Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      BD Announces Results For 2015 Fourth Fiscal Quarter And Full Year; Provides Fiscal 2016 Guidance

      - Announces full fiscal year adjusted revenues of $10.302 billion, an increase of 22.0 percent, or 29.5 percent on a currency-neutral basis. On a comparable, currency-neutral basis, adjusted revenues grew 5.3 percent for the full year. As reported, full-year revenues increased 21.7 percent to $10.282 billion.

      - For the full fiscal year, adjusted diluted earnings per share of $7.16 increased 10.2 percent, or 21.2 percent on a currency-neutral basis. As reported, full-year diluted earnings per share were $3.35.

      - Expects full-year fiscal 2016 adjusted diluted earnings per share to be between $8.37 and $8.44 including the estimated unfavorable impact from foreign currency. This represents growth of approximately 17.0 to 18.0 percent. On a currency-neutral basis, full-year fiscal 2016 adjusted diluted earnings per share are expected to be between $8.73 and $8.80, which represents growth of 22.0 to 23.0 percent. These fiscal 2016 earnings per share expectations include approximately 22.0 percentage points of accretion from the CareFusion acquisition. As reported, the Company expects full fiscal year diluted earnings per share to be between $6.57 and $6.64.


      News provided by

      BD (Becton, Dickinson and Company)

      Nov 04, 2015, 06:00 ET

      Share this article

      Share this article


      FRANKLIN LAKES, N.J., Nov. 4, 2015 /PRNewswire/ -- BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today reported quarterly adjusted revenues of $3.067 billion for the fourth fiscal quarter ended September 30, 2015, an increase of 39.3 percent over the prior-year period as reported, or 49.1 percent on a currency-neutral basis.  On a comparable, currency-neutral basis, fourth quarter adjusted revenues grew 5.1 percent.  As reported, fourth quarter revenues were $3.059 billion.  For the full fiscal year ended September 30, 2015, BD reported adjusted revenues of $10.302 billion, an increase of 22.0 percent over the prior-year period as reported, or 29.5 percent on a currency-neutral basis.  On a comparable, currency-neutral basis, full fiscal year adjusted revenues grew 5.3 percent.  As reported, full fiscal year revenues were $10.282 billion.

      "Fiscal 2015 was a significant year for BD with the successful completion of the largest acquisition in the Company's history," said Vincent A. Forlenza, Chairman, CEO and President. "We are very proud of our strong fourth quarter and fiscal year 2015 results, which exceeded our expectations.  We enter fiscal 2016 with continued confidence in our ability to execute our strategy, deliver against our financial commitments, and return value to our shareholders."

      All "comparable" basis revenue growth rates presented throughout this release include the results of CareFusion in the current and prior-year periods.  For reconciliations of these revenue amounts and growth rates to the most directly comparable GAAP measures, please refer to the tables at the end of this release.

      Fourth Quarter and Full Year Fiscal 2015 Operating Results
      Adjusted diluted earnings per share were $1.94, compared with $1.74 in the prior-year period. This represents an increase of 11.5 percent, or 21.8 percent on a currency-neutral basis. On a reported basis, diluted earnings per share for the fourth quarter were $0.84 compared with $1.53 in the prior-year period.

      For the full fiscal year ended September 30, 2015, adjusted diluted earnings per share were $7.16, compared with $6.50 in the prior-year period. This represents an increase of 10.2 percent, or 21.2 percent on a currency-neutral basis. On a reported basis, diluted earnings per share were $3.35, compared with $5.99 in the prior-year period.

      Current and prior-year adjusted results exclude the impact of the non-cash amortization of intangible assets and other certain specified items. These specified items are detailed in the accompanying reconciliation of reported diluted earnings per share to adjusted diluted earnings per share.

      Segment Results
      In the BD Medical segment, worldwide adjusted revenues for the quarter were $2.091 billion, an increase of 75.3 percent over the prior-year period as reported, or 86.6 percent on a currency-neutral basis.  On a comparable, currency-neutral basis, adjusted Medical revenues grew 5.2 percent, which reflects strong sales across the Medication Management Solutions, Medication and Procedural Solutions, Pharmaceutical Systems, and Diabetes Care units, partially offset by a decline in the Respiratory Solutions unit.   On a reported basis, Medical revenues were $2.083 billion.

      For the twelve-month period ended September 30, 2015, BD Medical adjusted revenues of $6.480 billion increased 41.7 percent over the prior-year period as reported, or 50.2 percent on a currency-neutral basis.  On a comparable, currency-neutral basis, adjusted revenues grew 5.5 percent.  On a reported basis, revenues were $6.460 billion.

      In the BD Life Sciences segment, worldwide revenues for the quarter were $976 million, a decrease of 3.3 percent from the prior-year period, or an increase of 4.8 percent on a currency-neutral basis. The segment's results reflect solid growth in the Preanalytical Systems and Diagnostic Systems units, and moderate growth in the Biosciences unit.

      For the twelve-month period ended September 30, 2015, BD Life Sciences revenues of $3.822 billion decreased 1.3 percent from the prior-year period, and increased 5.0 percent on a currency-neutral basis.

      Geographic Results
      Fourth quarter adjusted revenues in the U.S. of $1.640 billion represent an increase of 88.3 percent over the prior-year period as reported. On a comparable basis, adjusted U.S. revenues increased 4.6 percent. Within the BD Medical segment, growth was driven by strong sales in the Medication Management Solutions and Medication and Procedural Solutions units, partially offset by a decline in the Respiratory Systems unit.  Growth in the BD Life Sciences segment was driven by strong performance in the Biosciences unit.  On a reported basis, U.S. revenues were $1.632 billion.

      Revenues outside of the U.S. were $1.427 billion, representing an increase of 7.2 percent over the prior-year period, or an increase of 23.4 percent on a currency-neutral basis. On a comparable, currency-neutral basis, international revenues grew 5.5 percent which reflects continued strength in Western Europe.

      For the twelve-month period ended September 30, 2015, adjusted revenues in the U.S. were $5.090 billion, an increase of 49.0 percent over the prior-year period as reported.  On a comparable basis, U.S. revenues grew 4.1 percent. On a reported basis, U.S. revenues were $5.069 billion.  Revenues outside of the U.S. were $5.213 billion, an increase of 3.6 percent over the prior-year period as reported, or an increase of 16.2 percent on a currency-neutral basis. On a comparable, currency-neutral basis, revenues outside the U.S. grew 6.6 percent.  

      Fiscal 2016 Outlook for Full Year
      The Company estimates that currency-neutral adjusted revenues for the full fiscal year 2016, including the accretion from the acquisition of CareFusion, will increase 24.5 to 25.0 percent. Including the impact of foreign currency, adjusted revenues are expected to increase 23.0 to 23.5 percent.  On a comparable, currency-neutral basis, the Company estimates organic adjusted revenues will increase 4.5 to 5.0 percent. As reported, the Company expects full fiscal year revenues to increase 23.0 to 23.5 percent.

      The Company expects adjusted diluted earnings per share to be between $8.37 and $8.44 for the full fiscal year 2016 including the estimated unfavorable impact from foreign currency. This represents growth of approximately 17.0 to 18.0 percent.  On a currency-neutral basis, full-year fiscal 2016 adjusted diluted earnings per share are expected to be between $8.73 and $8.80, which represents growth of 22.0 to 23.0 percent over 2015 adjusted diluted earnings per share of $7.16.  Adjusted diluted earnings per share exclude, among other specified items, the non-cash amortization of intangible assets, and include approximately 22.0 percentage points of accretion from the CareFusion acquisition.  As reported, the Company expects full fiscal year diluted earnings per share to be between $6.57 and $6.64.

      Conference Call Information
      A conference call regarding BD's fourth quarter results will be broadcast live on BD's website, www.bd.com/investors, along with related slides, at 8:00 a.m. (ET) Wednesday, November 4, 2015.  The conference call will be available for replay on BD's website, www.bd.com/investors, or at 1-800-585-8367 (domestic) and 1-404-537-3406 (international) through the close of business on Wednesday, November 11, 2015, confirmation number 51724857.

      Non-GAAP Financial Measures/Financial Tables
      This news release contains certain non-GAAP financial measures.  Reconciliations of these and other non-GAAP measures to the comparable GAAP measures are included in the attached financial tables.  Within the attached financial tables presented, certain columns and rows may not add due to the use of rounded numbers.  Percentages and earnings per share amounts presented are calculated from the underlying amounts.

      About BD
      BD is a leading medical technology company that partners with customers and stakeholders to address many of the world's most pressing and evolving health needs. Our innovative solutions are focused on improving medication management and patient safety; supporting infection prevention practices; equipping surgical and interventional procedures; improving drug delivery; aiding anesthesiology and respiratory care; advancing cellular research and applications; enhancing the diagnosis of infectious diseases and cancers; and supporting the management of diabetes. We are more than 45,000 associates in 50 countries who strive to fulfill our purpose of "Helping all people live healthy lives" by advancing the quality, accessibility, safety and affordability of healthcare around the world. In 2015, BD welcomed CareFusion and its products into the BD family of solutions. For more information on BD, please visit www.bd.com.

      ***

      This press release, including the section entitled "Fiscal 2016 Outlook for Full Year", contains certain estimates and other forward-looking statements (as defined under Federal securities laws) regarding BD's performance, including future revenues and earnings per share.  All such statements are based upon current expectations of BD and involve a number of business risks and uncertainties.  Actual results could vary materially from anticipated results described, implied or projected in any forward-looking statement.  With respect to forward-looking statements contained herein, a number of factors could cause actual results to vary materially.  These factors include, but are not limited to: risks relating to the integration of CareFusion's operations, products and employees into BD and the possibility that the anticipated synergies and other benefits of the proposed acquisition will not be realized or will not be realized within the expected timeframe; potential cuts in governmental healthcare spending, which could result in reduced demand for our product or downward pricing pressure; measures to contain healthcare costs; adverse changes in regional, national or foreign economic conditions, including any impact on our ability to access credit markets and finance our operations, the demand for our products and services as a result of reduced government funding, lower utilization rates or otherwise, or our suppliers' ability to provide products needed for our operations; changes in interest or foreign currency exchange rates; our ability to successfully integrate any businesses we acquire; the adverse impact of cyber-attacks on our information systems; competitive factors including technological advances and new products introduced by competitors; pricing and market pressures; difficulties inherent in product development, delays in product introductions and uncertainty of market acceptance of new products; increases in energy costs and their effect on, among other things, the cost of producing BD's products; efficacy or safety concerns relating to product recalls; fluctuations in costs and availability of raw materials and in BD's ability to maintain favorable supplier arrangements and relationships; new or changing laws and regulations impacting our business or changes in enforcement practices with respect to such laws; uncertainties of litigation (as described in BD's filings with the Securities and Exchange Commission); future healthcare reform, including changes in government pricing and reimbursement policies or other cost containment reforms; the effects of potential pandemic diseases; and issuance of new or revised accounting standards, as well as other factors discussed in BD's filings with the Securities and Exchange Commission.  We do not intend to update any forward-looking statements to reflect events or circumstances after the date hereof except as required by applicable laws or regulations.

      BECTON DICKINSON AND COMPANY












      CONSOLIDATED INCOME STATEMENTS












      (Unaudited; Amounts in millions, except share and per share data)


























      Three Months Ended September 30,




      2015



      2014



      % Change















      REVENUES


      $

      3,059


      $

      2,202



      38.9














      Cost of products sold



      1,630



      1,099



      48.2



      Selling and administrative expense



      756



      561



      34.8



      Research and development expense



      196



      140



      39.6



      Acquisition-related costs



      182



      -



              NM 



      TOTAL OPERATING COSTS












           AND EXPENSES



      2,764



      1,801



      53.5















      OPERATING INCOME



      296



      401



      (26.3)















      Interest expense



      (99)



      (36)



              NM 



      Interest income



      (5)



      10



              NM 



      Other (expense) income, net



      (2)



      1



              NM 















      INCOME BEFORE INCOME TAXES



      190



      376



      (49.6)















      Income tax provision



      9



      76



      (88.4)















      NET INCOME


      $

      181


      $

      301



      (39.9)















      EARNINGS PER SHARE
























      Basic Earnings per Share


      $

      0.86


      $

      1.56



      (44.9)



      Diluted Earnings per Share


      $

      0.84


      $

      1.53



      (45.1)















      AVERAGE SHARES OUTSTANDING (in thousands)
























           Basic



      210,985



      192,332






           Diluted



      215,719



      196,460


















      NM - Not Meaningful












      BECTON DICKINSON AND COMPANY












      CONSOLIDATED INCOME STATEMENTS












      (Unaudited; Amounts in millions, except share and per share data)


























      Twelve Months Ended September 30,




      2015



      2014



      % Change















      REVENUES


      $

      10,282


      $

      8,446



      21.7













      Cost of products sold



      5,587



      4,145



      34.8



      Selling and administrative expense



      2,563



      2,145



      19.5



      Research and development expense



      632



      550



      14.8



      Acquisition-related costs



      426



      -



              NM 



      TOTAL OPERATING COSTS












           AND EXPENSES



      9,207



      6,840



      34.6















      OPERATING INCOME



      1,074



      1,606



      (33.1)















      Interest expense



      (371)



      (135)



              NM 



      Interest income



      15



      46



      (67.0)



      Other income, net 



      21



      5



              NM 















      INCOME BEFORE INCOME TAXES



      739



      1,522



      (51.4)















      Income tax provision



      44



      337



      (87.0)















      NET INCOME


      $

      695


      $

      1,185



      (41.3)















      EARNINGS PER SHARE
























      Basic Earnings per Share


      $

      3.43


      $

      6.13



      (44.0)



      Diluted Earnings per Share


      $

      3.35


      $

      5.99



      (44.1)















      AVERAGE SHARES OUTSTANDING (in thousands)
























           Basic



      202,537



      193,299






           Diluted



      207,509



      197,709






























      NM - Not Meaningful












      BECTON DICKINSON AND COMPANY

























      SUPPLEMENTAL REVENUE INFORMATION

























      REVENUES BY BUSINESS SEGMENTS AND UNITS - UNITED STATES




















      Three Months Ended September 30,

























      (Unaudited; Amounts in millions)

































































      A


      B


      C



      D=(A-B)/B


      E=(C-B)/B













      As Reported


      Adjusted



       % Change 












      2015


      2014


      2015



       Reported 



      Adjusted










      BD MEDICAL

























         Medication and Procedural Solutions


      $

      481


      $

      257


      $

      481



      87.0



      87.0










         Medication Management Solutions



      390



      -



      390



              NM 



              NM 










         Diabetes Care



      130



      123



      130



      5.7



      5.7










         Pharmaceutical Systems



      78



      76



      78



      2.5



      2.5










         Respiratory Solutions



      133



      -



      133



              NM 



              NM 










         Deferred Revenue Adjustment *



      (8)



      -



      -



              NM 



      -










      TOTAL


      $

      1,203


      $

      456


      $

      1,211



      164.1



      165.8



































      BD LIFE SCIENCES

























         Preanalytical Systems


      $

      173


      $

      171


      $

      173



      1.5



      1.5










         Diagnostic Systems



      146



      148



      146



      (1.8)



      (1.8)










         Biosciences



      110



      96



      110



      14.5



      14.5










      TOTAL


      $

      429


      $

      415


      $

      429



      3.3



      3.3




























































      TOTAL UNITED STATES


      $

      1,632


      $

      871


      $

      1,640



      87.4



      88.3














































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.


























      NM - Not Meaningful

























      BECTON DICKINSON AND COMPANY

















      SUPPLEMENTAL REVENUE INFORMATION













      REVENUES BY BUSINESS SEGMENTS AND UNITS - INTERNATIONAL









      Three Months Ended September 30, (continued)















      (Unaudited; Amounts in millions)

























      A


      B


      C



      D=(A-B)/B


      E=(A-B-C)/B









      As Reported


      FX



       % Change 









      2015


      2014


      Impact



       Reported 



       FXN 







      BD MEDICAL






















         Medication and Procedural Solutions


      $

      356


      $

      331


      $

      (52)



      7.6



      23.3







         Medication Management Solutions



      89



      -



      (14)



              NM 



              NM 







         Diabetes Care



      127



      141



      (23)



      (10.2)



      6.0







         Pharmaceutical Systems



      254



      265



      (39)



      (4.0)



      10.8







         Respiratory Solutions



      54



      -



      (6)



              NM 



              NM 







      TOTAL


      $

      880


      $

      737


      $

      (134)



      19.4



      37.6





























      BD LIFE SCIENCES






















         Preanalytical Systems


      $

      175


      $

      187


      $

      (30)



      (6.4)



      9.8







         Diagnostic Systems



      196



      202



      (29)



      (2.9)



      11.5







         Biosciences



      176



      205



      (22)



      (14.3)



      (3.5)







      TOTAL


      $

      547


      $

      594


      $

      (81)



      (7.9)



      5.8



















































      TOTAL INTERNATIONAL


      $

      1,427


      $

      1,331


      $

      (216)



      7.2



      23.4









































































      NM - Not Meaningful


















      BECTON DICKINSON AND COMPANY





















      SUPPLEMENTAL REVENUE INFORMATION


















      REVENUES BY BUSINESS SEGMENTS AND UNITS - TOTAL
















      Three Months Ended September 30, (continued)

















      (Unaudited; Amounts in millions)


































      A


      B


      C


      D



      E=(A-B)/B



      F=(A-B-D)/B



      G=(C-B)/B



      H=(C-B-D)/B
















       % Change 



      As Reported


      Adjusted


      FX












      Adjusted



      2015


      2014


      2015


      Impact



       Reported 



       FXN 



       Adjusted 



       FXN 

      BD MEDICAL

























         Medication and Procedural Solutions


      $

      836


      $

      588


      $

      836


      $

      (52)



      42.3



      51.2



      42.3



      51.2

         Medication Management Solutions



      479



      -



      479



      (14)



              NM 



              NM 



              NM 



              NM 

         Diabetes Care



      257



      264



      257



      (23)



      (2.8)



      5.8



      (2.8)



      5.8

         Pharmaceutical Systems



      332



      341



      332



      (39)



      (2.6)



      9.0



      (2.6)



      9.0

         Respiratory Solutions



      187



      -



      187



      (6)



              NM 



              NM 



              NM 



              NM 

         Deferred Revenue Adjustment *



      (8)



      -



      -



      -



              NM 



              NM 



      -



      -

      TOTAL


      $

      2,083


      $

      1,193


      $

      2,091


      $

      (134)



      74.7



      85.9



      75.3



      86.6

























      BD LIFE SCIENCES

























         Preanalytical Systems


      $

      349


      $

      358


      $

      349


      $

      (30)



      (2.6)



      5.8



      (2.6)



      5.8

         Diagnostic Systems



      342



      350



      342



      (29)



      (2.4)



      5.9



      (2.4)



      5.9

         Biosciences



      286



      301



      286



      (22)



      (5.1)



      2.2



      (5.1)



      2.2

      TOTAL


      $

      976


      $

      1,009


      $

      976


      $

      (81)



      (3.3)



      4.8



      (3.3)



      4.8


















































      TOTAL REVENUES


      $

      3,059


      $

      2,202


      $

      3,067


      $

      (216)



      38.9



      48.7



      39.3



      49.1




































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.


























      NM - Not Meaningful























      BECTON DICKINSON AND COMPANY





















      SUPPLEMENTAL REVENUE INFORMATION


















      REVENUES BY BUSINESS SEGMENTS AND UNITS - UNITED STATES










      Twelve Months Ended September 30,




















      (Unaudited; Amounts in millions)





























































      A


      B


      C



      D=(A-B)/B



      E=(C-B)/B













      As Reported


      Adjusted



       % Change 












      2015


      2014


      2015



       Reported 



      Adjusted










      BD MEDICAL

























         Medication and Procedural Solutions


      $

      1,483


      $

      1,016


      $

      1,483



      46.0



      46.0










         Medication Management Solutions



      832



      -



      832



              NM 



              NM 










         Diabetes Care



      491



      481



      491



      2.2



      2.2










         Pharmaceutical Systems



      304



      303



      304



      0.3



      0.3










         Respiratory Solutions



      297



      -



      297



              NM 



              NM 










         Deferred Revenue Adjustment *



      (20)



      -



      -



              NM 



      -










      TOTAL


      $

      3,386


      $

      1,799


      $

      3,407



      88.2



      89.4



































      BD LIFE SCIENCES

























         Preanalytical Systems


      $

      689


      $

      678


      $

      689



      1.7



      1.7










         Diagnostic Systems



      592



      573



      592



      3.1



      3.1










         Biosciences



      402



      366



      402



      9.7



      9.7










      TOTAL


      $

      1,683


      $

      1,617


      $

      1,683



      4.0



      4.0




























































      TOTAL UNITED STATES


      $

      5,069


      $

      3,417


      $

      5,090



      48.4



      49.0














































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.


























      NM - Not Meaningful






















      BECTON DICKINSON AND COMPANY





















      SUPPLEMENTAL REVENUE INFORMATION

















      REVENUES BY BUSINESS SEGMENTS AND UNITS - INTERNATIONAL













      Twelve Months Ended September 30, (continued)

















      (Unaudited; Amounts in millions)




























      A


      B


      C



      D=(A-B)/B


      E=(A-B-C)/B












      As Reported


      FX



       % Change 












      2015


      2014


      Impact



       Reported 



       FXN 










      BD MEDICAL

























         Medication and Procedural Solutions


      $

      1,367


      $

      1,292


      $

      (147)



      5.8



      17.2










         Medication Management Solutions



      201



      -



      (34)



              NM 



              NM 










         Diabetes Care



      521



      557



      (69)



      (6.5)



      6.0










         Pharmaceutical Systems



      863



      926



      (124)



      (6.8)



      6.7










         Respiratory Solutions



      122



      -



      (14)



              NM 



              NM 










      TOTAL


      $

      3,074


      $

      2,774


      $

      (389)



      10.8



      24.8



































      BD LIFE SCIENCES

























         Preanalytical Systems


      $

      701


      $

      734


      $

      (90)



      (4.5)



      7.8










         Diagnostic Systems



      708



      728



      (84)



      (2.8)



      8.7










         Biosciences



      730



      793



      (69)



      (7.9)



      0.8










      TOTAL


      $

      2,139


      $

      2,255


      $

      (244)



      (5.1)



      5.7




























































      TOTAL INTERNATIONAL


      $

      5,213


      $

      5,029


      $

      (633)



      3.6



      16.2





















































































      NM - Not Meaningful






















      BECTON DICKINSON AND COMPANY

























      SUPPLEMENTAL REVENUE INFORMATION






















      REVENUES BY BUSINESS SEGMENTS AND UNITS - TOTAL



















      Twelve Months Ended September 30, (continued)



















      (Unaudited; Amounts in millions)





































      A


      B


      C


      D



      E=(A-B)/B



      F=(A-B-D)/B



      G=(C-B)/B



      H=(C-B-D)/B
















       % Change 



      As Reported


      Adjusted


      FX












      Adjusted



      2015


      2014


      2015


      Impact



       Reported 



       FXN 



       Adjusted 



       FXN 

      BD MEDICAL

























         Medication and Procedural Solutions


      $

      2,850


      $

      2,307


      $

      2,850


      $

      (147)



      23.5



      29.9



      23.5



      29.9

         Medication Management Solutions



      1,033



      -



      1,033



      (34)



              NM 



              NM 



              NM 



              NM 

         Diabetes Care



      1,012



      1,037



      1,012



      (69)



      (2.4)



      4.3



      (2.4)



      4.3

         Pharmaceutical Systems



      1,167



      1,229



      1,167



      (124)



      (5.0)



      5.1



      (5.0)



      5.1

         Respiratory Solutions



      419



      -



      419



      (14)



              NM 



              NM 



              NM 



              NM 

         Deferred Revenue Adjustment *



      (20)



      -



      -



      -



              NM 



              NM 



      -



      -

      TOTAL


      $

      6,460


      $

      4,573


      $

      6,480


      $

      (389)



      41.3



      49.8



      41.7



      50.2

























      BD LIFE SCIENCES

























         Preanalytical Systems


      $

      1,391


      $

      1,412


      $

      1,391


      $

      (90)



      (1.5)



      4.9



      (1.5)



      4.9

         Diagnostic Systems



      1,299



      1,301



      1,299



      (84)



      (0.2)



      6.3



      (0.2)



      6.3

         Biosciences



      1,132



      1,159



      1,132



      (69)



      (2.4)



      3.6



      (2.4)



      3.6

      TOTAL


      $

      3,822


      $

      3,872


      $

      3,822


      $

      (244)



      (1.3)



      5.0



      (1.3)



      5.0


















































      TOTAL REVENUES


      $

      10,282


      $

      8,446


      $

      10,302


      $

      (633)



      21.7



      29.2



      22.0



      29.5




































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.


























      NM - Not Meaningful

























      BECTON DICKINSON AND COMPANY




























      SUPPLEMENTAL INFORMATION




























      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED REVENUE CHANGE - UNITED STATES


















      Three Months Ended September 30,




























      (Unaudited; Amounts in millions)


























































      A


      B


      C=A+B



      D



      E



      F=D+E



      G=(C-F)/F












      Deferred 






      BD


      CFN


      Comparable



      Comparable









      Reported


      Revenue


      Adjusted



      Reported


      Reported


      Historical



      Adjusted









      2015


      Adjustment


      2015



      2014


      2014


      2014



      % Change







      BD MEDICAL 




























         Medication and Procedural Solutions


      $

      481


      $

      -


      $

      481


      $

      257


      $

      199


      $

      456



      5.4







         Medication Management Solutions



      390



      -



      390



      -



      346



      346



      12.7







         Diabetes Care



      130



      -



      130



      123



      -



      123



      5.7







         Pharmaceutical Systems



      78



      -



      78



      76



      -



      76



      2.5







         Respiratory Solutions



      133



      -



      133



      -



      152



      152



      (12.5)







         Deferred Revenue Adjustment *



      (8)



      8



      -



      -



      -



      -



      -







      TOTAL


      $

      1,203


      $

      8


      $

      1,211


      $

      456


      $

      697


      $

      1,152



      5.1


































      BD LIFE SCIENCES




























         Preanalytical Systems


      $

      173


      $

      -


      $

      173


      $

      171


      $

      -


      $

      171



      1.5







         Diagnostic Systems



      146



      -



      146



      148



      -



      148



      (1.8)







         Biosciences



      110



      -



      110



      96



      -



      96



      14.5







      TOTAL


      $

      429


      $

      -


      $

      429


      $

      415


      $

      -


      $

      415



      3.3






























































      TOTAL UNITED STATES


      $

      1,632


      $

      8


      $

      1,640


      $

      871


      $

      697


      $

      1,567



      4.6






















































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.

      BECTON DICKINSON AND COMPANY



















      SUPPLEMENTAL INFORMATION



















      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE FXN REVENUE CHANGE - INTERNATIONAL










      Three Months Ended September 30, (continued)



















      (Unaudited; Amounts in millions)


































      A


      B


      C



      D=B+C


      E



      F=(A-D-E)/D






      BD


      CFN



      Comparable


      Comparable



      Comparable



      Reported


      Reported


      Reported



      Historical


      FX



      FXN



      2015


      2014


      2014



      2014


      Impact



      % Change

      BD MEDICAL 



















         Medication and Procedural Solutions


      $

      356


      $

      331


      $

      60


      $

      391


      $

      (52)



      4.5

         Medication Management Solutions



      89



      -



      97



      97



      (14)



      5.5

         Diabetes Care



      127



      141



      -



      141



      (23)



      6.0

         Pharmaceutical Systems



      254



      265



      -



      265



      (39)



      10.8

         Respiratory Solutions



      54



      -



      69



      69



      (6)



      (12.2)

      TOTAL


      $

      880


      $

      737


      $

      226


      $

      963


      $

      (134)



      5.4




















      BD LIFE SCIENCES



















         Preanalytical Systems


      $

      175


      $

      187


      $

      -


      $

      187


      $

      (30)



      9.8

         Diagnostic Systems



      196



      202



      -



      202



      (29)



      11.5

         Biosciences



      176



      205



      -



      205



      (22)



      (3.5)

      TOTAL


      $

      547


      $

      594


      $

      -


      $

      594


      $

      (81)



      5.8







































      TOTAL INTERNATIONAL


      $

      1,427


      $

      1,331


      $

      226


      $

      1,557


      $

      (216)



      5.5



















      BECTON DICKINSON AND COMPANY




























      SUPPLEMENTAL INFORMATION




























      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED FXN REVENUE CHANGE - TOTAL



















      Three Months Ended September 30, (continued)




























      (Unaudited; Amounts in millions)


























































      A


      B


      C=A+B


      D


      E



      F=D+E


      G



      H=(C-F-G)/F



























      Comparable









      Deferred 





      BD


      CFN



      Comparable


      Comparable



      Adjusted





      Reported


      Revenue


      Adjusted


      Reported


      Reported



      Historical


      FX



      FXN





      2015


      Adjustment


      2015


      2014


      2014



      2014


      Impact



      % Change



      BD MEDICAL 




























         Medication and Procedural Solutions


      $

      836


      $

      -


      $

      836


      $

      588


      $

      258


      $

      846


      $

      (52)



      5.0




         Medication Management Solutions



      479



      -



      479



      -



      443



      443



      (14)



      11.1




         Diabetes Care



      257



      -



      257



      264



      -



      264



      (23)



      5.8




         Pharmaceutical Systems



      332



      -



      332



      341



      -



      341



      (39)



      9.0




         Respiratory Solutions



      187



      -



      187



      -



      220



      220



      (6)



      (12.4)




         Deferred Revenue Adjustment *



      (8)



      8



      -



      -



      -



      -



      -



      -




      TOTAL


      $

      2,083


      $

      8


      $

      2,091


      $

      1,193


      $

      922


      $

      2,115


      $

      (134)



      5.2































      BD LIFE SCIENCES




























         Preanalytical Systems


      $

      349


      $

      -


      $

      349


      $

      358


      $

      -


      $

      358


      $

      (30)



      5.8




         Diagnostic Systems



      342



      -



      342



      350



      -



      350



      (29)



      5.9




         Biosciences



      286



      -



      286



      301



      -



      301



      (22)



      2.2




      TOTAL


      $

      976


      $

      -


      $

      976


      $

      1,009


      $

      -


      $

      1,009


      $

      (81)



      4.8



























































      TOTAL REVENUES


      $

      3,059


      $

      8


      $

      3,067


      $

      2,202


      $

      922


      $

      3,124


      $

      (216)



      5.1



















































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.

      BECTON DICKINSON AND COMPANY




























      SUPPLEMENTAL INFORMATION




























      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED REVENUE CHANGE - UNITED STATES


















      Twelve Months Ended September 30,




























      (Unaudited; Amounts in millions)


























































      A


      B


      C=A+B


      D


      E=C+D



      F


      G


      H=F+G



      I=(E-H)/H















      Comparable


















      Deferred 





      CFN


      Historical


      BD


      CFN


      Comparable



      Comparable



      Reported


      Revenue


      Adjusted


      Reported


      Adjusted


      Reported


      Reported


      Historical



      Adjusted



      2015


      Adjustment


      2015


      1st Half 2015 **


      2015


      2014


      2014


      2014



      % Change

      BD MEDICAL 




























         Medication and Procedural Solutions


      $

      1,483


      $

      -


      $

      1,483


      $

      427


      $

      1,910


      $

      1,016


      $

      800


      $

      1,816



      5.2

         Medication Management Solutions



      832



      -



      832



      843



      1,675



      -



      1,607



      1,607



      4.2

         Diabetes Care



      491



      -



      491



      -



      491



      481



      -



      481



      2.2

         Pharmaceutical Systems



      304



      -



      304



      -



      304



      303



      -



      303



      0.3

         Respiratory Solutions



      297



      -



      297



      333



      630



      -



      604



      604



      4.3

         Deferred Revenue Adjustment *



      (20)



      20



      -



      -



      -



      -



      -



      -



      -

      TOTAL


      $

      3,386


      $

      20


      $

      3,407


      $

      1,603


      $

      5,010


      $

      1,799


      $

      3,011


      $

      4,810



      4.2




























      BD LIFE SCIENCES




























         Preanalytical Systems


      $

      689


      $

      -


      $

      689


      $

      -


      $

      689


      $

      678


      $

      -


      $

      678



      1.7

         Diagnostic Systems



      592



      -



      592



      -



      592



      573



      -



      573



      3.1

         Biosciences



      402



      -



      402



      -



      402



      366



      -



      366



      9.7

      TOTAL


      $

      1,683


      $

      -


      $

      1,683


      $

      -


      $

      1,683


      $

      1,617


      $

      -


      $

      1,617



      4.0
























































      TOTAL UNITED STATES


      $

      5,069


      $

      20


      $

      5,090


      $

      1,603


      $

      6,693


      $

      3,417


      $

      3,011


      $

      6,427



      4.1
















































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.





























      ** For the quarters ended December 31, 2014 and March 31, 2015























      BECTON DICKINSON AND COMPANY

























      SUPPLEMENTAL INFORMATION

























      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE FXN REVENUE CHANGE - INTERNATIONAL
















      Twelve Months Ended September 30, (continued)

























      (Unaudited; Amounts in millions)




















































      A


      B


      C=A+B


      D


      E


      F=D+E


      G



      H=(C-F-G)/F






      CFN


      Comparable


      BD


      CFN


      Comparable


      Comparable



      Comparable



      Reported


      Reported


      Historical


      Reported


      Reported


      Historical


      FX



      FXN



      2015


      1st Half 2015 *


      2015


      2014


      2014


      2014


      Impact



      % Change

      BD MEDICAL 

























         Medication and Procedural Solutions


      $

      1,367


      $

      117


      $

      1,483


      $

      1,292


      $

      240


      $

      1,532


      $

      (154)



      6.9

         Medication Management Solutions



      201



      208



      409



      -



      416



      416



      (55)



      11.6

         Diabetes Care



      521



      -



      521



      557



      -



      557



      (69)



      6.0

         Pharmaceutical Systems



      863



      -



      863



      926



      -



      926



      (124)



      6.7

         Respiratory Solutions



      122



      138



      260



      -



      267



      267



      (22)



      5.8

      TOTAL


      $

      3,074


      $

      463


      $

      3,536


      $

      2,774


      $

      923


      $

      3,697


      $

      (426)



      7.2

























      BD LIFE SCIENCES

























         Preanalytical Systems


      $

      701


      $

      -


      $

      701


      $

      734


      $

      -


      $

      734


      $

      (90)



      7.8

         Diagnostic Systems



      708



      -



      708



      728



      -



      728



      (84)



      8.7

         Biosciences



      730



      -



      730



      793



      -



      793



      (69)



      0.8

      TOTAL


      $

      2,139


      $

      -


      $

      2,139


      $

      2,255


      $

      -


      $

      2,255


      $

      (244)



      5.7


















































      TOTAL INTERNATIONAL


      $

      5,213


      $

      463


      $

      5,675


      $

      5,029


      $

      923


      $

      5,952


      $

      (669)



      6.6



































































































      * For the quarters ended December 31, 2014 and March 31, 2015















































      BECTON DICKINSON AND COMPANY






























      SUPPLEMENTAL INFORMATION






























      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED FXN REVENUE CHANGE - TOTAL





















      Twelve Months Ended September 30, (continued)






























      (Unaudited; Amounts in millions)






























































      A


      B


      C=A+B


      D


      E=C+D


      F


      G


      H=F+G


      I


      J=(E-H-I)/H















      Comparable














      Comparable






      Deferred 





      CFN


      Historical


      BD


      CFN


      Comparable


      Comparable


      Adjusted



      Reported


      Revenue


      Adjusted


      Reported


      Adjusted


      Reported


      Reported


      Historical


      FX


      FXN



      2015


      Adjustment


      2015


      1st Half 2015 **


      2015


      2014


      2014


      2014


      Impact


      % Change

      BD MEDICAL 






























         Medication and Procedural Solutions


      $

      2,850


      $

      -


      $

      2,850


      $

      544


      $

      3,394


      $

      2,307


      $

      1,040


      $

      3,347


      $

      (154)


      6.0

         Medication Management Solutions



      1,033



      -



      1,033



      1,051



      2,084



      -



      2,023



      2,023



      (55)


      5.7

         Diabetes Care



      1,012



      -



      1,012



      -



      1,012



      1,037



      -



      1,037



      (69)


      4.3

         Pharmaceutical Systems



      1,167



      -



      1,167



      -



      1,167



      1,229



      -



      1,229



      (124)


      5.1

         Respiratory Solutions



      419



      -



      419



      471



      890



      -



      871



      871



      (22)


      4.7

         Deferred Revenue Adjustment *



      (20)



      20



      -



      -



      -



      -



      -



      -



      -


      -

      TOTAL


      $

      6,460


      $

      20


      $

      6,480


      $

      2,066


      $

      8,547


      $

      4,573


      $

      3,934


      $

      8,507


      $

      (426)


      5.5





























      BD LIFE SCIENCES





























         Preanalytical Systems


      $

      1,391


      $

      -


      $

      1,391


      $

      -


      $

      1,391


      $

      1,412


      $

      -


      $

      1,412


      $

      (90)


      4.9

         Diagnostic Systems



      1,299



      -



      1,299



      -



      1,299



      1,301



      -



      1,301



      (84)


      6.3

         Biosciences



      1,132



      -



      1,132



      -



      1,132



      1,159



      -



      1,159



      (69)


      3.6

      TOTAL


      $

      3,822


      $

      -


      $

      3,822


      $

      -


      $

      3,822


      $

      3,872


      $

      -


      $

      3,872


      $

      (244)


      5.0


























































      TOTAL REVENUES


      $

      10,282


      $

      20


      $

      10,302


      $

      2,066


      $

      12,368


      $

      8,446


      $

      3,934


      $

      12,380


      $

      (669)


      5.3






















































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.

































      ** For the quarters ended December 31, 2014 and March 31, 2015

























































      BECTON DICKINSON AND COMPANY
















      SUPPLEMENTAL REVENUE INFORMATION
















      SAFETY REVENUES
















      (Unaudited; Amounts in millions)


















































      Three Months Ended September 30,



      A


      B


      C



      D=(A-B)/B



      E=(A-B-C)/B



      As Reported


      FX



       % Change 



      2015



      2014


      Impact



       Reported 



       FXN 

      TOTAL SAFETY REVENUES
















         United States


      $

      441


      $

      301


      $

      -



      46.6



      46.6

         International



      303



      265



      (49)



      14.1



      32.7

      TOTAL


      $

      744


      $

      566


      $

      (49)



      31.3



      40.0

















      BY SEGMENT
















         BD Medical


      $

      468


      $

      287


      $

      (26)



      63.3



      72.4

         BD Life Sciences



      276



      279



      (23)



      (1.4)



      6.8

      TOTAL


      $

      744


      $

      566


      $

      (49)



      31.3



      40.0



















































































      Twelve Months Ended September 30,



      A


      B


      C



      D=(A-B)/B



      E=(A-B-C)/B



      As Reported


      FX



       % Change 



      2015



      2014


      Impact



       Reported 



       FXN 

      TOTAL SAFETY REVENUES
















         United States


      $

      1,471


      $

      1,207


      $

      -



      21.8



      21.8

         International



      1,128



      1,016



      (142)



      10.9



      24.9

      TOTAL


      $

      2,598


      $

      2,223


      $

      (142)



      16.9



      23.3

















      BY SEGMENT
















         BD Medical


      $

      1,501


      $

      1,119


      $

      (74)



      34.1



      40.7

         BD Life Sciences



      1,097



      1,104



      (69)



      (0.7)



      5.6

      TOTAL


      $

      2,598


      $

      2,223


      $

      (142)



      16.9



      23.3

















      BECTON DICKINSON AND COMPANY

























      SUPPLEMENTAL INFORMATION

























      RECONCILIATION OF SAFETY REVENUE CHANGE TO COMPARABLE FXN REVENUE CHANGE



















      (Unaudited; Amounts in millions)




















































      Three Months Ended September 30,









      A


      B


      C


      D=B+C


      E



      F=(A-D-E)/D









      BD


      BD


      CFN


      Comparable


      Comparable



      Comparable









      Reported


      Reported


      Reported


      Historical


      FX



      FXN









      2015


      2014


      2014


      2014


      Impact



      % Change







      TOTAL SAFETY REVENUES

























         United States


      $

      441


      $

      301


      $

      122


      $

      422


      $

      -



      4.4







         International



      303



      265



      45



      311



      (49)



      13.4







      TOTAL


      $

      744


      $

      566


      $

      167


      $

      733


      $

      (49)



      8.2
































      BY SEGMENT

























         BD Medical


      $

      468


      $

      287


      $

      167


      $

      453


      $

      (26)



      9.0







         BD Life Sciences



      276



      279



      -



      279



      (23)



      6.8







      TOTAL


      $

      744


      $

      566


      $

      167


      $

      733


      $

      (49)



      8.2













































































































      Twelve Months Ended September 30,



      A


      B


      C=A+B


      D


      E


      F=D+E


      G



      H=(C-F-G)/F






      CFN


      Comparable


      BD


      CFN


      Comparable


      Comparable



      Comparable



      Reported


      Reported


      Historical


      Reported


      Reported


      Historical


      FX



      FXN



      2015


      1st Half 2015 *


      2015


      2014


      2014


      2014


      Impact



      % Change

      TOTAL SAFETY REVENUES

























         United States


      $

      1,471


      $

      252


      $

      1,722


      $

      1,207


      $

      470


      $

      1,677


      $

      -



      2.7

         International



      1,128



      83



      1,210



      1,016



      172



      1,188



      (149)



      14.4

      TOTAL


      $

      2,598


      $

      334


      $

      2,932


      $

      2,223


      $

      641


      $

      2,865


      $

      (149)



      7.6


























      BY SEGMENT

























         BD Medical


      $

      1,501


      $

      334


      $

      1,835


      $

      1,119


      $

      641


      $

      1,760


      $

      (80)



      8.8

         BD Life Sciences



      1,097



      -



      1,097



      1,104



      -



      1,104



      (69)



      5.6

      TOTAL


      $

      2,598


      $

      334


      $

      2,932


      $

      2,223


      $

      641


      $

      2,865


      $

      (149)



      7.6



















































      * For the quarters ended December 31, 2014 and March 31, 2015






















      BECTON DICKINSON AND COMPANY

























      SUPPLEMENTAL INFORMATION

























      RECONCILIATION OF REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS






















      (Unaudited)























































      Three Months Ended September 30,


















      Foreign






      Foreign















      Foreign


       Currency






       Currency















      Currency


      Neutral






      Neutral






      2015


      2014


      Growth


      Translation


      Growth



      Growth %



      Growth %


























      Reported Diluted Earnings per Share


      $

      0.84


      $

      1.53


      $

      (0.69)


      $

      (0.17)


      $

      (0.52)



      (45.1%)



      (34.0%)


























      Transaction Costs ($7 million or $4 million after-tax and $6 million or $4 million after-tax, respectively) (1)



      0.02



      0.02









































      Integration Costs ($40 million or $25 million after-tax) (1)



      0.12



      -









































      Restructuring Costs ($135 million or $84 million after-tax) (1)



      0.39



      -









































      Purchase Accounting Adjustments ($179 million or $125 million after-tax and $18 million or $13 million after-tax, respectively)



      0.58

      (2)

      0.06

      (3)




      (0.01)
































      Employee Termination Cost-related Amounts ($36 million or $23 million after-tax) (4)



      -



      0.12









































      Research and Development Adjustment ($(4) million or $(2) million after-tax) (5)



      -



      (0.01)








































      Pension Settlement Charges ($3 million or $2 million after-tax) (6)



      -



      0.01








































      Other Specified Items, Net ($5 million or $3 million after-tax) (7)



      -



      0.02








































      Adjusted Diluted Earnings per Share


      $

      1.94


      $

      1.74


      $

      0.20


      $

      (0.18)


      $

      0.38



      11.5%



      21.8%



















































      (1) Represents transaction, integration and restructuring costs associated with the CareFusion acquisition.



























      (2) Represents non-cash amortization expense of $152 million pre-tax associated with acquisition related identifiable intangible assets, including CareFusion, as well as the net amortization of purchase accounting adjustments of $27 million pre-tax to reflect CareFusion's inventory, fixed assets, debt and deferred revenue balances at fair value as of the acquisition date.



























      (3) Represents non-cash amortization expense associated with acquisition related identifiable intangible assets.



























      (4) Represents amounts recorded to a liability for employee termination costs associated with workforce reduction actions taken in the fourth quarter of fiscal year 2014.



























      (5) Represents a revision to the estimated probable loss previously recorded as a result of the decision to terminate a research and development program in the Medical segment.





























      (6) Represents non-cash pension settlement charges associated with lump sum benefit payments made primarily from the Company's U.S. supplemental pension plan, as such payments exceeded the service and interest components of the plan's pension cost in each year. The charges also included settlement losses associated with certain foreign pension plans.





























      (7) Represents a charge resulting from the adjustment to the carrying amount of an asset that is being held for sale.




       

      BECTON DICKINSON AND COMPANY

























      SUPPLEMENTAL INFORMATION

























      RECONCILIATION OF REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS






















      (Unaudited)























































      Twelve Months Ended September 30,


















      Foreign






      Foreign















      Foreign


       Currency






       Currency















      Currency


      Neutral






      Neutral






      2015


      2014


      Growth


      Translation


      Growth



      Growth %



      Growth %


























      Reported Diluted Earnings per Share





      $

      3.35


      $

      5.99


      $

      (2.64)


      $

      (0.69)


      $

      (1.95)



      (44.1%)



      (32.6%)


























      Financing Costs ($107 million or $65 million after-tax) (1)



      0.31



      -









































      Transaction Costs ($59 million or $39 million after-tax and $6 million or $4 million after-tax, respectively) (1)



      0.19



      0.02









































      Integration Costs ($95 million or $59 million after-tax) (1)



      0.29



      -









































      Restructuring Costs ($271 million or $167 million after-tax) (1)



      0.80



      -









































      Purchase Accounting Adjustments ($645 million or $451 million after-tax and $74 million or $51 million after-tax, respectively)



      2.17

      (2)

      0.26

      (3)




      (0.02)



































      Employee Termination Cost-related Amounts ($(5) million or $(3) million after-tax and $36 million or $23 million after-tax, respectively) (4)



      (0.01)



      0.12






































      Litigation-related Charge ($12 million or $7 million after-tax) (5)



      0.04



      -









































      Dilutive Share Impact (6)






      0.02



      -









































      Research and Development Charges ($26 million or $16 million after-tax) (7)



      -



      0.08









































      Pension Settlement Charges ($3 million or $2 million after-tax) (8)



      -



      0.01









































      Other Specified Items, Net ($8 million or $6 million after-tax) (9)



      -



      0.03









































      Adjusted Diluted Earnings per Share





      $

      7.16


      $

      6.50


      $

      0.66


      $

      (0.72)


      $

      1.38



      10.2%



      21.2%



















































      (1) Represents financing, transaction, integration and restructuring costs associated with the CareFusion acquisition.



























      (2) Represents non-cash amortization expense of $336 million pre-tax associated with acquisition related identifiable intangible assets, including CareFusion, as well as the net amortization of purchase accounting adjustments of $318 million pre-tax to reflect CareFusion's inventory, fixed assets, debt and deferred revenue balances at fair value as of the acquisition date.  Also includes an acquisition-date accounting gain on a previously held investment in CRISI Medical Systems, Inc. of $9 million pre-tax.



























      (3) Represents non-cash amortization expense associated with acquisition related identifiable intangible assets.



























      (4) Represents amounts recorded to a liability for employee termination costs associated with workforce reduction actions taken in the fourth quarter of fiscal year 2014.



























      (5) Represents a charge for plaintiff's attorneys' fees associated with the unfavorable verdict in the antitrust and false advertising lawsuit filed against BD by RTI. 



























      (6) Represents the dilutive impact of BD shares issued as part of purchase consideration for CareFusion acquisition prior to the consolidation of its operating results beginning on April 1, 2015. The year-to-date adjusted diluted average shares outstanding (in thousands) is 206,833.



























      (7) Includes a $6 million charge associated with the decision to terminate a research and development program in the Medical segment; the charge relates to program asset write-offs and obligations. Also includes a $20 million charge associated with the write-off of capitalized product software and, to a lesser extent, fixed assets primarily resulting from the discontinuance of an instrument product development program in the Life Sciences segment.



























      (8) Primarily represents non-cash pension settlement charges associated with lump sum benefit payments made primarily from the Company's U.S. supplemental pension plan, as such payments exceeded the service and interest components of the plan's pension cost in each year. The charges also included settlement losses associated with certain foreign pension plans.





























      (9) Represents the cost associated with the decision to early terminate a European distributor arrangement in the Life Sciences segment of $11 million pre-tax and a charge resulting from the adjustment to the carrying amount of an asset that is being held for sale of $5 million pre-tax, which were largely offset by a gain from a cash distribution received from the sale of a company, of which BD had a small equity ownership, of $8 million pre-tax. 




      BECTON DICKINSON AND COMPANY





















      SUPPLEMENTAL INFORMATION





















      FY2016 OUTLOOK RECONCILIATION











































      FY2016 Outlook








      Revenues


      FX Impact


      FXN Basis
































      Full Year FY2016 Estimated Growth on a Reported Basis


      23.0% - 23.5%



      ~(1.5%)



      24.5% - 25.0%













      Deferred Revenue Adjustment


       NM 



       NM 



       NM 













      Adjusted Full Year FY2016 Estimated Growth


      23.0% - 23.5%



      ~(1.5%)



      24.5% - 25.0%













































































      Full Year


      Full Year















      FY2016


      FY2015


      % Increase












      (estimated)








































      Reported Fully Diluted Earnings per Share 

      $

      6.57 - 6.64


      $

      3.35



      NM


































      Financing Costs


      -



      0.31





































      Transaction Costs


      -



      0.19





































      Integration Costs 


      -



      0.29





































      Restructuring Costs


      -



      0.80





































      Purchase Accounting Adjustments


      1.80



      2.17





































      Employee Termination Cost-related Amounts


      -



      (0.01)





































      Litigation-related Charge


      -



      0.04





































      Dilutive Share Impact


      -



      0.02





































      Adjusted Fully Diluted Earnings per Share 

      $

      8.37 - 8.44


      $

      7.16



      17.0% - 18.0%


































      FX Impact

      $

      (0.36)






      (5.0%)

































      Adjusted FXN Growth

      $

      8.73 - 8.80






      22.0% - 23.0%












































































      Organic Revenues Growth



































      Full Year



      Full Year






      Q1



      Q2



      Q3



      Q4



      FY2015



      FY2016





















      (estimated)

























      CareFusion Revenues, Reported


      16.1%



      3.0%



      (5.2%)



      1.2%



      3.3%



      ~2.0%




      FX Impact


      (1.4%)



      (2.4%)



      (3.2%)



      (2.8%)



      (2.5%)



      ~(0.5%)




      CareFusion Revenues, FXN


      17.5%



      5.4%



      (2.0%)



      4.0%



      5.8%



      ~2.5%




      CareFusion Inorganic Revenues, FXN


      (7.6%)



      -



      (0.2%)



      (0.6%)



      (2.0%)



      ~1.5%




      CareFusion Organic Revenues, FXN (1)


      9.9%



      5.4%



      (2.2%)



      3.4%



      3.8%



      ~4.0%

























      BD Standalone Revenues, Reported


      1.8%



      (1.0%)



      (4.1%)



      (3.1%)



      (1.7%)



      ~3.0%




      FX Impact


      (3.5%)



      (5.9%)



      (8.7%)



      (8.6%)



      (6.8%)



      ~(2.0%)




      BD Standalone Revenues, FXN


      5.3%



      4.9%



      4.7%



      5.5%



      5.1%



      ~5.0%




      BD Standalone Inorganic Revenues, FXN


       NM 



       NM 



      (0.1%)



       NM 



       NM 



       NM 




      BD Standalone Organic Revenues, FXN


      5.3%



      4.9%



      4.6%



      5.5%



      5.1%



      ~5.0%

























      CareFusion Organic Revenues, FXN(1)














      3.8%



      ~4.0%




      BD Standalone Organic Revenues, FXN














      5.1%



      ~5.0%




      BD Including CareFusion Organic Revenues, FXN














      4.7%



      4.5%-5.0%














































      NM - Not Meaningful





















      FXN = Foreign Currency Neutral










































      (1) Excludes the impact from a distribution agreement change in the Respiratory Solutions business.


      Contact:
      Monique N. Dolecki, Investor Relations – 201-847-5453
      Kristen Cardillo, Corporate Communications – 858-617-2317

      SOURCE BD (Becton, Dickinson and Company)

      Modal title

      Also from this source

      BD to Host Investor Day on December 10, 2026

      BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today announced that it will host an Investor Day for...

      BD Reports Fourth Quarter and Full Year Fiscal 2026 Financial Results

      BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today announced results for its fiscal 2026 fourth...

      More Releases From This Source

      Explore

      Health Care & Hospitals

      Health Care & Hospitals

      Medical Pharmaceuticals

      Medical Pharmaceuticals

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.