Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Under Armour Reports Second Quarter Net Revenues Growth Of 28%; Reiterates Full Year Net Revenues Outlook Of $4.925 Billion

      - Second Quarter Net Revenues Increased 28% to $1.0 Billion

      - Reiterates 2016 Net Revenues Outlook of Approximately $4.925 Billion (+24%)

      - Reiterates 2016 Operating Income Outlook Range of $440 Million to $445 Million (+8% to 9%)

      Under Armour, Inc. Logo

      News provided by

      Under Armour, Inc.

      Jul 26, 2016, 07:00 ET

      Share this article

      Share this article


      BALTIMORE, July 26, 2016 /PRNewswire/ -- Under Armour, Inc. (NYSE: UA, UA.C) today announced financial results for the second quarter ended June 30, 2016.  Net revenues increased 28% in the second quarter of 2016 to $1.0 billion compared with net revenues of $784 million in the prior year's period.  Operating income decreased 39% in the second quarter of 2016 to $19 million, inclusive of a $23 million impairment related to the liquidation of Sports Authority, compared with $32 million in the prior year's period.  Net income decreased 58% in the second quarter of 2016 to $6 million compared with $15 million in the prior year's period.  For the second quarter of 2016 the company realized diluted loss per share of $0.12 for Class A and B shares and diluted earnings per share of $0.15 for Class C shares, reflecting the impact of a $59 million stock dividend paid to Class C shareholders during the quarter. If the Class C stock dividend had not been paid, non-GAAP diluted earnings per share for all classes for the second quarter would have been $0.01 per share, inclusive of $0.03 impact from the impairment related to the Sports Authority liquidation. This compares with diluted earnings per share of $0.03 for all classes in the prior year's period.

      During the second quarter, wholesale net revenues grew 27% year-over-year to $635 million compared to $501 million in the prior year's period, while Direct-to-Consumer net revenues grew 28% year-over-year to $321 million compared to $251 million in the prior year's period.  North America net revenues for the second quarter grew 22% year-over-year.  International net revenues, which represented 15% of total net revenues for the second quarter, grew 68% year-over-year, or 72% on a currency neutral basis.

      Within product categories, apparel net revenues increased 19% to $613 million compared with $515 million in the same period of the prior year, led by growth in men's training, women's training and golf.  Footwear net revenues increased 58% to $243 million from $154 million in the prior year's period, primarily reflecting the continued success of the basketball category led by the Curry signature basketball line as well as growth in running and cleated categories.  Accessories net revenues increased 21% to $101 million from $83 million in the prior year's period, driven primarily by growth in bags and headwear.

      Kevin Plank, Chairman and CEO of Under Armour, Inc., stated, "The strong broad-based results posted this quarter highlight the continued demand for the Under Armour brand around the world. It also underscores the importance of diversifying our business and driving a sharper point of view with our consumers wherever they shop. In our largest category of apparel we continue to add more dimension with a sport category focus and we remain incredibly proud of the success of our international and footwear growth drivers.  With the opening of 60 new international Under Armour stores so far this year, including doors on two new continents this quarter, our international business continues to expand and to resonate with the global athlete.  The Stephen Curry signature line has continued to drive strong momentum for the brand and our pinnacle football product, the Highlight Cleat, continues to lead the market."

      Gross margin for the second quarter of 2016 was 47.7% compared with 48.4% in the prior year's period, primarily reflecting negative impacts of approximately 130 basis points from sales mix driven by strong growth in  footwear and international, partially offset by approximately 50 basis points from improved product cost margins. Selling, general and administrative expenses grew 32% to $458 million compared with $347 million in the prior year's period. This increase includes the impact of the one-time impairment related to the Sports Authority liquidation and continued investments in Direct-to-Consumer and overall headcount to support the Company's strategic initiatives.

      Balance Sheet Highlights
      Cash and cash equivalents was $121 million at June 30, 2016 compared with $149 million at June 30, 2015.  The prior year amount was previously reported as $171 million before giving effect to the reclassification of investments classified as cash. Inventory at June 30, 2016 increased 30% to $1.1 billion compared with $837 million at June 30, 2015. Total debt increased 42% to $1.0 billion at June 30, 2016 compared with $712 million at June 30, 2015.

      Class C Stock Dividend
      In June 2016, the Company paid a $59 million stock dividend to the holders of Class C common stock in the form of approximately 1.47 million shares of Class C common stock and $2.9 million of cash in lieu of fractional shares in connection with the shareholder litigation regarding the creation of Class C common stock.  This dividend was allocated to the numerator for calculating net income per share of Class C common stock with the remaining undistributed earnings allocated on a pro rata basis to Class A, Class B and Class C common stock based on the number of shares used in the per share computation for each class of stock. The weighted-average share impact of the dividend is included in the denominator of both basic and diluted net income per share computations for the three and six months ended June 30, 2016.

      Current 2016 Outlook
      Based on current visibility, the Company expects 2016 net revenues of approximately $4.925 billion, representing growth of 24% over 2015, and 2016 operating income in the range of $440 million to $445 million, representing growth of 8% to 9% over 2015.  Below the operating line, the Company expects interest expense of approximately $32 million, an effective full year tax rate of approximately 36.5%, and fully diluted weighted average shares outstanding of approximately 448 million.

      Mr. Plank concluded, "In 2016, our ability to position the brand to capture the changing expectations of the consumer requires Under Armour to extend and grow in new and different ways. The authenticity we have gained with the athlete over the past 20 years has positioned Under Armour to widen our access through categories, channels, and geographies. Starting with our launch this fall of Under Armour Sportswear, which we are calling UAS, we will continue to find new opportunities to bring more consumers into the Under Armour Brand, whether that is through compelling flagship retail, new partners in wholesale, or on a digital platform. We remain focused on making all athletes better and driving consistent revenue growth quarter after quarter. I am proud of what the team has accomplished so far this year and am incredibly excited about the future of Under Armour for the rest of 2016 and beyond."

      Conference Call and Webcast
      The Company will provide additional commentary regarding its second quarter as well as its updated 2016 outlook during its earnings conference call today, July 26, at 8:30 a.m. ET.  The call will be webcast live at http://investor.underarmour.com/events.cfm and will be archived and available for replay approximately three hours after the live event.  Additional supporting materials related to the call will also be available at http://investor.underarmour.com. The Company's financial results are also available online at http://investor.underarmour.com/results.cfm.

      Non-GAAP Financial Information
      The Company reports its financial results in accordance with accounting principles generally accepted in the United States ("GAAP"). However, this press release refers to "non-GAAP diluted earnings per share" and to certain "currency neutral" financial information, which are non-GAAP financial measures. The Company provides a reconciliation of these non-GAAP measure to the most directly comparable financial measure calculated in accordance with GAAP. See the end of this press release for this reconciliation.

      Non-GAAP diluted earnings per share is calculated to exclude the one-time dividend to our Class C stockholders discussed above under "Class C Stock Dividend".  Management believes this presentation provides a useful metric to investors because it excludes the effect of this one-time event allowing investors to compare the Company's results over multiple periods. Currency neutral financial information is calculated to exclude foreign exchange impact. Management uses this information internally to assess sales performance and believes this information is useful both internally and to investors to facilitate a comparison of the Company's results of operations period-over-period. These non-GAAP financial measure should not be considered in isolation and should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. In addition, the Company's non-GAAP financial information may not be comparable to similarly titled measures reported by other companies.

      About Under Armour, Inc.
      Under Armour (NYSE: UA, UA.C), the originator of performance footwear, apparel and equipment, revolutionized how athletes across the world dress.  Designed to make all athletes better, the brand's innovative products are sold worldwide to athletes at all levels.  The Under Armour Connected Fitness™ platform powers the world's largest digital health and fitness community through a suite of applications:  UA Record, MapMyFitness, Endomondo and MyFitnessPal.  The Under Armour global headquarters is in Baltimore, Maryland.  For further information, please visit the Company's website at www.uabiz.com.

      Forward Looking Statements
      Some of the statements contained in this press release constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts, such as statements regarding our future financial condition or results of operations, our prospects and strategies for future growth, the development and introduction of new products, the implementation of our marketing and branding strategies, and the future benefits and opportunities from acquisitions. In many cases, you can identify forward-looking statements by terms such as "may," "will," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "outlook,"  "potential" or the negative of these terms or other comparable terminology.  The forward-looking statements contained in this press release reflect our current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause events or our actual activities or results to differ significantly from those expressed in any forward-looking statement. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, results, actions, levels of activity, performance or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, but not limited to: changes in general economic or market conditions that could affect consumer spending; the financial health of our customers; our ability to effectively manage our growth and a more complex global business; our ability to successfully manage or realize expected results from acquisitions and other significant investments or capital expenditures; our ability to effectively develop and launch new, innovative and updated products; our ability to accurately forecast consumer demand for our products and manage our inventory in response to changing demands; increased competition causing us to lose market share or reduce the prices of our products or to increase significantly our marketing efforts; fluctuations in the costs of our products; loss of key suppliers or manufacturers or failure of our suppliers or manufacturers to produce or deliver our products in a timely or cost-effective manner, including due to port disruptions; our ability to further expand our business globally and to drive brand awareness and consumer acceptance of our products in other countries; our ability to accurately anticipate and respond to seasonal or quarterly fluctuations in our operating results; risks related to foreign currency exchange rate fluctuations; our ability to effectively market and maintain a positive brand image; our ability to comply with trade and other regulations; the availability, integration and effective operation of information systems and other technology, as well as any potential interruption in such systems or technology; risks related to data security or privacy breaches; our ability to raise additional capital required to grow our business on terms acceptable to us; our potential exposure to litigation and other proceedings; and our ability to attract and retain the services of our senior management and key employees. The forward-looking statements contained in this press release reflect our views and assumptions only as of the date of this press release. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

      (Tables Follow)

      Under Armour, Inc.

      For the Quarter Ended and Six Months Ended June 30, 2016 and 2015

      (Unaudited; in thousands, except per share amounts)


      CONSOLIDATED STATEMENTS OF INCOME




      Quarter Ended June 30,


      Six Months Ended June 30,



      2016


      % of Net
      Revenues


      2015


      % of Net
      Revenues


      2016


      % of Net
      Revenues


      2015


      % of Net
      Revenues

      Net revenues


      $

      1,000,783



      100.0

      %


      $

      783,577



      100.0

      %


      $

      2,048,485



      100.0

      %


      $

      1,588,518



      100.0

      %

      Cost of goods sold


      523,136



      52.3

      %


      404,524



      51.6

      %


      1,090,202



      53.2

      %


      831,801



      52.4

      %

        Gross profit


      477,647



      47.7

      %


      379,053



      48.4

      %


      958,283



      46.8

      %


      756,717



      47.6

      %

      Selling, general and administrative expenses


      458,269



      45.8

      %


      347,152



      44.3

      %


      904,022



      44.2

      %


      697,149



      43.9

      %

        Income from operations


      19,378



      1.9

      %


      31,901



      4.1

      %


      54,261



      2.6

      %


      59,568



      3.7

      %

      Interest expense, net


      (5,754)



      (0.5)

      %


      (4,262)



      (0.6)

      %


      (10,286)



      (0.5)

      %


      (6,472)



      (0.4)

      %

      Other income (expense), net


      (2,955)



      (0.3)

      %


      41



      —

      %


      (253)



      —

      %


      (1,799)



      (0.1)

      %

        Income before income taxes


      10,669



      1.1

      %


      27,680



      3.5

      %


      43,722



      2.1

      %


      51,297



      3.2

      %

      Provision for income taxes


      4,325



      0.5

      %


      12,914



      1.6

      %


      18,198



      0.9

      %


      24,803



      1.5

      %

        Net income


      $

      6,344



      0.6

      %


      $

      14,766



      1.9

      %


      $

      25,524



      1.2

      %


      $

      26,494



      1.7

      %

             Adjustment payment to Class C capital stockholders


      59,000





      —





      59,000





      —




        Net income (loss) available
        to all stockholders


      (52,656)





      14,766





      (33,476)





      26,494





















      Basic net income (loss) per share of Class A and B common stock


      $

      (0.12)





      $

      0.03





      $

      (0.08)





      $

      0.06




      Basic net income per share of Class C common stock


      $

      0.15





      $

      0.03





      $

      0.19





      $

      0.06




      Diluted net income (loss) per share of Class A and B common stock


      $

      (0.12)





      $

      0.03





      $

      (0.08)





      $

      0.06




      Diluted net income per share of Class C common stock


      $

      0.15





      $

      0.03





      $

      0.19





      $

      0.06





















      Weighted average common shares outstanding Class A and B common stock

















      Basic


      217,711





      215,590





      217,262





      215,146




      Diluted


      221,376





      219,921





      221,503





      219,721





















      Weighted average common shares outstanding Class C common stock

















      Basic


      217,832





      215,590





      217,323





      215,146




      Diluted


      221,496





      219,921





      221,563





      219,721




      Under Armour, Inc.

      For the Quarter Ended and Six Months Ended June 30, 2016 and 2015

      (Unaudited; in thousands)


      NET REVENUES BY PRODUCT CATEGORY




      Quarter Ended June 30,


      Six Months Ended June 30,



      2016


      2015


      % Change


      2016


      2015


      % Change

      Apparel


      $

      612,840



      $

      515,252



      18.9

      %


      $

      1,279,411



      $

      1,070,707



      19.5

      %

      Footwear


      242,706



      153,619



      58.0

      %


      506,952



      314,585



      61.1

      %

      Accessories


      100,734



      83,040



      21.3

      %


      180,435



      146,191



      23.4

      %

      Total net sales


      956,280



      751,911



      27.2

      %


      1,966,798



      1,531,483



      28.4

      %

      Licensing revenues


      21,006



      18,104



      16.0

      %


      40,439



      35,042



      15.4

      %

      Connected Fitness


      23,497



      13,562



      73.3

      %


      41,998



      21,993



      91.0

      %

      Intersegment eliminations


      —



      —



      —

      %


      (750)



      —



      (100.0)

      %

      Total net revenues


      $

      1,000,783



      $

      783,577



      27.7

      %


      $

      2,048,485



      $

      1,588,518



      29.0

      %


      NET REVENUES BY SEGMENT




      Quarter Ended June 30,


      Six Months Ended June 30,



      2016


      2015


      % Change


      2016


      2015


      % Change

      North America


      $

      827,132



      $

      680,776



      21.5

      %


      $

      1,707,727



      $

      1,381,288



      23.6

      %

      International


      150,154



      89,239



      68.3

      %


      299,510



      185,237



      61.7

      %

      Connected Fitness


      23,497



      13,562



      73.3

      %


      41,998



      21,993



      91.0

      %

      Intersegment eliminations


      —



      —



      —

      %


      (750)



      —



      (100.0)

      %

      Total net revenues


      $

      1,000,783



      $

      783,577



      27.7

      %


      $

      2,048,485



      $

      1,588,518



      29.0

      %


      OPERATING INCOME (LOSS) BY SEGMENT





      Quarter Ended June 30,


      Six Months Ended June 30,



      2016


      2015


      % Change


      2016


      2015


      % Change

      North America


      $

      28,149



      $

      52,352



      (46.2)

      %


      $

      68,244



      $

      90,721



      (24.8)

      %

      International


      (1,237)



      (4,388)



      71.8

      %


      10,012



      (54)



      18,640.7

      %

      Connected Fitness


      (7,534)



      (16,063)



      53.1

      %


      (23,995)



      (31,099)



      22.8

      %

      Income from operations


      $

      19,378



      $

      31,901



      (39.3)

      %


      $

      54,261



      $

      59,568



      (8.9)

      %

      Under Armour, Inc.

      As of June 30, 2016, December 31, 2015 and June 30, 2015

      (Unaudited; in thousands)


      CONDENSED CONSOLIDATED BALANCE SHEETS




      As of
      6/30/16


      As of
      12/31/15


      As of
      6/30/15

      Assets







      Cash and cash equivalents


      $

      121,216



      $

      129,852



      $

      149,085


      Accounts receivable, net


      460,955



      433,638



      353,406


      Inventories


      1,086,749



      783,031



      836,605


      Prepaid expenses and other current assets


      180,265



      152,242



      147,281


      Deferred income taxes


      —



      —



      71,559


      Total current assets


      1,849,185



      1,498,763



      1,557,936


      Property and equipment, net


      712,873



      538,531



      430,536


      Goodwill


      580,301



      585,181



      591,771


      Intangible assets, net


      70,689



      75,686



      83,746


      Deferred income taxes


      118,053



      92,157



      32,387


      Other long term assets


      95,823



      75,652



      62,533


      Total assets


      $

      3,426,924



      $

      2,865,970



      $

      2,758,909


      Liabilities and Stockholders' Equity







      Revolving credit facility, current


      $

      150,000



      $

      —



      $

      —


      Accounts payable


      332,060



      200,460



      375,431


      Accrued expenses


      170,226



      192,935



      150,824


      Current maturities of long term debt


      27,000



      42,000



      42,737


      Other current liabilities


      30,068



      43,415



      22,303


      Total current liabilities


      709,354



      478,810



      591,295


      Long term debt, net of current maturities


      838,116



      624,070



      669,654


      Other long term liabilities


      108,106



      94,868



      82,380


      Total liabilities


      1,655,576



      1,197,748



      1,343,329


      Total stockholders' equity


      1,771,348



      1,668,222



      1,415,580


      Total liabilities and stockholders' equity


      $

      3,426,924



      $

      2,865,970



      $

      2,758,909


      Under Armour, Inc.

      For the Six Months Ended June 30, 2016 and 2015

      (Unaudited; in thousands)


      CONSOLIDATED STATEMENTS OF CASH FLOWS



      Six Months Ended June 30,


      2016


      2015

      Cash flows from operating activities




      Net income

      $

      25,524



      $

      26,494


      Adjustments to reconcile net income to net cash used in operating activities




      Depreciation and amortization

      67,737



      46,064


      Unrealized foreign currency exchange rate (gains) losses

      (3,861)



      19,223


      Loss on disposal of property and equipment

      463



      260


      Stock-based compensation

      28,623



      21,296


      Deferred income taxes

      (23,739)



      (15,539)


      Changes in reserves and allowances

      53,551



      10,710


      Changes in operating assets and liabilities, net of effects of acquisitions:




      Accounts receivable

      (74,566)



      (85,104)


      Inventories

      (296,654)



      (312,745)


      Prepaid expenses and other assets

      (10,935)



      (21,082)


      Accounts payable

      145,896



      170,131


      Accrued expenses and other liabilities

      (31,136)



      643


      Income taxes payable and receivable

      (42,980)



      (40,264)


      Net cash used in operating activities

      (162,077)



      (179,913)


      Cash flows from investing activities




      Purchases of property and equipment

      (184,018)



      (165,485)


      Purchases of property and equipment from related parties

      (70,288)



      —


      Purchase of businesses, net of cash acquired

      —



      (539,460)


      Purchases of available-for-sale securities

      (24,230)



      (41,556)


      Sales of available-for-sale securities

      45,433



      19,405


      Purchases of other assets

      (715)



      (2,321)


      Net cash used in investing activities

      (233,818)



      (729,417)


      Cash flows from financing activities




      Proceeds from long term debt

      1,162,462



      450,000


      Payments on long term debt

      (807,238)



      (18,461)


      Excess tax benefits from stock-based compensation arrangements

      37,138



      37,672


      Proceeds from exercise of stock options and other stock issuances

      7,600



      4,944


      Payments of debt financing costs

      (6,632)



      (947)


      Cash dividends paid

      (2,927)



      —


      Contingent consideration payments for acquisitions

      (2,424)



      —


      Net cash provided by financing activities

      387,979



      473,208


      Effect of exchange rate changes on cash and cash equivalents

      (720)



      (7,968)


      Net decrease in cash and cash equivalents

      (8,636)



      (444,090)


      Cash and cash equivalents




      Beginning of period

      129,852



      593,175


      End of period

      $

      121,216



      $

      149,085






      Non-cash investing activities




      Decrease in accrual for property and equipment

      $

      (14,662)



      $

      (5,693)


      Property and equipment acquired under build-to-suit leases

      —



      5,631


      Under Armour, Inc.

      For the Quarter Ended June 30, 2016 and 2015

      (Unaudited)


      The tables below present the reconciliation of non-GAAP financial measures to the most directly comparable financial measures calculated in accordance with GAAP.  See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures.


      CURRENCY NEUTRAL NET REVENUE GROWTH RECONCILIATION




      Quarter Ended
      June 30,


      Total Net REVENUE


      2016


      Net revenue growth - GAAP


      28.4

      %


      Foreign exchange impact


      (0.7)

      %


      Currency neutral net revenue growth - Non-GAAP


      27.7

      %






      North America




      Net revenue growth - GAAP


      21.8

      %


      Foreign exchange impact


      (0.3)

      %


      Currency neutral net revenue growth - Non-GAAP


      21.5

      %






      International




      Net revenue growth - GAAP


      71.9

      %


      Foreign exchange impact


      (3.6)

      %


      Currency neutral net revenue growth - Non-GAAP


      68.3

      %


      NON-GAAP DILUTIVE EPS RECONCILIATION



      Quarter Ended June 30,


      Six Months Ended June 30,


      GAAP


      Adjustment


      Non-GAAP


      GAAP


      Adjustment


      Non-GAAP

      Net income

      $

      6,344



      $

      —



      $

      6,344



      $

      25,524



      $

      —



      $

      25,524


      Adjustment payment to Class C capital stockholders

      (59,000)



      59,000


       (a)

      —



      (59,000)



      59,000


       (a)

      —


      Net income (loss) Attributable to Common Shareholders

      $

      (52,656)



      $

      59,000



      $

      6,344



      $

      (33,476)



      $

      59,000



      $

      25,524














      Weighted average common shares
      outstanding Class A and B common stock
      - Diluted

      221,376





      221,376



      221,503





      221,503


      Weighted average common shares outstanding Class C common stock - Diluted

      221,496



      (51)

       (a)

      221,445



      221,563



      (26)

       (a)

      221,537














      Diluted net income per share of Class A and B common stock

      $

      (0.12)





      $

      0.01



      $

      (0.08)





      $

      0.06


      Diluted net income per share of Class C common stock

      $

      0.15





      $

      0.01



      $

      0.19





      $

      0.06














      (a) - To eliminate dividend paid to Class C Common shareholders.






      BRAND HOUSE AND FACTORY HOUSE DOOR COUNT




      As of June 30,



      2016


      2015

      Factory House


      146


      131

      Brand House


      14


      9

         North America total doors


      160


      140






      Factory House


      26


      8

      Brand House


      26


      12

         International total doors


      52


      20






      Factory House


      172


      139

      Brand House


      40


      21

         Total doors


      212


      160

      Logo - http://photos.prnewswire.com/prnh/20110127/NE37387LOGO

      SOURCE Under Armour, Inc.

      Modal title

      Also from this source

      UNDER ARMOUR REPORTS SECOND QUARTER FISCAL 2027 RESULTS

      UNDER ARMOUR REPORTS SECOND QUARTER FISCAL 2027 RESULTS

      Under Armour, Inc. (NYSE: UAA, UA) today announced unaudited financial results for the second quarter of fiscal 2027, which ended September 30, 2026. ...

      UNDER ARMOUR ANNOUNCES DATE FOR SECOND QUARTER FISCAL 2027 EARNINGS CONFERENCE CALL

      UNDER ARMOUR ANNOUNCES DATE FOR SECOND QUARTER FISCAL 2027 EARNINGS CONFERENCE CALL

      Under Armour, Inc. (NYSE: UA, UAA) today announced that it will release its second quarter fiscal 2027 financial results for the quarter ended...

      More Releases From This Source

      Explore

      Textiles

      Textiles

      Retail

      Retail

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.