Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Walker & Dunlop Begins 2017 with Record EPS of $1.35 and Revenue Growth of 68%

      Walker & Dunlop Logo

      News provided by

      Walker & Dunlop, Inc.

      May 03, 2017, 06:00 ET

      Share this article

      Share this article


      BETHESDA, Md., May 3, 2017 /PRNewswire/ --



      FIRST QUARTER 2017 HIGHLIGHTS



      ●

      Total revenues of $158.5 million, up 68% from Q1'16

      ●

      Net income of $43.2 million, or $1.35 per diluted share, up 180% from Q1'16

      ●

      Adjusted EBITDA1 of $50.3 million, up 55% from Q1'16

      ●

      Total transaction volume of $5.0 billion, up 92% from Q1'16

      ●

      Tax benefit of $8.7 million from vesting of employee stock awards

      ●

      Operating margin of 35% compared to 26% for Q1'16

      ●

      Servicing portfolio of $64.4 billion at March 31, 2017, up 26% from March 31, 2016

      Continue Reading
      Walker & Dunlop Q1'17 Financial Metrics
      Walker & Dunlop Q1'17 Financial Metrics

      Walker & Dunlop, Inc. (NYSE: WD) (the "Company") reported first quarter 2017 net income of $43.2 million, or $1.35 per diluted share, representing a 180% increase in net income over first quarter 2016.  Total revenues for the first quarter 2017 were $158.5 million, a 68% increase from the prior-year first quarter.  Adjusted EBITDA for the first quarter 2017 was a record $50.3 million compared to $32.4 million for the first quarter 2016, a 55% increase. 

      "2017 is off to an extremely strong start for Walker & Dunlop," commented Chairman and CEO Willy Walker. "We recruited and acquired many talented mortgage bankers and brokers over the past year, which helped produce record first quarter 2017 transaction volume, revenues, adjusted EBITDA, and earnings."  Walker continued, "Net income grew a staggering 180% to $43.2 million, while adjusted EBITDA grew 55% to $50 million.  Operating margin far surpassed our target, and at 35%, demonstrates the financial results that can be achieved by maintaining cost discipline during a time of rapid growth.  Our team continues to perform at a high level with a tremendous sense of teamwork.  Our clients continue to ask us to do more.  And our outlook is very strong as the economy expands, interest rates remain relatively low, and the demand for commercial real estate -- particularly rental housing -- continues forward."

      FIRST QUARTER 2017 OPERATING RESULTS

      TOTAL REVENUES were $158.5 million for the first quarter 2017 compared to $94.2 million for the first quarter 2016.  The 68% increase was primarily driven by a 92% increase in total transaction volume, which included increased activity across all lending products and investment sales, but most significantly a 147% increase in lending with Fannie Mae, one of our most profitable products. Additionally, the continued growth of the Company's servicing portfolio contributed an additional $9.9 million in servicing fees quarter over quarter.

      GAINS FROM MORTGAGE BANKING ACTIVITIES for the first quarter 2017 were $96.4 million compared to $46.3 million for the first quarter 2016, a 108% increase.  LOAN ORIGINATION FEES were $50.9 million for the first quarter 2017 compared to $22.4 million for the first quarter 2016, a 127% increase.  GAINS ATTRIBUTABLE TO MORTGAGE SERVICING RIGHTS ("MSRs") were $45.5 million for the first quarter 2017, a 90% increase from $23.9 million for the first quarter 2016. The increases in loan origination fees and gains attributable to MSRs were the result of the 92% increase in loan origination activity in the first quarter 2017 compared to the prior-year first quarter.

      SERVICING FEES were $41.5 million for the first quarter 2017 compared to $31.6 million for the first quarter 2016, a 31% increase. During the past 12 months, the Company has originated $19.0 billion of loans, facilitating growth in servicing fees and expansion of the servicing portfolio to $64.4 billion at March 31, 2017, up 26% from $51.0 billion at March 31, 2016.

      NET WAREHOUSE INTEREST INCOME, which includes net interest earned on loans held for sale and loans held for investment (the Company's on balance sheet interim loan portfolio), was $6.6 million for the first quarter 2017, a 2% decrease compared to the prior-year first quarter, as the increase in loans held for investment was offset by a decrease in the average balance of loans held for sale during the quarter.

      TOTAL EXPENSES were $102.4 million for the first quarter 2017 compared to $70.1 million for the first quarter 2016, a 46% increase. The increase in total expenses is primarily attributable to a 64% increase in personnel costs and a 29% increase in amortization and depreciation. Fixed compensation costs increased following the recent acquisitions of George Elkins Mortgage Banking Company and Deerwood Real Estate Capital and due to hiring to support the growth of the Company. Variable compensation costs increased as a result of increased commissions expense resulting from the significant growth in transaction volumes and the Company's record financial performance in the first quarter 2017. Although compensation costs have increased, personnel expense as a percentage of total revenues decreased to 35% for the first quarter 2017 from 36% in the prior-year first quarter. Amortization and depreciation costs increased due to the growth of the servicing portfolio year over year.

      PROVISION (BENEFIT) FOR CREDIT LOSSES was a net benefit of $0.1 million for the first quarter 2017 compared to a net benefit of $0.4 million for the first quarter 2016. There were no delinquent or defaulted loans in the at risk portfolio at March 31, 2017.

      OPERATING MARGIN was 35% for the first quarter 2017, up from 26% for the first quarter 2016. The increase in operating margin was driven by the scale of our transaction and servicing platform and efficient operation of the business, which drove total revenues up 68%, while total expenses grew only 46%.

      INCOME TAX EXPENSE was $13.1 million in the first quarter 2017 compared to $8.8 million for the first quarter 2016, an increase of 48%.  In the first quarter of 2016, the Company adopted a new accounting standard that requires excess tax benefits or tax deficiency arising from stock compensation arrangements to be recognized as an income tax benefit or expense. First quarter 2017 includes an $8.7 million reduction of income tax expense related to the vesting of employee stock awards during the quarter, compared to only $0.3 million in the first quarter 2016. 

      NET INCOME was $43.2 million, or $1.35 per diluted share, for the first quarter 2017 compared to net income of $15.5 million, or $0.50 per diluted share, for the first quarter 2016. The 180% increase in net income was driven by increased gains from mortgage banking activities, growth in servicing fees, and the aforementioned excess tax benefit from stock compensation, partially offset by the rise in personnel expense. 

      ADJUSTED EBITDA was $50.3 million for the first quarter 2017 compared to $32.4 million for the first quarter 2016, a 55% increase driven by increases in loan origination fees and servicing fees, partially offset by the increase in personnel costs.

      ANNUALIZED RETURN ON EQUITY was 28% for the first quarter 2017, up from 13% for the first quarter 2016. In the first quarter 2017, return on equity benefitted from the significant growth in net income.

      FIRST QUARTER 2017 TOTAL TRANSACTION VOLUME

      TOTAL TRANSACTION VOLUME for the first quarter 2017 was $5.0 billion, up 92% from $2.6 billion for the first quarter 2016.  Total transaction volume includes loan origination and investment sales volumes.  LOAN ORIGINATION VOLUME was up 92% from the first quarter 2016 to $4.7 billion. Loan originations with Fannie Mae were $1.9 billion, an increase of 147% from the first quarter 2016.  Brokered loan originations totaled $1.3 billion, a 53% increase from the first quarter 2016.  Loan originations with Freddie Mac were $1.2 billion, a 65% increase from the first quarter 2016.  HUD loan originations totaled $207 million, a 67% increase from the first quarter 2016.  Interim loan originations were $137 million, compared to zero for the first quarter 2016. INVESTMENT SALES VOLUME was $287 million for the first quarter 2017, an 83% increase from the first quarter 2016.

      SERVICING PORTFOLIO

      The SERVICING PORTFOLIO totaled $64.4 billion at March 31, 2017, an increase of 26% from $51.0 billion at March 31, 2016. During the first quarter 2017, there were $1.3 billion of net loan additions to the servicing portfolio.  At March 31, 2017, the weighted average remaining term of the portfolio increased to 10.2 years from 9.4 years at the end of the first quarter 2016, and the WEIGHTED AVERAGE SERVICING FEE increased to 27 basis points from 25 basis points at March 31, 2016.

      CREDIT QUALITY

      The Company's AT RISK SERVICING PORTFOLIO, which is comprised of loans subject to a defined risk-sharing formula, was $25.2 billion at March 31, 2017 compared to $20.1 billion at March 31, 2016.  There were no 60+ DAY DELINQUENCIES or defaults in the Company's at risk servicing portfolio at March 31, 2017.

      The on-balance sheet INTERIM LOAN PORTFOLIO, which is comprised of loans for which the Company has full risk of loss, was $313.4 million at March 31, 2017 compared to $191.8 million at March 31, 2016.  All of the Company's interim loans are current and performing at March 31, 2017.

      1 Adjusted EBITDA is a non-GAAP financial measure the Company presents to help investors better understand our operating performance.  For a reconciliation of adjusted EBITDA to net income, refer to the sections of this press release below titled "Non-GAAP Financial Measures" and "Adjusted Financial Metric Reconciliation to GAAP."

      Conference Call Information

      The Company will host a conference call to discuss its quarterly results on Wednesday, May 3, 2017 at 8:30 a.m. Eastern time. Analysts and investors interested in participating are invited to call (888) 632-3381 from within the United States or (785) 424-1678 from outside the United States and are asked to reference the Conference ID: WDQ117. A simultaneous webcast of the call will be available on the Investor Relations section of the Walker & Dunlop website at http://www.walkerdunlop.com. Presentation materials related to the conference call will be posted to the Investor Relations section of the Company's website prior to the call.

      A telephonic replay of the call will also be available from approximately 11:00 a.m. Eastern time May 3, 2017 through May 17, 2017. Please call (800) 283-8183 from the United States or (402) 220-0867 from outside the United States. An audio replay will also be available on the Investor Relations section of the Company's website, along with the presentation materials.

      About Walker & Dunlop

        
      Walker & Dunlop (NYSE: WD), headquartered in Bethesda, Maryland, is one of the largest commercial real estate services and finance companies in the United States providing financing and investment sales to owners of multifamily and commercial properties. Walker & Dunlop, which is included in the S&P SmallCap 600 Index, has over 550 professionals in 28 offices across the nation with an unyielding commitment to client satisfaction.

      Non-GAAP Financial Measures

      To supplement our financial statements presented in accordance with United States generally accepted accounting principles (GAAP), the Company uses adjusted EBITDA, a non-GAAP financial measure. The presentation of adjusted EBITDA is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. When analyzing our operating performance, readers should use adjusted EBITDA in addition to, and not as an alternative for, net income. Adjusted EBITDA represents net income before income taxes, interest expense on our term loan facility, and amortization and depreciation, adjusted for provision for credit losses net of write-offs, stock-based incentive compensation charges, non-cash revenues such as gains attributable to MSRs, and mark to market effects from CMBS activities. Because not all companies use identical calculations, our presentation of adjusted EBITDA may not be comparable to similarly titled measures of other companies. Furthermore, adjusted EBITDA is not intended to be a measure of free cash flow for our management's discretionary use, as it does not reflect certain cash requirements such as tax and debt service payments. The amounts shown for adjusted EBITDA may also differ from the amounts calculated under similarly titled definitions in our debt instruments, which are further adjusted to reflect certain other cash and non-cash charges that are used to determine compliance with financial covenants.

      We use adjusted EBITDA to evaluate the operating performance of our business, for comparison with forecasts and strategic plans, and for benchmarking performance externally against competitors. We believe that this non-GAAP measure, when read in conjunction with the Company's GAAP financials, provides useful information to investors by offering:

      • the ability to make more meaningful period-to-period comparisons of the Company's on-going operating results;
      • the ability to better identify trends in the Company's underlying business and perform related trend analyses; and
      • a better understanding of how management plans and measures the Company's underlying business.

      We believe that adjusted EBITDA has limitations in that it does not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP and that adjusted EBITDA should only be used to evaluate the Company's results of operations in conjunction with net income.  For more information on adjusted EBITDA, refer to the section of this press release below titled "Adjusted Financial Metric Reconciliation to GAAP."

      Forward-Looking Statements

      Some of the statements contained in this press release may constitute forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as ''may,'' ''will,'' ''should,'' ''expects,'' ''intends,'' ''plans,'' ''anticipates,'' ''believes,'' ''estimates,'' ''predicts,'' or ''potential'' or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and which do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans or intentions.

      The forward-looking statements contained in this press release reflect our current views about future events and are subject to numerous known and unknown risks, uncertainties, assumptions and changes in circumstances that may cause actual results to differ significantly from those expressed or contemplated in any forward-looking statement.

      While forward-looking statements reflect our good faith projections, assumptions and expectations, they are not guarantees of future results. Furthermore, we disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law. Factors that could cause our results to differ materially include, but are not limited to: (1) general economic conditions and multifamily and commercial real estate market conditions, (2) regulatory and or legislative changes to Freddie Mac, Fannie Mae or HUD, (3)  our ability to retain and attract loan originators and other professionals, and (4) changes in federal government fiscal and monetary policies, including any constraints or cuts in federal funds allocated to HUD for loan originations. 

      For a further discussion of these and other factors that could cause future results to differ materially from those expressed or contemplated in any forward-looking statements, see the section titled ''Risk Factors" in our most recent Annual Report on Form 10-K, as it may be updated or supplemented by our Quarterly Reports on Form 10-Q and our other filings with the SEC.  Such filings are available publicly on our Investor Relations web page at www.walkerdunlop.com.

      Walker & Dunlop, Inc. and Subsidiaries

      Condensed Consolidated Balance Sheets

      March 31, 2017 and December 31, 2016

      (In thousands, except per share data)











      March 31, 


      December 31, 




      2017


      2016




      (unaudited)





      Assets








      Cash and cash equivalents


      $

      50,745


      $

      118,756


      Restricted cash



      9,313



      9,861


      Pledged securities, at fair value



      86,900



      84,850


      Loans held for sale, at fair value



      1,230,311



      1,858,358


      Loans held for investment, net



      311,242



      220,377


      Servicing fees and other receivables, net



      35,882



      29,459


      Derivative assets



      15,446



      61,824


      Mortgage servicing rights



      562,530



      521,930


      Goodwill and other intangible assets



      124,670



      97,372


      Other assets



      54,499



      49,645


      Total assets


      $

      2,481,538


      $

      3,052,432










      Liabilities








      Accounts payable and other liabilities


      $

      205,100


      $

      232,231


      Performance deposits from borrowers



      9,424



      10,480


      Derivative liabilities



      9,449



      4,396


      Guaranty obligation, net of accumulated amortization



      35,311



      32,292


      Allowance for risk-sharing obligations



      3,546



      3,613


      Warehouse notes payable



      1,406,462



      1,990,183


      Note payable



      164,088



      164,163


      Total liabilities


      $

      1,833,380


      $

      2,437,358










      Equity








      Preferred shares, Authorized 50,000, none issued.


      $

      —


      $

      —


      Common stock, $0.01 par value. Authorized 200,000; issued and outstanding 30,095 shares at March 31, 2017 and 29,551 shares at December 31, 2016



      301



      296


      Additional paid-in capital



      218,908



      228,889


      Retained earnings



      424,252



      381,031


      Total stockholders' equity


      $

      643,461


      $

      610,216


      Noncontrolling interests



      4,697



      4,858


      Total equity


      $

      648,158


      $

      615,074


      Commitments and contingencies



      —



      —


      Total liabilities and equity


      $

      2,481,538


      $

      3,052,432




      Walker & Dunlop, Inc. and Subsidiaries

      Condensed Consolidated Statements of Income

      (In thousands, except per share data)

      (Unaudited)









      For the three months ended



      March 31, 



      2017


      2016


      Revenues







      Gains from mortgage banking activities

      $

      96,432


      $

      46,323


      Servicing fees


      41,525



      31,649


      Net warehouse interest income


      6,620



      6,731


      Escrow earnings and other interest income


      3,292



      1,640


      Other


      10,643



      7,898


      Total revenues

      $

      158,512


      $

      94,241









      Expenses







      Personnel

      $

      56,172


      $

      34,230


      Amortization and depreciation


      32,338



      25,155


      Provision (benefit) for credit losses


      (132)



      (409)


      Interest expense on corporate debt


      2,403



      2,469


      Other operating expenses


      11,608



      8,614


      Total expenses

      $

      102,389


      $

      70,059


      Income from operations

      $

      56,123


      $

      24,182


      Income tax expense


      13,063



      8,849


      Net income before noncontrolling interests

      $

      43,060


      $

      15,333


      Less: net income (loss) from noncontrolling interests


      (161)



      (125)


      Walker & Dunlop net income

      $

      43,221


      $

      15,458









      Basic earnings per share

      $

      1.45


      $

      0.52


      Diluted earnings per share

      $

      1.35


      $

      0.50









      Basic weighted average shares outstanding


      29,809



      29,489


      Diluted weighted average shares outstanding


      32,006



      30,782









      SUPPLEMENTAL OPERATING DATA

      Unaudited















      For the three months ended




      March 31, 


      (dollars in thousands)


      2017


      2016


      Transaction Volume:








      Loan Origination Volume by Product Type








      Fannie Mae


      $

      1,888,936


      $

      763,244


      Freddie Mac



      1,162,950



      703,807


      Ginnie Mae - HUD



      207,032



      124,208


      Brokered (1)



      1,330,298



      867,491


      Interim Loans



      136,550



      —


      Total Loan Origination Volume


      $

      4,725,766


      $

      2,458,750


      Investment Sales Volume



      286,730



      156,950


      Total Transaction Volume


      $

      5,012,496


      $

      2,615,700










      Key Performance Metrics:








      Operating margin



      35

      %


      26

      %

      Return on equity



      28

      %


      13

      %

      Walker & Dunlop net income


      $

      43,221


      $

      15,458


      Adjusted EBITDA (2)


      $

      50,305


      $

      32,416


      Diluted EPS


      $

      1.35


      $

      0.50










      Key Expense Metrics (as a percentage of total revenues):








      Personnel expenses



      35

      %


      36

      %

      Other operating expenses



      7

      %


      9

      %

      Key Origination Metrics (as a percentage of loan origination volume):








      Origination related fees



      1.08

      %


      0.91

      %

      Gains attributable to MSRs



      0.96

      %


      0.97

      %

      Gains attributable to MSRs, as a percentage of Agency loan origination volume (3)



      1.40

      %


      1.50

      %












      As of March 31, 



      Servicing Portfolio by Product:


      2017


      2016



      Fannie Mae


      $

      28,741,065


      $

      23,304,910



      Freddie Mac



      21,426,315



      18,146,813



      Ginnie Mae - HUD



      9,073,355



      5,645,282



      Brokered (1)



      4,829,934



      3,751,925



      Interim Loans



      313,355



      191,822



      Total Servicing Portfolio


      $

      64,384,024


      $

      51,040,752












      Key Servicing Metric (end of period):









      Weighted-average servicing fee rate (basis points)



      26.5



      25.1
















      (1)

      Brokered transactions for commercial mortgage backed securities, life insurance companies, and commercial banks.

      (2)

      This is a non-GAAP financial measure. For more information on adjusted EBITDA, refer to the section above titled "Non-GAAP Financial Measures."

      (3)

      The fair value of the expected net cash flows associated with the servicing of the loan, net of any guaranty obligations retained, as a percentage of GSE and HUD volume.


      ADJUSTED FINANCIAL METRIC RECONCILIATION TO GAAP

      Unaudited











      For the three months ended




      March 31, 


      (in thousands)


      2017


      2016


      Reconciliation of Walker & Dunlop Net Income to Adjusted EBITDA








      Walker & Dunlop Net Income


      $

      43,221


      $

      15,458


      Income tax expense



      13,063



      8,849


      Interest expense



      2,403



      2,469


      Amortization and depreciation



      32,338



      25,155


      Provision (benefit) for credit losses



      (132)



      (409)


      Net write-offs



      —



      —


      Stock compensation expense



      4,947



      3,858


      Gains attributable to mortgage servicing rights (1)



      (45,535)



      (23,917)


      Unrealized (gains) losses from proprietary CMBS mortgage banking activities



      —



      953


      Adjusted EBITDA


      $

      50,305


      $

      32,416














      (1)

      Represents the fair value of the expected net cash flows from servicing recognized at commitment, net of the expected guaranty obligation.


      Key Credit Metrics

      Unaudited











      March 31, 


      (dollars in thousands)


      2017


      2016


      Key Credit Metrics








      Risk-sharing servicing portfolio:








      Fannie Mae Full Risk


      $

      21,465,009


      $

      17,642,364


      Fannie Mae Modified Risk



      7,035,879



      4,905,037


      Freddie Mac Modified Risk



      53,359



      53,498


      GNMA - HUD Full Risk



      4,391



      4,547


      Total risk-sharing servicing portfolio


      $

      28,558,638


      $

      22,605,446










      Non risk-sharing servicing portfolio:








      Fannie Mae No Risk


      $

      240,177


      $

      757,509


      Freddie Mac No Risk



      21,372,956



      18,093,315


      GNMA - HUD No Risk



      9,068,964



      5,640,735


      Brokered



      4,829,934



      3,751,925


      Total non risk-sharing servicing portfolio


      $

      35,512,031


      $

      28,243,484










      Total loans serviced for others


      $

      64,070,669


      $

      50,848,930










      Interim loans (full risk) servicing portfolio



      313,355



      191,822










      Total servicing portfolio unpaid principal balance


      $

      64,384,024


      $

      51,040,752










      At risk servicing portfolio (1)


      $

      25,187,219


      $

      20,066,881


      Maximum exposure to at risk portfolio (2)



      5,183,874



      4,165,215


      60+ day delinquencies, within at risk portfolio



      —



      —


      At risk loan balances associated with allowance for risk-sharing obligations


      $

      —


      $

      16,884










      60+ day delinquencies as a percentage of the at risk portfolio



      0.00

      %


      0.00

      %

      Allowance for risk-sharing as a percentage of the at risk portfolio



      0.01

      %


      0.03

      %

      Allowance for risk-sharing as a percentage of the specifically identified at risk balances



      N/A



      30.50

      %

      Allowance for risk-sharing as a percentage of maximum exposure



      0.07

      %


      0.12

      %

      Allowance for risk-sharing and guaranty obligation as a percentage of maximum exposure



      0.75

      %


      0.81

      %













      (1)

      At risk servicing portfolio is defined as the balance of Fannie Mae DUS loans subject to the risk-sharing formula described below, as well as an immaterial balance of Freddie Mac and GNMA-HUD loans on which we share in the risk of loss. Use of the at risk portfolio provides for comparability of the full risk-sharing and modified risk-sharing loans because the provision and allowance for risk-sharing obligations are based on the at risk balances of the associated loans. Accordingly, we have presented the key statistics as a percentage of the at risk portfolio.




      For example, a $15 million loan with 50% DUS risk-sharing has the same potential risk exposure as a $7.5 million loan with full DUS risk-sharing. Accordingly, if the $15 million loan with 50% DUS risk-sharing was to default, the Company would view the overall loss as a percentage of the at risk balance, or $7.5 million, to ensure comparability between all risk-sharing obligations. To date, substantially all of the risk-sharing obligations that we have settled have been from full risk-sharing loans.



      (2)

      Represents the maximum loss we would incur under our risk-sharing obligations if all of the loans we service, for which we retain some risk of loss, were to default and all of the collateral underlying these loans was determined to be without value at the time of settlement. The maximum exposure is not representative of the actual loss we would incur.

      SOURCE Walker & Dunlop, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.