Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      WesBanco Announces First Quarter 2015 Net Income


      News provided by

      WesBanco, Inc.

      Apr 28, 2015, 04:05 ET

      Share this article

      Share this article


      WHEELING, W.Va., April 28, 2015 /PRNewswire/ -- Todd F. Clossin, President and Chief Executive Officer of WesBanco, Inc. (NASDAQ Global Market: WSBC), a Wheeling, West Virginia based multi-state bank holding company, today announced net income and related earnings per share for the three months ended March 31, 2015.  Net income for the three months ended March 31, 2015, excluding after-tax merger-related expenses of $6.3 million, was $20.2 million (non-GAAP measure) compared to $16.4 million for the first quarter of 2014, representing an increase of 23.1%.  Diluted earnings per share, excluding after-tax merger-related expenses, were $0.59 (non-GAAP measure), compared to $0.56 per share for the first quarter of 2014. The first quarter included a number of other highlights: (i) loan growth at an annualized rate of 8.7%; (ii) consummation of the ESB Financial Corporation ("ESB") merger on February 10, 2015; (iii) conversion of ESB's processing systems to WesBanco's systems, completed on April 24, 2015; and (iv) enhanced loan production in the new markets by recruiting four experienced commercial lenders to supplement our Pittsburgh-based and ESB commercial teams currently in place.

      On a GAAP basis, net income for the three months ended March 31, 2015 was $13.9 million, while diluted earnings per share were $0.40, compared to $16.4 million or $0.56 per share for the first quarter of 2014.  The first quarter after tax merger-related expenses of $6.3 million and temporary extra operating costs of approximately $0.5 million associated with ESB were the reasons for the decrease in net income.




      For the Three Months Ended March 31, 




      2015


      2014

      (unaudited, dollars in thousands, except per share amounts)


      Net Income


      Diluted
      Earnings
      Per Share


      Net Income


      Diluted
      Earnings
      Per Share

      Net income, excluding after-tax merger-related expenses (Non-GAAP)(1)


      $      20,213


      $       0.59


      $      16,421


      $       0.56

      Less: After tax merger-related expenses


      (6,326)


      (0.19)


      -


      -

      Net income (GAAP)



      $      13,887


      $       0.40


      $      16,421


      $       0.56

      (1)Non-GAAP measures are defined on page 11 under "Non-GAAP Financial Measures."

      ESB's results were included in WesBanco's results from the date of the consummation of the merger.  The merger, which was announced on October 29, 2014, was approved by all appropriate regulatory agencies and the shareholders of both organizations before the end of January, permitting the transaction to be closed in less than three and a half months.  ESB was a Pennsylvania thrift holding company, headquartered in Ellwood City, Lawrence County, just to the northwest of Pittsburgh, PA, with approximately $1.9 billion in assets and 23 offices in four southwestern PA counties, three of which are in the Pittsburgh Metropolitan Statistical Area ("MSA").  WesBanco now has $8.2 billion in total assets and provides banking services through 142 branch locations and 130 ATMs in three states. The transaction expanded WesBanco's franchise in western Pennsylvania from 16 to 38 offices with approximately $1.7 billion in total deposits.

      Mr. Clossin commented, "Certainly a major accomplishment in the first quarter was the successful completion of the ESB acquisition.  The integration and branding of our products, technology systems, customers and branches occurred just this past weekend, two and one half months after ESB's acquisition and less than six months after the initial merger announcement.  We look forward to the exciting opportunity to accelerate the growth and profitability of the combined organization.  We now reach across the Pittsburgh MSA and have a competitive position in Southwestern Pennsylvania.

      "Also in the first quarter, we achieved improvement in many financial and operating areas.  Loan growth continues to accelerate as annualized loan growth in the first quarter of 8.7% exceeded growth over the last year, exclusive of ESB, as total originations increased and paydowns of larger commercial real estate credits decreased. Credit quality improvement resulted in a reduced loan loss provision compared to both the fourth and first quarters of 2014. The net interest margin remained relatively stable despite the larger percentage of investment securities to total assets from the ESB acquisition, and the overall increased asset base and loan growth resulted in growth in net interest income totaling 16.1%, as compared to the first quarter of last year.  The Wealth Management division achieved a record quarter in both trust fees and securities brokerage revenue.  Although expenses naturally increased from the acquisition, cost savings will begin to bear fruit in the second quarter, while our efficiency ratio (non-GAAP measure, net of merger-related expenses), in the first quarter improved as a result of revenue growth exceeding expense increases." 

      Financial Condition

      Total assets at March 31, 2015 increased 32.0% or $2.0 billion compared to March 31, 2014 due to the acquisition of ESB and growth exclusive of ESB.  Portfolio loans increased $986.6 million or 25.4% with $699.0 million from the acquisition and $287.6 million or 7.4% from loan growth exclusive of ESB.  Organic loan growth from December 31, 2014, annualized, was 8.7%, primarily achieved through $357 million in loan originations for the first quarter compared to $273 million last year. Loan growth in non-ESB markets occurred in all major loan categories with approximately a third of the growth in commercial and industrial loans.  Loan growth was driven by increased business activity, additional commercial and residential lending personnel in our urban markets, focused marketing efforts and continued improvement in loan origination processes, while paydowns decreased.  Deposits increased $1.2 billion compared to March 31, 2014, primarily due to the acquisition.  Organic non-interest bearing deposits were up 8.3% over the last year. First quarter deposit growth from year-end, exclusive of the ESB acquisition, was an annualized 10.8%, led by non-interest and interest bearing deposit growth.  Excluding certificates of deposit, organic deposits increased $167.3 million or 4.5% from March 31, 2014, with deposits from Marcellus and Utica shale gas customers contributing to the increase.  All organic deposit types increased except certificates of deposit, which decreased $199.1 million due to lower rate offerings for maturing CDs.

      WesBanco continues to maintain strong regulatory capital ratios, after the ESB acquisition and implementation of the new BASEL III standards.  At March 31, 2015, Tier I leverage was 10.62%, Tier I Risk-Based capital was 14.09%, and Total Risk-Based capital was 14.92%, all of which improved from March 31, 2014 and year-end.  Both consolidated and bank-level regulatory capital ratios are well above the applicable, revised "well-capitalized" standards promulgated by bank regulators, as well as the recently finalized fully-implemented BASEL III capital standards.  As required by BASEL III, a new ratio, Common Equity Tier 1 capital ratio (CET 1), was 11.49% for the first quarter of 2015, significantly above the initial requirement of 4.5%. Total tangible equity to tangible assets (non-GAAP measure) was 7.78% at March 31, 2015, increasing from 7.49% at March 31, 2014, and down minimally from year-end's 7.88%.  Strong earnings and improved total capital have enabled WesBanco to increase the quarterly dividend rate, currently at $0.23 per share, eight times over the last five years, cumulatively representing a 64% increase.  The most recent increase was $0.01 per share in the first quarter of 2015.

      Credit Quality

      Continued improvement in the credit quality of the pre-acquisition legacy portfolio resulted in a provision for credit losses of $1.3 million in the first quarter of 2015 compared to $2.2 million in the same quarter of 2014.  Net charge-offs for the first three months of 2015 were $1.7 million or 0.16% of average portfolio loans compared to $4.1 million or 0.43% in the first quarter of 2014.

      Legacy non-performing loans, including TDRs, as well as criticized and classified loans, also improved as a percentage of total portfolio loans from their pre-acquisition levels in the fourth quarter of 2014. Total non-performing loans, including those from the ESB acquisition, were $58.7 million or 1.20% of total loans at March 31, 2015, which represents a 15.3% increase from $50.9 million or 1.31% of total loans at March 31, 2014.  Criticized and classified loans were $93.0 million, or 1.91% of total loans at March 31, 2015, which represents a decrease of 28.1% from $129.3 million or 3.33% of total loans at March 31, 2014.  The ESB acquisition increased non-performing loans, including TDRs, by $10.1 million, and criticized and classified loans by $9.6 million. 

      The allowance for loan losses represented 0.91% of total portfolio loans at March 31, 2015.  However, if the credit mark on the acquired ESB loans (which were recorded at fair value at the date of acquisition) were to be included, the allowance would approximate 1.34% of total loans (non-GAAP measure) compared to 1.17% at the end of the first quarter of 2014.  The net loan mark was $15.3 million on the acquired portfolio, or 2.1% of total ESB acquired loans.

      Net Interest Income

      Net interest income increased $7.6 million or 16.1% in the first quarter of 2015 compared to the first quarter of 2014 due to a 16.9% increase in average earning assets, primarily through the acquisition, and through a 6.4% increase in average loan balances, exclusive of ESB, slightly offset by a 4 basis point decrease in the net interest margin.  Growth in net interest income has been consistent. The first quarter of 2015 is the seventh consecutive quarter that net interest income has increased. The net interest margin decreased to 3.59% in the first quarter compared to 3.63% in the same quarter of 2014. The net interest margin has ranged from 3.64% to 3.58% over the last five quarters as reduced funding costs have generally exceeded the effect of lower rates on newly acquired securities and loans.  In addition, the aforementioned loan growth improves asset yields as the average rate on loans is higher than the average rate on securities. Funding costs continued to decrease in 2015 as a result of a 14.2% increase in average lower-cost demand, money market and savings account deposits, while higher-cost CDs increased by only 8.6%, entirely due to the acquisition.  The average rate on CDs declined by 27 basis points as higher-rate CDs matured. Overall, average deposits increased by 12.6% in the first quarter of 2015 compared to the same quarter of 2014.  In addition, a 20.0% reduction in higher-rate average other borrowings improved funding costs through the prepayment of a higher-rate $22.0 million repurchase agreement with another bank in the third quarter of 2014, and through maturities. Increased average FHLB borrowings in the first quarter were generally short to medium-term with an average rate lower than the average CD rate.  The increase in other interest income was due to FHLB special dividends received in the first quarter totaling $0.6 million.  Excluding accretion of various purchase accounting adjustments relating to recent acquisitions, the net interest margin would have been 3.49% in the first quarter of 2015 compared to 3.58% for the same quarter of 2014.  The reduction is primarily due to asset and liability mix shifts post-ESB, with a greater percentage of lower-yielding investment securities and a greater percentage of CDs versus lower-cost deposit types.

      Non-Interest Income

      For the first quarter of 2015, non-interest income increased $1.1 million or 6.7% compared to the first quarter of 2014.  Trust fees increased $0.4 million or 7.2% for the quarter as assets under management continued to increase from customer development initiatives and overall market improvements.  Total trust assets were $3.9 billion at March 31, 2015, representing an increase of 2.7% from March 31, 2014.  Net securities brokerage revenues increased $0.2 million or 12.6%, due to production increases from the addition of support and sales staff in several regions, as well as an increase in referrals and production from a licensed retail banker program.  Bank-owned life insurance increased $0.4 million or 43.0%, primarily due to a death claim in the first quarter, and electronic banking fees increased $0.3 million or 10.4%. Mortgage loan sale gains increased slightly, despite the impact of lower mortgage refinancings as well as the early 2014 implemented Qualified Mortgage and Ability-to-Repay rules, somewhat limiting the Bank's product offerings. In addition, more production was directed towards balance sheet loan growth over the past year. Service charges on deposits decreased $0.2 million or 5.4% compared to the 2014 first quarter due to lower overdraft fees that are affected by customer usage patterns, consistent increases in deposit levels and higher average deposits per account.

      Non-Interest Expense

      In the first quarter of 2015, net revenue growth of 13.6% outpaced expense growth of 9.0%, excluding merger-related expenses.  As a result, the efficiency ratio (net of merger-related expenses) improved to 58.2% from 60.6% in the first quarter of 2014.  Overall non-interest expense increased $13.3 million in the first quarter due to normal operating expenses from the acquisition and $9.7 million of merger-related expenses.  Excluding merger-related expenses, non-interest expense increased just $3.6 million or 9.0%, primarily due to the acquisition, with approximately $0.7 million (equivalent to one cent per share after taxes) of such increase related to post-merger personnel and IT costs that will be immediately saved as a result of the April 24 weekend systems and branch conversions.  Salaries and wages increased $1.9 million or 11.5%, due to an 8.6% increase in average full-time equivalent employees, routine annual adjustments to compensation, and increased commissions on higher brokerage sales, partially offset by increased deferred loan costs. Employee benefits expense increased $1.6 million or 28.2%, primarily from increased pension, health insurance and other benefit plan costs. Even with the acquisition, net occupancy, marketing and other expenses were down from last year due to efficiencies applied in several of our vendor contracts, lower real estate owned ("REO") costs, marketing campaign timing and other seasonal factors. The merger of ESB's information systems into WesBanco's will result in additional cost savings beyond those noted above over the course of the next 12 – 18 months as per our earlier announced plans.

      Income Taxes

      The provision for income taxes in the first quarter of 2015 included a credit of $0.5 million relating to the completion of a federal tax examination which closed the 2011 and 2012 tax years.  As a result, the effective tax rate decreased to 24.59% compared to 25.63% for the first quarter of 2014.

      Financial Results Conference Call

      WesBanco will host a conference call to discuss the Company's financial results for the first quarter of 2015 on Wednesday, April 29, 2015 at 10:00 a.m. E.D.T.  Callers wishing to participate should access the call by dialing 1-888-347-6607 or 1-412-902-4290 for international callers.  The call may also be listened to live via Webcast through the "Investor Relations" section of the Company's Web site or by registering at http://www.videonewswire.com/event.asp?id=102000. Access to the Webcast will begin approximately 15 minutes prior to the start of the call.

      WesBanco is a multi-state bank holding company with total assets of approximately $8.2 billion, operating through 142 branch locations and 130 ATMs in West Virginia, Ohio, and Pennsylvania.  WesBanco's banking subsidiary is WesBanco Bank, Inc., headquartered in Wheeling, West Virginia. WesBanco also operates an insurance brokerage company, WesBanco Insurance Services, Inc., and a full service broker/dealer, WesBanco Securities, Inc.

      Forward-looking Statements:
      Forward-looking statements in this report relating to WesBanco's plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  The information contained in this report should be read in conjunction with WesBanco's Form 10-K for the year ended December 31, 2014 and documents subsequently filed by WesBanco which are available at the SEC's website, www.sec.gov or at WesBanco's website, www.wesbanco.com.  Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco's most recent Annual report on Form 10-K filed with the SEC under "Risk Factors" in Part I, Item 1A.  Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, that the businesses of WesBanco and ESB may not be integrated successfully or such integration may take longer to accomplish than expected; the expected cost savings and any revenue synergies from the merger of WesBanco and ESB may not be fully realized within the expected timeframes; disruption from the merger of WesBanco and ESB may make it more difficult to maintain relationships with clients, associates, or suppliers; the effects of changing regional and national economic conditions; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; internet hacking; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting WesBanco's operational and financial performance.  WesBanco does not assume any duty to update forward-looking statements.

      WESBANCO, INC.





      Consolidated Selected Financial Highlights




      Page 5

      (unaudited, dollars in thousands, except shares and per share amounts)

















      For the Three Months Ended

      STATEMENT OF INCOME

      March 31,

      Interest and dividend income

      2015


      2014


      % Change


      Loans, including fees

      $       47,713


      $      42,746


      11.6


      Interest and dividends on securities:








      Taxable 

      8,498


      7,225


      17.6



      Tax-exempt

      3,533


      3,385


      4.4




      Total interest and dividends on securities

      12,031


      10,610


      13.4


      Other interest income 

      635


      101


      528.7

                Total interest and dividend income

      60,379


      53,457


      12.9

      Interest expense







      Interest bearing demand deposits

      422


      374


      12.8


      Money market deposits

      456


      440


      3.6


      Savings deposits

      148


      130


      13.8


      Certificates of deposit

      2,872


      3,630


      (20.9)




      Total interest expense on deposits

      3,898


      4,574


      (14.8)


      Federal Home Loan Bank borrowings

      557


      211


      164.0


      Other short-term borrowings

      75


      557


      (86.5)


      Junior subordinated debt owed to unconsolidated subsidiary trusts

      894


      790


      13.2




      Total interest expense

      5,424


      6,132


      (11.5)

      Net interest income 

      54,955


      47,325


      16.1


      Provision for credit losses

      1,289


      2,199


      (41.4)

      Net interest income after provision for credit losses

      53,666


      45,126


      18.9

      Non-interest income







      Trust fees

      6,053


      5,648


      7.2


      Service charges on deposits

      3,652


      3,860


      (5.4)


      Electronic banking fees

      3,325


      3,013


      10.4


      Net securities brokerage revenue

      2,059


      1,829


      12.6


      Bank-owned life insurance

      1,251


      875


      43.0


      Net gains on sales of mortgage loans

      272


      154


      76.6


      Net securities gains

      22


      10


      120.0


      Net gain on other real estate owned and other assets

      122


      113


      8.0


      Other income

      1,434


      1,547


      (7.3)




      Total non-interest income

      18,190


      17,049


      6.7

      Non-interest expense







      Salaries and wages

      18,357


      16,467


      11.5


      Employee benefits

      7,316


      5,708


      28.2


      Net occupancy

      3,490


      3,491


      (0.0)


      Equipment 

      2,973


      2,783


      6.8


      Marketing

      965


      1,003


      (3.8)


      FDIC insurance 

      910


      877


      3.8


      Amortization of intangible assets

      566


      495


      14.3


      Restructuring and merger-related expense

      9,733


      -


      100.0


      Other operating expenses  

      9,131


      9,271


      (1.5)




      Total non-interest expense

      53,441


      40,095


      33.3

      Income before provision for income taxes

      18,415


      22,080


      (16.6)


      Provision for income taxes 

      4,528


      5,659


      (20.0)

      Net Income

      $       13,887


      $      16,421


      (15.4)










      Taxable equivalent net interest income

      $      56,857


      $      49,148


      15.7










      Per common share data






      Net income per common share - basic

      $           0.40


      $          0.56


      (28.6)

      Net income per common share - diluted

      0.40


      0.56


      (28.6)

      Dividends declared

      0.23


      0.22


      4.5

      Book value (period end)

      28.38


      26.05


      8.9

      Tangible book value (period end) (1)

      15.67


      15.17


      3.3

      Average common shares outstanding - basic

      34,393,137


      29,182,183


      17.9

      Average common shares outstanding - diluted

      34,478,335


      29,262,680


      17.8

      Period end common shares outstanding

      38,449,812


      29,212,110


      31.6










      (1) See non-GAAP financial measures for additional information relating to the calculation of this item.

      WESBANCO, INC.



      Consolidated Selected Financial Highlights

      Page 6

      (unaudited, dollars in thousands)
















      Selected ratios















      For the Three Months Ended





      March 31,






      2015

      2014

      % Change





















      Return on average assets

      0.75

      %

      1.08

      %

      (30.56)

      %






      Return on average equity

      5.89


      8.78


      (32.92)







      Return on average tangible equity (1)

      10.62


      15.40


      (31.04)







      Yield on earning assets (2) 

      3.93


      4.08


      (3.68)







      Cost of interest bearing liabilities

      0.43


      0.56


      (23.21)







      Net interest spread (2)

      3.50


      3.52


      (0.57)







      Net interest margin (2)

      3.59


      3.63


      (1.10)







      Efficiency (1) (2)

      58.24


      60.57


      (3.85)







      Average loans to average deposits

      77.98


      75.52


      3.26







      Annualized net loan charge-offs/average loans

      0.16


      0.43


      (62.79)







      Effective income tax rate 

      24.59


      25.63


      (4.06)


































































      For the Quarter Ended






      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,


      Mar. 31,






      2015


      2014


      2014


      2014


      2014

















      Return on average assets


      0.75

      %

      1.04

      %

      1.14

      %

      1.22

      %

      1.08

      %


      Return on average equity


      5.89


      8.17


      9.15


      9.79


      8.78



      Return on average tangible equity (1)

      10.62


      13.77


      15.59


      16.90


      15.40



      Yield on earning assets (2) 


      3.93


      3.96


      3.98


      4.06


      4.08



      Cost of interest bearing liabilities

      0.43


      0.47


      0.51


      0.52


      0.56



      Net interest spread (2)


      3.50


      3.49


      3.47


      3.54


      3.52



      Net interest margin (2)


      3.59


      3.60


      3.58


      3.64


      3.63



      Efficiency (1) (2) 



      58.24


      60.37


      58.51


      58.93


      60.57



      Average loans to average deposits

      77.98


      79.07


      77.52


      75.40


      75.52



      Annualized net loan charge-offs/average loans

      0.16


      0.23


      0.22


      0.06


      0.43



      Effective income tax rate 


      24.59


      23.89


      25.93


      25.67


      25.63



      Trust assets, market value at period end

      $     3,852,165


      $        3,840,540


      $        3,783,774


      $        3,844,116


      $        3,752,142

















      (1)

      See non-GAAP financial measures for additional information relating to the calculation of this item.

      (2)

      The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and investments. WesBanco believes this measure to be the preferred industry measurement of net interest income and provides a relevant comparison between taxable and non-taxable amounts.

      WESBANCO, INC.



      Consolidated Selected Financial Highlights

      Page 7

      (unaudited, dollars in thousands, except shares)

      % Change

      Balance sheets

      March 31,



      December 31,

      December 31, 2014

      Assets


      2015


      2014


      % Change

      2014

      to March 31, 2015

      Cash and due from banks

      $          75,103


      $        143,315


      (47.6)

      $                85,597

      (12.3)

      Due from banks - interest bearing

      17,871


      31,881


      (43.9)

      8,405

      112.6

      Securities:










      Available-for-sale, at fair value

      1,654,264


      959,775


      72.4

      917,424

      80.3


      Held-to-maturity (fair values of $772,843; $607,886 and $619,617, respectively)

      743,925


      597,624


      24.5

      593,670

      25.3



      Total securities

      2,398,189


      1,557,399


      54.0

      1,511,094

      58.7

      Loans held for sale

      6,064


      6,300


      (3.7)

      5,865

      3.4

      Portfolio loans:









      Commercial real estate

      2,196,944


      1,915,578


      14.7

      1,945,460

      12.9


      Commercial and industrial

      709,621


      560,511


      26.6

      638,410

      11.2


      Residential real estate 

      1,239,163


      888,666


      39.4

      928,770

      33.4


      Home equity

      362,163


      284,879


      27.1

      330,031

      9.7


      Consumer 

      365,830


      237,468


      54.1

      244,095

      49.9

      Total portfolio loans, net of unearned income

      4,873,721


      3,887,102


      25.4

      4,086,766

      19.3

      Allowance for loan losses

      (44,173)


      (45,483)


      2.9

      (44,654)

      1.1



      Net portfolio loans

      4,829,548


      3,841,619


      25.7

      4,042,112

      19.5

      Premises and equipment, net

      110,900


      92,814


      19.5

      93,135

      19.1

      Accrued interest receivable

      25,232


      20,149


      25.2

      18,481

      36.5

      Goodwill and other intangible assets, net

      493,176


      320,931


      53.7

      319,506

      54.4

      Bank-owned life insurance

      153,991


      122,265


      25.9

      123,298

      24.9

      Other assets

      123,205


      100,904


      22.1

      89,072

      38.3

      Total Assets

      $    8,233,279


      $   6,237,577


      32.0

      $         6,296,565

      30.8












      Liabilities








      Deposits:










      Non-interest bearing demand

      $     1,249,521


      $     1,022,119


      22.2

      $           1,061,075

      17.8


      Interest bearing demand

      1,199,801


      918,629


      30.6

      885,037

      35.6


      Money market

      1,018,184


      980,890


      3.8

      954,957

      6.6


      Savings deposits

      1,064,808


      824,276


      29.2

      842,818

      26.3


      Certificates of deposit

      1,883,888


      1,469,804


      28.2

      1,305,096

      44.3



      Total deposits

      6,416,202


      5,215,718


      23.0

      5,048,983

      27.1

      Federal Home Loan Bank borrowings

      432,456


      23,282


      1,757.5

      223,126

      93.8

      Other short-term borrowings

      76,630


      92,737


      (17.4)

      80,690

      (5.0)

      Junior subordinated debt owed to unconsolidated subsidiary trusts

      142,269


      106,146


      34.0

      106,176

      34.0



      Total borrowings

      651,355


      222,165


      193.2

      409,992

      58.9

      Accrued interest payable

      2,297


      2,250


      2.1

      1,620

      41.8

      Other liabilities

      72,041


      36,327


      98.3

      47,780

      50.8

      Total Liabilities

      7,141,895


      5,476,460


      30.4

      5,508,375

      29.7












      Shareholders' Equity








      Preferred stock, no par value; 1,000,000 shares authorized; none outstanding








      -


      -


      -

      -

      -

      Common stock, $2.0833 par value; 50,000,000 shares authorized; issued: 38,546,042; 29,367,511 and 29,367,511, respectively; outstanding: 38,449,812 shares; 29,212,110 shares and 29,298,188, respectively















      80,304


      61,182


      31.3

      61,182

      31.3

      Capital surplus

      520,596


      245,085


      112.4

      244,661

      112.8

      Retained earnings

      509,622


      470,352


      8.3

      504,578

      1.0

      Treasury stock (96,230; 155,401 and 69,323 shares - at cost, respectively)

      (3,061)


      (4,822)


      36.5

      (2,151)

      (42.3)

      Accumulated other comprehensive loss

      (13,624)


      (9,461)


      (44.0)

      (18,825)

      27.6

      Deferred benefits for directors

      (2,453)


      (1,219)


      (101.2)

      (1,255)

      (95.5)

      Total Shareholders' Equity

      1,091,384


      761,117


      43.4

      788,190

      38.5

      Total Liabilities and Shareholders' Equity

      $    8,233,279


      $   6,237,577


      32.0

      $         6,296,565

      30.8

      WESBANCO, INC.

      Consolidated Selected Financial Highlights

      Page 8


      (unaudited, dollars in thousands)



      Average balance sheet and


      net interest margin analysis

      Three Months Ended March 31,





      2015

      2014





      Average 

      Average



      Average 

      Average


      Assets



      Balance

      Rate



      Balance

      Rate


      Due from banks - interest bearing

      $                 29,585

      0.14

      %


      $                51,149

      0.17

      %

      Loans, net of unearned income (1)

      4,502,920

      4.30



      3,873,789

      4.48


      Securities: (2)










          Taxable



      1,410,138

      2.41



      1,140,982

      2.53


          Tax-exempt (3)



      441,923

      4.92



      399,794

      5.21


              Total securities



      1,852,061

      3.01



      1,540,776

      3.23


      Other earning assets (4)


      17,817

      14.03



      11,568

      2.73


               Total earning assets (3)

      6,402,383

      3.93

      %


      5,477,282

      4.08

      %

      Other assets



      1,128,712




      709,216



      Total Assets



      $          7,531,095




      $          6,186,498













      Liabilities and Shareholders' Equity








      Interest bearing demand deposits

      $             1,041,608

      0.16

      %


      $               887,518

      0.17

      %

      Money market accounts 


      978,086

      0.19



      945,412

      0.19


      Savings deposits



      962,987

      0.06



      808,710

      0.07


      Certificates of deposit


      1,633,854

      0.71



      1,504,605

      0.98


          Total interest bearing deposits

      4,616,535

      0.34



      4,146,245

      0.45


      Federal Home Loan Bank borrowings

      331,703

      0.68



      35,028

      2.44


      Other borrowings



      92,307

      0.33



      115,326

      1.96


      Junior subordinated debt


      125,826

      2.88



      106,141

      3.02


            Total interest bearing liabilities 

      5,166,371

      0.43

      %


      4,402,740

      0.56

      %

      Non-interest bearing demand deposits

      1,158,228




      983,096



      Other liabilities



      249,660




      41,821



      Shareholders' equity



      956,836




      758,841



      Total Liabilities and Shareholders' Equity

      $          7,531,095




      $          6,186,498



      Taxable equivalent net interest spread


      3.50

      %



      3.52

      %

      Taxable equivalent net interest margin 


      3.59

      %



      3.63

      %



      (1)

      Gross of allowance for loan losses and net of unearned income.  Includes non-accrual and loans held for sale. Loan fees included in interest income on loans are $1.1 million and $0.9 million for the three months ended March 31, 2015 and 2014, respectively. Additionally, loan accretion included in interest income on loans acquired from prior acquisitions was $0.8 million and $0.4 million for the three months ended March 31, 2015 and 2014, respectively, while accretion on  interest bearing liabilities acquired from prior acquisitions was $0.8 and $0.2 million for the three months ended March 31, 2015 and 2014, respectively.

      (2)

      Average yields on available-for-sale securities are calculated based on amortized cost.

      (3)

      Taxable equivalent basis is calculated on tax-exempt securities using a rate of 35% for each period presented.

      (4)

      Interest income on other earning assets includes $0.6 million from a special dividend from FHLB Pittsburgh for the three months ended March 31, 2015.

      WESBANCO, INC.

      Consolidated Selected Financial Highlights

       Page 9 

      (unaudited, dollars in thousands, except shares and per share amounts)






      Quarter Ended

      Statement of Income

      Mar. 31, 


      Dec. 31,


      Sept. 30,


      June 30,


      Mar. 31, 

      Interest income

      2015


      2014


      2014


      2014


      2014


      Loans, including fees

      $               47,713


      $         43,491


      $           43,399


      $          42,546


      $          42,746


      Interest and dividends on securities:












      Taxable 

      8,498


      7,181


      7,375


      7,452


      7,225



      Tax-exempt

      3,533


      3,356


      3,413


      3,435


      3,385




      Total interest and dividends on securities

      12,031


      10,537


      10,788


      10,887


      10,610


      Other interest income 

      635


      157


      116


      611


      101

                Total interest and dividend income

      60,379


      54,185


      54,303


      54,044


      53,457

      Interest expense











      Interest bearing demand deposits

      422


      400


      399


      395


      374


      Money market deposits

      456


      483


      487


      466


      440


      Savings deposits

      148


      134


      135


      133


      130


      Certificates of deposit

      2,872


      2,980


      3,254


      3,422


      3,630




      Total interest expense on deposits

      3,898


      3,997


      4,275


      4,416


      4,574


      Federal Home Loan Bank borrowings

      557


      318


      264


      175


      211


      Other short-term borrowings

      75


      78


      348


      350


      557


      Junior subordinated debt owed to unconsolidated subsidiary trusts

      894


      806


      805


      796


      790




      Total interest expense

      5,424


      5,199


      5,692


      5,737


      6,132

      Net interest income 

      54,955


      48,986


      48,611


      48,307


      47,325


      Provision for credit losses

      1,289


      1,880


      1,478


      849


      2,199

      Net interest income after provision for credit losses

      53,666


      47,106


      47,133


      47,458


      45,126

      Non-interest income











      Trust fees

      6,053


      5,115


      5,096


      5,210


      5,648


      Service charges on deposits

      3,652


      4,028


      4,170


      4,078


      3,860


      Electronic banking fees

      3,325


      3,159


      3,268


      3,267


      3,013


      Net securities brokerage revenue

      2,059


      1,389


      1,701


      2,003


      1,829


      Bank-owned life insurance

      1,251


      1,037


      882


      1,821


      875


      Net gains on sales of mortgage loans

      272


      426


      550


      475


      154


      Net securities gains

      22


      147


      581


      165


      10


      Net gain / (loss) on other real estate owned and other assets

      122


      212


      (1,167)


      (165)


      113


      Other income

      1,434


      1,047


      1,573


      1,387


      1,547




      Total non-interest income

      18,190


      16,560


      16,654


      18,241


      17,049

      Non-interest expense











      Salaries and wages

      18,357


      16,707


      17,331


      16,904


      16,467


      Employee benefits

      7,316


      5,229


      5,051


      5,529


      5,708


      Net occupancy

      3,490


      2,857


      2,916


      2,857


      3,491


      Equipment 

      2,973


      3,008


      2,837


      2,914


      2,783


      Marketing

      965


      1,250


      1,276


      1,713


      1,003


      FDIC insurance 

      910


      833


      786


      880


      877


      Amortization of intangible assets

      566


      466


      477


      482


      495


      Restructuring and merger-related expense

      9,733


      1,309


      -


      -


      -


      Other operating expenses  

      9,131


      10,313


      8,589


      9,025


      9,271




      Total non-interest expense

      53,441


      41,972


      39,263


      40,304


      40,095

      Income before provision for income taxes

      18,415


      21,694


      24,524


      25,395


      22,080


      Provision for income taxes 

      4,528


      5,182


      6,358


      6,520


      5,659

      Net Income

      $                13,887


      $         16,512


      $           18,166


      $          18,875


      $          16,421














      Taxable equivalent net interest income

      $               56,857


      $        50,793


      $          50,449


      $         50,157


      $         49,148














      Per common share data










      Net income per common share - basic

      $                   0.40


      $             0.56


      $               0.62


      $              0.65


      $              0.56

      Net income per common share - diluted

      $                   0.40


      $             0.56


      $               0.62


      $              0.64


      $              0.56

      Dividends declared

      $                   0.23


      $             0.22


      $               0.22


      $              0.22


      $              0.22

      Book value (period end)

      $                 28.38


      $           26.90


      $             26.94


      $            26.59


      $            26.05

      Tangible book value (period end) (1)

      $                 15.67


      $           16.09


      $             16.10


      $            15.75


      $            15.17

      Average common shares outstanding - basic

      34,393,137


      29,291,440


      29,280,648


      29,242,180


      29,182,183

      Average common shares outstanding - diluted

      34,478,335


      29,383,506


      29,360,880


      29,321,927


      29,262,680

      Period end common shares outstanding

      38,449,812


      29,298,188


      29,283,675


      29,278,925


      29,212,110

      Full time equivalent employees

      1,713


      1,448


      1,435


      1,456


      1,442



























      (1) See non-GAAP financial measures for additional information relating to the calculation of this item.




      WESBANCO, INC.





      Consolidated Selected Financial Highlights

       Page 10 


      (unaudited, dollars in thousands)










      Quarter Ended





      Mar. 31,


      Dec. 31, 


      Sept. 30,


      June 30,


      Mar. 31,


      Asset quality data

      2015


      2014


      2014


      2014


      2014


      Non-performing assets:












      Troubled debt restructurings - accruing

      $         17,330


      $         12,066


      $         12,222


      $         13,513


      $         14,535



      Non-accrual loans:













      Troubled debt restructurings

      9,224


      5,420


      5,496


      6,281


      7,406




      Other non-accrual loans

      32,150


      33,398


      31,275


      29,837


      28,967




          Total non-accrual loans

      41,374


      38,818


      36,771


      36,118


      36,373




          Total non-performing loans 

      58,704


      50,884


      48,993


      49,631


      50,908



      Other real estate and repossessed assets

      6,226


      5,082


      4,695


      5,106


      5,382




      Total non-performing assets

      $         64,930


      $         55,966


      $         53,688


      $         54,737


      $         56,290















      Past due loans (1):












      Loans past due 30-89 days

      $         12,026


      $           9,347


      $         10,745


      $         10,138


      $         14,650



      Loans past due 90 days or more

      1,031


      2,288


      3,147


      2,947


      1,833




      Total past due loans

      $         13,057


      $         11,635


      $         13,892


      $         13,085


      $         16,483















      Criticized and classified loans (2):












      Criticized loans

      $         40,659


      $         34,288


      $         39,553


      $         68,707


      $         73,925



      Classified loans

      52,295


      46,851


      48,004


      52,760


      55,341




      Total criticized and classified loans

      $         92,954


      $         81,139


      $         87,557


      $       121,467


      $       129,266















      Loans past due 30-89 days / total portfolio loans

      0.25

      %

      0.23

      %

      0.27

      %

      0.26

      %

      0.38

      %

      Loans past due 90 days or more / total portfolio loans

      0.02


      0.06


      0.08


      0.07


      0.05


      Non-performing loans / total portfolio loans

      1.20


      1.25


      1.22


      1.26


      1.31


      Non-performing assets/total portfolio loans, other












      real estate and repossessed assets

      1.33


      1.37


      1.33


      1.39


      1.45


      Non-performing assets / total assets

      0.79


      0.89


      0.86


      0.87


      0.90


      Criticized and classified loans / total portfolio loans

      1.91


      1.99


      2.17


      3.08


      3.33















      Allowance for loan losses











      Allowance for loan losses

      $         44,173


      $         44,654


      $         45,029


      $         45,741


      $         45,483


      Provision for credit losses

      1,289


      1,880


      1,478


      849


      2,199


      Net loan and deposit account overdraft charge-offs

      1,747


      2,332


      2,193


      600


      4,141















      Annualized net loan charge-offs /average loans

      0.16

      %

      0.23

      %

      0.22

      %

      0.06

      %

      0.43

      %

      Allowance for loan losses / total portfolio loans

      0.91

      %

      1.09

      %

      1.12

      %

      1.16

      %

      1.17

      %

      Allowance for loan losses / non-performing loans

      0.75

      x

      0.88

      x

      0.92

      x

      0.92

      x

      0.89

      x

      Allowance for loan losses / non-performing loans and












      loans past due 

      0.62

      x

      0.71

      x

      0.72

      x

      0.73

      x

      0.67

      x






























      Quarter Ended





      Mar. 31,


      Dec. 31, 


      Sept. 30,


      June 30,


      Mar. 31,





      2015


      2014


      2014


      2014


      2014


      Capital ratios











      Tier 1 leverage capital

      10.62

      %

      9.88

      %

      9.70

      %

      9.64

      %

      9.45

      %

      Tier 1 risk-based capital

      14.09


      13.76


      13.56


      13.46


      13.30


      Total risk-based capital

      14.92


      14.81


      14.62


      14.56


      14.40


      Common equity tier 1 capital ratio (CET 1)

      11.49










      Average shareholders' equity to average assets

      12.71


      12.73


      12.49


      12.43


      12.27


      Tangible equity to tangible assets (3)

      7.78


      7.88


      7.91


      7.74


      7.49




























      (1) Excludes non-performing loans.

      (2) Criticized and classified loans may include loans that are also reported as non-performing or past due.

      (3) See non-GAAP financial measures for additional information relating to the calculation of this ratio.

      NON-GAAP FINANCIAL MEASURES

      Page 11

      The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco's operating performance and trends, and facilitate comparisons with the performance of WesBanco's peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco's financial statements.





      Three Months Ended





      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,


      Mar. 31,

      (unaudited, dollars in thousands, except shares and per share amounts)

      2015


      2014


      2014


      2014


      2014

      Return on average tangible equity:











      Net income (annualized)


      $              56,319


      $        65,510


      $       72,072


      $       75,708


      $       66,596


      Plus: amortization of intangibles (annualized) (1)

      1,491


      1,202


      1,230


      1,256


      1,305


      Net income before amortization of intangibles (annualized)

      57,810


      66,712


      73,302


      76,964


      67,901















      Average total shareholders' equity

      956,836


      801,579


      787,672


      773,052


      758,841


      Less: average goodwill and other intangibles, net of def. tax liability

      (412,454)


      (317,061)


      (317,368)


      (317,679)


      (317,996)


      Average tangible equity


      544,382


      484,518


      470,304


      455,373


      440,845














      Return on average tangible equity


      10.62%


      13.77%


      15.59%


      16.90%


      15.40%














      Efficiency ratio:













      Non-interest expense


      $              53,441


      $        41,972


      $       39,263


      $       40,304


      $       40,095


      Less: restructuring and merger-related expense

      (9,733)


      (1,309)


      -


      -


      -


      Non-interest expense excluding restructuring and merger-related expense

      43,708


      40,663


      39,263


      40,304


      40,095















      Net interest income on a fully taxable equivalent basis

      56,857


      50,793


      50,449


      50,157


      49,148


      Non-interest income


      18,190


      16,560


      16,654


      18,241


      17,049


      Net interest income on a fully taxable equivalent basis plus non-interest income

      75,047


      67,353


      67,103


      68,398


      66,197


      Efficiency Ratio


      58.24%


      60.37%


      58.51%


      58.93%


      60.57%


















      Period End





      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,


      Mar. 31,





      2015


      2014


      2014


      2014


      2014

      Tangible book value:












      Total shareholders' equity


      $         1,091,384


      $      788,190


      $     788,784


      $     778,625


      $     761,117


      Less:  goodwill and other intangible assets, net of def. tax liability

      (488,911)


      (316,914)


      (317,217)


      (317,527)


      (317,840)


      Tangible equity


      602,473


      471,276


      471,567


      461,098


      443,277















      Common shares outstanding


      38,449,812


      29,298,188


      29,283,675


      29,278,925


      29,212,110














      Tangible book value



      $                15.67


      $          16.09


      $         16.10


      $         15.75


      $         15.17














      Tangible equity to tangible assets:











      Total shareholders' equity


      $         1,091,384


      $      788,190


      $     788,784


      $     778,625


      $     761,117


      Less:  goodwill and other intangible assets, net of def. tax liability

      (488,911)


      (316,914)


      (317,217)


      (317,527)


      (317,840)


      Tangible equity


      602,473


      471,276


      471,567


      461,098


      443,277















      Total assets



      8,233,279


      6,296,565


      6,278,494


      6,277,020


      6,237,577


      Less:  goodwill and other intangible assets, net of def. tax liability

      (488,911)


      (316,914)


      (317,217)


      (317,527)


      (317,840)


      Tangible assets


      7,744,368


      5,979,651


      5,961,277


      5,959,493


      5,919,737














      Tangible equity to tangible assets


      7.78%


      7.88%


      7.91%


      7.74%


      7.49%














      Net Income, excluding after-tax merger-related expenses:











      Net income 


      $              13,887


      $        16,512


      $       18,166


      $       18,875


      $       16,421


      Add: After-tax merger-related expenses (1)

      6,326


      851


      -


      -


      -

      Net income, excluding after-tax merger-related expenses

      $              20,213


      $        17,363


      $       18,166


      $       18,875


      $       16,421














       

      Net Income, excluding after-tax merger-related expenses per diluted share:











      Net income per diluted share

      $                 0.40


      $            0.56


      $           0.62


      $           0.64


      $           0.56


      Add: After-tax merger-related expenses per diluted share (1)



      0.19


      0.03


      -


      -


      -

      Net income, excluding after-tax merger-related expense per diluted share

      $                  0.59


      $            0.59


      $           0.62


      $           0.64


      $           0.56














      Allowance, adjusted for ESB credit mark, as a % of total loans:











      Allowance for loan losses


      $              44,173










      Add: Credit mark on ESB loans

      21,317










      Adjusted allowance


      65,490























      Total loans



      4,873,721






















      Allowance, adjusted for ESB credit mark, as a % of total loans

      1.34%






















      (1) Tax effected at 35%.





      SOURCE WesBanco, Inc.

      Modal title

      Also from this source

      WesBanco Announces Third Quarter 2026 Financial Results

      WesBanco Announces Third Quarter 2026 Financial Results

      WesBanco, Inc. ("WesBanco" or "Company") (Nasdaq: WSBC), a diversified, multi-state bank holding company, today announced net income and related...

      WesBanco Bank Earns Ninth "Outstanding" FDIC Community Reinvestment Act Rating

      WesBanco Bank Earns Ninth "Outstanding" FDIC Community Reinvestment Act Rating

      WesBanco Bank, Inc., a subsidiary of WesBanco, Inc. (NASDAQ: WSBC), has once again earned the highest composite rating of "Outstanding" from the...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Conference Call Announcements

      Conference Call Announcements

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.