Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Alliance One International Reports Improved Sales Volumes and Improved Gross Profit as a Percentage of Sales for the Nine Months Ended December 31, 2016


News provided by

Alliance One International, Inc.

Feb 06, 2017, 15:35 ET

Share this article

Share toX

Share this article

Share toX

MORRISVILLE, N.C., Feb. 6, 2017 /PRNewswire/ -- Alliance One International, Inc. (NYSE: AOI) today announced results for its third fiscal quarter and nine months ended December 31, 2016.

Highlights

Nine Months Year-to-Date (1)

  • Volumes sold increased 3.6% to 251.6 million kilos this year versus last year, primarily due to prior crop inventory sales and the timing of shipments in North America and Africa.
  • Sales decreased 5.7% to $1,105.1 million this year driven by product mix with an increased percentage of byproduct sales versus lamina and the El Niño weather impact of smaller crops in Brazil, the U.S. and Tanzania, as well as the impact of the stronger U.S. dollar.
  • Gross profit decreased 2.3% to $149.5 million due to weather related smaller crops in certain origins and differences in product mix, while gross profit as a percentage of sales improved to 13.5% from 13.1% driven by differences in product mix and favorable currency impacts this year offset by lower of cost or market adjustments.
  • Accounts receivable and inventory reductions generated $144.8 million of cash at December 31, 2016 when compared to the same period end of the prior year.

Third Quarter (1)

  • Volumes decreased 0.7% to 101.6 million kilos versus last year due to the impact of weather related smaller crops in the U.S. and Tanzania.
  • Sales decreased 7.5% to $454.5 million this year driven by product mix with an increased percentage of byproduct sales versus lamina and the El Niño weather impact of smaller crops in the U.S. and Tanzania, as well as the impact of the stronger U.S. dollar.
  • Gross profit decreased 5.1% to $65.2 million due to weather related smaller crops in certain origins and differences in product mix, while gross profit as a percentage of sales improved to 14.3% versus 14.0% last year, driven by differences in product mix and favorable currency impacts this year.
  • Operating income was consistent at $38.7 million with improvement in operating income as a percentage of sales to 8.5% from 7.9% last year driven by improvements in selling, general and administrative expense ("SG&A"), other income and restructuring charges.

(1)  Due to the reconsolidation of our Zimbabwe subsidiary at March 31, 2016 its performance is included in consolidated financial results this year, however was not included in the prior year except for the March 31, 2016 balance sheet. Adjusted EBITDA and Adjusted Net Debt include Zimbabwe in all periods.

Pieter Sikkel, Chief Executive Officer and President, said "Our results for the nine months ended December 31, 2016 include increased full service volumes and prior crop inventory sales. Improved performance throughout much of our global operations offset a considerable portion of the impact created by adverse El Niño weather, the stronger U.S. dollar and product mix that more heavily favored byproducts this year. Unfortunately, our operations in Brazil, the U.S., and Tanzania were more heavily affected by these factors and overshadowed operations with improvement.

"While adverse El Niño weather conditions have led to reductions in available current crop, there have been significant sales of prior crop inventory. At quarter end, inventory decreased $90.5 million to $845.1 million when compared to the same period last year.  As a result, we have significantly reduced uncommitted inventory and are approaching our $50.0-$150.0 million stated range, with the expectation to further decrease within the range by fiscal year-end. This will reduce net debt associated with working capital.

"Our liquidity position is strong at $623.9 million as of December 31, 2016, comprised of $296.5 million of cash and $327.4 million of available credit lines. Accounts receivable and inventory reductions generated $144.8 million of cash at December 31, 2016, when compared to the same period end of the prior year.  Also, during the quarter we refinanced our existing senior secured revolving credit facility with the issuance of $275.0 million of senior secured first lien notes due April 2021 and a $60.0 million ABL credit facility that matures in January 2021.  As part of the refinancing, we eliminated certain financial covenants that enhance business flexibility.

"We have experienced some shipping delays in Turkey due to the timing of crop purchases from farmers that will push sales and profitability into next year.  Based on the current outlook for the remainder of fiscal year 2017, revenue is anticipated to be in a range of approximately $1,790.0 million to $1,840.0 million with Adjusted EBITDA in a range of approximately $145.0-$165.0 million and Adjusted Leverage in a range of approximately 5.4x-5.9x. Our goal remains to purchase $25.0-$50.0 million per year of our more expensive debt.

"While it is still early, as we look to next fiscal year, La Niña weather patterns that support better global growing conditions are present and should support crop size increases in a number of key markets. As such, initial reports indicate larger 2017 crops that we have begun to purchase in Brazil and will start to purchase in Africa during the quarter ending March 31, 2017, which are planned to be sold during our fiscal year ending March 31, 2018. The 2016 Brazilian Virginia flue crop was abnormally low at approximately 410 million kilos versus 570 in the prior year.  The 2017 crop is anticipated to be approximately 50% larger at 600 million kilos and current quality appears to be good and in line with expectations. We are expecting similar positive crop size increases in other key markets.

Mr. Sikkel, concluded, "I am confident in the underlying strength of our Company and ability to navigate challenging industry dynamics. The impact of our implemented strategic initiatives should be recognized as crop sizes return to more normal levels in certain markets related to crops we are now buying and will sell next fiscal year. Additionally, our talented employees continue to develop new, cost-effective solutions to meet changing customer requirements. Our customers are focused on their supply chains, increasing regulation and changing nicotine consumption habits. Supply chain simplification is a priority for them, and we have the capabilities and infrastructure to further support our customers' reversal of their partial vertical integration strategies. Further, our agronomy and operational teams are well-positioned to support manufacturers' next generation reduced risk products. Continued focus on key strategic initiatives that support our customers' growth strategies should drive improved long-term shareholder value."

Performance Summary for the Nine Months Ended December 31, 2016

Total sales and other operating revenues decreased by 5.7% to $1,105.1 million and total costs of goods and services sold decreased 6.2% to $955.6 million. Changes in product mix, smaller crops in Brazil, the U.S. and Tanzania related to El Niño weather conditions and the stronger U.S. dollar that resulted in lower prices paid to tobacco suppliers across most regions, reduced average sales prices and tobacco costs per kilo. Processing and other revenues and processing costs increases were primarily related to the reconsolidation of our Zimbabwe subsidiary.   

Gross profit decreased 2.3% to $149.5 million, while gross profit as a percentage of sales improved to 13.5% from 13.1%, mainly due to lower average sales price and costs per kilo. The positive impact of currency movements on average tobacco costs per kilo were partially offset by $9.2 million of lower of cost or market inventory adjustments. Partially offsetting the impact of lower prices was a 3.6% increase in volumes from changes in certain customer requirements, prior crop inventory sales in most regions and the timing of shipments in North America and Africa. 

SG&A increased 16.0% to $100.9 million, primarily related to Kenya legal and professional fees, incentive compensation costs, additional audit related fees and the inclusion of costs from our reconsolidated Zimbabwe subsidiary this year that were partially offset by the non-recurrence of reserves for customer receivables in the prior year.

Other Income increased $4.2 million to $4.3 million driven by the net insurance recovery from tobacco lost in the Zimbabwe fire last year, the non-recurrence of one-time expenses in Africa, and the sale of trade tax credits in South America. 

Restructuring and asset impairment charges decreased 73.2% to $1.1 million in the current year, and are mainly related to our former U.S. cut rag facility.  Restructuring and asset impairment charges in the prior year were primarily attributable to impairment of advances to tobacco suppliers and real property in Africa. 

In October 2016, the prior senior secured revolving credit facility was refinanced with the issuance of $275.0 million of 8.5% senior secured first lien notes due April 2021, and a $60.0 million ABL credit facility that matures in January 2021.  As a result, one-time debt retirement costs of $2.3 million were recorded for accelerated amortization of debt issuance costs. 

Interest expense increased 12.3% to $97.6 million, mainly due to higher average borrowings and higher average rates on our seasonal lines of credit, as well as increased amortization of debt issuance costs and the inclusion of interest costs from our reconsolidated Zimbabwe subsidiary this year. Cash interest cost increased 10.4% to $64.3 million. 

This year the effective tax rate was (49.2)% compared to (111.1)% last year and cash taxes paid decreased 42.6% to $7.1 million this year.

Performance Summary for the Fiscal Quarter Ended December 31, 2016 

Total sales and other operating revenues decreased 7.5% to $454.5 million and total costs of goods and services sold decreased 7.8% to $389.3 million. Changes in product mix, smaller crops in the U.S. and Tanzania related to El Niño weather conditions, and the stronger U.S. dollar that resulted in lower prices paid to tobacco suppliers across most regions, reduced average sales prices and tobacco costs per kilo. Processing and other revenues and processing costs decreases were related to the impact of weather on the U.S. crop this year, and the timing of processing customer requirements in South America.

Gross profit decreased 5.1% to $65.2 million, while gross profit as a percentage of sales improved to 14.3% compared to 14.0% last year.  Volumes decreased slightly as the smaller crops were significantly offset by the timing of shipments and prior year inventory sales in most regions. 

SG&A decreased 1.4% to $28.7 million primarily from the non-recurrence of reserves for customer receivables in the prior year that were offset by increased personnel costs. 

Other income increased $2.1 million to $2.7 million, mainly due to the net insurance recovery related to tobacco lost in the Zimbabwe fire last year. 

Operating income remained consistent with the prior year at $38.7 million with improvement in operating income as a percentage of sales to 8.5% from 7.9% last year, primarily due to improvements in SG&A, other income and restructuring.

During the three months ended December 31, 2016, one-time debt retirement costs of $2.3 million were recorded for accelerated amortization of debt issuance costs. 

Interest expense increased 15.5% to $35.1 million compared to the prior year, primarily due to higher average borrowings on our seasonal lines of credit at higher average rates, and the inclusion of interest costs from our reconsolidated Zimbabwe subsidiary this year.  Cash interest cost increased $1.5 million to $6.5 million. 

The effective tax rate was 692.1% this year compared to 17.4% last year and cash taxes paid decreased 37.5% to $2.4 million this year.

Earnings Per Share

Nine Months

For the nine months ended December 31, 2016, the Company reported a net loss of $62.6 million, or $7.02 per basic share, compared to a net loss of $35.3 million, or $3.97 per basic share, for the same period last year. Included in net loss in the current year period were $9.0 million of discrete prior period Zimbabwe withholding tax, $5.6 million of legal and professional costs for the Kenya matter and $6.4 million of loss related to Kenya green leaf sourcing mainly for storage as the operation continues to wind down. After adjusting for tax, the net impact of these items negatively impacted earnings per basic share by $2.13 through the first nine months of this fiscal year. 

Third Quarter

For the quarter ended December 31, 2016, the Company reported a net loss of $15.5 million, or $1.73 per basic share, compared to net income last year of $11.7 million, or $1.32 per basic share. Included in net loss this quarter were $9.0 million of discrete prior period Zimbabwe withholding tax, $0.4 million of legal and professional costs for the Kenya matter and $0.8 million of loss related to Kenya green leaf sourcing mainly for storage as the operation continues to wind down. After adjusting for tax, the net impact of these items negatively impacted earnings per basic share by $1.12 this quarter. 

Liquidity and Capital Resources

At December 31, 2016, available credit lines and cash were $623.9 million, comprised of $296.5 million in cash and $327.4 million of credit lines, of which $60.0 million was available under the ABL credit facility for general corporate purposes and $262.0 million of foreign seasonal credit lines in addition to $5.4 million exclusively for letters of credit. Borrowing is permitted under the ABL credit facility only to the extent that, after consideration of the application of the proceeds of the borrowing, the Company's unrestricted cash and cash equivalents would not exceed $180.0 million. On October 14, 2016, the $210.3 million senior secured revolving credit facility was refinanced with a new $60.0 million ABL credit facility and $275.0 million of 8.5% senior secured first lien notes.

The Company may in the future elect to redeem, repay, make open market purchases, retire or cancel indebtedness prior to stated maturity under its various global bank facilities and outstanding public notes, as they may permit.

Financial Results Investor Call

The Company will hold a conference call to report financial results for the period ended December 31, 2016, on February 7, 2017 at 8:00 a.m. ET. The dial in number for the call is (888) 632-3384 or outside the U.S. (785) 424-1675 and conference ID 1742731. Those seeking to listen to the call may access a live broadcast on the Alliance One website. Please visit www.aointl.com 15 minutes in advance to register.

For those who are unable to listen to the live event, a replay will be available by telephone from 11:00 a.m. ET Tuesday, February 7, 2017 through 11:00 a.m. ET Sunday, February 12, 2017. To access the replay, dial (888) 203-1112 within the U.S., or (719) 457-0820 outside the U.S., and enter access code 1742731.

Any replay, rebroadcast, transcript or other reproduction of this conference call, other than the replay accessible by calling the number above, has not been authorized by Alliance One and is strictly prohibited. Investors should be aware that any unauthorized reproduction of this conference call may not be an accurate reflection of its contents.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations of future events. Such statements include, but are not limited to, statements about future financial and operating results, plans, objectives, expectations and intentions and other statements that are not historical facts.  Such statements are based on the current beliefs and expectations of management and are subject to significant risks and uncertainties.  If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results may differ materially from those currently anticipated expected or projected. The following factors, among others, could cause actual results to differ from those expressed or implied by the forward-looking statements:  changes in the timing of anticipated shipments, changes in anticipated geographic product sourcing, political instability, currency and interest rate fluctuations, shifts in the global supply and demand position for tobacco products, changes in or the interpretation of tax laws and regulations, resolution of tax matters, adverse weather conditions, changes in costs incurred in supplying tobacco and related services, factors affecting AOI's ability to reduce its corporate debt, including factors that would restrict it from purchasing its outstanding public notes, and the impact of regulation and litigation. Additional factors that could cause AOI's results to differ materially from those expressed or implied by forward-looking statements can be found in AOI's most recent Annual Report on Form 10-K and the other filings with the Securities and Exchange Commission (the "SEC") which are available at the SEC's Internet site (http://www.sec.gov).

About Alliance One International, Inc.

Alliance One is a leading global independent leaf merchant. For more information on Alliance One, visit the Company's website at www.aointl.com.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS








(Unaudited)










Three Months Ended


Nine Months Ended



December 31,


December 31,

(in thousands, except per share data)

2016


2015


2016


2015










Sales and other operating revenues

$        454,535


$      491,139


$     1,105,060


$    1,172,274

Cost of goods and services sold

389,383


422,401


955,576


1,019,265

Gross profit

65,152


68,738


149,484


153,009

Selling, general and administrative expenses

28,736


29,124


100,904


86,986

Other income

2,688


594


4,311


125

Restructuring and asset impairment charges

450


1,525


1,068


4,087

Operating income

38,654


38,683


51,823


62,061

Debt Retirement Expense

2,339


-


2,339


-

Interest expense 

35,129


30,356


97,635


86,911

Interest income 

1,845


2,744


5,888


5,393

Income (Loss) before income taxes and other items

3,031


11,071


(42,263)


(19,457)

Income tax expense

20,977


1,930


20,774


21,617

Equity in net income of investee companies

2,351


2,544


290


5,679

Net income (loss)

(15,595)


11,685


(62,747)


(35,395)


Less:  Net loss noncontrolling interests

(138)


(50)


(127)


(115)

Net income (loss) attributable to Alliance One International, Inc.

$        (15,457)


$        11,735


$        (62,620)


$        (35,280)



















Earnings income (loss) per share:









Basic

$            (1.73)


$            1.32


$            (7.02)


$            (3.97)


Diluted

$            (1.73)


$            1.32


$            (7.02)


$            (3.97)










Weighted average number of shares outstanding:









Basic

8,941


8,889


8,923


8,878


Diluted

8,941


8,889


8,923


8,878

RECONCILIATION OF ADJUSTED EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION ("ADJUSTED EBITDA")(1) (Unaudited)


Three Months Ended


Nine Months Ended

(in thousands)

December 31, 2016


December 31, 2015


December 31, 2016


December 31, 2015









Net income (loss) attributable to Alliance One International, Inc.

$                (15,457)


$                  11,735


$                (62,620)


$                (35,280)









Plus: Interest expense

35,129


30,356


97,635


86,911

Plus: Income tax expense

20,977


1,930


20,774


21,617

Plus: Depreciation and amortization expense

8,506


7,057


25,859


21,018









EBITDA(1)

49,155


51,079


81,648


94,266









Plus: Abnormal unrecovered advances (recoveries) to suppliers(2)

-


8


-


439

Plus: Reserves for (recoveries on) doubtful customer receivables

(2,943)


(33)


(2,800)


(181)

Plus: Non-cash employee stock based compensation

335


600


1,180


2,074

Less: Other income (expense)

2,688


594


4,312


125

Plus: Restructuring and asset impairment charges

449


1,525


1,068


4,087

Plus: Debt retirement expense (income)

2,339


-


2,339


-

Plus: Amortization of basis difference - CBT investment(3)

583


450


1,208


1,218

Plus: Kenyan investigation legal & professional costs

436


1,771


5,565


1,771

Less: Kenyan green leaf operation Adjusted EBITDA(4)

(840)


(317)


(6,388)


(12,193)

Plus: Reconsolidated subsidiary incremental EBITDA after elimination of related party transactions with AOI and its consolidated subsidiaries(5)

-


2,864


-


8,855









Adjusted EBITDA(1)

$                  48,506


$                  57,988


$                  92,284


$                124,597

















(1) Earnings before interest, taxes, depreciation and amortization ("EBITDA") and adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") are not measures of results of operations under generally accepted accounting principles in the United States ("U.S. GAAP") and should not be considered as an alternative to other U.S. GAAP measurements.  We have presented EBITDA and Adjusted EBITDA to adjust for the items identified above because we believe that it would be helpful to the readers of our financial information to understand the impact of these items on our reported results. This presentation enables readers to better compare our results to similar companies that may not incur the sporadic impact of various items identified above.  Management acknowledges that there are many items that impact a company's reported results and this list is not intended to present all items that may have impacted these results. EBITDA, Adjusted EBITDA and any ratios calculated based on these measures are not necessarily comparable to similarly-titled measures used by other companies or appearing in our debt obligations or agreements. EBITDA and Adjusted EBITDA as presented may not equal column or row totals due to rounding.  









(2) Unrecovered amounts expensed directly to cost of goods and services sold in the income statement for abnormal yield adjustments or unrecovered amounts from prior crops. Normal yield adjustments are capitalized into the cost of the current crop and are expensed as cost of goods and services sold as that crop is sold.









(3) Related to a former Brazilian subsidiary that is now deconsolidated following the completion of a joint venture in March 2014.









(4) Adjusted EBITDA of our former green leaf sourcing operation in Kenya  is calculated on the same basis as Adjusted EBITDA presented in this table. In fiscal year 2016 we decided to exit green leaf sourcing in the Kenyan market as part of our restructuring program.









(5) Adjusted EBITDA of the subsidiary reconsolidated at the end of the fourth quarter of fiscal year 2016 is calculated on the same basis as Adjusted EBITDA as presented in this table, with eliminations for related party transactions with AOI and its consolidated subsidiaries, and is included in consolidated information thereafter.

RECONCILIATION OF ADJUSTED EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION ("ADJUSTED EBITDA")(1) (Unaudited)


Three Months Ended


Nine Months Ended

(in thousands)

December 31, 2015


December 31, 2014


December 31, 2015


December 31, 2014









Net income (loss) attributable to Alliance One International, Inc.

$                  11,735


$                    1,563


$                (35,280)


$                (30,273)









Plus: Interest expense

30,356


28,277


86,911


83,694

Plus: Income tax expense

1,930


3,146


21,617


14,444

Plus: Depreciation and amortization expense

7,057


7,434


21,018


22,246









EBITDA(1)

51,079


40,421


94,266


90,112









Plus: Abnormal unrecovered advances to suppliers(2)

8


-


439


481

Plus: Reserves for (recoveries on) doubtful customer receivables

(33)


8,151


(181)


12,417

Plus: Non-cash employee stock based compensation

600


772


2,074


2,395

Less: Other income (expense)

594


146


125


1,273

Plus: Restructuring and asset impairment charges

1,525


0


4,087


500

Plus: Debt retirement expense (income)

-


(338)


-


(338)

Plus: Amortization of basis difference - CBT investment(3)

450


801


1,218


2,459

Plus: Kenyan investigation legal & professional costs

1,771


-


1,771


-

Less: Kenyan green leaf operation Adjusted EBITDA(4)

(317)


(1,141)


(12,193)


(10,729)

Plus: Reconsolidated subsidiary incremental EBITDA after elimination of related party transactions with AOI and its consolidated subsidiaries(5)

2,864


(220)


8,855


845









Adjusted EBITDA(1)

$                  57,988


$                  50,582


$                124,597


$                118,327

















(1) Earnings before interest, taxes, depreciation and amortization ("EBITDA") and adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") are not measures of results of operations under generally accepted accounting principles in the United States ("U.S. GAAP") and should not be considered as an alternative to other U.S. GAAP measurements.  We have presented EBITDA and Adjusted EBITDA to adjust for the items identified above because we believe that it would be helpful to the readers of our financial information to understand the impact of these items on our reported results. This presentation enables readers to better compare our results to similar companies that may not incur the sporadic impact of various items identified above.  Management acknowledges that there are many items that impact a company's reported results and this list is not intended to present all items that may have impacted these results. EBITDA, Adjusted EBITDA and any ratios calculated based on these measures are not necessarily comparable to similarly-titled measures used by other companies or appearing in our debt obligations or agreements. EBITDA and Adjusted EBITDA as presented may not equal column or row totals due to rounding.









(2) Unrecovered amounts expensed directly to cost of goods and services sold in the income statement for abnormal yield adjustments or unrecovered amounts from prior crops. Normal yield adjustments are capitalized into the cost of the current crop and are expensed as cost of goods and services sold as that crop is sold.









(3) Related to a former Brazilian subsidiary that is now deconsolidated following the completion of a joint venture in March 2014.









(4) Adjusted EBITDA of our former green leaf sourcing operation in Kenya  is calculated on the same basis as Adjusted EBITDA presented in this table. In fiscal year 2016 we decided to exit green leaf sourcing in the Kenyan market as part of our restructuring program.









(5) Adjusted EBITDA of the subsidiary reconsolidated at the end of the fourth quarter of fiscal year 2016  is calculated on the same basis as Adjusted EBITDA as presented in this table, with eliminations for related party transactions with AOI and its consolidated subsidiaries, and is included in consolidated information thereafter. 

RECONCILIATION OF ADJUSTED EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION ("ADJUSTED EBITDA")(1) (Unaudited)


Fiscal Year Ended


LTM(9)


Fiscal Year Ended


LTM(9)

(in thousands)

March 31, 2016


December 31, 2016


March 31, 2015


December 31, 2015









Net income (loss) attributable to Alliance One International, Inc.

$                  65,532


$                  38,193


$                (27,862)


$                (32,869)









Plus: Interest expense

117,190


127,914


113,273


116,490

Plus: Income tax expense

32,215


31,372


21,918


29,091

Plus: Depreciation and amortization expense

28,361


33,202


29,623


28,394









EBITDA(1)

243,298


230,681


136,952


141,106









Plus: Abnormal unrecovered advances (recoveries) to suppliers(2)

-


(439)


1,085


1,043

Plus: Reserves for (recoveries on) doubtful customer receivables

(169)


(2,788)


12,368


(230)

Plus: Non-cash employee stock based compensation

2,425


1,531


3,028


2,707

Less: Other income (expense)

105,427


109,613


(66)


(1,215)

Plus: Restructuring and asset impairment charges

5,888


2,869


9,118


12,705

Plus: Debt retirement expense (income)

-


2,339


(771)


(433)

Plus: Amortization of basis difference - CBT investment(3)

1,554


1,543


2,814


1,573

Plus: Kenyan investigation legal & professional costs

8,579


12,373


-


1,771

Less: Kenyan green leaf operation Adjusted EBITDA(4)

(16,666)


(10,861)


(14,913)


(16,377)

Plus: Reconsolidated subsidiary incremental EBITDA after elimination of related party transactions with AOI and its consolidated subsidiaries(5)

16,800


7,945


9,846


17,856









Adjusted EBITDA(1)

$                189,614


$                157,302


$                189,420


$                195,690









Total debt



$             1,537,704




$             1,462,251

  Less: Debt of reconsolidated subsidiary funded by affiliate(6)



77,897




-

  Plus: Debt of reconsolidated subsidiary funded by non-affiliate(7)



-




47,623

Total adjusted debt



$             1,459,807




$             1,509,874

  Less: Cash



296,490




195,230

  Less: Cash of reconsolidated subsidiary(8)



-




1,326

Total adjusted debt less adjusted cash



1,163,317




1,313,318









(Total adjusted debt less adjusted cash) /Adjusted EBITDA(1)(8)



7.40x




6.71x

















(1) Earnings before interest, taxes, depreciation and amortization ("EBITDA") and adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") are not measures of results of operations under generally accepted accounting principles in the United States ("U.S. GAAP") and should not be considered as an alternative to other U.S. GAAP measurements.  We have presented EBITDA and Adjusted EBITDA to adjust for the items identified above because we believe that it would be helpful to the readers of our financial information to understand the impact of these items on our reported results. This presentation enables readers to better compare our results to similar companies that may not incur the sporadic impact of various items identified above.  Management acknowledges that there are many items that impact a company's reported results and this list is not intended to present all items that may have impacted these results. EBITDA, Adjusted EBITDA and any ratios calculated based on these measures are not necessarily comparable to similarly-titled measures used by other companies or appearing in our debt obligations or agreements. EBITDA and Adjusted EBITDA as presented may not equal column or row totals due to rounding.  









(2) Unrecovered amounts expensed directly to cost of goods and services sold in the income statement for abnormal yield adjustments or unrecovered amounts from prior crops. Normal yield adjustments are capitalized into the cost of the current crop and are expensed as cost of goods and services sold as that crop is sold.









(3) Related to a former Brazilian subsidiary that is now deconsolidated following the completion of a joint venture in March 2014.









(4) Adjusted EBITDA of our former green leaf sourcing operation in Kenya is calculated on the same basis as Adjusted EBITDA presented in this table. In fiscal year 2016 we decided to exit green leaf sourcing in the Kenyan market as part of our restructuring program.









(5) Adjusted EBITDA of the subsidiary reconsolidated at the end of the fourth quarter of fiscal year 2016 is calculated on the same basis as Adjusted EBITDA as presented in this table, with eliminations for related party transactions with AOI and its consolidated subsidiaries, and is included in consolidated information thereafter.









(6) Represents the portion of outstanding debt of the subsidiary reconsolidated at the end of the fourth quarter of the fiscal year ended March 31, 2016 under a credit facility attributable to the participation interest of another AOI subsidiary funding that portion of the borrowing under the facility.









(7) Represents the portion of outstanding debt of the subsidiary reconsolidated at the end of the fourth quarter of the fiscal year ended March 31, 2016 under a credit facility other than the amount attributable to the participation interest of another AOI subsidiary funding the remaining portion of the borrowing under that facility.









(8) The calculation of total adjusted debt less adjusted cash at December 31, 2015 includes the cash of the subsidiary reconsolidated at the end of the fourth quarter of fiscal year 2016 and the debt of that subsidiary not funded by a subsidiary of AOI.









(9) Items for the twelve months ended December 31, 2016 are derived by adding the items for the nine months ended December 31, 2016 and the fiscal year ended March 31, 2016 and subtracting the items for the nine months ended December 31, 2015.  Items for the twelve months ended December 31, 2015 are derived by adding the items for the nine months ended December 31, 2015 and the fiscal year ended March 31, 2015 and subtracting the items for the nine months ended December 31, 2014.

SOURCE Alliance One International, Inc.

Related Links

http://www.aointl.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.