Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Berkshire Hills Reports 72% Third Quarter Core EPS Growth and Increases Dividend

- Core EPS Increases to $0.43 in Third Quarter

- GAAP EPS Totals $0.22 for the Quarter After Non-Core Merger Costs

- Quarterly Dividend Increased to $0.17 from $0.16

- Connecticut Expansion Announced

- Four Former Legacy New York Branches to be Divested


News provided by

Berkshire Hills Bancorp, Inc.

Oct 25, 2011, 06:00 ET

Share this article

Share toX

Share this article

Share toX

PITTSFIELD, Mass., Oct. 25, 2011 /PRNewswire/ -- Berkshire Hills Bancorp, Inc. (NASDAQ: BHLB) reported third quarter 2011 core earnings per share totaling $0.43, increasing by 72% compared to $0.25 in the third quarter of 2010.  This increase resulted from strong ongoing organic growth together with the benefits of the acquisitions of Rome Bancorp, (completed on April 1, 2011) and Legacy Bancorp (completed on July 21, 2011).  Berkshire incurred third quarter net non-core expenses primarily due to merger related costs for these acquisitions.  Net of these non-core expenses, which totaled $0.21 per share after-tax, GAAP earnings per share were $0.22 during the quarter.

(Logo: http://photos.prnewswire.com/prnh/20111025/NE93196LOGO )

For the first nine months of the year, core earnings per share increased by 51% to $1.10 in 2011 compared to $0.73 in 2010.  Net of non-core items, GAAP earnings per share totaled $0.54 for the first nine months of 2011 compared to $0.73 in 2010.  

Berkshire also announced today that it has entered into a definitive agreement to acquire CBT – The Connecticut Bank and Trust Company.  Please see the separate news release for information about this important event, which expands Berkshire's footprint into an attractive contiguous market.  It is expected to be immediately accretive to EPS and provides long run opportunities for significant market share enhancement.  This new merger agreement follows the completion of the Rome and Legacy mergers earlier this year.  With these successful mergers,  Berkshire's total assets have grown this year by 42% to $4.1 billion. Berkshire's total common shares outstanding have increased this year by 50% to 21.1 million.  Based on the $21.44 closing price of Berkshire's common stock on October 24, 2011, Berkshire's total market capitalization exceeds $450 million.  

THIRD QUARTER FINANCIAL HIGHLIGHTS (Revenue and expense comparisons are to the prior year third quarter, unless otherwise noted.  Third quarter results include 72 days of the operations of Legacy Bancorp since July 21, 2011 and a full quarter of Rome operations.  Organic growth numbers exclude acquired Rome and Legacy balances.)

  • 72% increase in core earnings per share, including 36% organic increase
  • 11% organic annualized growth in commercial business loans
  • 18% organic annualized deposit growth
  • 3.74% net interest margin, improved from 3.52% in the second quarter of 2011
  • 0.58% non-performing assets/total assets
  • 0.27% annualized net loan charge-offs/average loans
  • 0.89% core ROA (0.45% GAAP ROA)
  • 59.6% efficiency ratio

Berkshire President and CEO, Michael P. Daly, stated, "We posted exceptionally strong core earnings growth in the third quarter.  Most of our key metrics improved based on organic growth and the Rome and Legacy acquisitions.  These mergers have been well received and we are retaining targeted business volumes with these new franchises.  For the quarter, our marginal core return on equity exceeded 10% on the additional capital that we utilized, which is consistent with our investment objectives.  We have announced today an agreement to acquire The Connecticut Bank and Trust Company, which provides us entry into an important contiguous market, as well as opportunity for continued core earnings growth.  Along with our focus on merger integration, we continue to post organic growth in targeted business lines and we continue to see strong growth in our de novo New York operations, with ongoing net interest margin expansion.  Reflecting our success with these multiple business initiatives and our positive outlook, we are increasing our quarterly cash dividend by 6% to $0.17 per share from $0.16."

Mr. Daly continued, "We are balancing our growth with careful attention to our overall operations and infrastructure improvement.  On October 21, we completed the divestiture of four Legacy Berkshire County branches in accordance with our merger agreement.  Additionally, we have entered into a new agreement to divest four Legacy New York branches, which will enhance our future profitability.  We recently announced an agreement to convert to a new core banking system, which will expand our products and services, improve our efficiency, and enhance our scalability for future merger integrations.  We continue to maintain favorable asset quality and we are ahead of our plans for resolving acquired Rome and Legacy problem assets.  We are well within our targets for non-core expenses related to these initiatives.  Our capital remains favorable and we are rapidly replenishing the modest dilution to tangible book value per share while achieving strong core EPS accretion.  Our business model is working well to produce targeted gains in shareholder value relating to balance sheet strength, profitability, and growth.  We remain optimistic about our plans for further earnings growth toward our 2012 targets."

DIVIDEND INCREASED

The Board of Directors voted to increase the cash dividend on Berkshire's common stock, declaring a dividend of $0.17 per share to shareholders of record at the close of business on November 10, 2011 and payable on November 23, 2011.  The dividend is being increased by 6% from the previous $0.16 per share level.  This dividend equates to a 3.3% annualized yield based on the $20.62 average closing price of Berkshire's common stock in the third quarter of 2011.  

DISCONTINUED OPERATIONS

In order to minimize potential anti-competitive effects of the Legacy acquisition, Berkshire agreed to sell four Legacy Berkshire branches in conjunction with the Legacy merger agreement.  These branches are designated as discontinued operations in Berkshire's financial statements.  At quarter-end, they had deposits totaling $152 million and were under contract for sale.  Berkshire continued to operate these branches until the divestiture was completed on October 21, 2011.  Subject to final settlement which will be recorded in the fourth quarter, Berkshire will receive a 6% deposit premium on these branches and will pay a related divestiture dividend to former Legacy shareholders for a portion of these proceeds pursuant to the Legacy merger agreement.

Additionally, Berkshire made a separate determination to sell four former Legacy New York branches that were not within its financial performance objectives.  These branches are also designated as discontinued operations in Berkshire's financial statements, and the related deposits totaled $58 million at quarter-end.  Berkshire has entered into an agreement to divest these branches for a 2.5% deposit premium, and plans to complete the divestiture in the first quarter of 2012.  

These eight branches collectively constituted discontinued operations as of September 30, 2011 and were being operated by Berkshire pending completion of their sale.  Net income related to these branches has been classified separately in the statement of income.  These eight branches operated with a total net loss of $5 thousand in the third quarter, and the divestiture of these operations (including certain loans and fixed assets) is not expected to have a significant effect on ongoing core earnings.  

FINANCIAL CONDITION

Changes in financial condition in the third quarter reflected the Legacy acquisition on July 21, together with the ongoing benefit of organic growth.  Total assets increased by 27% to $4.1 billion, including the addition of $0.9 billion in Legacy assets.  For the year-to-date, total assets increased by 42% including the acquired Rome assets and organic growth.  

Total loans increased by $503 million during the third quarter, including the benefit of $518 million in acquired Legacy loans.  While commercial loan utilization moderated in the third quarter due to softer economic conditions, commercial business loans increased at an 11% organic annualized rate, benefiting from Berkshire's shift in emphasis towards commercial and industrial loans and away from commercial real estate.  A 4% organic annualized increase in mortgages mostly offset consumer loan runoff, including planned runoff of indirect auto loans.

Third quarter asset quality metrics remain favorable.  Non-performing assets were 0.58% of total assets at quarter-end, compared to 0.52% at the start of the quarter.  The annualized rate of net loan charge-offs was 0.27% compared to 0.24% in the prior quarter.  Accruing delinquent loans increased to 1.01% of total loans from 0.62% at the start of the quarter, including an increase for the impact of Legacy purchase accounting adjustments.  Berkshire is ahead of its original plan for resolving acquired problem loans and also is seeing improvement in its overall risk assessment metrics for monitoring future potential problem loans.

Total deposits increased by $553 million in the most recent quarter, including $448 million in acquired Legacy deposits, and excluding balances associated with discontinued operations.  Annualized organic deposit growth was 18% for the quarter.  All regions reported organic growth, including strong growth in the expanding New York region, which is benefiting from recently opened branches and growth in commercial balances.  Berkshire is also seeing favorable growth in lower cost transaction balances which is contributing to the higher net interest margin.  The average cost of deposits improved to 0.82% during the quarter.  The loan/deposit ratio remained favorable at 97% at quarter-end, including the impact of balances to be divested.  

Berkshire issued 4.4 million net shares for the Legacy acquisition at a value of $23.06 per share based on the closing price of Berkshire's stock prior to the acquisition.  Total shareholders' equity increased by $102 million primarily due to the benefit of this stock issuance.  Total intangible assets increased by $34 million as a result of the Legacy purchase accounting.  Tangible book value per share was $14.86 at quarter-end.  Total book value per share decreased to $25.87 from $26.61 during this period, primarily reflecting the $23.06 per share book value of the new shares issued.  The ratio of tangible equity/assets was 8.1% at quarter-end, and total equity/assets was 13.4%.

RESULTS OF OPERATIONS

The third quarter of 2011 was the first period to include the benefit of the Legacy operations, which were acquired on July 21, 2011.  As a result, compared to the prior quarter, most categories of income and expense increased including 72 days of Legacy operations.  Compared to last year, third quarter results also included the benefit of Rome operations, which were acquired on April 1, 2011.  Most core profitability measurements improved including the benefit of these mergers.  Earnings per share were affected by the issuance of additional Berkshire common shares related to these acquisitions.  

Third quarter core earnings increased by 150% to $8.6 million in 2011 compared to 2010, and core earnings per share increased by 72% to $0.43 (including the impact of the newly issued shares).  Excluding the estimated $0.09 per share merger related accretion from Rome and Legacy, third quarter core EPS grew at an estimated 36% organic rate compared to the prior year third quarter.  This ongoing organic growth in core EPS reflects the benefit of positive operating leverage resulting from revenue growth and disciplined expense management.  

GAAP income results in 2011 included the impact of non-core items listed in the accompanying tables.  Third quarter non-core income resulted from gains on Legacy shares that had been purchased prior to the commencement of merger discussions.  Third quarter non-core expense primarily related to merger expenses, and also included $2 million in core systems conversion costs.  After-tax non-core expenses have totaled approximately $11.3 million over the last four quarters and are well within the original projected merger costs.

Third quarter 2011 GAAP earnings per share were $0.22, net of $0.21 per share in net after-tax merger related non-core items.  Including the benefits of the mergers, the core return on assets improved to 0.89% in the most recent quarter.  Net of merger related charges, GAAP return on assets measured 0.45%.  The efficiency ratio improved to 59.6% including the benefits of the merger and organic growth and excluding non-core items.    

Third quarter total net revenue increased by 59% to $42 million in 2011 compared to 2010, including the benefit of the bank mergers.  Excluding non-core income, third quarter 2011 core revenue per share increased by 6% to $2.01 per share from $1.89 per share in the third quarter of 2010.   Core net revenue increased by $8.1 million compared to the prior quarter.  This was due to higher net interest income due to the addition of the Legacy operations, and also reflected the benefit of an increase in the net interest margin to 3.74%  from 3.52% in the prior quarter and 3.30% in the third quarter of 2010.  This improvement reflected the fair valued margins of acquired banks, together with the continuing benefit of disciplined pricing of loans and deposits.   Core non-interest income totaled $8.8 million in the most recent quarter, increasing from $8.0 million in the prior quarter.  This included Legacy's contribution of $1.2 million and also reflected a $0.5 million seasonal decrease in insurance contingency fees.  

The third quarter provision for loan losses totaled $2.2 million in 2011, a slight increase from $2.0 million in the third quarter of 2010, reflecting organic loan growth and the continuing strong performance of the loan portfolio.   Under current accounting standards for business combinations, the loan loss allowance of the acquired banks were not transferred to Berkshire along with the acquired loans.  Estimated losses inherent in the acquired loans were recorded as charges against their fair value on the merger dates.  Berkshire's loan loss allowance increased by $0.3 million in the most recent quarter.  Reflecting the addition of the acquired loans, the ratio of the allowance to total loans was 1.07% at that date (including balances related to discontinued operations) and the ratio of the allowance to nonperforming loans was 148%.  

Third quarter non-interest expense totaled $34.7 million, including $9.1 million in non-core expenses.  Core non-interest expense totaled $26.2 million, which was a 31% increase over the third quarter of 2010, including the operations of the acquired banks.  Berkshire is proceeding well with its plans to produce cost saves of 35% in acquired Rome operations and 42% in acquired Legacy operations.  This progress is reflected in the 59.6% efficiency ratio in the most recent quarter.  Beginning in the second quarter, Berkshire has benefited from new lower FDIC deposit insurance premium rates.  Compared to average deposits, this cost decreased to 0.13% in the third quarter from 0.18% in the first quarter of the year.  

NOTE ON ACCOUNTING CORRECTION

Based on a review of its tax credit investment limited partnership interests in the second quarter, Berkshire determined that its net income had been understated by an immaterial amount in prior periods.  These interests primarily relate to low income housing, community development, and solar energy related investments.  The Company has corrected its accounting for these interests, including adjustments to non-interest income to reflect book losses in these interests, which are more than offset by the reduction of income tax expense resulting from federal income tax credits.  The enclosed financial statements include the impact of the correction of these immaterial errors to current and prior period financial information presented.  

CONFERENCE CALL

Berkshire will conduct a conference call/webcast at 10:00 A.M. eastern time on Wednesday, October 26, 2011 to discuss the results for the third quarter and guidance about expected future results.  Berkshire will also discuss its agreement to acquire The Connecticut Bank and Trust Company.  An investor presentation related to this merger will be available at Berkshire's website prior to the conference call.  Information about the conference call follows:

Dial-in:  877-317-6789

Webcast:  www.berkshirebank.com (investor relations link)

A telephone replay of the call will be available through November 2, 2011 by calling

877-344-7529 and entering conference number: 10004817.  The webcast and a podcast will be available at Berkshire's website above for an extended period of time.  

BACKGROUND

Berkshire Hills Bancorp is the parent of Berkshire Bank - America's Most Exciting Bank(SM).  The Company has more than $4 billion in assets and more than 60 full service branch offices in Massachusetts, New York, and Vermont providing personal and business banking, insurance, and wealth management services.  Berkshire Bank provides 100% deposit insurance protection for all deposit accounts, regardless of amount, based on a combination of FDIC insurance and the Depositors Insurance Fund (DIF). For more information, visit www.berkshirebank.com or call 800-773-5601.  

FORWARD LOOKING STATEMENTS

This document may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995.  There are several factors that could cause actual results to differ significantly from expectations described in the forward-looking statements. For a discussion of such factors, please see Berkshire's most recent reports on Forms 10-K and 10-Q filed with the Securities and Exchange Commission and available on the SEC's website at www.sec.gov.  Berkshire does not undertake any obligation to update forward-looking statements made in this document.

This document also may contain forward-looking statements about the proposed merger of Berkshire and CBT. Certain factors that could cause actual results to differ materially from expected results include delays in completing the merger, difficulties in achieving cost savings from the merger or in achieving such cost savings within the expected time frame, difficulties in integrating Berkshire and CBT, increased competitive pressures, changes in the interest rate environment, changes in general economic conditions, legislative and regulatory changes that adversely affect the business in which Berkshire and CBT are engaged, changes in the securities markets and other risks and uncertainties disclosed from time to time in documents that Berkshire files with the Securities and Exchange Commission.

ADDITIONAL INFORMATION FOR SHAREHOLDERS  

The proposed merger transaction with CBT will be submitted to CBT stockholders for their consideration. Berkshire will file with the SEC a Registration Statement on Form S-4 that will include a Proxy Statement of CBT and a Prospectus of Berkshire, as well as other relevant documents concerning the proposed transaction with the SEC. Stockholders of CBT are urged to read the Registration Statement and the Proxy Statement/Prospectus when it becomes available and any other relevant documents filed with the SEC, as well as any amendments or supplements to those documents, because they will contain important information. You will be able to obtain a free copy of the Registration Statement, Proxy Statement/Prospectus, as well as other filings containing information about Berkshire and CBT at the SEC's Internet site (www.sec.gov) and at CBT's Internet site (www.thecbt.com).

Berkshire and CBT and certain of their directors and executive officers may be deemed to be participants in the solicitation of proxies from the stockholders of CBT in connection with the proposed merger. Information about the directors and executive officers of Berkshire is set forth in the proxy statement, dated March 24, 2011, for Berkshire's 2011 annual meeting of stockholders, as filed with the SEC on Schedule 14A.  Information about the directors and executive officers of CBT is set forth in the proxy statement, dated April 18, 2011, for CBT's 2011 annual meeting of stockholders, which is available at CBT's Internet site. Additional information regarding the interests of such participants and other persons who may be deemed participants in the transaction may be obtained by reading the Proxy Statement/Prospectus when it becomes available

NON-GAAP FINANCIAL MEASURES

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles ("GAAP").  These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition.  They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information.  A reconciliation of non-GAAP financial measures to GAAP measures is included in the accompanying financial tables.  In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.  The Company utilizes the non-GAAP measure of core earnings in evaluating operating trends, including components for core revenue and expense.  These measures exclude amounts which the Company views as unrelated to its normalized operations, including merger costs and restructuring costs.  Similarly, the efficiency ratio is also adjusted for these non-core items.  The Company also adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community.  Non-GAAP adjustments in 2010 and 2011 are primarily related to expense charges related to the Rome and Legacy mergers.  These charges consist primarily of severance/benefit related expenses and professional fees.  There are additionally non-GAAP adjustments related to non-recurring securities gains and core systems conversion costs.  Tax adjustments are based on an analysis of tax accruals for core income and for GAAP income, with the net difference included with non-core items and reflecting the timing impacts of tax expense estimates.

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED BALANCE SHEETS - UNAUDITED




September 30,


June 30,


December 31,

(In thousands)

2011


2011


2010

Assets






Cash and due from banks

$         40,070


$      30,912


$        24,643

Short-term investments

94,428


11,005


19,497







Trading security

17,501


16,025


16,155

Securities available for sale, at fair value

395,546


306,073


310,242

Securities held to maturity, at amortized cost

58,262


55,061


56,436

Federal Home Loan Bank stock and other restricted securities

37,148


23,120


23,120

Total securities

508,457


400,279


405,953







Loans held for sale

475


-


1,043







Residential mortgages

1,045,363


808,225


644,973

Commercial mortgages

1,158,140


988,342


925,573

Commercial business loans

382,159


345,364


286,087

Consumer loans

368,898


309,758


285,529

Total loans

2,954,560


2,451,689


2,142,162

Less: Allowance for loan losses

(32,181)


(31,919)


(31,898)

Net loans

2,922,379


2,419,770


2,110,264







Premises and equipment, net

58,652


44,026


38,546

Other real estate owned

2,200


1,700


3,386

Goodwill

204,460


178,068


161,725

Other intangible assets

22,288


14,523


11,354

Cash surrender value of bank-owned life insurance

74,381


56,865


46,085

Other assets

99,095


68,406


58,907

Assets from discontinued operations

60,315


-


-

Total assets

$    4,087,200


$ 3,225,554


$   2,881,403







Liabilities and stockholders' equity






Demand deposits

$       434,719


$    351,249


$      297,502

NOW deposits

269,668


216,256


212,143

Money market deposits

896,004


792,160


716,078

Savings deposits

450,976


315,161


237,594

Total non-maturity deposits

2,051,367


1,674,826


1,463,317

Time deposits

986,979


810,989


741,124

Total deposits

3,038,346


2,485,815


2,204,441







Borrowings

221,996


245,199


244,837

Junior subordinated debentures

15,464


15,464


15,464

Total borrowings

237,460


260,663


260,301







Other liabilities

54,382


34,106


28,014

Liabilities from discontinued operations

210,319


-


-

Total liabilities

3,540,507


2,780,584


2,492,756







Total preferred stockholders' equity

-


-


-

Total common stockholders' equity

546,693


444,970


388,647

Total stockholders' equity

546,693


444,970


388,647







Total liabilities and stockholders' equity

$    4,087,200


$ 3,225,554


$   2,881,403







(1) The Company acquired Rome Bancorp Inc. ("Rome") on April 1, 2011 with total assets of $0.3 billion.

(2) The Company acquired Legacy Bancorp Inc. ("Legacy") on July 21, 2011 with total assets of $0.9 billion.

BERKSHIRE HILLS BANCORP, INC.




CONSOLIDATED LOAN & DEPOSIT ANALYSIS - UNAUDITED
































September 30, 2011


June 30, 2011


December 31, 2010


(3) Organic annualized growth %

(Dollars in millions)


Balance


(1) Acquired Legacy balance


Total w/o acquired loans


Balance


(2) Acquired Rome balance


Balance


Quarter ended Sept 30, 2011


Year to date




















Total residential mortgages


$ 1,046


$           231


$              672


$    808


$   143


$                      645


4  

%

6  

%

Total commercial mortgages


1,158


178


923


988


45


926


(8)


(0)


Total commercial business loans

382


27


326


346


29


286


11


19


Total consumer loans


369


82


254


310


41


285


(22)


(15)


Total loans


$ 2,955


$           518


$           2,175


2,452


$   258


2,142


(3)

%

2  

%





































DEPOSIT ANALYSIS









September 30, 2011


June 30, 2011


December 31, 2010


(3) Organic annualized growth %

(Dollars in millions)


Balance


(1) Acquired Legacy balance


Total w/o acquired deposits


Balance


(2) Acquired Rome balance


Balance


Quarter ended Sept 30, 2011


Year to date


Demand


$    435


$             47


$              351


$    351


$     37


$                      297


47  

%

24  

%

NOW


269


34


218


217


17


212


36


4


Money market


896


45


831


792


20


716


31


21


Savings


451


137


226


315


88


238


(2)


(7)


Total non-maturity deposits


2,051


263


1,626


1,675


162


1,463


30


15








-












Time less than $100,000


490


98


346


416


49


369


(26)


(9)


Time $100,000 or more


497


87


392


395


18


372


16


7


Total time deposits


987


185


738


811


67


741


(5)


(1)


Total deposits


$ 3,038


$           448


$           2,364


$ 2,486


$   229


2,204


18  

%

9  

%



















N/M - Not Meaningful

(1)  Acquired Legacy loans and deposits at July 21, 2011.

(2)  Acquired Rome loans and deposits at April 1, 2011.

(3)  Q3 and YTD organic annualized growth rates are calculated on organic growth only, which excludes the Legacy and Rome acquired balances.  

(4)  Quarterly data may not sum to annualized data due to rounding.

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED







Three Months Ended


Nine Months Ended


September 30,


September 30,

(In thousands, except per share data)

2011


2010


2011


2010

Interest and dividend income    








Loans

$ 35,719


$ 24,917


$ 88,932


$ 73,354

Securities and other    

3,547


3,546


10,300


10,554

Total interest and dividend income    

39,266


28,463


99,232


83,908

Interest expense








Deposits

6,097


6,512


17,580


20,195

Borrowings and junior subordinated debentures

2,131


2,267


6,267


6,861

Total interest expense    

8,228


8,779


23,847


27,056

Net interest income

31,038


19,684


75,385


56,852

Non-interest income








Loan related fees

934


549


2,305


2,261

Deposit related fees

3,885


2,730


9,792


8,009

Insurance commissions and fees    

2,431


2,316


8,943


8,986

Wealth management fees    

1,607


1,090


4,188


3,406

Total fee income    

8,857


6,685


25,228


22,662

Other

(158)


(122)


(355)


(342)

Gain on sale of securities, net    

-


-


6


-

Non-recurring gain

1,975


-


2,099


-

Total non-interest income      

10,674


6,563


26,978


22,320

Total net revenue

41,712


26,247


102,363


79,172

Provision for loan losses  

2,200


2,000


5,300


6,526

Non-interest expense








Compensation and benefits

13,195


10,870


36,373


32,827

Occupancy and equipment    

3,883


2,988


10,864


8,986

Technology and communications

1,996


1,458


4,993


4,214

Marketing and professional services    

1,873


1,253


4,643


3,666

Supplies, postage and delivery

545


520


1,506


1,635

FDIC premiums and assessments

923


893


2,691


2,540

Other real estate owned

541


100


1,850


127

Amortization of intangible assets    

1,271


768


2,922


2,304

Merger related expenses    

9,091


-


16,250


21

Other

1,392


1,244


4,430


3,994

Total non-interest expense    

34,710


20,094


86,522


60,314









Income from continuing operations before income taxes      

4,802


4,153


10,541


12,332

Income tax expense

405


699


1,432


2,104

Net income from continuing operations

4,397


3,454


9,109


10,228

Loss from discontinued operations, net of tax

(5)


-


(5)


-

Net income

$   4,392


$   3,454


$   9,104


$ 10,228









Basic and diluted earnings per share:








Continuing operations

$     0.22


$     0.25


$     0.54


$     0.73

Discontinued operations

$           -


$           -


$           -


$           -









Weighted average shares outstanding:      








Basic

20,009


13,865


16,863


13,852

Diluted

20,105


13,893


16,915


13,883









(1) The Company acquired Rome on April 1, 2011.  The income statement includes the  second and third quarter operations of Rome.

(2) The Company acquired Legacy on July 21, 2011.  The income statement includes the third quarter operations of Legacy.

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED




Quarters Ended


Sept. 30,


June 30,

Mar. 31,


Dec. 31,


Sept. 30,

(In thousands, except per share data)

2011


2011

2011


2010


2010

Interest and dividend income    









Loans

$ 35,719


$ 28,607

$ 24,606


$ 25,005


$ 24,917

Securities and other    

3,547


3,446

3,307


3,364


3,546

Total interest and dividend income    

39,266


32,053

27,913


28,369


28,463

Interest expense









Deposits

6,097


5,768

5,715


6,121


6,512

Borrowings and junior subordinated debentures

2,131


2,084

2,052


2,153


2,267

Total interest expense    

8,228


7,852

7,767


8,274


8,779

Net interest income

31,038


24,201

20,146


20,095


19,684

Non-interest income









Loan related fees

934


780

591


1,125


549

Deposit related fees

3,885


3,366

2,541


2,871


2,730

Insurance commissions and fees    

2,431


2,782

3,730


2,150


2,316

Wealth management fees    

1,607


1,389

1,192


1,051


1,090

Total fee income    

8,857


8,317

8,054


7,197


6,685

Other

(158)


(277)

80


234


(122)

Gain on sale of securities, net    

-


6

-


-


-

Non-recurring gain

1,975


124

-


-


-

Total non-interest income      

10,674


8,170

8,134


7,431


6,563

Total net revenue

41,712


32,371

28,280


27,526


26,247

Provision for loan losses  

2,200


1,500

1,600


2,000


2,000

Non-interest expense









Compensation and benefits

13,195


12,027

11,151


11,093


10,870

Occupancy and equipment    

3,883


3,546

3,435


3,043


2,988

Technology and communications

1,996


1,531

1,466


1,519


1,458

Marketing and professional services    

1,873


1,557

1,213


1,520


1,253

Supplies, postage and delivery

545


507

454


453


520

FDIC premiums and assessments

923


741

1,027


887


893

Other real estate owned

541


700

609


184


100

Amortization of intangible assets    

1,271


935

716


718


768

Merger related expenses    

9,091


5,451

1,708


426


-

Other

1,392


1,628

1,410


1,572


1,244

Total non-interest expense    

34,710


28,623

23,189


21,415


20,094










Income from continuing operations before income taxes      

4,802


2,248

3,491


4,111


4,153

Income tax expense

405


371

656


511


699

Net income from continuing operations

4,397


1,877

2,835


3,600


3,454

Loss from discontinued operations, net of tax

(5)


-

-


-


-

Net income

$   4,392


$   1,877

$   2,835


$   3,600


$   3,454



















Basic and diluted earnings per share:









Continuing operations

$     0.22


$     0.11

$     0.20


$     0.26


$     0.25

Discontinued operations

$           -


$           -

$           -


$           -


$           -










Weighted average shares outstanding:      









Basic

20,009


16,580

13,943


13,890


13,865

Diluted

20,105


16,601

13,981


13,934


13,893










(1) The Company acquired Rome on April 1, 2011.  The income statement includes the  second and third quarter operations of Rome.

(2) The Company acquired Legacy on July 21, 2011.  The income statement includes the third quarter operations of Legacy.

BERKSHIRE HILLS BANCORP, INC.

ASSET QUALITY ANALYSIS
















At or for the Quarters Ended




Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,

(Dollars in thousands)



2011


2011


2011


2010


2010

NON-PERFORMING ASSETS












Non-accruing loans:












Residential mortgages



$   4,750


$   2,811


$   1,529


$   2,174


$   2,520

Commercial mortgages



13,721


9,600


9,510


9,488


11,122

Commercial business loans



1,399


1,764


1,507


1,305


2,128

Consumer loans



1,834


862


763


745


616

Total non-accruing loans



21,704


15,037


13,309


13,712


16,386

Other real estate owned



2,200


1,700


2,400


3,386


2,900

Total non-performing assets



$ 23,904


$ 16,737


$ 15,709


$ 17,098


$ 19,286













Total non-accruing loans/total loans



0.72%


0.61%


0.62%


0.64%


0.80%

Total non-performing assets/total assets



0.58%


0.52%


0.54%


0.59%


0.69%













PROVISION AND ALLOWANCE FOR LOAN LOSSES











Balance at beginning of period



$ 31,919


$ 31,898


$ 31,898


$ 31,836


$ 31,848

Charged-off loans



(2,061)


(1,564)


(1,758)


(2,216)


(2,121)

Recoveries on charged-off loans



123


85


158


278


109

Net loans charged-off



(1,938)


(1,479)


(1,600)


(1,938)


(2,012)

Provision for loan losses



2,200


1,500


1,600


2,000


2,000

Balance at end of period



$ 32,181


$ 31,919


$ 31,898


$ 31,898


$ 31,836













Allowance for loan losses/total loans



1.07%


1.30%


1.49%


1.49%


1.55%

Allowance for loan losses/non-accruing loans



148%


212%


240%


233%


194%













NET LOAN CHARGE-OFFS












Residential mortgages



$    (292)


$    (225)


$    (124)


$    (173)


$    (110)

Commercial mortgages



(1,099)


(597)


(963)


(811)


(740)

Commercial business loans



(463)


(435)


(222)


(733)


(946)

Home equity



7


(68)


(79)


(42)


(3)

Other consumer



(91)


(154)


(212)


(179)


(213)

Total, net



$ (1,938)


$ (1,479)


$ (1,600)


$ (1,938)


$ (2,012)













Net charge-offs (QTD annualized)/average loans



0.27%


0.24%


0.30%


0.37%


0.40%

Net charge-offs (YTD annualized)/average loans



0.27%


0.27%


0.30%


0.42%


0.43%













DELINQUENT AND NON-ACCRUING LOANS/TOTAL LOANS










30-89 Days delinquent



0.79%


0.50%


0.59%


0.26%


0.28%

90+ Days delinquent and still accruing



0.22%


0.12%


0.11%


0.05%


0.03%

Total accruing delinquent loans



1.01%


0.62%


0.70%


0.31%


0.31%

Non-accruing loans



0.72%


0.61%


0.62%


0.64%


0.80%

Total delinquent and non-accruing loans



1.73%


1.23%


1.32%


0.95%


1.11%

(1) The above schedule includes balances associated with discontinued operations.

BERKSHIRE HILLS BANCORP, INC.

SELECTED FINANCIAL HIGHLIGHTS










At or for the Quarters Ended





Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,






2011


2011


2011


2010


2010

















PERFORMANCE RATIOS













Core return on assets

0.89  

%

0.72  

%

0.59  

%

0.56  

%

0.50  

%



Return on total assets

0.45


0.23


0.39


0.51


0.50




Core return on equity

6.50


5.15


4.31


4.08


3.56




Return on total equity

3.31


1.67


2.89


3.72


3.56




Net interest margin, fully taxable equivalent

3.74


3.52


3.30


3.30


3.30




Non-interest income to assets

1.11


1.02


1.13


1.05


0.95




Non-interest income to net revenue

25.44


25.24


28.76


26.28


25.00




Non-interest expense to assets

3.65


3.56


3.22


3.03


2.90




Efficiency ratio


59.62


66.22


71.02


70.82


70.69

















GROWTH














Total commercial loans, year-to-date (annualized)

38  

%

20  

%

-  

%

17  

%

11  

%



Total loans, year-to-date (annualized)

54


29


-


9


6




Total deposits, year-to-date (annualized)

63


26


7


11


6




Total net revenues, year-to-date, compared to prior year

28


15


6


17


4




Earnings per share, year-to-date, compared to prior year

(26)


(37)


(17)


N/M


124




Core earnings per share, year-to-date, compared to prior year

50


33


25


N/M


78

















FINANCIAL DATA   (In millions)













Total assets


$  4,087


$ 3,226


$ 2,886


$ 2,881


$  2,799




Total loans


3,003


2,452


2,145


2,142


2,054




Allowance for loan losses

32


32


32


32


32




Total intangible assets

233


193


172


173


174




Total deposits


3,249


2,486


2,241


2,204


2,069




Total stockholders' equity

547


445


391


389


382




Total core income

8.6


5.8


4.2


3.9


3.5




Total net income

4.4


1.9


2.8


3.6


3.5

















ASSET QUALITY RATIOS













Net charge-offs (current quarter annualized)/average loans

0.27  

%

0.24  

%

0.30  

%

0.37  

%

0.40  

%



Non-performing assets/total assets

0.58


0.52


0.54


0.59


0.69




Allowance for loan losses/total loans

1.07


1.30


1.49


1.49


1.55




Allowance for loan losses/non-accruing loans

148


212


240


233


194

















PER SHARE DATA














Core earnings, diluted

$    0.43


$   0.35


$   0.30


$   0.28


$    0.25




Net earnings, diluted

0.22


0.11


0.20


0.26


0.25




Tangible book value

14.86


15.07


15.52


15.35


14.89




Total book value

25.87


26.61


27.69


27.68


27.29




Market price at period end

18.47


22.39


20.83


22.11


18.96




Dividends


0.16


0.16


0.16


0.16


0.16

















CAPITAL RATIOS














Stockholders' equity to total assets

13.38  

%

13.80  

%

13.54  

%

13.49  

%

13.66  

%



Tangible stockholders' equity to tangible assets

8. 15


8.31


8.07


7.98


7.96






























 N/M - Not Meaningful  

 (1) Reconciliation of Non-GAAP financial measures, including all references to core and tangible amounts, appear on pages F-9 & F-10.  

 Tangible assets are total assets less total intangible assets.  

 (2) All performance ratios are annualized and are based on average balance sheet amounts, where applicable.  

 (3) The above schedule includes balances associated with discontinued operations.  

BERKSHIRE HILLS BANCORP, INC.

AVERAGE BALANCES




Quarters Ended


Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,

(In thousands)

2011


2011


2011


2010


2010

Assets










Loans:










Residential mortgages

$ 1,004,950


$    802,460


$    651,059


$    639,470


$    633,846

Commercial mortgages

1,140,691


973,557


929,564


901,434


892,124

Commercial business loans

383,059


333,700


283,747


251,229


212,697

Consumer loans

376,754


311,057


281,069


288,782


296,827

Total loans

2,905,454


2,420,774


2,145,439


2,080,915


2,035,494

Securities

474,435


405,670


403,549


411,207


402,604

Short-term investments

34,293


4,688


12,035


13,658


13,865

Total earning assets

3,414,182


2,831,132


2,561,023


2,505,780


2,451,963

Goodwill and other intangible assets

229,594


196,292


172,653


173,386


174,124

Other assets

226,757


186,785


142,789


147,365


141,868

Total assets

$ 3,870,533


$ 3,214,209


$ 2,876,465


$ 2,826,531


$ 2,767,955











Liabilities and stockholders' equity










Deposits:










NOW

$    256,662


$    229,980


$    215,191


$    210,487


$    195,433

Money market

853,128


778,055


746,366


635,745


612,106

Savings

476,230


317,232


234,838


232,494


219,701

Time

1,029,555


809,768


737,551


741,921


749,234

Total interest-bearing deposits

2,615,575


2,135,035


1,933,946


1,820,647


1,776,474

Borrowings and debentures

253,018


269,665


229,878


292,416


288,467

Total interest-bearing liabilities

2,868,593


2,404,700


2,163,824


2,113,063


2,064,941

Non-interest-bearing demand deposits

432,381


334,171


293,895


289,786


280,628

Other liabilities

38,431


25,268


26,862


36,490


34,158

Total liabilities

3,339,405


2,764,139


2,484,581


2,439,339


2,379,727











Total stockholders' equity

531,128


450,070


391,884


387,192


388,228











Total liabilities and stockholders' equity

$ 3,870,533


$ 3,214,209


$ 2,876,465


$ 2,826,531


$ 2,767,955





















Supplementary data










Total non-maturity deposits

$ 2,018,401


$ 1,659,438


$ 1,490,290


$ 1,368,512


$ 1,307,868

Total deposits

3,047,956


2,469,206


2,227,841


2,110,433


2,057,102

Fully taxable equivalent income adj.

673


675


679


716


709











(1) Average balances for securities available-for-sale are based on amortized cost.  Total loans include non-accruing loans.

(2) The above schedule includes balances associated with discontinued operations.

BERKSHIRE HILLS BANCORP, INC.

AVERAGE YIELDS  (Fully Taxable Equivalent - Annualized)













Quarters Ended


Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,



2011


2011


2011


2010


2010













Earning assets











Loans:











Residential mortgages

4.82  

%

4.97  

%

5.04  

%

5.01  

%

5.17  

%

Commercial mortgages

5.44


4.74


4.68


4.91


4.74


Commercial business loans

4.78


4.89


4.69


4.83


5.86


Consumer loans

4.17


3.97


3.63


3.72


3.83


Total loans

4.97


4.74


4.65


4.77


4.86


Securities

3.53


4.07


4.01


3.94


4.19


Short-term investments

0.03


0.19


0.13


0.11


0.15


Total earning assets

4.72


4.64


4.53


4.60


4.72













Funding liabilities











Deposits:











NOW

0.49


0.31


0.33


0.35


0.32


Money Market

0.66


0.69


0.75


0.85


0.87


Savings

0.18


0.26


0.31


0.26


0.22


Time

1.67


2.00


2.19


2.36


2.59


Total interest-bearing deposits

0.95


1.08


1.20


1.33


1.45


Borrowings and debentures

3.34


3.10


3.62


2.92


3.12


Total interest-bearing liabilities

1.16


1.31


1.46


1.55


1.69













Net interest spread

3.56


3.33


3.07


3.05


3.03


Net interest margin

3.74


3.52


3.30


3.30


3.30













Cost of funds

1.01


1.15


1.28


1.37


1.48


Cost of deposits

0.82


0.94


1.04


1.15


1.26













(1) Average balances and yields for securities are based on amortized cost.

(2) Cost of funds includes all deposits and borrowings.

(3) The above schedule includes balances associated with discontinued operations.

BERKSHIRE HILLS BANCORP, INC.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES










At or for the Quarters Ended




Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,


(Dollars in thousands)


2011


2011


2011


2010


2010


Net income


$   4,392


$   1,877


$   2,835


$   3,600


$   3,454


Adj: Gain on sale of securities, net


-


(6)


-


-


-


Adj:  Other non-recurring gain


(1,975)


(124)


-


-


-


Plus: Merger related expense


9,091


5,451


1,708


426


-


Adj:  Income taxes


(2,884)


(1,400)


(316)


(78)


-


Total core income

(A)

$   8,624


$   5,798


$   4,227


$   3,948


$   3,454














Total non-interest income


$ 10,766


$   8,170


$   8,009


$   7,783


$   6,915


Adj: Gain on sale of securities, net


-


(6)


-


-


-


Adj:  Other non-recurring gain


(1,975)


(124)


-


-


-


Total core non-interest income                      


8,791


8,040


8,009


7,431


6,563


Net interest income


31,551


24,201


20,146


20,095


19,684


Total core revenue


$ 40,342


$ 32,241


$ 28,155


$ 27,526


$ 26,247














Total non-interest expense


$ 35,320


$ 28,623


$ 23,189


$ 21,415


$ 20,094


Less: Merger related expense


(9,091)


(5,451)


(1,708)


(426)


-


Core non-interest expense                                    


26,229


23,172


21,481


20,989


20,094


Less: Amortization of intangible assets


(1,382)


(935)


(716)


(718)


(768)


Total core tangible non-interest expense            


$ 24,847


$ 22,237


$ 20,765


$ 20,271


$ 19,326














(Dollars in millions, except per share data)












Total average assets                                                

(B)

$   3,871


$   3,214


$   2,876


$   2,827


$   2,768


Total average stockholders' equity                        

(C)

531


450


392


387


388














Total stockholders' equity, period-end


547


445


391


389


383


Less:  Intangible assets, period-end


(233)


(193)


(172)


(173)


(174)


Total tangible stockholders' equity, period-end  

(D)

314


252


219


216


209














Total shares outstanding, period-end (thousands)              

(E)

21,134


16,721


14,115


14,076


14,037


Average diluted shares outstanding (thousands)

(F)

20,105


16,601


13,981


13,934


13,893














Core earnings per share, diluted

(A/F)

$     0.43


$     0.35


$     0.30


$     0.28


$     0.25


Tangible book value per share, period-end

(D/E)

$   14. 86


$   15.07


$   15.52


$   15.35


$   14.89














Core return (annualized) on assets

(A/B)

0.89  

%

0.72  

%

0.59  

%

0.56  

%

0.50  

%

Core return (annualized) on equity

(A/C)

6.50


5.15


4.31


4.08


3.56


Efficiency ratio (1)


59.62


66.22


71.03


70.91


70.67


























(1) Efficiency ratio is computed by dividing total core tangible non-interest expense by the sum of total net interest income on a fully

     taxable equivalent basis and total core non-interest income adjusted to include tax credit benefit of tax shelter investments.  The  

    Company uses this non-GAAP measure, which is used widely in the banking industry, to provide important information regarding

     its operational efficiency.

(2) Ratios are annualized and based on average balance sheet amounts, where applicable.

(3) Quarterly data may not sum to year-to-date data due to rounding.

(4) The above schedule includes balances associated with discontinued operations.



BERKSHIRE HILLS BANCORP, INC.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES










At or for the Nine Months Ended




Sept. 30,


September 30,


(Dollars in thousands)


2011


2010


Net income (loss)


$     9,104


$          10,168


Adj: Gain on sale of securities, net


(6)


-


Adj: Non-recurring income


(2,099)


-


Plus: Merger related expense


16,250


21


Adj: Income taxes


(4,600)


(9)


Total core income

(A)

$   18,649


$          10,180


Plus: Amortization of intangible assets


3,033


2,304


Total tangible core income

(B)

$   21,682


$          12,484








Total non-interest income


$   27,070


$          23,376


Adj: Gain on sale of securities, net


(6)


-


Adj: Non-recurring income


(2,099)


-


Total core non-interest income                      


24,965


23,376


Net interest income


75,898


56,852


Total core revenue


$ 100,863


$          80,228








Total non-interest expense


$   87,132


$          60,314


Less: Merger related expense


(16,250)


(21)


Core non-interest expense                                    


70,882


60,293


Less: Amortization of intangible assets


(3,033)


(2,304)


Total core tangible non-interest expense            


$   67,849


$          57,989








(Dollars in millions, except per share data)






Total average assets                                                

(B)

$     3,320


$            2,699


Total average stockholders' equity                        

(C)

$        458


$               388








Total stockholders' equity, period-end


$        547


$               385


Less: Intangible assets, period-end


(233)


(175)


Total tangible stockholders' equity, period-end  

(D)

$        314


$               210








Total common shares outstanding, period-end (thousands)              

(E)

21,134


14,037


Average diluted common shares outstanding (thousands)

(F)

16,915


13,883








Core earnings per common share, diluted

(A/F)

$       1.10


$              0.73


Tangible book value per common share, period-end

(D/E)

$     14.86


$            14.89








Core return (annualized) on assets

(A/B)

0.87  

%

0.65  

%

Core return (annualized) on equity

(A/C)

6.32


7.81


Efficiency ratio (1)


65.69


70.48




















(1) Efficiency ratio is computed by dividing total core tangible core non-interest expense by the sum of total net interest income on a fully

    taxable equivalent basis and total core non-interest income adjusted to include tax credit benefit of tax shelter investments.  The

     Company uses this non-GAAP measure, which is used widely in the banking industry, to provide important information regarding

      its operational efficiency.

(2) Ratios are annualized and based on average balance sheet amounts, where applicable.

(3) Quarterly data may not sum to year-to-date data due to rounding.

(4) The above schedule includes balances associated with discontinued operations.

SOURCE Berkshire Hills Bancorp, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

Berkshire Hills Bancorp and Brookline Bancorp Receive Regulatory Approvals for Merger of Equals to form Beacon Financial Corporation

Berkshire Hills Bancorp and Brookline Bancorp Receive Regulatory Approvals for Merger of Equals to form Beacon Financial Corporation

Berkshire Hills Bancorp, Inc. ("Berkshire") (NYSE: BHLB), the parent company of Berkshire Bank, and Brookline Bancorp, Inc. ("Brookline") (NASDAQ:...

Berkshire Hills Bancorp and Brookline Bancorp to be Combined as Beacon Financial Corporation and Beacon Bank Upon the Closing of their Merger of Equals

Berkshire Hills Bancorp and Brookline Bancorp to be Combined as Beacon Financial Corporation and Beacon Bank Upon the Closing of their Merger of Equals

Berkshire Hills Bancorp, Inc. ("Berkshire") (NYSE: BHLB), the parent company of Berkshire Bank, and Brookline Bancorp, Inc. ("Brookline") (NASDAQ:...

More Releases From This Source

Explore

Banking & Financial Services

Banking & Financial Services

Earnings

Earnings

Earnings

Earnings

Dividends

Dividends

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.