Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Vonage Holdings Corp. Reports Second Quarter 2010 Results

      -- Adjusted EBITDA(1) Increases to $41 Million --

      -- Net Income of $12 Million or $0.06 per Share Excluding Adjustments(2) --

      -- Company Reports Revenue of $225 Million --

      -- Company Reduces Debt by $18 Million; $41 Million in Past Two Quarters --

      -- Company Announces Vonage Mobile App for Facebook --


      News provided by

      Vonage Holdings Corp.

      Aug 04, 2010, 07:53 ET

      Share this article

      Share this article


      HOLMDEL, N.J., Aug. 4 /PRNewswire-FirstCall/ -- Vonage Holdings Corp. (NYSE: VG), a leading provider of high-quality voice and messaging services over broadband networks, today announced results for the second quarter ended June 30, 2010.

      Vonage reported record adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA")(1) of $41 million, up from $31 million in the year ago quarter and $40 million sequentially.  This is the eleventh consecutive quarter of record high adjusted EBITDA.  Revenue of $225 million increased from $220 million year-over-year and declined from $228 million sequentially.  Income from operations increased to $24 million from $15 million in the year ago quarter and declined from $25 million sequentially.

      The Company generated net income of $12 million or $0.06 per share, excluding adjustments.(2)  This is an improvement from $1 million in the second quarter of 2009 and flat sequentially. The Company reported a net loss of less than $1 million or $0.00 per share, which includes a $4 million charge relating to $23 million of debt prepaid at par in the second quarter, and an $8 million non-cash expense related to unconverted third-lien notes, resulting from an increase in the Company's stock price in the second quarter.   This compares to net income of $2 million or $0.01 per share in the second quarter of 2009 and $14 million or $0.07 per share in the first quarter of 2010.  

      Marc Lefar, Vonage Chief Executive Officer, said "It was a very strong financial quarter as we generated record high EBITDA, record high cash flow, substantially strengthened the balance sheet and significantly reduced customer churn.  Our continuing strong financial performance has enabled us to reduce net debt(3) from nearly $200 million a year ago to $72 million.  Our commitment to best-in-class customer service has significantly improved customer retention, lowering churn to 2.3% -- the lowest level in more than three years.

      "This morning, we announced the Vonage Mobile application for Facebook users which lets people make free mobile calls to anywhere in the world, directly from their friends lists with a single touch.  This is just the start.  In the future we will expand on this service to include a wide range of integrated voice and messaging services that change the way people communicate and drive value for our shareholders."

      Second Quarter Financial and Operating Highlights

      Revenue for the second quarter was $225 million, an increase from $220 million in the year ago quarter and down from $228 million sequentially.  Average revenue per user ("ARPU") was $31.21, an increase from $28.88 in the prior year and down from $31.37 sequentially. The Company expects third quarter revenue to be roughly flat year-over-year and down slightly sequentially, due to an anticipated decline in ARPU from promotions.  

      Telephony services ARPU increased to $30.71 from $28.18 a year ago driven by higher fees and customer mix, and declined from $30.90 sequentially as expected due to the impact of promotions which were partially offset by other rate favorability.  

      As expected, direct cost of telephony services ("COTS") increased in part due to higher international call volume as more customers signed up for Vonage World. On a per line basis, the cost of telephony services increased to $8.72 from $6.76 in the prior year and $8.60 sequentially.  The Company expects COTS per line to increase during the second half of 2010 as it continues to grow its base of Vonage World customers.

      Direct cost of goods sold was $14 million, down from $16 million in the year ago quarter and $17 million sequentially.  Direct margins(4) declined to 66% from 69% in the year ago quarter and increased from 65% sequentially helped by rate reductions achieved during the second quarter.  

      Selling, general and administrative ("SG&A") expense was $61 million, down from $71 million in the year ago quarter as the Company benefited from operating efficiencies in customer care and lower legal and facilities expenses.  Excluding one-time severance and litigation costs in the second quarter of 2009, the Company reduced SG&A by $5 million year-over-year, and SG&A was flat sequentially.

      Pre-marketing operating income ("PMOI")(1), which represents cash generated from the Company's existing customer base, was $100 million, up from $94 million in the year ago quarter and down from $102 million sequentially.  PMOI per line was $13.89, up from $12.36 in the second quarter of 2009 and down from $14.07 sequentially.

      Marketing expense was $49 million, down 5% from $52 million in the second quarter of 2009 and flat sequentially.  Gross line additions of 155,000 increased from 144,000 the prior year on lower spend and were unchanged sequentially.  Subscriber line acquisition cost ("SLAC") declined to $318 from $363 year-over-year and was flat sequentially.  The Company expects third quarter 2010 marketing spend to continue at approximately the same level as the second quarter 2010.

      Vonage generated adjusted EBITDA of $41 million, up from $31 million in the year ago quarter and up from $40 million sequentially.  The Company's expectations for third quarter EBITDA are for year-over-year growth, but with a modest decline sequentially due to growth in the base of Vonage World subscribers, the continuing impact of promotions, and increased investment in new products.  

      Churn declined substantially to 2.3% from 3.2% in the year ago quarter and 2.6% sequentially driven by improvements in customer quality and the end-to-end customer experience. The Company stabilized its customer base, reporting a net line loss of 5,000, an improvement of 21,000 lines from the prior quarter.  

      As of June 30, 2010, cash, cash equivalents and restricted cash totaled $179 million.   Capital expenditures for the quarter were $12 million and are expected to be in the mid-$40 million range for the full year 2010.

      The Company generated record high free cash flow of $81 million, aided by changes in working capital.  For the second consecutive quarter, the Company took advantage of the "Excess Cash Flow" provision in its debt agreements, retiring $18 million of debt at par.  Combined with the $23 million retired after the first quarter of 2010, the Company has retired $41 million of its debt at par during the past four months.  These prepayments will result in interest expense savings of $4 million in 2010 and $33 million over the remaining life of the loans. 

      Additionally, as a result of the Company's sustained positive financial performance, the Company's vendors released $29 million in cash formerly held as deposits.  Approximately $17 million in previously restricted cash was released in the second quarter and $3 million was released at the beginning of the third quarter of 2010.  Approximately $9 million previously held in "other assets" was released by the Company's device manufacturer which also contributed to the free cash flow generated during the quarter.

      (1)  This is a non-GAAP financial measure.  Refer below to Table 3 for a reconciliation to GAAP income (loss) from operations.

      (2)  This is a non-GAAP financial measure.  Refer below to Table 4 for a reconciliation to GAAP net income (loss).

      (3)  This is a non-GAAP financial measure.  Refer below to Table 5 for a reconciliation to GAAP notes payable and capital lease obligations.

      (4)  Direct margin is defined as operating revenues less direct cost of telephony services and direct cost of goods sold as a percentage of revenues.

      VONAGE HOLDINGS CORP.

      TABLE 1. SUMMARY CONSOLIDATED FINANCIAL DATA

      (Dollars in thousands, except per share amounts)












      Three Months Ended


      Six Months Ended



      June 30,


      June 30,



      2010


      2009


      2010


      2009



      (Unaudited)





      Statement of Operations Data:





      Operating Revenues:









      Telephony services


      $ 221,704


      $ 214,709


      $ 446,231


      $         430,352

      Customer equipment and shipping


      3,637


      5,319


      7,061


      13,681



      225,341


      220,028


      453,292


      444,033

      Operating Expenses:








      Direct cost of telephony services (excluding  depreciation and amortization of $4,959, $4,872, $9,940 and $9,629, respectively)


      62,969


      51,480


      125,464


      103,231

      Direct cost of goods sold


      14,053


      16,179


      30,700


      36,691

      Selling, general and administrative


      60,768


      71,327


      121,555


      139,378

      Marketing


      49,324


      52,144


      98,564


      117,839

      Depreciation and amortization


      13,929


      13,848


      27,697


      26,744



      201,043


      204,978


      403,980


      423,883









      Income from operations


      24,298


      15,050


      49,312


      20,150










      Other income (expense):








      Interest income


      173


      60


      226


      170

      Interest expense


      (12,423)


      (13,679)


      (25,634)


      (27,221)

      Loss on extinguishment of notes


      (3,985)


      -


      (2,947)


      -

      Change in fair value of embedded conversion option and stock warrant


      (8,241)


      1,150


      (7,406)


      14,120

      Other, net


      (43)


      5


      60


      806



      (24,519)


      (12,464)


      (35,701)


      (12,125)










      Income (loss) before income tax benefit (expense)


      (221)


      2,586


      13,611


      8,025










      Income tax benefit (expense)


      (341)


      (301)


      (205)


      (469)










      Net income (loss)


      $      (562)


      $     2,285


      $   13,406


      $             7,556










      Net income (loss) per common share:








      Basic


      $     (0.00)


      $       0.01


      $       0.06


      $               0.05

      Diluted


      $     (0.00)


      $       0.01


      $       0.06


      $             (0.02)

      Weighted-average common shares outstanding:








      Basic


      211,305


      156,928


      206,342


      156,824

      Diluted


      211,305


      218,997


      208,062


      218,893



      VONAGE HOLDINGS CORP.

      TABLE 1. SUMMARY CONSOLIDATED FINANCIAL DATA — (Continued)

      (Dollars in thousands, except per share amounts)




      Three Months Ended


      Six Months Ended



      June 30,


      June 30,



      2010


      2009


      2010


      2009



      (unaudited)



      Statement of Cash Flow Data:








      Net cash provided by operating activities


      $   93,270


      $   19,060


      $ 144,518


      $           25,624

      Net cash provided by (used in) investing activities


      5,056


      (7,530)


      (26,042)


      (14,481)

      Net cash used in financing activities


      (23,837)


      (1,132)


      (24,484)


      (2,001)

      Capital expenditures, intangible asset purchases and









      development of software assets


      (12,106)


      (7,530)


      (16,106)


      (14,044)
















      June 30,


      December 31,







      2010


      2009










      Balance Sheet Data (at period end):









      Cash and cash equivalents






      $ 125,900


      $           32,213

      Restricted cash






      53,583


      43,700

      Accounts receivable, net of allowance






      18,300


      15,053

      Inventory, net of allowance






      10,636


      7,771

      Prepaid expenses and other current assets






      21,421


      40,425

      Deferred customer acquisition costs






      12,281


      23,072

      Property and equipment, net






      82,292


      90,548

      Software, net






      32,775


      35,540

      Debt related costs, net






      5,586


      7,412

      Intangible assets, net






      4,759


      5,331

      Other assets






      3,453


      12,319

      Total assets






      $ 370,986


      $         313,384










      Accounts payable and accrued expenses






      $ 142,042


      $          80,683

      Deferred revenue






      51,716


      64,558

      Total long-term debt, including current portion, net of discount






      189,653


      201,771

      Embedded conversion option within convertible notes, at fair value






      17,490


      25,050

      Capital lease obligations






      20,234


      20,948

      Other liabilities






      9,410


      12,283

      Total liabilities






      $ 430,545


      $         405,293










      Total stockholders' deficit






      $ (59,559)


      $         (91,909)



      VONAGE HOLDINGS CORP.

      TABLE 2. SUMMARY CONSOLIDATED OPERATING DATA

      (unaudited)





      Three Months Ended



      June 30,


      March 31,


      June 30,



      2010


      2010


      2009

      Gross subscriber line additions


      154,997


      154,718


      143,645

      Change in net subscriber lines


      (5,236)


      (25,779)


      (88,643)

      Subscriber lines (at period end)


      2,403,881


      2,409,117


      2,495,218

      Average monthly customer churn


      2.3%


      2.6%


      3.2%

      Average monthly revenue per line


      $      31.21


      $      31.37


      $      28.88

      Average monthly telephony services revenue per line


      $      30.71


      $      30.90


      $      28.18

      Average monthly direct cost of telephony services per line


      $        8.72


      $        8.60


      $        6.76

      Marketing costs per gross subscriber line addition


      $         318


      $         318


      $         363

      Employees (excluding temporary help) (at period end)


      1,158


      1,207


      1,260

      Direct margin as a % of total revenue


      65.8%


      65.3%


      69.2%



      VONAGE HOLDINGS CORP.

      TABLE 3.  RECONCILIATION OF GAAP INCOME FROM OPERATIONS TO ADJUSTED

      EBITDA AND PRE-MARKETING OPERATING INCOME

      (Dollars in thousands)

      (unaudited)








      Three Months Ended


      Six Months Ended





      June 30,


      March 31,


      June 30,


      June 30,





      2010


      2010


      2009


      2010


      2009

      Income from operations



      $   24,298


      $   25,014


      $ 15,050


      $   49,312


      $   20,150

      Depreciation and amortization


      13,929


      13,768


      13,848


      27,697


      26,744

      Share-based expense



      2,330


      1,018


      2,227


      3,348


      4,835

      Adjusted EBITDA



      40,557


      39,800


      31,125


      80,357


      51,729

      Marketing



      49,324


      49,240


      52,144


      98,564


      117,839

      Customer equipment and shipping


      (3,637)


      (3,424)


      (5,319)


      (7,061)


      (13,681)

      Direct cost of goods sold



      14,053


      16,647


      16,179


      30,700


      36,691

      Pre-marketing operating income


      $ 100,297


      $ 102,263


      $ 94,129


      $ 202,560


      $ 192,578

      As a % of telephony services revenue


      45.2%


      45.5%


      43.8%


      45.4%


      44.7%



      VONAGE HOLDINGS CORP.

      TABLE 4.  RECONCILIATION OF GAAP NET INCOME (LOSS) TO

      NET INCOME (LOSS) EXCLUDING ADJUSTMENTS

      (Dollars in thousands, except per share amounts)

      (unaudited)













      Three Months Ended


      Six Months Ended



      June 30,


      March 31,


      June 30,


      June 30,



      2010


      2010


      2009


      2010


      2009

      Net income (loss)


      $    (562)


      $   13,968


      $   2,285


      $ 13,406


      $   7,556

      (Gain) loss on extinguishment of notes


      3,985


      (1,038)


      -


      2,947


      -

      Change in fair value of embedded conversion option
      and stock warrant


       8,241


       (835)


       (1,150)


       7,406


       (14,120)

      Net income (loss) excluding adjustments


      $ 11,664


      $   12,095


      $   1,135


      $ 23,759


      $ (6,564)












      Net income (loss) per common share:











      Basic


      $         -


      $       0.07


      $     0.01


      $     0.06


      $     0.05

      Diluted


      $         -


      $       0.06


      $     0.01


      $     0.06


      $   (0.02)












      Weighted-average common











      shares outstanding:











      Basic


      211,305


      201,324


      156,928


      206,342


      156,824

      Diluted


      211,305


      221,947


      218,997


      208,062


      218,893












      Net income (loss) per common share, excluding











      adjustments:











      Basic


      $     0.06


      $       0.06


      $     0.01


      $     0.12


      $   (0.04)

      Diluted


      $     0.05


      $       0.06


      $     0.01


      $     0.11


      $   (0.04)












      Weighted-average common











      shares outstanding:











      Basic


      211,305


      201,324


      156,928


      206,342


      156,824

      Diluted


      224,969


      221,947


      156,928


      221,825


      156,824



      VONAGE HOLDINGS CORP.

      TABLE 5.  RECONCILIATION OF NOTES PAYABLE AND CAPITAL LEASES TO NET DEBT

      (Dollars in thousands)

      (unaudited)




      June 30,


      September 30,


      December 31,


      March 31,


      June 30,



      2009


      2009


      2009


      2010


      2010












      Current maturities of capital lease obligations


      $     1,372


      $              1,434


      $             1,500


      $     1,567


      $     1,637

      Current portion of long-term debt


      1,303


      1,303


      1,303


      1,303


      1,303

      Notes payable, net of discount


      201,782


      195,398


      200,468


      202,624


      188,350

      Capital lease obligations, net of current maturities


      20,234


      19,854


      19,448


      19,029


      18,597

      Unamortized discount - notes payable


      28,155


      25,572


      24,142


      22,476


      17,918












      Gross Debt


      $ 252,846


      $          243,561


      $         246,861


      $ 246,999


      $ 227,805












      Less:






















      Unrestricted cash


      $   56,000


      $            37,819


      $           32,213


      $   52,055


      $ 125,900

      Concentration account


      -


      -


      3,277


      30,000


      30,000












      Net debt


      $ 196,846


      $          205,742


      $         211,371


      $ 164,944


      $   71,905























      Gross Debt Breakout:






















      First lien principal


      $ 128,817


      $          128,491


      $         128,165


      $ 127,840


      $ 104,327

      Second lien principal


      72,000


      72,000


      72,000


      72,000


      72,000

      Third lien principal


      18,000


      6,369


      5,695


      2,600


      2,400

      Second lien paid-in-kind interest


      9,938


      14,171


      18,576


      23,104


      27,912

      Third lien accrued but unpaid interest


      2,485


      1,242


      1,478


      859


      932

      Capital leases


      21,606


      21,288


      20,947


      20,596


      20,234












      Gross Debt


      $ 252,846


      $          243,561


      $         246,861


      $ 246,999


      $ 227,805



      About Vonage

      Vonage (NYSE: VG) is a leading provider of high-quality voice and messaging services over broadband networks. Our award winning technology serves approximately 2.4 million subscriber lines. We provide feature-rich, affordable communication solutions that offer flexibility, portability and ease-of-use.

      Our Vonage World plan offers free unlimited calling to landline phones in all cities and locations in more than 60 countries with popular features like call waiting, call forwarding and voicemail — for one low, flat monthly rate.

      Vonage's service is sold on the web and through regional and national retailers including Wal-Mart Stores Inc. and is available to customers in the U.S., Canada and the United Kingdom. For more information about Vonage's products and services, please visit http://www.vonage.com.

      Vonage Holdings Corp. is headquartered in Holmdel, New Jersey. Vonage® is a registered trademark of Vonage Marketing Inc., a subsidiary of Vonage Holdings Corp.

      Use of Non-GAAP Financial Measures

      This press release includes the following measures defined as non-GAAP financial measures by the Securities and Exchange Commission: adjusted earnings before interest, taxes, depreciation and amortization ("adjusted EBITDA"), pre-marketing operating income, net income (loss) excluding adjustments and net debt.

      Vonage uses adjusted EBITDA and pre-marketing operating income as principal indicators of the operating performance of its business.

      Vonage believes that adjusted EBITDA permits a comparative assessment of its operating performance, relative to its performance based on its GAAP results, while isolating the effects of depreciation and amortization, which may vary from period to period without any correlation to underlying operating performance, and of share-based expense, which is a non-cash expense that also varies from period to period.

      Vonage believes that pre-marketing operating income is an important metric to evaluate the profitability of the existing customer base to justify the level of continued investment in growing that customer base. In addition, as the Company is focused on growing both its revenue and customer base, the Company has chosen to invest significant amounts on its marketing activities to acquire and replace subscribers.

      The Company provides information relating to its adjusted EBITDA and pre-marketing operating income so that investors have the same data that the Company employs in assessing its overall operations. The Company believes that trends in its adjusted EBITDA and pre-marketing operating income are valuable indicators of the operating performance of the Company on a consolidated basis and of its ability to produce operating cash flow to fund working capital needs, to service debt obligations and to fund capital expenditures. Adjusted EBITDA is also a component of several financial covenants arising under the Company's November 2008 financing and failing to meet these covenants is likely to have an adverse effect on us.

      The Company has also excluded the change in fair value of embedded conversion option and stock warrant and gain (loss) on extinguishment of notes from its net income (loss). The Company believes that excluding these items will assist investors in evaluating the Company's operating performance and in better understanding its results of operations when these events occurred on a comparative basis.

      Vonage uses net debt as a measure of assessing leverage, as it reflects the gross debt under our credit agreements and capital leases less cash available to repay such amounts.  The Company believes that net debt is also a factor that third parties consider in valuing the Company.

      The non-GAAP financial measures used by Vonage may not be directly comparable to similarly titled measures reported by other companies due to differences in accounting policies and items excluded or included in the adjustments, which limits its usefulness as a comparative measure. These non-GAAP financial measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

      Vonage defines adjusted EBITDA as GAAP income from operations excluding depreciation and amortization and share-based expense.

      Vonage defines pre-marketing operating income as GAAP income from operations excluding customer equipment and shipping revenue, direct cost of goods sold, depreciation and amortization, marketing and share-based expense.

      Vonage defines net income (loss) excluding adjustments, as GAAP net income excluding the change in fair value of embedded conversion option and stock warrant and the gain (loss) on extinguishment of notes.

      Vonage defines net debt as the current and long-term portion of notes payable and capital lease obligations plus unamortized discount on notes payable less unrestricted cash and cash in a concentration account required by the Company's credit agreements.

      Conference Call and Webcast

      Management will host a webcast discussion of the quarter's results on Wednesday, August 4, 2010 at 10:00 AM Eastern Time. To participate, please dial (877) 359-9508 approximately ten minutes prior to the call. International callers should dial (224) 357-2393. A replay will be available approximately two hours after the conclusion of the call until midnight August 17, 2010, and may be accessed by dialing (800) 642-1687. International callers should dial (706) 645-9291. The replay passcode is:  86141131.

      The webcast will be broadcast live through Vonage's Investor Relations website at http://ir.vonage.com. Windows Media Player or RealPlayer is required to listen to this webcast. A replay will be available shortly after the live webcast.

      Safe Harbor Statement

      This press release contains forward-looking statements regarding future products and growth strategy, average revenue per user, telephony and marketing costs, adjusted EBITDA, and capital expenditures. In addition, other statements in this press release that are not historical facts or information may be forward-looking statements. The forward-looking statements in this release are based on information available at the time the statements are made and/or management's belief as of that time with respect to future events and involve risks and uncertainties that could cause actual results and outcomes to be materially different. Important factors that could cause such differences include: the competition the Company faces; the Company's ability to adapt to rapid changes in the market for voice and messaging services and successfully introduce new products and services; the Company's ability to control customer churn and attract new customers; worsening economic conditions; restrictions in the Company's debt agreements that may limit its operating flexibility; system disruptions or flaws in the Company's technology; results of pending litigation and intellectual property and other litigation that may be brought against the Company; results of regulatory inquiries into the Company's business practices; the Company's dependence on third party facilities, equipment and services; the Company's dependence upon key personnel; any failure to meet New York Stock Exchange listing requirements; the Company's history of net operating losses; the Company's ability to obtain additional financing if needed; the Company's ability to generate excess cash flow; differences between the Company's service and traditional phone services, including 911 service; the Company's dependence on customers' existing broadband connections; uncertainties relating to regulation of VoIP services; and other factors that are set forth in the "Risk Factors" section and other sections of Vonage's Annual Report on Form 10-K for the year ended December 31, 2009, as well as in the Company's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. While the Company may elect to update forward-looking statements at some point in the future, it specifically disclaims any obligation to do so, and therefore, you should not rely on these forward-looking statements as representing the Company's views as of any date subsequent to today.

      (vg-f)

      SOURCE Vonage Holdings Corp.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.