AdCare Health Systems Reports Second Quarter 2013 Results Company Delivers 19.6% Sequential Increase in EBITDAR, Improved Admissions Processes and Operational Progress

ATLANTA, Aug. 14, 2013 /PRNewswire/ -- AdCare Health Systems, Inc. (NYSE MKT: ADK), (NYSE MKT: ADK.PA) a leading long-term care provider, reported results for the second quarter and six months ended June 30, 2013.

Financial Highlights

  • Revenues, up 20.3% sequentially to $56.4 million
  • Loss from operations of $0.2 million
  • Adjusted EBITDAR from continuing operations was $4.7 million (see "Use of Non-GAAP Financial Information," below for more information)
  • AdCare's financial results included a non-cash derivative charge of $1.9 million compared to a non-cash derivative gain of $352,000 in the second quarter last year (see, "About the Derivative Liability," below for more information)
  • Board of Directors declared a quarterly cash dividend payment of $0.68 per share on the Company's 10.875% Series A Cumulative Redeemable Preferred Stock which was paid on July 1, 2013 to holders of record at the close of business on June 20, 2013

"We delivered solid revenue growth from the year ago period for both the second quarter and the first six months of 2013," said AdCare's president and chief executive officer, Boyd P. Gentry. "We are steadily improving operations, reducing expenses, and building a sustainable platform for growth, though this progress during the last six months has been clouded by the non-cash derivative and expenses related to the previously disclosed Audit Committee review and inquiry and the restatement of our financial statements for the first three quarters of 2012. Our EBITDAR trend for the last three quarters demonstrates the progress we are beginning to make, as our Adjusted EBITDAR from continuing operations has reached $4.7 million, compared to $3.9 million in the first quarter, and $2.5 million for the fourth quarter of 2012.  In the last few months, we have significantly revamped our collections process and focused on admissions.  These initiatives have resulted in a lower provision for bad debts from the first quarter to the second quarter. Going forward, we expect to reduce our expense run-rate by nearly $1 million annually, primarily from new fixed-price contracts for certain expenses as well as eliminating some redundancy at the corporate level."

Mr. Gentry added, "In aggregate, we believe the improved admissions process and streamlined expenses should drive solid financial improvements in the coming months, and our initial progress is evident in the sequential improvement in our Adjusted EBITDAR from continuing operations. We expect this trend to continue, and we believe this progress will become even more evident as the non-recurring costs related to the Audit Committee review and inquiry and the restatement process dissipate especially when the non-cash derivative liability no longer impacts our financial statements after October. Today, we believe we have a scalable platform to support our current operations and expected growth. I am proud of the progress we have made, and my confidence in the future of AdCare has never been greater."

Q2 and First Half 2013 Operational Highlights

  • In May, Ronald W. Fleming joined AdCare's senior management team as Chief Financial Officer. Most recently Mr. Fleming was CFO for a privately held provider of healthcare services with annual revenue in excess of $200 million. Prior, he was CFO of a healthcare services startup that grew from $15 million to over $100 million in annualized revenue through acquisitions in less than one year.
  • On June 30, 2013, the Company executed two sublease arrangements to exit the skilled nursing business in Tybee Island, Georgia. The two skilled nursing facilities had an aggregate of 135 units in service. These two facilities had lackluster financial results and are now reported as discontinued operations.

Q2 and First Half 2013 Summary of Financial Results
Revenues in the second quarter of 2013 were $56.4 million, up 20.3% from $46.9 million in the same year-ago quarter. Revenue for the first six months of 2013 increased by 26.7% to $112.7 million from $88.9 million in 2012. The increase in revenue was primarily due to acquisitions completed since April 1, 2012 as part of AdCare's M&A program. A more detailed discussion and analysis of the Company's performance is available in AdCare's Form 10-Q for the quarter ended June 30, 2013 as filed with the Securities and Exchange Commission.

Inclusive of the $848,000 charge related to the Audit Committee's review and the Company's restatement process, and a non-cash derivative loss of $1.9 million, net loss attributable to AdCare common stockholders in the second quarter of 2013 totaled $7.0 million or $(0.47) per basic and diluted share. This compares to a net loss of $0.2 million, or $(0.02) per basic and diluted share, in the same year-ago quarter, which included a non-cash derivative gain of $352,000. For the first half of 2013, the net loss attributable to AdCare common stockholders was $9.9 million or $(0.67) per basic and diluted share, versus a net loss of $2.5 million or $(0.19) per basic and diluted share in 2012.

"The charge related to the Audit Committee review and the restatement process in the second quarter this year, coupled with the one-time gain in the second quarter last year related to a positive adjustment in vacation accrual expense, resulted in a swing of approximately $1.2 million," commented Mr. Fleming.

Adjusted EBITDAR from continuing operations in the second quarter of 2013 totaled $4.7 million, down 25.4% compared to $6.3 million in the second quarter of 2012 but up 19.6% sequentially compared to the $3.9 million in the first quarter of 2013. Adjusted EBITDAR from continuing operations for the first half of 2013 totaled $8.7 million compared to $9.9 million for the first half of 2012 (see "Use of Non-GAAP Financial Information," below for the definition of Adjusted EBITDA from continuing operations and Adjusted EBITDAR from continuing operations, each, non-GAAP financial measures, as well as an important discussion about the use of these measures and their reconciliation to GAAP net loss, the most directly comparable GAAP financial measure).

Cash and cash equivalents at June 30, 2013 totaled $10.2 million, as compared to $15.9 million at December 31, 2012.

Q2 2013 Total Facility Count
At the end of the second quarter of 2013, the Company, through its subsidiaries, operated or managed 47 facilities comprised of 43 skilled nursing centers, three assisted living residences and one independent living/senior housing facility, with a total of 4,781 beds/units in service. Of these 47 facilities, 26 are owned, nine are leased, 11 are managed for third parties and one is a consolidated variable interest entity. The facilities are located in Alabama, Arkansas, Georgia, Missouri, North Carolina, Ohio, Oklahoma, South Carolina.

Conference Call and Webcast
AdCare will hold a conference call to discuss its second quarter 2013 financial results later today, Wednesday, August 14, 2013 at 4:30 p.m. Eastern time. Management will host the presentation, followed by a question and answer period.

  • Date and time: Wednesday, August 14, 2013 at 4:30 p.m. ET
  • Dial-in number: 1-877-941-1429 (domestic) or 1-480-629-9857 (internationally)
  • Replay number: Dial 1-877-870-5176 (domestic) or 1-858-384-5517 (internationally). Please use passcode 4635683 to access the replay. The replay will be available until September 14, 2013.
  • Webcast link: www.adcarehealth.com or http://public.viavid.com/index.php?id=105759.

About the Derivative Liability
The derivative liability is the result of the Company issuing subordinated convertible promissory notes in 2010 that include an anti-dilution provision referred to as a "ratchet" provision. The derivative liability is a non-cash item. The notes are convertible into shares of common stock of the Company at a current conversion price of $3.73 that is subject to future reductions if the Company issues equity instruments at a lower price (the "ratchet" provision). Because there is no minimum conversion price, an indeterminate number of shares may be issued in the future. Accordingly, the Company determined an embedded derivative existed that was required to be bifurcated from the subordinated convertible promissory notes and accounted for separately as a derivative liability recorded at fair value. Pursuant to GAAP, the Company estimates the fair value of the derivative liability using the Black-Scholes Merton option-pricing model with changes in fair value being reported in the condensed consolidated statement of operations.

The Company currently has no plans to issue equity instruments at a price lower than the conversion price of $3.73, which would trigger the ratchet provision. These notes mature in October 2013 at which time the Company will be required to redeem them for cash (unless they are earlier converted into common stock at the option of the holder). Upon conversion to common stock, the debt and derivative liability will be extinguished, the current fair market value of the common stock will be reflected as common stock and additional paid-in capital, and there may be a resulting gain or loss on the debt extinguishment. If not converted to common stock, upon settlement in cash at the date of maturity, the debt and derivative liability will result in a gain on debt extinguishment for the remaining fair value of the derivative.

About AdCare Health Systems
AdCare Health Systems, Inc. (NYSE MKT: ADK) (NYSE MKT: ADK.PA) is a recognized provider of senior living and health care facility management. AdCare owns and manages, long-term care facilities and retirement communities, and since the Company's inception in 1988, its mission has been to provide the highest quality of healthcare services to the elderly through its operating subsidiaries, including a broad range of skilled nursing and sub-acute care services. For more information about AdCare, visit www.adcarehealth.com.

Important Cautions Regarding Forward-Looking Statements
Statements contained in this press release that are not historical facts may be forward-looking statements within the meaning of federal law. Such statements can be identified by the use of forward-looking terminology, such as "believes," "expects," "plans," "intends," "anticipates" and variations of such words or similar expressions, but their absence does not mean that the statement is not forward-looking. Statements in this announcement that are forward-looking include, but are not limited to: (i) statements regarding drivers of operational growth;  (ii) statements regarding expense reductions and expense run-rate; (iii) statements regarding improvements in the admissions process; (iv) statements regarding financial and operational improvements; and (v)  statements regarding the Company's current plans to issue equity instruments. Such forward-looking statements reflect management's beliefs and assumptions and are based upon information currently available to management and involve known and unknown risks, results, performance or achievements of AdCare, which may differ materially from those expressed or implied in such statements. Such factors are identified in the public filings made by AdCare with the Securities and Exchange Commission and include, among others, AdCare's ability to secure lines of credit and/or an acquisition credit facility, AdCare's ability to refinance its current debt on more favorable terms, AdCare's ability to expand its borrowing arrangement with certain existing lenders, AdCare's ability to raise equity capital, AdCare's ability to improve operating results, changes in the health care industry because of political and economic influences, changes in regulations governing the health care industry, changes in reimbursement levels including those under the Medicare and Medicaid programs and changes in the competitive marketplace. There is no assurance that such factors or other factors will not affect the accuracy of such forward-looking statements. Except where required by law, AdCare undertakes no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date of this press release.

In addition, each facility mentioned in this press release is operated by a separate, wholly owned, independent operating subsidiary that has its own management, employees and assets.
References to the consolidated Company and its assets and activities, as well as the use of terms such as "we," "us," "our," and similar verbiage, is not meant to imply that AdCare Health Systems, Inc. has direct operating assets, employees or revenue or that any of the facilities, the home health business or other related businesses are operated by the same entity.

Use of Non-GAAP Financial Information
Beginning with the reporting of results for the first quarter of 2011, the Company began to report the measures of Adjusted EBITDA from continuing operations and Adjusted EBITDAR from continuing operations. These are measures of operating performance that are not calculated in accordance with U.S. generally accepted accounting principles ("GAAP"). The Company defines: (i) "Adjusted EBITDA from continuing operations " as net income (loss) from continuing operations before interest expense, income tax expense; depreciation and amortization (including amortization of non-cash stock-based compensation), acquisition costs (net of gains), loss on extinguishment of debt, derivative loss or gain and other non-routine adjustments; and (ii) "Adjusted EBITDAR from continuing operations" as net income (loss) from continuing operations before interest expense; income tax expense, depreciation and amortization (including amortization of non-cash stock-based compensation), acquisition costs (net of gains), loss on extinguishment of debt, derivative loss and other non-routine adjustments.

Adjusted EBITDA from continuing operations and Adjusted EBITDAR from continuing operations should not be considered in isolation or as a substitute for net income, income from operations or cash flows provided by, or used in, operations as determined in accordance with GAAP. Adjusted EBITDA from continuing operations and Adjusted EBITDAR from continuing operations are used by management to focus on operating performance and management without mixing in items of income and expense that relate to the financing and capitalization of the business, fixed rent or lease payments of facilities, derivative loss or gain, and certain acquisition related charges and other non-routine adjustments.

The Company believes these measures are useful to investors in evaluating the Company's performance, results of operations and financial position for the following reasons:

  • They are helpful in identifying trends in the Company's day-to-day performance because the items excluded have little or no significance to the Company's day-to-day operations;
  • They provide an assessment of controllable expenses and afford management the ability to make decisions which are expected to facilitate meeting current financial goals as well as achieve optimal financial performance; and
  • They provide data that assists management to determine whether or not adjustments to current spending decisions are needed.

AdCare believes that the use of the measures provides a meaningful and consistent comparison of the Company's underlying business between periods by eliminating certain items required by GAAP, which have little or no significance in the Company's day-to-day operations.

 

ADCARE HEALTH SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in 000's, except per share data)

(Unaudited)




















Three Months Ended June 30,


Six Months Ended June 30,






2013



2012



2013



2012

Revenues:














Patient care revenues


$

55,923


$

46,390


$

111,642


$

87,889


Management revenues



498



525



1,008



1,049



Total revenues



56,421



46,915



112,650



88,938
















Expenses:














Cost of services (exclusive of facility rent, depreciation















and amortization)



47,495



36,476



95,117



71,170


General and administrative expenses



4,505



4,295



9,433



8,248


Audit committee investigation expense



848



-



1,982



-


Facility rent expense



1,758



1,745



3,495



3,503


Depreciation and amortization



1,867



1,426



3,670



2,970


Salary retirement and continuation costs



149



-



149



-


     Total expense



56,622



43,942



113,846



85,891
















(Loss) Income from Operations



(201)



2,973



(1,196)



3,047
















Other Income (Expense):














Interest expense, net



(3,355)



(3,280)



(6,791)



(5,780)


Acquisition costs, net of gains



(477)



(524)



(574)



(817)


Derivative (loss) gain



(1,947)



352



189



763


Loss on extinguishment of debt



(25)



-



(27)



-


(Loss) gain on disposal of assets



(4)



-



(4)



2


Other expense



-



(13)



-



(29)



 Total other expense, net 



(5,808)



(3,465)



(7,207)



(5,861)
















Loss from Continuing Operations Before Income Taxes



(6,009)



(492)



(8,403)



(2,814)

Income tax expense



-



(18)



(78)



(19)

Loss from Continuing Operations



(6,009)



(510)



(8,481)



(2,833)
















(Loss) Income from Discontinued Operations, net of tax



(936)



163



(1,214)



77

Net Loss



(6,945)



(347)



(9,695)



(2,756)
















Net Loss Attributable to Noncontrolling Interests



241



142



433



286

Net Loss Attributable to AdCare Health Systems, Inc.



(6,704)



(205)



(9,262)



(2,470)
















Preferred stock dividend



(306)



-



(612)



-

Net Loss Attributable to AdCare Health Systems, Inc. Common Stockholders


$

(7,010)


$

(205)


$

(9,874)


$

(2,470)
















Net (loss) income per Common Share attributable to AdCare Health Systems, Inc.











Common Stockholders -














Basic:














Continuing Operations


$

(0.41)


$

(0.03)


$

(0.59)


$

(0.20)


Discontinued Operations



(0.06)



0.01



(0.08)



0.01





$

(0.47)


$

(0.02)


$

(0.67)


$

(0.19)
















Net (loss) income per Common Share attributable to AdCare Health Systems, Inc.











Common Stockholders -














Diluted:














Continuing Operations


$

(0.41)


$

(0.03)


$

(0.59)


$

(0.20)


Discontinued Operations



(0.06)



0.01



(0.08)



0.01





$

(0.47)


$

(0.02)


$

(0.67)


$

(0.19)
















Weighted Average Common Shares Outstanding:














Basic



14,733



13,463



14,725



12,844


Diluted



14,733



13,463



14,725



12,844
















 

 


ADCARE HEALTH SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in 000's)




June 30,


December 31,



2013


2012



(Unaudited)



ASSETS




Current assets:





Cash and cash equivalents

$         10,222


$         15,937


Restricted cash and investments

706


1,742


Accounts receivable, net of allowance of $4,619 and $3,729

27,991


26,037


Prepaid expenses and other

1,872


489


Assets of disposal group held for sale

400


6,159



Total current assets

41,191


50,364






Restricted cash and investments

10,808


7,215

Property and equipment, net

150,440


151,064

Intangible assets - bed licenses

2,471


2,471

Intangible assets - lease rights, net

5,672


6,844

Goodwill


5,023


5,023

Escrow deposits for acquisitions

400


-

Lease deposits

1,695


1,720

Deferred loan costs, net

5,193


6,137

Other assets

11


3,611



Total assets

$       222,904


$       234,449






LIABILITIES AND EQUITY









Current liabilities:





Current portion of notes payable and other debt

$         13,199


$           6,941


Revolving credit facilities and lines of credit

2,355


1,498


Current portion of convertible debt, net of discount

15,536


10,948


Accounts payable

23,490


19,503


Accrued expenses

15,077


13,730


Liabilities of disposal group held for sale

60


3,662



Total current liabilities

69,717


56,282






Notes payable and other debt, net of current portion:





Senior debt

103,102


112,160


Bonds, net of discounts

15,960


16,088


Revolving credit facilities

6,524


7,706


Convertible debt

7,500


12,009


Other debt

234


864

Derivative liability

3,284


3,630

Other liabilities

1,444


1,394

Deferred tax liability

104


104



Total liabilities

207,869


210,237






Commitments and contingency 









Preferred stock, no par value; 1,000 shares authorized; 450 shares





issued and outstanding

9,159


9,159






Stockholders' equity:





Common stock and additional paid-in capital, no par value; 29,000






shares authorized; 14,788 and 14,659 issued and outstanding

42,774


41,644


Accumulated deficit

(35,627)


(25,753)



Total stockholders' equity

7,147


15,891


Noncontrolling interest in subsidiaries

(1,271)


(838)



Total equity

5,876


15,053



Total liabilities and equity

$       222,904


$       234,449






 

 


ADCARE HEALTH SYSTEMS, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF OPERATIONS


TRAILING SIX QUARTERS


(Amounts in 000's)


(Unaudited)


























For Three Months Ended














3/31/2012


6/30/2012


9/30/2012


12/31/2012


3/31/2013


6/30/2013

Revenues:












Patient care revenues

$41,499


$46,390


$52,633


$53,031


$55,719


$55,923

Management revenue

524


525


588


519


510


498

Total revenues

42,023


46,915


53,221


53,550


56,229


56,421

Expenses:












Cost of services (exclusive of facility rent, depreciation and amortization)

34,694


36,476


44,475


46,556


47,622


47,495

General and administrative expenses

3,953


4,295


3,957


4,800


4,928


4,505

Audit committee investigation expense

-


-


-


-


1,134


848

Facility rent expense

1,758


1,745


1,775


1,790


1,737


1,758

Depreciation and amortization

1,544


1,426


1,760


1,973


1,803


1,867

Salary retirement and continuation costs

-


-


38


5


-


149

Total expenses

41,949


43,942


52,004


55,125


57,224


56,622













Income (Loss) from Operations

74


2,973


1,217


(1,575)


(995)


(201)













Other Income (Expense):












Interest expense, net

(2,500)


(3,280)


(3,695)


(3,749)


(3,436)


(3,355)

Acquisition costs, net of gains

(293)


(524)


(342)


(802)


(97)


(477)

Derivative gain (loss)

411


352


(2,105)


(399)


2,136


(1,947)

Gain (loss) on extinguishment of debt

-


-


500


-


(2)


(25)

Gain (loss) on disposal of assets

2


-


-


-


-


(4)

Other (expense) income

(16)


(13)


(229)


134


-


-

Total other income (expense), net

(2,396)


(3,465)


(5,871)


(4,816)


(1,399)


(5,808)

Loss from Continuing Operations Before Income Taxes












Before Income Taxes

(2,322)


(492)


(4,655)


(6,392)


(2,394)


(6,009)

Income tax benefit (expense)

(1)


(18)


(111)


35


(78)


-

Loss from Continuing Operations

(2,323)


(510)


(4,766)


(6,357)


(2,472)


(6,009)

(Loss) Income from Discontinued Operations, net of tax

(86)


163


126


6,213


(278)


(936)

Net Loss

(2,409)


(347)


(4,640)


(144)


(2,750)


(6,945)

Net Loss Attributable to Noncontrolling Interest

144


142


134


236


192


241

Net (Loss) Income Attributable to AdCare Health Systems, Inc.

($2,265)


($205)


($4,506)


$92


($2,558)


($6,704)

Preferred stock dividend

-


-


-


(156)


(306)


(306)

Net Loss Attributable to AdCare Health Systems, Inc. Common Stockholders

($2,265)


($205)


($4,506)


($64)


($2,864)


($7,010)













 

 

 

ADCARE HEALTH SYSTEMS, INC. AND SUBSIDIARIES

RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA FROM CONTINUING

OPERATIONS AND ADJUSTED EBITDAR FROM CONTINUING OPERATIONS

(Amounts in 000's)

(Unaudited)














For Three Months Ended














3/31/2012


6/30/2012


9/30/2012


12/31/2012


3/31/2013


6/30/2013













Net Loss

($2,409)


($347)


($4,640)


($144)


($2,750)


($6,945)

Impact of discontinued operations

86


(163)


(126)


(6,213)


278


936

Net Loss from continuing operations

(2,323)


(510)


(4,766)


(6,357)


(2,472)


(6,009)

Interest expense, net

2,500


3,280


3,695


3,749


3,436


3,355

Income tax expense (benefit) 

1


18


111


(35)


78


-

Amortization of stock based compensation

190


182


269


356


260


291

Depreciation and amortization

1,544


1,426


1,760


1,973


1,803


1,867

Acquisition costs, net of gains

293


524


342


802


97


477

(Gain) loss on extinguishment of debt

-


-


(500)


-


2


25

Derivative (gain) loss

(410)


(352)


2,105


399


(2,136)


1,947

(Gain) loss on disposal of assets

(2)


-


-


-


-


4

Audit committee investigation expense

-


-


-


-


1,134


848

Other expense (income) 

-


-


218


(134)


-


-

Salary retirement and continuation costs

-


-


38


5


-


149

Adjusted EBITDA from continuing operations

1,793


4,568


3,272


758


2,202


2,954

Facility rent expense

1,759


1,745


1,775


1,790


1,737


1,758

Adjusted EBITDAR from continuing operations

$3,552


$6,313


$5,047


$2,548


$3,939


$4,712













 

 

 

ADCARE HEALTH SYSTEMS, INC. AND SUBSIDIARIES

SUPPLEMENTARY SCHEDULES

 (Unaudited)



2012

2013

End of Period Data

 Q1 

 Q2 

  6 Mo. YTD 

 Q3 

 Q4 

 Q1 

Q2

  6 Mo. YTD 










Number of Facilities









SNF









   Owned

17

18

18

21

24

24

24

24

   Leased

9

9

9

9

9

9

9

9

   VIE

-

-

-

-

-

-

-

-

   Managed

10

10

10

10

10

10

10

10

ALF









   Owned

2

2

2

2

2

2

2

2

   VIE

1

1

1

1

1

1

1

1

   Managed

-

-

-

-

-

-

-

-

IL









   Managed

1

1

1

1

1

1

1

1

Total

40

41

41

44

47

47

47

47










Number of Operational Beds









SNF









   Owned

1,870

1,947

1,947

2,311

2,579

2,579

2,579

2,579

   Leased

1,090

1,090

1,090

1,090

1,090

1,090

1,090

1,090

   VIE

-

-

-

-

-

-

-

-

   Managed

813

813

813

813

813

813

813

813

ALF









   Owned

112

112

112

112

112

112

112

112

   VIE

104

104

104

104

104

104

104

104

   Managed

-

-

-

-

-

-

-

-

IL









   Managed

83

83

83

83

83

83

83

83

Total

4,072

4,149

4,149

4,513

4,781

4,781

4,781

4,781










SNF + ALF % Owned

65.7%

66.5%

66.5%

69.9%

71.9%

71.9%

71.9%

71.9%

SNF + ALF % Leased

34.3%

33.5%

33.5%

30.1%

28.1%

28.1%

28.1%

28.1%










Revenue Mix % (b)









   Skilled (c) 

31.1%

30.0%

30.5%

26.7%

30.5%

32.3%

31.5%

31.9%

   Medicaid

52.8%

53.6%

53.2%

56.5%

53.0%

51.7%

52.9%

52.3%

   Private + Other

16.1%

16.5%

16.3%

16.7%

16.6%

16.0%

15.7%

15.8%

Total

100.0%

100.0%

100.0%

100.0%

100.0%

100.0%

100.0%

100.0%










Patient Days (b)









   Skilled (c) 

29,814

31,601

61,415

32,169

37,150

40,794

40,360

81,154

   Medicaid

140,265

154,704

294,969

177,601

173,813

178,768

185,292

364,060

   Private + Other

36,272

39,529

75,801

45,313

45,933

46,806

45,353

92,159

Total

206,351

225,834

432,185

255,083

256,896

266,368

271,005

537,373










Patient Day Mix % (a)









   Skilled (c) 

15.5%

14.9%

15.2%

13.4%

15.3%

16.2%

15.7%

15.9%

   Medicaid

71.9%

72.3%

72.1%

73.2%

71.1%

70.3%

71.5%

70.9%

   Private + Other

12.6%

12.8%

12.7%

13.4%

13.6%

13.5%

12.8%

13.2%

Total

100.0%

100.0%

100.0%

100.0%

100.0%

100.0%

100.0%

100.0%










Revenue Rates Per Patient Day (a)








   Skilled (c) 

$432.82

$439.89

$436.45

$437.38

$434.83

$441.70

$436.07

$438.90

   Medicaid

$157.12

$161.35

$159.34

$168.17

$162.11

$161.59

$160.18

$160.87

   Private + Other

$174.23

$172.33

$173.23

$167.69

$174.73

$176.48

$175.86

$176.18

Weighted Average Total

$210.09

$213.88

$212.07

$214.26

$214.10

$216.58

$213.46

$215.01










Average Daily Census (b)









   Skilled (c) 

379

353

369

356

434

453

453

453

   Medicaid

1,785

1,727

1,774

1,963

2,029

1,986

2,079

2,034

   Private + Other

462

441

456

501

539

520

513

515

Total Average Daily Census

2,627

2,522

2,599

2,820

2,999

2,960

3,045

3,002










Occupancy (b)

82.7%

77.5%

79.9%

78.0%

77.2%

76.2%

78.4%

77.3%










(in thousands)









Total Revenue (b)

$42,023

$46,915

$88,938

$53,221

$53,550

$56,229

$56,421

$112,650

Adjusted EBITDAR (b)

$3,552

$6,313

$9,865

$5,047

$2,548

$3,939

$4,712

$8,651

Adjusted EBITDA (b)

$1,793

$4,568

$6,361

$3,272

$758

$2,202

$2,954

$5,156










(a) Skilled Nursing Only - Excludes Managed Facilities

(b) AdCare Consolidated Incorporating Discontinued Operations for all periods presented

(c) Skilled is defined as Medicare A + Managed Care RUGS

 

 

SOURCE AdCare Health Systems, Inc.



RELATED LINKS
http://www.adcarehealth.com

More by this Source

Best of Content We Love 2014 


Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

 

PR Newswire Membership

Fill out a PR Newswire membership form or contact us at (888) 776-0942.

Learn about PR Newswire services

Request more information about PR Newswire products and services or call us at (888) 776-0942.