Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Tivity Health Reports Third-Quarter 2018 Results

      REPORTS EPS OF $0.59 AND REVENUES OF $151.5 MILLION

      Tivity Health (PRNewsfoto/Tivity Health, Inc)

      News provided by

      Tivity Health, Inc.

      Nov 05, 2018, 16:05 ET

      Share this article

      Share this article


      NASHVILLE, Tenn., Nov. 5, 2018 /PRNewswire/ -- Tivity Health®, Inc. (NASDAQ:TVTY) today announced financial results for the third quarter ended September 30, 2018.

      Third-Quarter 2018 Financial Highlights

      • Revenues increased by 10.0% to $151.5 million compared to revenues of $137.7 million for the third quarter of 2017.
      • Income from continuing operations increased by 27.5% to $25.4 million, compared to $19.9 million for the third quarter of 2017.
      • Income from continuing operations per diluted share increased by 28.3% to $0.59, compared to $0.46 for the third quarter of 2017.
      • EBITDA was $36.6 million, or 24.2% of revenues, compared to $35.3 million, or 25.7% of revenues, for the third quarter of 2017. See page 8 for a reconciliation of non-GAAP financial measures.
      • Cash flow from operations was $33.2 million and free cash flow totaled $30.4 million. See page 8 for a reconciliation of non-GAAP financial measures.

      TIVITY HEALTH, INC.

      Financial Highlights

      (Dollars in millions, except per-share data)



      Three Months Ended
      September 30,


      2018


      2017

      Revenues


      $151.5



      $137.7







      Income from continuing operations per diluted share


      $0.59



      $0.46







      Weighted average diluted common shares outstanding (in thousands)


      42,827



      43,527

      "We are pleased with our solid financial and operational performance in the quarter driven by continued strong performance in our flagship SilverSneakers® brand.  While early in their life cycle, we're gaining traction and seeing success from several growth levers, particularly within SilverSneakers, and feel confident on reaching 5 million enrolled members by the end of 2020," said Donato Tramuto, Tivity Health's Chief Executive Officer.  "Our strong free cash flow has allowed us to continue to pay down our debt and invest in the business."

      "Our Prime revenue continues to grow and increased approximately 20% year-over-year.  We continue to test other marketing levers to increase new subscription growth," said Arra Yerganian, Tivity Health's Chief Brand Officer.  "Additionally, and in consultation with AARP, we made a decision in the third quarter to move the launch of Flip50™ to the first quarter of 2019 recognizing that the expected sign up for this product has a seasonality factor and the return on our marketing investment is anticipated to be much better after the holidays.  In the last few months, we have tested marketing messaging and consumer response with the intent of refining our go-to-market strategy at launch for Flip50.  These initiatives are showing promising signs of meeting the wellness needs of the age 50-plus population."

      2018 Financial Guidance

      Based on the Company's performance through the first three quarters of 2018 and its outlook for the remainder of 2018, Tivity Health narrowed its financial guidance for 2018 from the broader ranges previously provided to the following ranges:

      • Revenues in a range of $607 million to $610 million, compared to the previous range of $607 million to $625 million;
      • EBITDA in a range of $139 million to $142 million, compared with the previous range of $139 million to $144 million; and
      • Earnings per diluted share in a range of $2.15 to $2.20, compared with the previous range of $2.12 to $2.20.

      This financial guidance for 2018 assumes:

      • Depreciation expense of approximately $4 million;
      • Interest expense of approximately $8.5 million, of which approximately $6 million is non-cash expense;
      • An effective tax rate of approximately 26%;
      • Weighted average diluted shares outstanding of approximately 43.5 million;
      • Free cash flow in excess of $100 million (defined as cash flows from operations less capital expenditures); and
      • Capital expenditures of approximately $10 million.

      Conference Call

      Tivity Health will hold a conference call to discuss this release today at 5:00 p.m. Eastern Time. Investors will have the opportunity to listen to the conference call live by dialing 866-393-4306 or 734-385-2616 for international callers and referencing code 4590706 or over the Internet by going to www.tivityhealth.com and clicking "Investors" at least 15 minutes early to register, download, and install any necessary audio software. For those who cannot listen to the live broadcast, a telephonic replay will be available for one week at 855-859-2056 or 404-537-3406 for international callers, code 4590706, and the replay will also be available on the Company's website for the next 12 months.

      Safe Harbor Provisions

      This press release contains forward-looking statements, including our guidance and financial expectations for future periods, which are based upon current expectations, involve a number of risks and uncertainties and are subject to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Those forward-looking statements include all statements that are not historical statements of fact and those regarding the intent, belief or expectations of the Company, including, without limitation, all statements regarding the Company's future earnings and results of operations. Those forward-looking statements are subject to the finalization of the Company's quarterly financial accounting procedures and may be affected by certain risks and uncertainties, including, but not limited to:

      • the Company's ability to develop and implement effective strategies;
      • the effectiveness of the reorganization of the Company's business and its ability to realize the anticipated benefits;
      • the Company's ability to sign and implement new contracts with new or existing customers;
      • the Company's ability to accurately forecast the costs required to successfully implement new contracts;
      • the Company's ability to renew and/or maintain contracts with its customers and/or its partner locations under existing terms or restructure these contracts on terms that would not have a material negative impact on the Company's results of operations;
      • the Company's ability to effectively compete against other entities, whose financial, research, staff, and marketing resources may exceed the Company's resources;
      • the Company's ability to accurately forecast its revenues, margins, earnings and net income, as well as any potential charges that the Company may incur as a result of changes in its business and leadership;
      • the Company's ability to anticipate change and respond to emerging trends for healthcare and the impact of the same on demand for the Company's services;
      • the risks associated with deriving a significant concentration of revenues from a limited number of customers;
      • the Company's ability and/or the ability of its customers to enroll participants and to accurately forecast their level of enrollment and participation in the Company's programs in a manner and within the timeframe anticipated by the Company;
      • the impact of severe or adverse weather conditions on member participation in the Company's programs;
      • the ability of the Company's customers to maintain the number of covered lives enrolled in the plans during the terms of its agreements;
      • the Company's ability to service its debt, make principal and interest payments as those payments become due, and remain in compliance with its debt covenants;
      • the risks associated with changes in macroeconomic conditions;
      • the Company's ability to integrate new or acquired businesses, services, technologies, solutions, or products into its business and to accurately forecast the related costs;
      • the Company's ability to anticipate and respond to strategic changes, opportunities and emerging trends in the Company's industry and/or business and to accurately forecast the related impact on the Company's revenues and earnings;
      • the impact of any impairment of the Company's goodwill, intangible assets, or other long-term assets;
      • the Company's ability to develop and commercially introduce new products;
      • the market's acceptance of the Company's new products and services;
      • the Company's ability to obtain adequate financing to provide the capital that may be necessary to support its current or future operations;
      • the risks associated with data privacy or security breaches, computer hacking, network penetration and other illegal intrusions of our information systems or those of third-party vendors or other service providers, which may result in unauthorized access by third parties to customer, employee or Company information or member health information and may lead to a disruption in the Company's business, costs to modify, enhance, or remediate the Company's cybersecurity measures, enforcement actions, fines or litigation against the Company, or damage to the Company's business reputation;
      • the impact of any new or proposed legislation, regulations and interpretations relating to Medicare, Medicare Advantage, or Medicare Supplement;
      • current geopolitical turmoil and the continuing threat of domestic or international terrorism;
      • the potential emergence of a health pandemic or infectious disease outbreak;
      • the impact of the Tax Cuts and Jobs Act of 2017 and any additional new or proposed tax legislation;
      • the impact of legal proceedings involving the Company and/or its subsidiaries; and
      • other risks detailed in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2017 and other filings with the Securities and Exchange Commission.

      The Company undertakes no obligation to update or revise any such forward-looking statements.

      About Tivity Health

      Tivity Health, Inc. is a leading provider of fitness and health improvement programs, with strong capabilities in developing and managing network solutions. Through its existing three networks, SilverSneakers® - the nation's leading community fitness program for older adults, Prime® Fitness, and WholeHealth Living™, Tivity Health is focused on targeted population health for those 50 and over. With more than 15.6 million Americans eligible for SilverSneakers, over 10,000 fitness centers in the Prime Fitness Network, and more than 25 years of clinical and operational expertise in managing specialty health benefits and networks, including chiropractic services, physical therapy, occupational therapy, speech therapy, acupuncture, massage and complementary and alternative medicine (CAM) services, the Company touches millions of consumers across the country and works directly with hundreds of healthcare practitioners and many of the nation's largest payers and employers. Learn more at www.tivityhealth.com.

      TIVITY HEALTH, INC.

      CONSOLIDATED BALANCE SHEETS

      (In thousands, except share and per share data)

      (Unaudited)



      September 30, 2018


      December 31, 2017

      Current assets:






      Cash and cash equivalents

      $

      1,643


      $

      28,440

      Accounts receivable, net


      67,012



      55,113

      Prepaid expenses


      3,787



      3,444

      Cash convertible notes hedges


      —



      134,079

      Income taxes receivable


      673



      39

      Other current assets


      4,640



      2,180

      Total current assets


      77,755



      223,295







      Property and equipment, net of accumulated depreciation of $31,636 and $28,533, respectively


      14,566



      10,658

      Long-term deferred tax asset


      1,354



      25,166

      Intangible assets, net


      29,049



      29,049

      Goodwill, net


      334,680



      334,680

      Other long-term assets


      25,105



      13,315

      Total assets

      $

      482,509


      $

      636,163







      Current liabilities:






      Accounts payable

      $

      30,145


      $

      26,804

      Accrued salaries and benefits


      5,590



      15,018

      Accrued liabilities


      41,236



      34,511

      Cash conversion derivative


      —



      134,079

      Current portion of debt


      52



      145,959

      Current portion of long-term liabilities


      2,249



      2,262

      Total current liabilities


      79,272



      358,633







      Long-term debt


      52,132



      —

      Other long-term liabilities


      4,525



      5,577







      Stockholders' equity:






      Preferred stock $.001 par value, 5,000,000 shares authorized, none outstanding


      —



      —

      Common stock $.001 par value, 120,000,000 shares authorized, 40,045,663 and 39,729,580 shares outstanding, respectively


      40



      40

      Additional paid-in capital


      353,594



      349,243

      Retained earnings (accumulated deficit)


      21,128



      (49,148)

      Treasury stock, at cost, 2,254,953 shares in treasury


      (28,182)



      (28,182)

      Total stockholders' equity


      346,580



      271,953

      Total liabilities and stockholders' equity

      $

      482,509


      $

      636,163

      TIVITY HEALTH, INC.

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except earnings (loss) per share data)

      (Unaudited)



      Three Months Ended


      Nine Months Ended


      September 30,


      September 30,


      2018


      2017


      2018


      2017

      Revenues

      $

      151,467


      $

      137,703


      $

      453,261


      $

      417,588

      Cost of services (exclusive of depreciation and amortization of $1,071, $699, $3,041 and $2,003, respectively, included below)


      107,047



      94,539



      324,346



      296,009

      Selling, general & administrative expenses


      7,817



      7,838



      24,151



      24,376

      Depreciation and amortization


      1,204



      850



      3,461



      2,426

      Restructuring and related charges


      —



      (16)



      124



      669

      Operating income


      35,399



      34,492



      101,179



      94,108













      Interest expense


      1,013



      4,203



      7,948



      12,167

      Income before income taxes


      34,386



      30,289



      93,231



      81,941













      Income tax expense


      9,029



      10,403



      23,856



      29,334

      Income from continuing operations


      25,357



      19,886



      69,375



      52,607













      Income from discontinued operations, net of income tax


      —



      6,519



      901



      2,625

      Net income

      $

      25,357


      $

      26,405


      $

      70,276


      $

      55,232













      Earnings per share - basic:












      Continuing operations

      $

      0.63


      $

      0.50


      $

      1.74


      $

      1.34

      Discontinued operations

      $

      —


      $

      0.17


      $

      0.02


      $

      0.07

      Net income

      $

      0.63


      $

      0.67


      $

      1.76


      $

      1.41













      Earnings per share - diluted:












      Continuing operations

      $

      0.59


      $

      0.46


      $

      1.60


      $

      1.25

      Discontinued operations

      $

      —


      $

      0.15


      $

      0.02


      $

      0.06

      Net income

      $

      0.59


      $

      0.61


      $

      1.63


      $

      1.31













      Comprehensive income

      $

      25,357


      $

      26,405


      $

      70,276


      $

      59,734













      Weighted average common shares and equivalents:












      Basic


      40,010



      39,443



      39,898



      39,254

      Diluted


      42,827



      43,527



      43,234



      42,253

      TIVITY HEALTH, INC.

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)

      (Unaudited) 



      Nine Months Ended September 30,


      2018


      2017

      Cash flows from operating activities:






      Income from continuing operations

      $

      69,375


      $

      52,607

      Income from discontinued operations


      901



      2,625

      Adjustments to reconcile net income to net cash provided by operating activities:






      Depreciation and amortization


      3,461



      2,446

      Amortization of deferred loan costs


      1,101



      2,318

      Amortization of debt discount


      4,140



      5,941

      Share-based employee compensation expense


      4,913



      5,019

      Gain on sale of TPHS business


      (1,304)



      (4,782)

      Loss on release of cumulative translation adjustment


      —



      3,044

      Deferred income taxes


      23,812



      27,545

      Increase in accounts receivable, net


      (12,181)



      (2,986)

      Decrease in other current assets


      1,544



      2,035

      Decrease in accounts payable


      (1,285)



      (1,247)

      Decrease in accrued salaries and benefits


      (10,626)



      (10,925)

      Decrease in other current liabilities


      (11,235)



      (7,487)

      Other


      1,912



      (2,525)

      Net cash flows provided by operating activities

      $

      74,528


      $

      73,628







      Cash flows from investing activities:






      Acquisition of property and equipment

      $

      (6,456)


      $

      (3,974)

      Proceeds from sale of MeYou Health


      1,416



      —

      Net cash flows used in investing activities

      $

      (5,040)


      $

      (3,974)







      Cash flows from financing activities:






      Proceeds from issuance of long-term debt

      $

      173,350


      $

      330,700

      Payments of long-term debt


      (271,923)



      (400,945)

      Proceeds from settlement of cash convertible notes hedges


      141,246



      —

      Payments related to settlement of cash conversion derivative


      (141,246)



      —

      Payments related to tax withholding for share-based compensation


      (2,083)



      (1,798)

      Exercise of stock options


      1,521



      4,314

      Deferred loan costs


      —



      (2,452)

      Change in cash overdraft and other


      2,887



      2,083

      Net cash flows used in financing activities

      $

      (96,248)


      $

      (68,098)







      Effect of exchange rate changes on cash

      $

      (37)


      $

      1,750







      Net increase in cash and cash equivalents

      $

      (26,797)


      $

      3,306







      Cash and cash equivalents, beginning of period

      $

      28,440


      $

      1,602







      Cash and cash equivalents, end of period

      $

      1,643


      $

      4,908

      TIVITY HEALTH, INC.

      RECONCILIATION OF NON-GAAP MEASURES TO GAAP MEASURES

      (Unaudited)


      Reconciliation of EBITDA, Non-GAAP Basis

      to Income from Continuing Operations, GAAP Basis (in thousands)




      Three Months

      Ended

      September 30,
      2018



      Three Months
      Ended

      September 30,
      2017

      EBITDA, non-GAAP basis (1)

      $

      36,603


      $

      35,342

      Depreciation and amortization


      1,204



      850

      Interest expense


      1,013



      4,203

      Income tax expense


      9,029



      10,403

      Income from continuing operations, GAAP basis

      $

      25,357


      $

      19,886



      (1)

      EBITDA is a non-GAAP financial measure.  The Company believes it is useful to investors to provide disclosures of its operating results on the same basis as that used by management.  You should not consider EBITDA in isolation or as a substitute for income from continuing operations determined in accordance with U.S. GAAP.

      Reconciliation of Free Cash Flow, Non-GAAP Basis to

      Net Cash Flows Provided By Operating Activities, GAAP Basis (in thousands)




      Three Months

      Ended

      September 30,
      2018



      Three Months
      Ended

      September 30,
      2017

      Free cash flow, non-GAAP basis (2)

      $

      30,444


      $

      31,838

      Acquisition of property and equipment


      2,783



      1,730

      Net cash flows provided by operating activities, GAAP basis

      $

      33,227


      $

      33,568



      (2)

      Free cash flow is a non-GAAP financial measure and is defined by the Company as net cash flows provided by operating activities less acquisition of property and equipment.  The Company believes free cash flow is a useful measure of performance and an indication of the strength of the Company and its ability to generate cash.  The Company believes it is useful to investors to provide disclosures of its results on the same basis as that used by management.  You should not consider free cash flow in isolation or as a substitute for net cash flows provided by operating activities determined in accordance with U.S. GAAP.

      Reconciliation of EBITDA Guidance, Non-GAAP Basis

      to Net Income Guidance, GAAP Basis

      (In millions)




      Year Ending

      December 31, 2018

      EBITDA guidance, non-GAAP basis (3)

      $139 - $142

      Depreciation and amortization

      (4)

      Interest expense

      (8.5)

      Income tax expense

      (32.9 - 33.7)

      Net income guidance, GAAP basis

      $93.6 - 95.8



      (3)

      EBITDA guidance is a non-GAAP financial measure.  The Company believes it is useful to investors to provide disclosures of its operating results and guidance on the same basis as that used by management.  You should not consider EBITDA guidance in isolation or as a substitute for net income guidance determined in accordance with U.S. GAAP.

      SOURCE Tivity Health, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.