Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Third Quarter 2018 Operating Results And 2019 Guidance Announced By National Retail Properties, Inc.


      News provided by

      National Retail Properties, Inc.

      Nov 01, 2018, 08:30 ET

      Share this article

      Share this article


      ORLANDO, Fla., Nov. 1, 2018 /PRNewswire/ -- National Retail Properties, Inc. (NYSE: NNN), a real estate investment trust, today announced its operating results for the quarter and nine months ended September 30, 2018.  Highlights include:

      Operating Results:

      • Revenues and net earnings, FFO, Core FFO and AFFO available to common stockholders and diluted per share amounts:

      Quarter Ended


      Nine Months Ended


      September 30,


      September 30,


      2018


      2017


      2018


      2017


      (in thousands, except per share data)

      Revenues

      $

      155,331



      $

      147,705



      $

      463,683



      $

      434,686










      Net earnings available to common stockholders

      $

      73,450



      $

      52,538



      $

      230,140



      $

      153,606


      Net earnings per common share

      $

      0.47



      $

      0.35



      $

      1.48



      $

      1.03










      FFO available to common stockholders

      $

      105,134



      $

      97,760



      $

      312,847



      $

      263,911


      FFO per common share

      $

      0.67



      $

      0.65



      $

      2.02



      $

      1.78










      Core FFO available to common stockholders

      $

      105,356



      $

      97,985



      $

      313,590



      $

      281,532


      Core FFO per common share

      $

      0.67



      $

      0.65



      $

      2.02



      $

      1.90










      AFFO available to common stockholders

      $

      106,997



      $

      97,934



      $

      315,180



      $

      283,391


      AFFO per common share

      $

      0.68



      $

      0.65



      $

      2.03



      $

      1.91


      Third Quarter 2018 Highlights:

      • FFO and Core FFO per common share increased 3.1% over prior year results
      • AFFO per common share increased 4.6% over prior year results
      • Portfolio occupancy was 98.7% at September 30, 2018 as compared to 98.5% on June 30, 2018 and 99.2% on March 31, 2018
      • Invested $78.6 million in property investments, including the acquisition of 18 properties with an aggregate 529,000 square feet of gross leasable area at an initial cash yield of 6.9%
      • Sold 18 properties for $37.6 million producing $14.3 million of gains on sales
      • Raised $87.2 million net proceeds from the issuance of 1,940,583 common shares
      • Issued $400 million principal amount of 4.30% senior unsecured notes due 2028 generating net proceeds of $393.5 million
      • Issued $300 million principal amount of 4.80% senior unsecured notes due 2048 generating net proceeds of $292.4 million

      Highlights for the nine months ended September 30, 2018:

      • FFO per share increased 13.5% over prior year results
      • Core FFO and AFFO per share increased 6.3% over prior year results
      • Invested $396.1 million in property investments, including the acquisition of 129 properties with an aggregate 1,265,000 square feet of gross leasable area at an initial cash yield of 6.9%
      • Sold 46 properties for $121.1 million producing $57.1 million of gains on sales
      • Raised $903.6 million of new long-term capital at attractive pricing
        • Raised $217.7 million in net proceeds from the issuance of 5,122,044 common shares
        • Raised $393.5 million in net proceeds from the issuance of 4.30% senior unsecured notes due 2028
        • Raised $292.4 million in net proceeds from the issuance of 4.80% senior unsecured notes due 2048

      Core FFO guidance mid-point for 2018 was increased from a range of $2.62 to $2.66 to a range of $2.64 to $2.66 per share. The 2018 AFFO is estimated to be $2.66 to $2.68 per share. The Core FFO guidance equates to net earnings of $1.53 to $1.55 per share, plus $1.11 per share of expected real estate depreciation and amortization and excludes any gains from the sale of real estate, and any charges for impairments, retirement severance costs and $18.2 million make-whole charge in connection with redeeming $300 million of 5.50% notes due 2021. The guidance is based on current plans and assumptions and subject to risks and uncertainties more fully described in this press release and the company's reports filed with the Securities and Exchange Commission.

      The company also announced 2019 Core FFO guidance of $2.71 to $2.76 per share and estimated 2019 AFFO to be $2.76 to $2.81 per share. The Core FFO guidance equates to net earnings of $1.60 to $1.65 per share, plus $1.11 per share of expected real estate depreciation and amortization and excludes any gains from the sale of real estate, and any charges for impairments and retirement severance costs. The guidance is based on current plans and assumptions and subject to risks and uncertainties more fully described in this press release and the company's reports filed with the Securities and Exchange Commission.

      Jay Whitehurst, Chief Executive Officer, commented: "National Retail Properties continued its consistent performance in the third quarter. Our ability to access almost $800M of long-term capital at very attractive pricing positions us well to address future opportunities and challenges. We are pleased to raise the mid-point of our guidance for 2018 and to introduce 2019 guidance, which reflects our strategic focus on consistently growing per share results on a multi-year basis."

      National Retail Properties invests primarily in high-quality retail properties subject generally to long-term, net leases.  As of September 30, 2018, the company owned 2,847 properties in 48 states with a gross leasable area of approximately 29.7 million square feet and with a weighted average remaining lease term of 11.4 years.  For more information on the company, visit www.nnnreit.com.

      Management will hold a conference call on November 1, 2018, at 10:30 a.m. ET to review these results.  The call can be accessed on the National Retail Properties web site live at http://www.nnnreit.com.  For those unable to listen to the live broadcast, a replay will be available on the company's web site.  In addition, a summary of any earnings guidance given on the call will be posted to the company's web site.

      Statements in this press release that are not strictly historical are "forward-looking" statements.  These statements generally are characterized by the use of terms such as "believe," "expect," "intend," "may," "estimated," or other similar words or expressions. Forward-looking statements involve known and unknown risks, which may cause the company's actual future results to differ materially from expected results.  These risks include, among others, general economic conditions, local real estate conditions, changes in interest rates, increases in operating costs, the preferences and financial condition of the company's tenants, the availability of capital, and, risks related to the company's status as a REIT.  Additional information concerning these and other factors that could cause actual results to differ materially from these forward-looking statements is contained from time to time in the company's Securities and Exchange Commission (the "Commission") filings, including, but not limited to, the company's Annual Report on Form 10-K.  Copies of each filing may be obtained from the company or the Commission.  Such forward-looking statements should be regarded solely as reflections of the company's current operating plans and estimates.  Actual operating results may differ materially from what is expressed or forecast in this press release.  National Retail Properties, Inc. undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.

      The reported results are preliminary and not final and there can be no assurance that the results will not vary from the final information filed on Form 10-Q with the Commission for the quarter and nine months ended September 30, 2018.  In the opinion of management, all adjustments considered necessary for a fair presentation of these reported results have been made.

      Funds From Operations, commonly referred to as FFO, is a relative non-GAAP financial measure of operating performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP.  FFO is defined by the National Association of Real Estate Investment Trusts ("NAREIT") and is used by the company as follows:  net earnings (computed in accordance with GAAP) plus depreciation and amortization of assets unique to the real estate industry, excluding gains (or including losses), any applicable taxes and noncontrolling interests on the disposition of certain assets, the company's share of these items from the company's unconsolidated partnerships and any impairment charges on a depreciable real estate asset.

      FFO is generally considered by industry analysts to be the most appropriate measure of performance of real estate companies.  FFO does not necessarily represent cash provided by operating activities in accordance with GAAP and should not be considered an alternative to net earnings as an indication of the company's performance or to cash flow as a measure of liquidity or ability to make distributions.  Management considers FFO an appropriate measure of performance of an equity REIT because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time, and because industry analysts have accepted it as a performance measure.  The company's computation of FFO may differ from the methodology for calculating FFO used by other equity REITs, and therefore, may not be comparable to such other REITs.  A reconciliation of net earnings (computed in accordance with GAAP) to FFO, as defined by NAREIT, is included in the financial information accompanying this release.

      Core Funds From Operations ("Core FFO") is a non-GAAP measure of operating performance that adjusts FFO to eliminate the impact of certain GAAP income and expense amounts that the company believes are infrequent and unusual in nature and/or not related to its core real estate operations.  Exclusion of these items from similar FFO-type metrics is common within the REIT industry, and management believes that presentation of Core FFO provides investors with a potential metric to assist in their evaluation of the company's operating performance across multiple periods and in comparison to the operating performance of its peers because it removes the effect of unusual items that are not expected to impact the company's operating performance on an ongoing basis.  Core FFO is used by management in evaluating the performance of the company's core business operations and is a factor in determining management compensation.  Items included in calculating FFO that may be excluded in calculating Core FFO may include items like transaction related gains, income or expense, impairments on land or commercial mortgage residual interests, preferred stock redemption costs or other non-core amounts as they occur.   The company's computation of Core FFO may differ from the methodology for calculating Core FFO used by other equity REITs, and therefore, may not be comparable to such other REITs. A reconciliation of net earnings (computed in accordance with GAAP) to Core FFO is included in the financial information accompanying this release.

      Adjusted Funds From Operations ("AFFO") is a non-GAAP financial measure of operating performance used by many companies in the REIT industry. AFFO adjusts FFO for certain non-cash items that reduce or increase net income in accordance with GAAP.  AFFO should not be considered an alternative to net earnings, as an indication of the company's performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers AFFO a useful supplemental measure of the company's performance.  The company's computation of AFFO may differ from the methodology for calculating AFFO used by other equity REITs, and therefore, may not be comparable to such other REITs.  A reconciliation of net earnings (computed in accordance with GAAP) to AFFO is included in the financial information accompanying this release.

      National Retail Properties, Inc.

      (in thousands, except per share data)

      (unaudited)




      Quarter Ended


      Nine Months Ended



      September 30,


      September 30,



      2018


      2017


      2018


      2017

      Income Statement Summary


















      Revenues:









      Rental and earned income


      $

      150,944



      $

      143,856



      $

      450,930



      $

      422,895


      Real estate expense reimbursement from tenants


      3,712



      3,614



      11,640



      11,174


      Interest and other income from real estate transactions


      675



      235



      1,113



      617




      155,331



      147,705



      463,683



      434,686











      Operating expenses:









      General and administrative


      8,543



      7,354



      25,980



      25,093


      Real estate


      5,759



      5,553



      17,449



      16,640


      Depreciation and amortization


      42,479



      48,409



      130,280



      129,878


      Impairment losses – real estate and other charges, net of
         recoveries


      3,635



      80



      9,718



      1,247


      Retirement severance costs


      222



      225



      743



      7,653




      60,638



      61,621



      184,170



      180,511











      Other expenses (revenues):









      Interest and other income


      (195)



      (64)



      (258)



      (239)


      Interest expense


      27,194



      28,204



      80,906



      82,092




      26,999



      28,140



      80,648



      81,853











      Earnings before gain on disposition of real estate


      67,694



      57,944



      198,865



      172,322











      Gain on disposition of real estate


      14,348



      3,185



      57,050



      20,864











      Earnings including noncontrolling interests


      82,042



      61,129



      255,915



      193,186











      Earnings attributable to noncontrolling interests


      (10)



      (9)



      (29)



      (381)











      Net earnings attributable to NNN


      82,032



      61,120



      255,886



      192,805


      Series D preferred stock dividends


      —



      —



      —



      (3,598)


      Series E preferred stock dividends


      (4,097)



      (4,097)



      (12,291)



      (12,291)


      Series F preferred stock dividends


      (4,485)



      (4,485)



      (13,455)



      (13,455)


      Excess of redemption value over carrying value of Series D

         preferred shares redeemed


      —



      —



      —



      (9,855)


      Net earnings available to common stockholders


      $

      73,450



      $

      52,538



      $

      230,140



      $

      153,606











      Weighted average common shares outstanding:









      Basic


      156,853



      149,341



      154,582



      148,223


      Diluted


      157,286



      149,668



      155,008



      148,526











      Net earnings per share available to common stockholders:









      Basic


      $

      0.47



      $

      0.35



      $

      1.49



      $

      1.03


      Diluted


      $

      0.47



      $

      0.35



      $

      1.48



      $

      1.03


      National Retail Properties, Inc.

      (in thousands, except per share data)

      (unaudited)




      Quarter Ended


      Nine Months Ended



      September 30,


      September 30,



      2018


      2017


      2018


      2017

      Funds From Operations (FFO) Reconciliation:









      Net earnings available to common stockholders


      $

      73,450



      $

      52,538



      $

      230,140



      $

      153,606


      Real estate depreciation and amortization


      42,397



      48,329



      130,039



      129,640


      Gain on disposition of real estate


      (14,348)



      (3,185)



      (57,050)



      (20,467)


      Impairment losses – depreciable real estate, net of recoveries


      3,635



      78



      9,718



      1,132


      Total FFO adjustments


      31,684



      45,222



      82,707



      110,305


      FFO available to common stockholders


      $

      105,134



      $

      97,760



      $

      312,847



      $

      263,911











      FFO per common share:









      Basic


      $

      0.67



      $

      0.65



      $

      2.02



      $

      1.78


      Diluted


      $

      0.67



      $

      0.65



      $

      2.02



      $

      1.78











      Core Funds From Operations Reconciliation:









      Net earnings available to common stockholders


      $

      73,450



      $

      52,538



      $

      230,140



      $

      153,606


      Total FFO adjustments


      31,684



      45,222



      82,707



      110,305


      FFO available to common stockholders


      105,134



      97,760



      312,847



      263,911











      Excess of redemption value over carrying value of preferred share
      redemption


      —



      —



      —



      9,855


      Impairment losses – non-depreciable real estate


      —



      —



      —



      113


      Retirement severance costs


      222



      225



      743



      7,653


      Total Core FFO adjustments


      222



      225



      743



      17,621


      Core FFO available to common stockholders


      $

      105,356



      $

      97,985



      $

      313,590



      $

      281,532











      Core FFO per common share:









      Basic


      $

      0.67



      $

      0.66



      $

      2.03



      $

      1.90


      Diluted


      $

      0.67



      $

      0.65



      $

      2.02



      $

      1.90














      National Retail Properties, Inc.

      (in thousands, except per share data)

      (unaudited)




      Quarter Ended


      Nine Months Ended



      September 30,


      September 30,



      2018


      2017


      2018


      2017

      Adjusted Funds From Operations (AFFO) Reconciliation:









      Net earnings available to common stockholders


      $

      73,450



      $

      52,538



      $

      230,140



      $

      153,606


      Total FFO adjustments


      31,684



      45,222



      82,707



      110,305


      Total Core FFO adjustments


      222



      225



      743



      17,621


      Core FFO available to common stockholders


      105,356



      97,985



      313,590



      281,532











      Straight line accrued rent


      59



      (295)



      (871)



      (1,199)


      Net capital lease rent adjustment


      192



      218



      655



      661


      Below-market rent amortization


      (219)



      (1,355)



      (2,334)



      (2,696)


      Stock based compensation expense


      2,205



      1,962



      6,640



      6,787


      Capitalized interest expense


      (596)



      (581)



      (2,500)



      (1,694)


      Total AFFO adjustments


      1,641



      (51)



      1,590



      1,859


      AFFO available to common stockholders


      $

      106,997



      $

      97,934



      $

      315,180



      $

      283,391











      AFFO per common share:









      Basic


      $

      0.68



      $

      0.66



      $

      2.04



      $

      1.91


      Diluted


      $

      0.68



      $

      0.65



      $

      2.03



      $

      1.91











      Other Information:









      Percentage rent


      $

      284



      $

      239



      $

      1,018



      $

      985


      Amortization of debt costs


      $

      913



      $

      884



      $

      2,695



      $

      2,611


      Scheduled debt principal amortization (excluding maturities)


      $

      134



      $

      127



      $

      400



      $

      379


      Non-real estate depreciation expense


      $

      84



      $

      82



      $

      249



      $

      246






      Earnings Guidance:




      Guidance is based on current plans and assumptions and subject to risks and uncertainties more fully described in this press release and the company's reports filed with the Securities and Exchange Commission.



      2018 Guidance


      2019 Guidance

        Net earnings per common share excluding any gains on sale of real
          estate, impairment charges, retirement severance costs or 2021
          note redemption charge


      $1.53 - $1.55 per share


      $1.60 - $1.65 per share

        Real estate depreciation and amortization per share


      $1.11 per share


      $1.11 per share

       Core FFO per share


      $2.64 - $2.66 per share


      $2.71 - $2.76 per share

        AFFO per share


      $2.66 - $2.68 per share


      $2.76 - $2.81 per share

        G&A expenses (excluding retirement severance costs)


      $34.0 - $34.5 Million


      $35.5 - $36.5 Million

        Real estate expenses, net of tenant reimbursements


      $8.0 - $8.5 Million


      $8.5 - $9.0 Million

        Acquisition volume


      $600 - $700 Million


      $550 - $650 Million

        Disposition volume


      $120 - $140 Million


      $80 - $120 Million

      National Retail Properties, Inc.

      (in thousands)

      (unaudited)




      September 30,
      2018


      December 31,
      2017

      Balance Sheet Summary










      Assets:





      Real estate:





      Accounted for using the operating method, net of accumulated
         depreciation and amortization


      $

      6,624,165



      $

      6,426,602


      Accounted for using the direct financing method


      8,688



      9,650


      Real estate held for sale


      3,309



      6,409


      Cash and cash equivalents


      607,672



      1,364


      Receivables, net of allowance


      2,171



      4,317


      Accrued rental income, net of allowance


      25,687



      25,916


      Debt costs, net of accumulated amortization


      4,426



      5,380


      Other assets


      82,605



      80,896


      Total assets


      $

      7,358,723



      $

      6,560,534







      Liabilities:





      Line of credit payable


      $

      —



      $

      120,500


       Mortgages payable, including unamortized premium and net of
         unamortized debt cost


      12,849



      13,300


       Notes payable, net of unamortized discount and unamortized
         debt costs


      3,135,311



      2,446,407


      Accrued interest payable


      35,298



      20,311


      Other liabilities


      98,045



      119,106


      Total liabilities


      3,281,503



      2,719,624







      Stockholders' equity of NNN


      4,076,874



      3,840,593


      Noncontrolling interests


      346



      317


      Total equity


      4,077,220



      3,840,910







      Total liabilities and equity


      $

      7,358,723



      $

      6,560,534






















      Common shares outstanding


      158,933



      153,577







      Gross leasable area, Property Portfolio (square feet)


      29,739



      29,093







      National Retail Properties, Inc.

      Debt Summary

      As of September 30, 2018

      (in thousands)

      (unaudited)


      Unsecured Debt


      Principal


      Principal,
      Net of
      Unamortized
      Discount


      Stated Rate


      Effective
      Rate


      Maturity Date

      Line of credit payable


      $

      —



      $

      —



      L + 87.5 bps


      2.815

      %


         January 2022












      Unsecured notes payable:











      2021


      300,000



      298,560



      5.500

      %


      5.689

      %


         July 2021

      2022


      325,000



      322,775



      3.800

      %


      3.985

      %


         October 2022

      2023


      350,000



      348,714



      3.300

      %


      3.388

      %


         April 2023

      2024


      350,000



      349,566



      3.900

      %


      3.924

      %


         June 2024

      2025


      400,000



      399,279



      4.000

      %


      4.029

      %


         November 2025

      2026


      350,000



      346,733



      3.600

      %


      3.733

      %


         December 2026

      2027


      400,000



      398,515



      3.500

      %


      3.548

      %


         October 2027

      2028


      400,000



      397,161



      4.300

      %


      4.388

      %


         October 2028

      2048


      300,000



      295,763



      4.800

      %


      4.890

      %


         October 2048

      Total


      3,175,000



      3,157,066



















      Total unsecured debt(1)


      $

      3,175,000



      $

      3,157,066



















      Debt costs




      (29,707)








      Accumulated amortization


      7,952








      Debt costs, net of accumulated amortization


      (21,755)








      Notes payable, net of unamortized discount and
      unamortized debt costs


      $

      3,135,311









      (1)  Unsecured notes payable have a weighted average interest rate of 4.1% and a weighted average maturity of 9.0 years.

            Pro forma impact for the October 19, 2018 redemption of $300 million of the 5.500% notes due 2021 results in a weighted

            average interest rate of 4.0% and a weighted average maturity of 9.6 years.

      Mortgages Payable


      Principal
      Balance


      Interest Rate


      Maturity Date


      Mortgage(1)


      12,927



      5.2

      %


         July 2023










      Debt costs


      (147)







      Accumulated amortization


      69







      Debt costs, net of accumulated
         amortization


      (78)







      Mortgages payable, including
         unamortized premium and net of
         unamortized debt costs


      $

      12,849







      (1)   Includes unamortized premium








      National Retail Properties, Inc.

      Property Portfolio


      Top 20 Lines of Trade






      As of September 30,




      Line of Trade


      2018(1)


      2017(2)


      1.


      Convenience stores


      18.5

      %


      18.3

      %


      2.


      Restaurants – full service


      11.8

      %


      11.8

      %


      3.


      Restaurants – limited service


      7.8

      %


      7.9

      %


      4.


      Automotive service


      7.6

      %


      7.0

      %


      5.


      Family entertainment centers


      7.0

      %


      6.4

      %


      6.


      Health and fitness


      5.6

      %


      5.6

      %


      7.


      Theaters


      5.1

      %


      4.8

      %


      8.


      Automotive parts


      3.5

      %


      3.7

      %


      9.


      Recreational vehicle dealers, parts and accessories


      3.0

      %


      3.4

      %


      10.


      Wholesale clubs


      2.4

      %


      2.3

      %


      11.


      Medical service providers


      2.3

      %


      2.5

      %


      12.


      Home improvement


      2.2

      %


      1.9

      %


      13.


      Equipment rental


      1.9

      %


      0.7

      %


      14.


      Drug stores


      1.8

      %


      2.1

      %


      15.


      Furniture


      1.8

      %


      1.9

      %


      16.


      General merchandise


      1.8

      %


      1.9

      %


      17.


      Bank


      1.7

      %


      2.6

      %


      18.


      Travel plazas


      1.7

      %


      1.9

      %


      19.


      Consumer electronics


      1.7

      %


      1.9

      %


      20.


      Home furnishings


      1.5

      %


      1.6

      %




      Other


      9.3

      %


      9.8

      %




      Total


      100.0

      %


      100.0

      %


      Top 10 States



      State



      % of Total(1)



      State



      % of Total(1)


      1.

      Texas



      17.9

      %


      6.

      Georgia



      4.6

      %


      2.

      Florida



      8.9

      %


      7.

      Tennessee



      4.0

      %


      3.

      Ohio



      5.7

      %


      8.

      Indiana



      3.8

      %


      4.

      Illinois



      5.2

      %


      9.

      Virginia



      3.8

      %


      5.

      North Carolina



      4.7

      %


      10.

      Alabama



      3.1

      %






      (1) Based on the annualized base rent for all leases in place as of September 30, 2018.



      (2) Based on the annualized base rent for all leases in place as of September 30, 2017.


      National Retail Properties, Inc.

      Property Portfolio


      Top Tenants ( ≥ 2.0%)





      Properties


      % of Total(1)


      7-Eleven


      140



      5.5

      %


      Mister Car Wash


      96



      4.0

      %


      LA Fitness


      30



      4.0

      %


      Camping World


      40



      3.9

      %


      GPM Investments (Convenience Stores)


      151



      3.7

      %


      AMC Theatre


      20



      3.3

      %


      Couche Tard (Pantry)


      85



      3.1

      %


      Bell American (Taco Bell)


      116



      2.6

      %


      Sunoco


      61



      2.5

      %


      BJ's Wholesale Club


      9



      2.4

      %


      Chuck E. Cheese's


      53



      2.3

      %


      Frisch's Restaurant


      74



      2.0

      %

      Lease Expirations(2)




      % of
      Total(1)


      # of
      Properties


      Gross Leasable
      Area(3)




      % of
      Total(1)


      # of
      Properties


      Gross Leasable
      Area(3)

      2018


      0.3

      %


      13



      277,000



      2024


      2.5

      %


      60



      1,012,000


      2019


      2.1

      %


      62



      862,000



      2025


      4.6

      %


      130



      1,136,000


      2020


      3.1

      %


      115



      1,492,000



      2026


      5.3

      %


      181



      1,838,000


      2021


      3.9

      %


      121



      1,303,000



      2027


      8.1

      %


      192



      2,665,000


      2022


      6.1

      %


      123



      1,649,000



      2028


      5.2

      %


      166



      1,248,000


      2023


      3.0

      %


      114



      1,446,000



      Thereafter


      55.8

      %


      1,528



      14,368,000




      (1)

      Based on the annual base rent of $609,744,000, which is the annualized base rent for all leases in place as of September 30, 2018.

      (2)

      As of September 30, 2018, the weighted average remaining lease term is 11.4 years.

      (3)

      Square feet.

      SOURCE National Retail Properties, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.