183,525



      297,199



      207,518


      Gross profit

      39,417



      (37,737)



      36,210








      General and administrative expense

      30,537



      34,249



      34,277


      Goodwill impairment

      —



      25,784



      —


      Interest expense, net

      17,856



      18,176



      18,379


      Warrants fair value adjustment (income) expense

      (338)



      (589)



      407


      CCLP Series A Preferred Units fair value adjustment (income) expense

      —



      —



      1,163


      Other (income) expense, net

      439



      (1,510)



      (951)


      Loss before taxes and discontinued operations

      (9,077)



      (113,847)



      (17,065)


      Provision for income taxes

      1,154



      486



      1,609


      Loss before discontinued operations

      (10,231)



      (114,333)



      (18,674)


      Discontinued operations:






      Loss from discontinued operations, net of taxes

      (145)



      (312)



      (426)


      Net loss

      (10,376)



      (114,645)



      (19,100)


      Less: loss attributable to noncontrolling interest

      8,825



      814



      8,262


      Net loss attributable to TETRA stockholders

      $

      (1,551)



      $

      (113,831)



      $

      (10,838)








      Basic per share information:






      Loss before discontinued operations attributable to TETRA stockholders

      $

      (0.01)



      $

      (0.91)



      $

      (0.09)


      Loss from discontinued operations attributable to TETRA stockholders

      $

      0.00



      $

      0.00



      $

      0.00


      Net loss attributable to TETRA stockholders

      $

      (0.01)



      $

      (0.91)



      $

      (0.09)


      Weighted average shares outstanding

      125,587



      125,541



      125,681







      Diluted per share information:






      Loss before discontinued operations attributable to TETRA stockholders

      $

      (0.01)



      $

      (0.91)



      $

      (0.09)


      Loss from discontinued operations attributable to TETRA stockholders

      $

      0.00



      $

      0.00



      $

      0.00


      Net loss attributable to TETRA stockholders

      $

      (0.01)



      $

      (0.91)



      $

      (0.09)


      Weighted average shares outstanding

      125,587



      125,541



      125,681


      Schedule B: Financial Results By Segment (Unaudited)


      Revenues by segment:







      Completion Fluids & Products Division


      $

      75,237



      $

      78,567



      $

      61,581


      Water & Flowback Services Division


      57,467



      57,343



      78,678


      Compression Division


      90,238



      123,552



      103,469


      Eliminations and other


      —



      —



      —


      Total revenues


      $

      222,942



      $

      259,462



      $

      243,728









      Gross profit (loss) by segment:







      Completion Fluids & Products Division


      $

      25,964



      $

      (61,687)



      $

      10,664


      Water & Flowback Services Division


      3,267



      2,881



      8,851


      Compression Division


      10,380



      21,188



      16,859


      Corporate overhead and eliminations


      (194)



      (119)



      (164)


      Total gross profit


      $

      39,417



      $

      (37,737)



      $

      36,210









      Income (loss) before taxes by segment:







      Completion Fluids & Products Division


      $

      19,396



      $

      (66,087)



      $

      6,186


      Water & Flowback Services Division


      (2,244)



      (28,442)



      2,231


      Compression Division


      (12,790)



      (1,266)



      (7,801)


      Corporate overhead and eliminations


      (13,439)



      (18,052)



      (17,681)


      Total income (loss) before taxes


      $

      (9,077)



      $

      (113,847)



      $

      (17,065)



      Please note that the above results by Segment include special charges and expenses. Please see Schedule F for details of those special charges and expenses.

      (1)

       Excludes discontinued operations

      Schedule C: Consolidated Balance Sheet (Unaudited)



      March 31, 2020


      December 31, 2019


      (In Thousands)

      Balance Sheet:




      Cash (excluding restricted cash)

      $

      29,473



      $

      17,704


      Accounts receivable, net

      169,231



      176,291


      Inventories

      142,116



      136,510


      Other current assets

      23,160



      20,849


      PP&E, net

      740,247



      758,637


      Operating lease right-of-use assets

      75,344



      68,131


      Other assets

      90,193



      93,800


      Total assets

      $

      1,269,764



      $

      1,271,922






      Liabilities of discontinued operations

      $

      2,011



      $

      2,098


      Other current liabilities

      193,185



      186,625


      Long-term debt (1)

      845,842



      842,871


      Long-term portion of asset retirement obligations

      12,878



      12,762


      Warrants liability

      112



      449


      Operating lease liabilities

      59,845



      53,919


      Other long-term liabilities

      8,960



      10,372


      Equity

      146,931



      162,826


      Total liabilities and equity

      $

      1,269,764



      $

      1,271,922




      (1)

      Please see Schedule D for the individual debt obligations of TETRA and CSI Compressco LP.

      Schedule D: Long-Term Debt (Unaudited)

      TETRA Technologies Inc. and its subsidiaries, other than CSI Compressco LP and its subsidiaries, are obligated under an asset-based bank credit agreement and a term credit agreement, neither of which are obligations of CSI Compressco LP and its subsidiaries. CSI Compressco LP and its subsidiaries are obligated under a separate asset-based bank credit agreement and two series of senior notes, neither of which are obligations of TETRA and its other subsidiaries. Amounts presented are net of deferred financing costs.


      March 31, 2020


      December 31, 2019


      March 31, 2019


      (In Thousands)



      TETRA






      Asset-Based Credit Agreement

      $

      2,246



      $

      —



      $

      29,131


      Term Credit Agreement

      205,167



      204,633



      183,020


      TETRA total debt

      207,413



      204,633



      212,151


      Less current portion

      —



      —



      —


      TETRA total long-term debt

      $

      207,413



      $

      204,633



      $

      212,151








      CSI Compressco LP






      CCLP Credit Agreement

      2,184



      2,622



      —


      7.25% Senior Notes

      291,863



      291,444



      290,204


      7.50% Senior Notes

      344,382



      344,172



      343,488


      Total debt

      638,429



      638,238



      633,692


      Less current portion

      —



      —



      —


      CCLP total long-term debt

      $

      638,429



      $

      638,238



      $

      633,692


      Consolidated total long-term debt

      $

      845,842



      $

      842,871



      $

      845,843


      Schedule E: Statement Regarding Use of Non-GAAP Financial Measures

      In addition to financial results determined in accordance with GAAP, this press release may include the following non-GAAP financial measures for the Company: net debt; adjusted consolidated and segment income (loss) before taxes and special charges; adjusted diluted earnings (loss) per share before discontinued operations; consolidated and segment adjusted EBITDA; net income (loss) before taxes, Adjusted income (loss) before tax, Adjusted income (loss) before tax as a % of revenue, TETRA only adjusted free cash flow and TETRA only free cash flow from continuing operations; and segment adjusted EBITDA as a percent of revenue ("Adjusted EBITDA margin"). The following schedules provide reconciliations of these non-GAAP financial measures to their most directly comparable GAAP measures. The non-GAAP financial measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP, as more fully discussed in the Company's financial statements and filings with the Securities and Exchange Commission.

      Management believes that the exclusion of the special charges from the historical results of operations enables management to evaluate more effectively the Company's operations over the prior periods and to identify operating trends that could be obscured by the excluded items.

      Adjusted income (loss) before taxes (and adjusted income (loss) before taxes as a percent of revenue) is defined as the Company's (or the Segment's) income (loss) before taxes excluding certain special or other charges (or credits). Adjusted income (loss) before taxes (and adjusted income (loss) before taxes as a percent of revenue) is used by management as a supplemental financial measure to assess financial performance, without regard to charges or credits that are considered by management to be outside of its normal operations.

      Adjusted diluted earnings (loss) per share before discontinued operations is defined as the Company's diluted earnings (loss) per share excluding certain special or other charges (or credits). Adjusted diluted earnings (loss) per share is used by management as a supplemental financial measure to assess financial performance, without regard to charges or credits that are considered by management to be outside of its normal operations.

      Adjusted EBITDA before discontinued operations (and Adjusted EBITDA before discontinued operations as a percent of revenue) is defined as earnings before interest, taxes, depreciation, amortization, impairments and certain non-cash charges and non-recurring adjustments. Adjusted EBITDA before discontinued operations (and Adjusted EBITDA margin) is used by management as a supplemental financial measure to assess the financial performance of the Company's assets, without regard to financing methods, capital structure or historical cost basis and to assess the Company's ability to incur and service debt and fund capital expenditures.

      Adjusted income before tax is defined as earnings (loss) before interest, taxes, impairments and certain non-cash charges and non-recurring adjustments.  Adjusted income before tax (and Adjusted income before tax as a percent of revenue or Adjusted income before tax margin which is Adjusted income before tax divided by revenue) is used by management as a supplemental financial measure to assess the financial performance of the Company's normalized profitability while excluding any unusual, non-recurring items and tax benefits or detriment.

      TETRA only adjusted free cash flow is a non-GAAP measure that the Company defines as cash from TETRA's operations, less capital expenditures net of sales proceeds and cost of equipment sold and including cash distributions to TETRA from CSI Compressco LP. TETRA only adjusted free cash flow from continuing operations is defined as TETRA only adjusted free cash flow less discontinued operations EBITDA and discontinued operations capital expenditures. Management uses this supplemental financial measure to:

      • assess the Company's ability to retire debt;
      • evaluate the capacity of the Company to further invest and grow; and
      • to measure the performance of the Company as compared to its peer group.

      TETRA only adjusted free cash flow and TETRA only adjusted free cash flow from continuing operations do not necessarily imply residual cash flow available for discretionary expenditures, as they exclude cash requirements for debt service or other non-discretionary expenditures that are not deducted.

      TETRA net debt is defined as the sum of the carrying value of long-term and short-term debt on its consolidated balance sheet, less cash, excluding restricted cash on the consolidated balance sheet and excluding the debt and cash of CSI Compressco LP. Management views TETRA net debt as a measure of TETRA's ability to reduce debt, add to cash balances, pay dividends, repurchase stock, and fund investing and financing activities.

      Schedule F: Special Items (Unaudited)



      Three Months Ended


      March 31, 2020


      Income (loss)
      before taxes
      and
      discontinued
      operations

      Provision
      (Benefit) for
      Tax

      Noncont.
      nterest

      Net Income
      Attributable
      to TETRA
      Stockholders

      Diluted EPS


      (In Thousands, Except per Share Amounts)

      Income (loss) attributable to TETRA stockholders, excluding special items and discontinued operations

      $

      (976)


      $

      1,154


      $

      (4,892)


      $

      2,762


      $

      0.02


      Stock Warrant fair value adjustment

      338


      —


      —


      338


      0.00


      Transaction and other expenses

      (457)


      —


      (216)


      (241)


      0.00


      Impairments and other charges

      (5,371)


      —


      (3,538)


      (1,833)


      (0.01)


      Restructuring charges

      (259)


      —


      —


      (259)


      0.00


      Severance

      (1,334)


      —


      (179)


      (1,155)


      (0.01)


      Bad debt

      (1,018)


      —


      —


      (1,018)


      (0.01)


      Effect of deferred tax valuation allowance and other related tax adjustments

      —


      —


      —


      —


      0.00


      Net income (loss) before discontinued operations

      (9,077)


      1,154


      (8,825)


      (1,406)


      (0.01)


      Loss from discontinued operations




      (145)


      0.00


      Net Income (loss) attributable to TETRA stockholders, as reported




      $

      (1,551)


      $

      (0.01)



      Three Months Ended


      December 31, 2019


      Income (loss)
      before taxes
      and
      discontinued
      operations

      Provision
      (Benefit) for
      Tax

      Noncont.
      Interest

      Net Income
      Attributable
      to TETRA
      Stockholders

      Diluted EPS


      (In Thousands, Except per Share Amounts)

      Income (loss) attributable to TETRA stockholders, excluding special items and discontinued operations

      $

      3,574


      $

      486


      $

      (814)


      $

      3,902


      $

      0.03


      Stock Warrant fair value adjustment

      588


      —


      —


      588


      0.00


      Earnout Adjustment

      200


      —


      —


      200


      0.00


      Lee Plant Facility Vandalism

      202


      —


      —


      202


      0.00


      Transaction Expense

      (185)


      —


      —


      (185)


      0.00


      Impairments and other charges

      (91,890)


      —


      —


      (91,890)


      (0.73)


      Goodwill Impairment

      (25,784)


      —


      —


      (25,784)


      (0.21)


      Restructuring charges

      (552)


      —


      —


      (552)


      0.00


      Effect of deferred tax valuation allowance and other related tax adjustments

      —


      —


      —


      —


      0.00


      Net income (loss) before discontinued operations

      (113,847)


      486


      (814)


      (113,519)


      (0.91)


      Loss from discontinued operations




      (312)


      0.00


      Net Income (loss) attributable to TETRA stockholders, as reported




      $

      (113,831)


      $

      (0.91)



      Three Months Ended


      March 31, 2019


      Income (loss)
      before taxes
      and
      discontinued
      operations

      Provision
      (Benefit) for
      Tax

      Noncont.
      Interest

      Net Income
      Attributable
      to TETRA
      Stockholders

      Diluted EPS


      (In Thousands, Except per Share Amounts)

      Income (loss) attributable to TETRA stockholders, excluding unusual charges

      $

      (14,841)


      $

      1,609


      $

      (6,472)


      $

      (9,978)


      $

      (0.08)


      Stock warrant fair value adjustment

      (407)


      —


      —


      (407)


      0.00


      Convertible Series A preferred fair value adjustments

      (1,163)


      —


      (1,333)


      170


      0.00


      5% Cash Redemption on CCLP Series A Preferred

      (372)


      —


      (457)


      85


      0.00


      Earnout Adjustment

      400


      —


      —


      400


      0.00


      Lee Plant Facility Vandalism

      (536)


      —


      —


      (536)


      0.00


      Impairments and other charges

      (146)


      —


      —


      (146)


      0.00


      Effect of deferred tax valuation allowance and other related tax adjustments

      —


      —


      —


      —


      0.00


      Net income (loss) before discontinued operations

      (17,065)


      1,609


      (8,262)


      (10,412)


      (0.09)


      Loss from discontinued operations




      (426)


      0.00


      Net Income (loss) attributable to TETRA stockholders, as reported




      (10,838)


      $

      (0.09)


      Schedule G: Non-GAAP Reconciliation to GAAP Financials (Unaudited)*



      Three Months Ended


      March 31, 2020


      Net Income (Loss), as reported

      Tax Provision

      Income (Loss) Before Tax, as Reported

      Impairments & Special Charges

      Adjusted Income (Loss) Before Tax

      Interest Expense

      Adjusted
      Depreciation & Amortization

      Equity Comp. Expense

      Adjusted EBITDA


      (In Thousands)

      Completion Fluids & Products Division



      $

      19,396


      $

      450


      $

      19,846


      $

      (154)


      $

      1,934


      $

      —


      $

      21,626


      Water & Flowback Services Division



      (2,244)


      1,607


      (637)


      (9)


      7,425


      —


      6,779


      Compression Division



      (12,790)


      5,971


      (6,819)


      12,564


      19,908


      324


      25,977


      Eliminations and other



      5


      —


      5


      —


      (4)


      —


      1


      Subtotal



      4,367


      8,028


      12,395


      12,401


      29,263


      324


      54,383


      Corporate and other



      (13,444)


      73


      (13,371)


      5,455


      197


      1,145


      (6,574)


      TETRA excluding Discontinued Operations

      $

      (10,231)


      $

      1,154


      $

      (9,077)


      $

      8,101


      $

      (976)


      $

      17,856


      $

      29,460


      $

      1,469


      $

      47,809













      December 31, 2019


      Net Income (Loss), as reported

      Tax Provision

      Income (Loss) Before Tax, as Reported

      Impairments & Special Charges

      Adjusted Income (Loss) Before Tax

      Adjusted Interest Expense, Net

      Adjusted
      Depreciation & Amortization

      Equity Comp. Expense

      Adjusted EBITDA


      (In Thousands)

      Completion Fluids & Products Division



      $

      (66,086)


      $

      91,482


      $

      25,396


      $

      (167)


      $

      2,454


      $

      —


      $

      27,683


      Water & Flowback Services Division



      (28,441)


      26,343


      (2,098)


      5


      7,717


      —


      5,624


      Compression Division



      (1,265)


      —


      (1,265)


      12,894


      20,618


      320


      32,567


      Eliminations and other



      5


      —


      5


      —


      (4)


      —


      1


      Subtotal



      (95,787)


      117,825


      22,038


      12,732


      30,785


      320


      65,875


      Corporate and other



      (18,060)


      (403)


      (18,463)


      5,444


      129


      1,547


      (11,343)


      TETRA excluding Discontinued Operations

      $

      (114,333)


      $

      486


      $

      (113,847)


      $

      117,422


      $

      3,575


      $

      18,176


      $

      30,914


      $

      1,867


      $

      54,532



      Three Months Ended


      March 31, 2019


      Net Income (Loss), as reported

      Tax Provision

      Income (Loss) Before Tax, as Reported

      Impairments & Special Charges

      Adjusted Income (Loss) Before Tax

      Interest Expense

      Adjusted
      Depreciation & Amortization

      Equity Comp. Expense

      Adjusted EBITDA


      (In Thousands)

      Completion Fluids & Products Division



      $

      6,186


      $

      683


      $

      6,869


      $

      (179)


      $

      3,665


      $

      —


      $

      10,355


      Water & Flowback Services Division



      2,231


      (400)


      1,831


      4


      8,267


      —


      10,102


      Compression Division



      (7,801)


      1,610


      (6,191)


      13,213


      18,532


      365


      25,919


      Eliminations and other



      6


      —


      6


      (1)


      (4)


      —


      1


      Subtotal



      622


      1,893


      2,515


      13,037


      30,460


      365


      46,377


      Corporate and other



      (17,687)


      331


      (17,356)


      5,342


      168


      1,800


      (10,046)


      TETRA excluding Discontinued Operations

      $

      (18,674)


      $

      1,609


      $

      (17,065)


      $

      2,224


      $

      (14,841)


      $

      18,379


      $

      30,628


      $

      2,165


      $

      36,331


      * Excludes the impact from discontinued operations.

      Schedule H: Non-GAAP Reconciliation of TETRA Net Debt (Unaudited)

      The cash and debt positions of TETRA and CSI Compressco LP as of March 31, 2020, are shown below. TETRA and CSI Compressco LP's debt agreements are distinct and separate with no cross-default provisions. Management believes that the most appropriate method to analyze the debt positions of each company is to view them separately, as noted below.

      The following reconciliation of net debt is presented as a supplement to financial results prepared in accordance with GAAP.


      March 31, 2020


      TETRA


      CCLP


      Consolidated


      (In Millions)

      Non-restricted cash

      $

      22.1



      $

      7.4



      $

      29.5








      Carrying value of long-term debt:






      Asset-Based Credit Agreement

      2.2



      2.2



      4.4


      Term Credit Agreement

      205.2



      —



      205.2


      Senior Notes outstanding

      —



      636.2



      636.2


      Net debt

      $

      185.3



      $

      631.0



      $

      816.3


      Schedule I: Non-GAAP Reconciliation to TETRA Only Adjusted Free Cash Flow (Unaudited)



      Three Months Ended


      Mar 31, 2020


      Dec 31, 2019


      Mar 31, 2019


      (In Thousands)

      Consolidated






      Net cash provided (used) by operating activities

      $

      22,176



      $

      5,250



      $

      7,412


      Capital expenditures, net of sales proceeds

      (10,965)



      (8,348)



      (32,045)


      Consolidated adjusted free cash flow

      $

      11,211



      $

      (3,098)



      $

      (24,633)








      CSI Compressco LP






      Net cash provided (used) by operating activities

      $

      13,357



      $

      (90)



      $

      31,632


      Capital expenditures, net of sales proceeds

      (6,483)



      (4,320)



      (23,152)


      CSI Compressco free cash flow

      $

      6,874



      $

      (4,410)



      $

      8,480








      TETRA Only






      Cash from operating activities

      $

      8,819



      $

      5,340



      $

      (24,220)


      Investment in CCLP Compressors

      —



      (810)



      (2,402)


      Capital expenditures, net of sales proceeds

      (4,482)



      (4,028)



      (8,893)


      Free cash flow

      4,337



      502



      (35,515)


      Distributions from CSI Compressco LP

      169



      168



      169


       TETRA Only Adjusted Free Cash Flow

      $

      4,506



      $

      670



      $

      (35,346)


      Schedule J: Non-GAAP Reconciliation to TETRA Only Adjusted Free Cash Flow From Continuing Operations (unaudited)



      Three Months Ended


      Mar 31, 2020


      Dec 31, 2019


      Mar 31, 2019


      (In Thousands)

      TETRA Only






      Cash from operating activities

      $

      8,819



      $

      5,340



      $

      (24,220)


      Less: Discontinued operations operating activities (adjusted EBITDA)

      (145)



      (312)



      (426)


      Cash from continued operating activities

      8,964



      5,652



      (23,794)


      Less: Continuing operations capital expenditures

      (4,482)



      (4,028)



      (8,893)


      Less:  Investment in CCLP Compressors

      —



      (810)



      (2,402)


      Distributions from CSI Compressco LP

      169



      168



      169


      TETRA Only Adjusted Free Cash Flow From Continuing Operations

      $

      4,651



      $

      982



      $

      (34,920)


      Schedule K: Non-GAAP Reconciliation to TETRA Adjusted EBITDA Margins and Adjusted Income (Loss) before tax margins (Unaudited)




      Three Months Ended



      Mar 31, 2020


      Dec 31, 2019


      Mar 31, 2019



      (In Thousands)








      Consolidated







      Revenue


      $

      222,942



      $

      259,462



      $

      243,728


      Income (loss) before tax


      (9,077)



      (113,847)



      (17,065)


      Adjusted income (loss) before tax (Schedule G)


      (976)



      3,575



      (14,841)


      Adjusted EBITDA (Schedule G)


      47,809



      54,532



      36,331


      Income (Loss) Before Tax Margin


      (4.1)

      %


      (43.9)

      %


      (7.0)

      %

      Adjusted Income (Loss) Before Tax Margin


      (0.4)

      %


      1.4

      %


      (6.1)

      %

      Adjusted EBITDA Margin


      21.4

      %


      21.0

      %


      14.9

      %








      Completion Fluids & Products







      Revenue


      $

      75,237



      $

      78,567



      $

      61,581


      Income (loss) before tax


      19,396



      (66,087)



      6,186


      Adjusted income (loss) before tax (Schedule G)


      19,846



      25,396



      6,869


      Adjusted EBITDA (Schedule G)


      21,626



      27,683



      10,355


      Income (Loss) Before Tax Margin


      25.8

      %


      (84.1)

      %


      10.0

      %

      Adjusted Income (Loss) Before Tax Margin


      26.4

      %


      32.3

      %


      11.2

      %

      Adjusted EBITDA Margin


      28.7

      %


      35.2

      %


      16.8

      %








      Water & Flowback Services







      Revenue


      $

      57,467



      $

      57,343



      $

      78,678


      Income (loss) before tax


      (2,244)



      (28,442)



      2,231


      Adjusted income (loss) before tax (Schedule G)


      (637)



      (2,098)



      1,831


      Adjusted EBITDA (Schedule G)


      6,779



      5,624



      10,102


      Income (Loss) Before Tax Margin


      (3.9)

      %


      (49.6)

      %


      2.8

      %

      Adjusted Income (Loss) Before Tax Margin


      (1.1)

      %


      (3.7)

      %


      2.3

      %

      Adjusted EBITDA Margin


      11.8

      %


      9.8

      %


      12.8

      %








      Compression







      Revenue


      $

      90,238



      $

      123,552



      $

      103,469


      Income (loss) before tax


      (12,790)



      (1,266)



      (7,801)


      Adjusted income (loss) before tax (Schedule G)


      (6,819)



      (1,265)



      (6,191)


      Adjusted EBITDA (Schedule G)


      25,977



      32,567



      25,919


      Income (Loss) Before Tax Margin


      (14.2)

      %


      (1.0)

      %


      (7.5)

      %

      Adjusted Income (Loss) Before Tax Margin


      (7.6)

      %


      (1.0)

      %


      (6.0)

      %

      Adjusted EBITDA Margin


      28.8

      %


      26.4

      %


      25.1

      %

      SOURCE TETRA Technologies, Inc.

      Modal title

      Also from this source

      TETRA TECHNOLOGIES, INC. ANNOUNCES DATE FOR THIRD QUARTER 2026 EARNINGS CONFERENCE CALL

      TETRA TECHNOLOGIES, INC. ANNOUNCES DATE FOR THIRD QUARTER 2026 EARNINGS CONFERENCE CALL

      TETRA Technologies, Inc. (NYSE: TTI) will release Third Quarter 2026 results after the market closes on November 2, 2026 and will host a conference...

      TETRA TECHNOLOGIES, INC. TO PARTICIPATE IN UPCOMING INVESTOR CONFERENCES

      TETRA TECHNOLOGIES, INC. TO PARTICIPATE IN UPCOMING INVESTOR CONFERENCES

      TETRA Technologies, Inc. ("TETRA" or the "Company") (NYSE: TTI) announced that Brady Murphy, Chief Executive Officer, and Kurt Hallead, Treasurer and ...

      More Releases From This Source

      Explore

      Oil & Energy

      Oil & Energy

      Utilities

      Utilities

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.