Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      VEREIT® Announces Second Quarter 2017 Operating Results

      Continues Capital Allocation to Strengthen Portfolio and Balance Sheet Through Acquisitions, Dispositions and Debt Reduction

      VEREIT is a leading, full-service real estate operating company with investment management capability that owns and actively manages a diversified portfolio of retail, restaurant, office and industrial assets. (PRNewsFoto/VEREIT, Inc.)

      News provided by

      VEREIT, Inc.

      Aug 03, 2017, 06:15 ET

      Share this article

      Share this article


      PHOENIX, Aug. 3, 2017 /PRNewswire/ -- VEREIT, Inc. (NYSE: VER) ("VEREIT" or the "Company") announced today its operating results for the three months ending June 30, 2017.

      Second Quarter 2017 Highlights

      • Net Income of $34.2 million and Net Income per diluted share of $0.02
      • Achieved $0.18 AFFO per diluted share including $0.01 from Cole Capital
      • Completed $101.6 million of acquisitions and $224.8 million of dispositions and $70.2 million of acquisitions and $9.6 million of dispositions subsequent to the quarter
      • Decreased Debt from $6.3 billion to $6.1 billion and Net Debt from $6.0 billion to $5.7 billion, or 37.9% net debt to gross real estate investments
      • Reduced Net Debt to Normalized EBITDA from 5.5x to 5.4x
      • Cole Capital® raised $78.0 million of new equity capital
      • Company narrows AFFO per diluted share guidance range from $0.70 - $0.73 to $0.71 - $0.73 (see reconciliation to earnings per share at the end of this release)

      Second Quarter 2017 Consolidated Financial Results

      Revenue
      Consolidated revenue for the quarter ended June 30, 2017 decreased $34.1 million to $336.9 million as compared to revenue of $371.0 million for the same quarter in 2016, primarily due to 2016 and 2017 dispositions.

      Net Income (Loss) and Net Income (Loss) Attributable to Common Stockholders per Diluted Share 
      Consolidated net income for the quarter ended June 30, 2017 increased $31.0 million to $34.2 million as compared to net income of $3.2 million for the same quarter in 2016 and net income per diluted share increased $0.04 to $0.02 for the quarter ended June 30, 2017, as compared to a net loss per diluted share of $0.02 for the same quarter in 2016.  The differences were primarily due to a larger gain on the disposition of real estate and extinguishment of debt and the following lower expense items:  Cole Capital reallowed fees and commissions, property operating, G&A, depreciation and amortization and interest expense.  These were partially offset by lower revenue and higher impairments and litigation expenses.

      Normalized EBITDA
      Consolidated Normalized EBITDA for the quarter ended June 30, 2017 decreased $15.1 million to $268.0 million as compared to Normalized EBITDA of $283.1 million for the same quarter in 2016, primarily due to 2016 and 2017 dispositions.

      Funds From Operations Attributable to Common Stockholders and Limited Partners ("FFO") and FFO per Diluted Share
      FFO for the quarter ended June 30, 2017 decreased $12.8 million to $171.4 million, as compared to $184.2 million for the same quarter in 2016 and FFO per diluted share decreased $0.03 to $0.17 for the quarter ended June 30, 2017, as compared to $0.20 for the same quarter in 2016.

      Adjusted FFO Attributable to Common Stockholders and Limited Partners ("AFFO") and AFFO per Diluted Share
      AFFO for the quarter ended June 30, 2017 increased $0.8 million to $180.9 million, as compared to $180.1 million for the same quarter in 2016, and AFFO per diluted share decreased $0.01 to $0.18 for the quarter ended June 30, 2017, as compared to $0.19 for the same quarter in 2016.

      Common Stock Dividend Information
      On August 2, 2017, the Company's Board of Directors declared a quarterly dividend of $0.1375 per share for the third quarter of 2017, representing an annual distribution rate of $0.55 per share. The dividend will be paid on October 16, 2017 to common stockholders of record as of September 29, 2017.

      Balance Sheet and Liquidity
      As of June 30, 2017, there was no balance outstanding on the Company's revolving line of credit. The Company's $2.8 billion unsecured credit facility is made up of a $500 million term loan and a revolving line of credit with $2.3 billion of capacity available. During the quarter, secured debt was reduced by $203.8 million.

      Share Repurchase Activity
      As of June 30, 2017, the Company repurchased 68,759 shares of its common stock at an average price of $7.50 per share.

      Consolidated Financial Statistics
      Consolidated Financial Statistics as of the quarter ended June 30, 2017 are as follows:  Net Debt to Normalized EBITDA of 5.4x, Fixed Charge Coverage Ratio of 3.0x, Unencumbered Gross Real Estate Investments to Total Gross Real Estate Investments ratio of 69.5%, Net Debt to Gross Real Estate Investments of 37.9% and Weighted Average Debt Term of 4.0 years.    

      Management Commentary
      Glenn J. Rufrano, Chief Executive Officer, stated, "We are pleased with VEREIT's second quarter results demonstrating effective capital allocation and the ability to successfully execute on targeted acquisitions and dispositions. Based on our year-to-date performance, we are able to narrow our AFFO guidance," stated Glenn J. Rufrano, Chief Executive Officer. "During the past two years, we have proven our ability to execute on our plan to re-shape the portfolio and enhance our balance sheet. With a business model focused on a large, diversified portfolio comprised of single-tenant retail, restaurant, office and industrial, we can reduce risk while maintaining optionality through various market conditions. We are now poised to provide capital to corporate clients through a pointed acquisition process."

      Real Estate Investment ("REI") Segment Update

      Real Estate Portfolio
      As of June 30, 2017, the Company's portfolio consisted of 4,105 properties with total portfolio occupancy of 98.6%, investment grade tenancy of 40.7% and a weighted-average remaining lease term of 9.5 years.  During the quarter ended June 30, 2017, same-store rents (4,038 properties) were flat as compared to the same quarter in 2016.  Excluding the effects of certain early lease renewal efforts, same store rents would have increased 0.3%.

      Property Acquisitions
      During the second quarter of 2017, the Company acquired 38 properties for approximately $101.6 million at an average cash cap rate of 7.0%.

      Property Dispositions
      During the quarter ended June 30, 2017, the Company disposed of 37 properties for approximately $224.8 million at an average cash cap rate of 6.9%, including $73.5 million in net sales of Red Lobster restaurants.  The gain on second quarter sales was approximately $43.1 million.

      Cole Capital® Segment Update

      Investment Management Capital Raise
      During the quarter, Cole Capital raised $114.5 million of capital on behalf of its sponsored non-listed REITs (the "Cole REITs"), including $36.5 million through the Cole REITs' distribution reinvestment plans ("DRIP"), compared to $174.1 million, including $35.5 million of DRIP proceeds, in the second quarter of 2016.

      Investment Management Acquisitions
      Cole Capital invested $276.7 million in 45 properties on behalf of the Cole REITs in the second quarter of 2017, compared to $211.2 million in 14 properties in the second quarter of 2016.

      Subsequent Events - Consolidated

      Property Acquisitions
      From July 1, 2017 through August 1, 2017, the Company acquired three properties for $70.2 million at an average cash cap rate of 6.5%.  Acquisitions year-to-date through August 1, 2017, totaled $273.3 million.  The average cash cap rate excluding the fee interest purchases in the first quarter was 6.9%.

      Property Dispositions
      From July 1, 2017 through August 1, 2017, the Company disposed of seven properties for an aggregate sales price of $9.6 million at an average cash cap rate of 7.2%.  Dispositions year-to-date through August 1, 2017, totaled $433.6 million at an average cash cap rate of 7.0%.

      Cole Capital Equity Raise
      In July 2017, Cole Capital raised $34.1 million of capital on behalf of the Cole REITs, including $11.9 million through DRIP.

      Audio Webcast Details

      The live audio webcast, beginning at 1:00 p.m. ET on Thursday, August 3, 2017, is available by accessing this link: http://ir.vereit.com/.  Participants should log in 10-15 minutes early.

      Following the call, a replay of the webcast will be available at the link above and archived for up to 12 months following the call.

      About the Company
      VEREIT is a leading, full-service real estate operating company with investment management capability. VEREIT owns and actively manages a diversified portfolio of retail, restaurant, office and industrial real estate assets with a total asset book value of $15.0 billion including approximately 4,100 properties and 91.1 million square feet, located in 49 states, as well as Puerto Rico and Canada. Additionally, VEREIT manages $7.7 billion of gross real estate investments on behalf of the Cole Capital® non-listed REITs. VEREIT is a publicly traded Maryland corporation listed on the New York Stock Exchange. Additional information about VEREIT can be found on its website at www.VEREIT.com and through social media platforms such as Twitter and LinkedIn.

      Definitions

      Descriptions of FFO and AFFO, EBITDA and Normalized EBITDA, Debt Outstanding and Adjusted Debt Outstanding, Net Debt, Interest Expense, Excluding Non-Cash Amortization, Fixed Charge Coverage Ratio, Net Debt to Normalized EBITDA Annualized Ratio, Net Debt Leverage Ratio, and Unencumbered Asset Ratio are provided below. Refer to pages 7 through 12 for reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measure and the calculations of these financial ratios.

      Effective January 1, 2017, we determined that adjusted funds from operations ("AFFO"), a non-GAAP measure, and our real estate portfolio and economic metrics should exclude the impact of properties owned by the Company for the month beginning with the date that (i) the related mortgage loan is in default, and (ii) management decides to transfer the properties to the lender in connection with settling the mortgage note obligation ("Excluded Properties") and ending with the disposition date, to better reflect our ongoing operations. Excluded Properties at June 30, 2017, included two vacant office properties and one vacant industrial property, comprised of an aggregate of 991,000 square feet, which each secured a mortgage note payable, with aggregate Debt Outstanding of $83.9 million. The Company did not update data presented for prior periods as the impact on prior period non-GAAP measures, including AFFO and Normalized EBITDA, and operating metrics was immaterial.

      Funds from Operations ("FFO") and Adjusted Funds from Operations ("AFFO")

      Due to certain unique operating characteristics of real estate companies, as discussed below, the National Association of Real Estate Investment Trusts, Inc. ("NAREIT"), an industry trade group, has promulgated a supplemental performance measure known as FFO, which we believe to be an appropriate supplemental performance measure to reflect the operating performance of a REIT. FFO is not equivalent to our net income or loss as determined under U.S. GAAP.

      NAREIT defines FFO as net income or loss computed in accordance with U.S. GAAP, excluding gains or losses from disposition of property, depreciation and amortization of real estate assets and impairment write-downs on real estate including the pro rata share of adjustments for unconsolidated partnerships and joint ventures. We calculated FFO in accordance with NAREIT's definition described above.

      In addition to FFO, we use AFFO as a non-GAAP supplemental financial performance measure to evaluate the operating performance of the Company. AFFO, as defined by the Company, excludes from FFO non-routine items such as acquisition-related expenses, litigation and other non-routine costs, net of insurance recoveries, gains or losses on sale of investment securities or mortgage notes receivable and legal settlements and insurance recoveries not in the ordinary course of business. We also exclude certain non-cash items such as impairments of goodwill and intangible assets, straight-line rental revenue, gains or losses on derivatives, reserves for loan loss, gains or losses on the extinguishment or forgiveness of debt, non-current portion of the tax benefit or expense, equity-based compensation and amortization of intangible assets, deferred financing costs, premiums and discounts on debt and investments, above-market lease assets and below-market lease liabilities. Effective January 1, 2017, we determined to omit the impact of the Excluded Properties and related non-recourse mortgage notes from FFO to calculate AFFO. Management believes that excluding these costs from FFO provides investors with supplemental performance information that is consistent with the performance models and analysis used by management, and provides investors a view of the performance of our portfolio over time. AFFO allows for a comparison of the performance of our operations with other publicly-traded REITs, as AFFO, or an equivalent measure, is routinely reported by publicly-traded REITs, and we believe often used by analysts and investors for comparison purposes.

      For all of these reasons, we believe FFO and AFFO, in addition to net income (loss), as defined by U.S. GAAP, are helpful supplemental performance measures and useful in understanding the various ways in which our management evaluates the performance of the Company over time. However, not all REITs calculate FFO and AFFO the same way, so comparisons with other REITs may not be meaningful. FFO and AFFO should not be considered as alternatives to net income (loss) and are not intended to be used as a liquidity measure indicative of cash flow available to fund our cash needs. Neither the SEC, NAREIT, nor any other regulatory body has evaluated the acceptability of the exclusions used to adjust FFO in order to calculate AFFO and its use as a non-GAAP financial performance measure.

      Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") and Normalized EBITDA

      Normalized EBITDA as disclosed represents EBITDA, or earnings before interest, taxes, depreciation and amortization, modified to exclude non-routine items such as acquisition-related expenses, litigation and other non-routine transactions costs, net of insurance recoveries, gains or losses on sale of investment securities or mortgage notes receivable and legal settlements and insurance recoveries not in the ordinary course of business. We also exclude certain non-cash items such as impairments of goodwill and real estate and intangible assets, straight-line rental revenue, gains or losses on derivatives, gains or losses on the extinguishment or forgiveness of debt, write-off of program development costs, and amortization of intangibles, above-market lease assets and below-market lease liabilities. Beginning in 2017, Normalized EBITDA omits the Normalized EBITDA impact of Excluded Properties. Management believes that excluding these costs from EBITDA provides investors with supplemental performance information that is consistent with the performance models and analysis used by management, and provides investors a view of the performance of our portfolio over time.  The Company believes that Normalized EBITDA is a useful non-GAAP supplemental measure to investors and analysts for assessing the performance of the Company's business segments. Therefore, Normalized EBITDA should not be considered as an alternative to net income, as computed in accordance with GAAP, or as an indicator of the Company's financial performance. The Company uses Normalized EBITDA as one measure of its operating performance when formulating corporate goals and evaluating the effectiveness of the Company's strategies. Normalized EBITDA may not be comparable to similarly titled measures of other companies.

      Debt Outstanding and Adjusted Debt Outstanding

      Debt Outstanding and Adjusted Debt Outstanding are non-GAAP measures that represent the Company's outstanding principal debt balance, excluding certain GAAP adjustments, such as premiums and discounts, financing and issuance costs, and related accumulated amortization. Beginning in 2017, Adjusted Debt Outstanding omits the outstanding principal balance of mortgage notes secured by Excluded Properties. We believe that the presentation of Debt Outstanding and Adjusted Debt Outstanding, which show our contractual debt obligations, provides useful information to investors to assess our overall liquidity, financial flexibility, capital structure and leverage. Debt Outstanding and Adjusted Debt Outstanding should not be considered as alternatives to the Company's consolidated debt balance as determined in accordance with GAAP or any other GAAP financial measures and should only be considered together with, and as a supplement to, the Company's financial information prepared in accordance with GAAP.

      Net Debt

      Net Debt is a non-GAAP measure used to show the Company's Adjusted Debt Outstanding, less all cash and cash equivalents. We believe that the presentation of Net Debt provides useful information to investors because our management reviews Net Debt as part of its management of our overall liquidity, financial flexibility, capital structure and leverage.

      Interest Expense, Excluding Non-Cash Amortization

      Interest Expense, Excluding Non-Cash Amortization is a non-GAAP measure that represents interest expense incurred on the outstanding principal balance of our debt.  This measure excludes (i) the amortization of deferred financing costs, premiums and discounts, which is included in interest expense in accordance with GAAP, and (ii)the impact of Excluded Properties and related non-recourse mortgage notes. We believe that the presentation of Interest Expense, excluding non-cash amortization, which shows the interest expense on our contractual debt obligations, provides useful information to investors to assess our overall solvency and financial flexibility. Interest Expense, excluding non-cash amortization should not be considered as an alternative to the Company's interest expense as determined in accordance with GAAP or any other GAAP financial measures and should only be considered together with and as a supplement to the Company's financial information prepared in accordance with GAAP.

      Fixed Charge Coverage Ratio

      Fixed Charge Coverage Ratio is the sum of (i) Interest Expense, excluding non-cash amortization, (ii) secured debt principal amortization and (iii) dividends attributable to preferred shares divided by Normalized EBITDA. Management believes that Fixed Charge Coverage Ratio is a useful supplemental measure of our ability to satisfy fixed financing obligations.

      Net Debt to Normalized EBITDA Annualized Ratio

      Net Debt to Normalized EBITDA Annualized equals Net Debt divided by the current quarter Normalized EBITDA multiplied by four. We believe that the presentation of Net Debt to Normalized EBITDA Annualized provides useful information to investors because our management reviews Net Debt to Normalized EBITDA Annualized as part of its management of our overall liquidity, financial flexibility, capital structure and leverage.

      Net Debt Leverage Ratio

      Net Debt Leverage Ratio equals Net Debt divided by Gross Real Estate Investments. We believe that the presentation of Net Debt Leverage Ratio provides useful information to investors because our management reviews Net Debt Leverage Ratio as part of its management of our overall liquidity, financial flexibility, capital structure and leverage.

      Unencumbered Asset Ratio

      Unencumbered Asset Ratio equals unencumbered Gross Real Estate Investments divided by Gross Real Estate Investments. Management believes that Unencumbered Asset Ratio is a useful supplemental measure of our overall liquidity and leverage.

      Forward-Looking Statements

      Information set forth herein (including information included or incorporated by reference herein) contains "forward-looking statements" (within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended), which reflect VEREIT's expectations regarding future events and VEREIT's future financial condition, results of operations and business, including its positioning and diversified portfolio, its ability to reduce risk while maintaining optionality, and to provide capital to corporations through acquisitions. The forward-looking statements involve a number of assumptions, risks, uncertainties and other factors that could cause actual results to differ materially from those contained in the forward-looking statements. Generally, the words "expects," "anticipates," "assumes," "targets," "goals," "projects," "intends," "plans," "believes," "seeks," "estimates," variations of such words and similar expressions identify forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and assumptions, most of which are difficult to predict and many of which are beyond VEREIT's control. If a change occurs, VEREIT's business, financial condition, liquidity and results of operations may vary materially from those expressed in the forward-looking statements.

      The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: VEREIT's plans, market and other expectations, objectives, intentions and other statements that are not historical facts; the developments disclosed herein; VEREIT's ability to execute on and realize success from its business plan; VEREIT's ability to meet its updated 2017 guidance; the unpredictability of the business plans and financial condition of VEREIT's tenants; the impact of impairment charges in respect of certain of VEREIT's properties or other assets; risks associated with pending government investigations and litigations related to VEREIT's previously disclosed audit committee investigation; the inability of Cole Capital to regain its prior level of capital raise; the ability to retain or hire key personnel; and continuation or deterioration of current market conditions. Additional factors that may affect future results are contained in VEREIT's filings with the U.S. Securities and Exchange Commission (the "SEC"), which are available at the SEC's website at www.sec.gov. VEREIT disclaims any obligation to publicly update or revise any forward-looking statements, whether as a result of changes in underlying assumptions or factors, new information, future events or otherwise, except as required by law.

      VEREIT, INC.

      CONSOLIDATED BALANCE SHEETS

      (In thousands, except for share and per share data) (Unaudited)




      June 30,
      2017


      December 31,
      2016

      ASSETS





      Real estate investments, at cost:





      Land


      $

      2,858,662



      $

      2,895,625


      Buildings, fixtures and improvements


      10,496,710



      10,644,296


      Intangible lease assets


      2,000,292



      2,044,521


      Total real estate investments, at cost


      15,355,664



      15,584,442


      Less: accumulated depreciation and amortization


      2,623,050



      2,331,643


      Total real estate investments, net


      12,732,614



      13,252,799


      Investment in unconsolidated entities


      44,931



      46,077


      Investment in direct financing leases, net


      33,892



      39,455


      Investment securities, at fair value


      42,250



      47,215


      Mortgage notes receivable, net


      20,722



      22,764


      Cash and cash equivalents


      292,498



      256,452


      Restricted cash


      40,995



      45,018


      Intangible assets, net


      16,319



      24,609


      Rent and tenant receivables and other assets, net


      349,013



      330,705


      Goodwill


      1,462,585



      1,462,203


      Due from affiliates


      8,085



      21,349


      Real estate assets held for sale, net


      4,136



      38,928


      Total assets


      $

      15,048,040



      $

      15,587,574







      LIABILITIES AND EQUITY





      Mortgage notes payable and other debt, net


      $

      2,381,031



      $

      2,671,106


      Corporate bonds, net


      2,228,422



      2,226,224


      Convertible debt, net


      978,738



      973,340


      Credit facility, net


      497,718



      496,578


      Below-market lease liabilities, net


      209,566



      224,023


      Accounts payable and accrued expenses


      149,309



      146,137


      Deferred rent, derivative and other liabilities


      70,735



      68,039


      Distributions payable


      168,953



      162,578


      Due to affiliates


      89



      16


      Total liabilities


      6,684,561



      6,968,041


      Commitments and contingencies





      Preferred stock, $0.01 par value, 100,000,000 shares authorized and 42,834,138 issued and outstanding as of each of June 30, 2017 and December 31, 2016


      428



      428


      Common stock, $0.01 par value, 1,500,000,000 shares authorized and 974,250,202 and 974,146,650 issued and outstanding as of June 30, 2017 and December 31, 2016, respectively


      9,742



      9,741


      Additional paid-in-capital


      12,645,309



      12,640,171


      Accumulated other comprehensive loss


      (1,928)



      (2,556)


      Accumulated deficit


      (4,456,708)



      (4,200,423)


      Total stockholders' equity


      8,196,843



      8,447,361


      Non-controlling interests


      166,636



      172,172


      Total equity


      8,363,479



      8,619,533


      Total liabilities and equity


      $

      15,048,040



      $

      15,587,574


      VEREIT, INC.

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except for per share data) (Unaudited)




      Three Months Ended June 30,



      2017


      2016

      Revenues:





      Rental income


      $

      286,291



      $

      311,352


      Direct financing lease income


      403



      535


      Operating expense reimbursements


      21,551



      26,646


      Cole Capital revenue


      28,685



      32,486


        Total revenues


      336,930



      371,019


      Operating expenses:





      Cole Capital reallowed fees and commissions


      2,874



      6,975


      Acquisition-related


      756



      41


      Litigation and other non-routine costs, net of insurance recoveries


      14,411



      2,917


      Property operating


      31,627



      38,199


      General and administrative


      29,411



      33,094


      Depreciation and amortization


      184,288



      197,345


      Impairments


      17,769



      8,825


        Total operating expenses


      281,136



      287,396


        Operating income


      55,794



      83,623


      Other (expense) income:





      Interest expense


      (73,621)



      (82,468)


      Gain on extinguishment and forgiveness of debt, net


      9,005



      252


      Other income, net


      1,835



      1,216


      Equity in income and gain on disposition of unconsolidated entities


      513



      70


      Gain (loss) on derivative instruments, net


      592



      (177)


        Total other expenses, net


      (61,676)



      (81,107)


      (Loss) income before taxes and real estate dispositions


      (5,882)



      2,516


      Gain on disposition of real estate and held for sale assets, net


      42,639



      437


      Income before taxes


      36,757



      2,953


      (Provision for) benefit from income taxes


      (2,571)



      280


      Net income


      34,186



      3,233


      Net income attributable to non-controlling interests


      (778)



      (87)


      Net income attributable to the General Partner


      $

      33,408



      $

      3,146







      Basic and diluted net income (loss) per share attributable to common stockholders


      $

      0.02



      $

      (0.02)


      Distributions declared per common share


      $

      0.14



      $

      0.14


      VEREIT, INC.

      CONSOLIDATED EBITDA AND NORMALIZED EBITDA

      (In thousands) (Unaudited)




      Three Months Ended June 30,



      2017


      2016

      Net income


      $

      34,186



      $

      3,233


        Adjustments:





          Interest expense


      73,621



      82,468


          Depreciation and amortization


      184,288



      197,345


          Provision for (benefit from) income taxes


      2,571



      (280)


          Proportionate share of adjustments for unconsolidated entities


      1,023



      554


       EBITDA


      $

      295,689



      $

      283,320


          Gain on disposition of real estate assets, including joint ventures, net


      (42,639)



      (437)


          Impairments


      17,769



      8,825


          Acquisition-related expenses


      756



      41


          Litigation and other non-routine costs, net of insurance recoveries


      14,411



      2,917


          Gain on investment securities


      (65)



      —


         (Gain) loss on derivative instruments, net


      (592)



      177


          Amortization of above-market lease assets and deferred lease incentives, net of amortization of below-market lease liabilities


      1,703



      1,248


          Gain on extinguishment and forgiveness of debt, net


      (9,005)



      (252)


          Net direct financing lease adjustments


      464



      590


          Straight-line rent, net of bad debt expense related to straight-line rent


      (10,870)



      (15,663)


          Program development costs write-off


      —



      2,377


          Other amortization and non-cash charges


      (57)



      (157)


          Proportionate share of adjustments for unconsolidated entities


      (11)



      74


          Adjustment for Excluded Properties


      472



      —


      Normalized EBITDA


      $

      268,025



      $

      283,060


      VEREIT, INC.

      CONSOLIDATED FUNDS FROM OPERATIONS AND ADJUSTED FUNDS FROM OPERATIONS

      (In thousands, except for share and per share data) (Unaudited)




      Three Months Ended June 30,



      2017


      2016

      Net income


      $

      34,186



      $

      3,233


      Dividends on non-convertible preferred stock


      (17,973)



      (17,973)


      Gain on real estate assets and interest in joint venture, net


      (42,639)



      (437)


      Depreciation and amortization of real estate assets


      179,433



      190,236


      Impairment of real estate


      17,769



      8,825


      Proportionate share of adjustments for unconsolidated entities


      667



      290


        FFO attributable to common stockholders and limited partners


      $

      171,443



      $

      184,174







      Acquisition-related expenses


      756



      41


      Litigation and other non-routine costs, net of insurance recoveries


      14,411



      2,917


      Gain on investment securities


      (65)



      —


      (Gain) loss on derivative instruments, net


      (592)



      177


      Amortization of premiums and discounts on debt and investments, net


      (1,700)



      (4,030)


      Amortization of above-market lease assets and deferred lease incentives, net of amortization of below-market lease liabilities


      1,703



      1,248


      Net direct financing lease adjustments


      464



      590


      Amortization and write-off of deferred financing costs


      6,327



      7,461


      Amortization of management contracts


      4,146



      6,240


      Deferred tax benefit


      (4,318)



      (6,417)


      Gain on extinguishment and forgiveness of debt, net


      (9,005)



      (252)


      Straight-line rent, net of bad debt expense related to straight-line rent


      (10,870)



      (15,663)


      Equity-based compensation expense


      4,448



      2,779


      Other amortization and non-cash charges


      627



      751


      Proportionate share of adjustments for unconsolidated entities


      48



      91


      Adjustment for Excluded Properties


      3,045



      —


        AFFO attributable to common stockholders and limited partners


      $

      180,868



      $

      180,107







      Weighted-average shares outstanding - basic


      974,160,295



      904,107,378


      Limited Partner OP Units and effect of dilutive securities


      23,969,333



      27,144,667


      Weighted-average shares outstanding - diluted


      998,129,628



      931,252,045







      FFO attributable to common stockholders and limited partners per diluted share


      $

      0.17



      $

      0.20


      AFFO attributable to common stockholders and limited partners per diluted share


      $

      0.18



      $

      0.19


      VEREIT, INC.

      FINANCIAL AND OPERATIONS STATISTICS AND RATIOS

      (Dollars in thousands) (Unaudited)




      Three Months Ended



      June 30,
      2017

      Interest expense, Excluding Non-Cash Amortization


      $

      66,446


      Secured debt principal amortization


      4,563


      Dividends attributable to preferred shares


      17,973


      Total fixed charges


      88,982


      Normalized EBITDA


      268,025


      Fixed Charge Coverage Ratio


      3.01

      x






      June 30,
      2017

      Adjusted Debt Outstanding


      $

      6,031,589


      Less: cash and cash equivalents


      292,498


      Net Debt


      5,739,091


      Normalized EBITDA annualized


      1,072,100


      Net Debt to Normalized EBITDA Annualized Ratio


      5.35

      x




      Net Debt


      $

      5,739,091


      Gross Real Estate Investments


      15,157,133


      Net Debt Leverage Ratio


      37.9

      %




      Unencumbered Gross Real Estate Investments


      $

      10,541,410


      Gross Real Estate Investments


      15,157,133


      Unencumbered asset ratio


      69.5

      %




      June 30,
      2017

      Mortgage notes payable and other debt, net


      $

      2,381,031


      Corporate bonds, net


      2,228,422


      Convertible debt, net


      978,738


      Credit facility, net


      497,718


        Total debt - as reported


      6,085,909


      Adjustments:



      Deferred financing costs, net


      48,135


      Net premiums


      (18,599)


        Debt Outstanding


      $

      6,115,445


      Debt Outstanding - Excluded Properties


      (83,856)


        Adjusted Debt Outstanding


      6,031,589





      Three Months Ended



      March 31,
      2017

      Interest expense - as reported


      $

      (73,621)


      Less Adjustments:



      Amortization of deferred financing and issuance costs


      (6,399)


      Amortization of net premiums


      1,797


      Interest Expense, Excluding Non-Cash Amortization - Excluded Properties


      (2,573)


      Interest Expense, Excluding Non-Cash Amortization


      $

      (66,446)


      VEREIT, INC.

      SEGMENT REPORTING - FUNDS FROM OPERATIONS AND ADJUSTED FUNDS FROM OPERATIONS

      (Cole Capital Segment)

      (In thousands, except for share and per share data) (Unaudited)




      Three Months Ended June 30,



      2017


      2016

      Net income


      $

      4,454



      $

      1,066


       FFO attributable to common stockholders and limited partners


      4,454



      1,066







      Acquisition-related expenses


      36



      14


      Amortization of management contracts


      4,146



      6,240


      Deferred tax benefit


      (4,318)



      (6,417)


      Equity-based compensation expense


      1,665



      854


      Other amortization and non-cash charges


      627



      751


       AFFO attributable to common stockholders and limited partners


      $

      6,610



      $

      2,508







      Weighted-average shares outstanding - basic


      974,160,295



      904,107,378


      Limited Partner OP Units and effect of dilutive securities


      23,969,333



      27,144,667


      Weighted-average shares outstanding - diluted


      998,129,628



      931,252,045







      FFO attributable to common stockholders and limited partners per diluted share


      $

      0.004



      $

      0.001


      AFFO attributable to common stockholders and limited partners per diluted share


      $

      0.007



      $

      0.003


      VEREIT, INC.

      CONSOLIDATED ADJUSTED FUNDS FROM OPERATIONS PER DILUTED SHARE  - 2017 GUIDANCE

      (Unaudited)


      We narrow our AFFO per diluted share guidance range from $0.70 - $0.73, as previously disclosed in our Q4 2016 earnings release, to $0.71 - $0.73. This guidance assumes dispositions and acquisitions each totaling $450 million to $600 million at an average cash cap rate of 6.5% to 7.5%, real estate operations with average occupancy of approximately 98.0% and same-store rental growth between 0.0% and 0.3%. The guidance range also assumes Cole Capital will contribute $0.02 to $0.03 of AFFO per diluted share, including 2017 capital raise of $400 million to $500 million, excluding DRIP, and Cole acquisitions of $800 million to $1.0 billion. The Company also expects to target balance sheet net debt to normalized EBITDA between 5.7x and 6.0x. The estimated net loss per basic and diluted share is not a projection and is provided solely to satisfy the disclosure requirements of the U.S. Securities and Exchange Commission.





      Low


      High

      Basic and diluted net loss per share attributable to common stockholders (1)


      $

      (0.03)



      $

      (0.01)


      Gain on disposition of real estate assets, net (2)


      (0.06)



      (0.06)


      Depreciation and amortization of real estate assets


      0.71



      0.71


      Impairment of real estate (2)


      0.02



      0.02


      FFO attributable to common stockholders and limited partners per diluted share


      0.64



      0.66


      Adjustments (3)


      0.07



      0.07


      AFFO attributable to common stockholders and limited partners per diluted share


      $

      0.71



      $

      0.73






      (1)

      Includes impact of dividends to be paid to preferred shareholders and excludes the effect of non-controlling interests and the impact of the extinguishment of debt.  Includes the impact of  the gain on sale and impairment of real estate for the six months ended June 30, 2017.

      (2)

      Includes actual amounts for the six months ended June 30, 2017.

      (3)

      Includes (i) non-routine items such as acquisition-related costs, litigation and other non-routine costs, net of insurance recoveries, gains or losses on sale of investment securities or mortgage note receivables, legal settlements and insurance recoveries not in the ordinary course of business, (ii) certain non-cash items such as impairments of intangible assets and goodwill, straight-line rental revenue, gains or losses on derivatives, reserves for loan loss, gains or losses on the extinguishment or forgiveness of debt, non-current portion of the tax benefit or expense, equity-based compensation and amortization of intangible assets, deferred financing costs, premiums and discounts on debt and investments, above-market lease assets and below-market lease liabilities and (iii) the AFFO impact of Excluded Properties and related non-recourse mortgage notes.

      SOURCE VEREIT, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.