Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Borders Group Reports Fourth Quarter, Full Year 2009 Results

Conference call tomorrow, April 1 at 10:30 a.m. Eastern


News provided by

Borders Group, Inc.

Mar 31, 2010, 05:05 ET

Share this article

Share toX

Share this article

Share toX

ANN ARBOR, Mich., March 31 /PRNewswire-FirstCall/ -- Borders Group, Inc. (NYSE: BGP) today reported results for its fiscal fourth quarter and full year 2009, ended January 30, 2010. Highlights include:

(Logo: http://www.newscom.com/cgi-bin/prnh/20060208/BORDERSGRPLOGO)

  • Earnings per share from continuing operations in the fourth quarter improved to $0.91 from $0.48 in the same period one year ago. For the full year, the loss from continuing operations improved to $1.83 per share compared to a loss from continuing operations of $3.07 per share in 2008.
  • Income from continuing operations in the fourth quarter improved to $59.9 million from $28.9 million in the same period a year ago. On a full year basis, the loss from continuing operations improved to $110.2 million compared to a loss of $184.7 million in 2008.
  • Adjusted EBITDA for the fourth quarter was $91.3 million on total consolidated sales of $937.3 million compared to adjusted EBITDA of $132.6 million on sales of $1.1 billion for the same period a year ago.  For the full year, adjusted EBITDA was $67.0 million on total consolidated sales of $2.8 billion compared to adjusted EBITDA of $107.7 million on total consolidated sales of $3.2 billion in 2008.
  • Debt net of cash at the end of the fourth quarter was $245.0 million, a $37.6 million or 13.3% reduction from the prior year.
  • Comparable store sales in the fourth quarter declined 14.0% and 8.5% in the Borders and Waldenbooks segments, respectively.  For the full year, comparable store sales declined 14.4% and 8.1% in the Borders and Waldenbooks segments, respectively.

"Restoring the financial health and profitability of the company remains our top priority," said Borders Group Interim President and Chief Executive Officer Mike Edwards. "We took important steps toward this goal with the long-term extension of our existing credit facility and the additional capital provided by the new term loan. We have made significant operational and financial improvements and will maintain those disciplines as we shift our focus now to growing market share by acquiring, engaging and retaining customers through a transformation of the Borders brand. I'm pleased with the cooperation we have received from our bank group, lenders, vendors, partners and associates who share our vision for a successful Borders."

Consolidated Results

All earnings/loss figures reported throughout this news release are on a GAAP basis unless otherwise noted.

Fourth quarter total consolidated sales were $937.3 million, down 13.3% from the same period a year ago. For the full year, total consolidated sales were $2.8 billion, a 13.9% decrease from 2008.

Borders Group generated fourth quarter income from continuing operations of $59.9 million or $0.91 per share compared to income from continuing operations of $28.9 million or $0.48 per share for the same period a year ago. For the full year, the company generated a loss from continuing operations of $110.2 million or $1.83 per share compared to a loss from continuing operations of $184.7 million or $3.07 per share in 2008.  Fourth quarter and full year 2009 results were impacted favorably by a $32.4 million tax refund related to the extension of the net operating loss carryback provision.

Gross margin as a percent of sales decreased in the fourth quarter 2.2% from 27.1% to 24.9%. The shift from lower margin multimedia product to higher margin gifts and stationery and kids categories had a positive impact on gross margin. However, this shift did not offset the negative impact of the de-leveraging of occupancy costs as a percent of sales, which resulted from the comparable store sales decline. Gross margin was also negatively impacted by product markdowns in Waldenbooks Specialty Retail stores that closed during the quarter. For the full year, gross margin as a percent of sales decreased 1.7% from 24.3% to 22.6%.

SG&A as a percent of sales increased in the fourth quarter 0.7% from 20.3% to 21.0%, but declined in dollars by $22.7 million due to the company's aggressive expense reduction initiatives, which were partially offset by de-leveraging due to negative sales trends. For the full year, SG&A as a percent of sales improved 0.4% from 25.9% to 25.5%.  In dollars, for the full year, SG&A declined $131.1 million.

At the end of the fourth quarter, inventory investment was $873.8 million, down $41.4 million or 4.5% from the prior year. The inventory decline was primarily attributed to the closure of Waldenbooks Specialty Retail stores.

Operating cash flow for the fourth quarter was $138.4 million compared to $219.2 million for the same period a year ago. For the full year, the company generated operating cash flow of $56.1 million compared to $233.6 million in 2008. The 2008 cash flow was primarily the result of significant inventory reductions that took place in the fourth quarter of that year.

Fourth quarter capital expenditures were $6.7 million compared to $7.9 million for the same period a year ago. For the full year, capital expenditures were $17.9 million compared to $79.9 million in 2008 as management continued to conserve capital.

Year-end debt net of cash totaled $245.0 million compared to debt net of cash at the end of 2008 of $282.6 million, a $37.6 million or 13.3% decrease.

Borders Superstores

Total sales at Borders superstores in the fourth quarter were $723.1 million, down 14.2% from a year ago. For the full year, total segment sales were $2.3 billion, down 13.7% from 2008.  Comparable store sales at Borders decreased by 14.0% in the fourth quarter and decreased by 14.4% for the full year.  Factoring out multimedia, comparable store sales at Borders decreased 10.2% in the fourth quarter and decreased 10.8% for the full year.

Operating income in the fourth quarter was $33.0 million compared to $17.1 million for the same period a year ago. For the full year, the operating loss improved to $47.1 million from $100.9 million in 2008.

The company closed five Borders superstores during the fourth quarter and closed seven Borders stores in fiscal 2009, ending the year with a total of 508 Borders superstore locations.

Waldenbooks Specialty Retail

Total fourth quarter sales at stores within the Waldenbooks Specialty Retail segment were $163.0 million, a 16.7% decline from same period last year. For the full year, total segment sales were $387.3 million, down 19.3% from 2008 due to store closures. Comparable store sales in the fourth quarter declined 8.5% and declined 8.1% for the full year.

The segment generated a fourth quarter operating loss of $13.4 million compared to operating income of $11.5 million for the same period a year ago. For the full year, there was an operating of loss of $33.3 million compared to an operating loss of $27.5 million in 2008.

The company closed 186 Waldenbooks Specialty Retail locations in the fourth quarter, bringing the fiscal 2009 closure total to 212. Borders Group ended fiscal 2009 with a total of 175 locations in the segment.

International

Total fourth quarter sales within the International segment were $51.2 million, which is up 18.5% compared to the same period a year ago. Excluding the impact of foreign currency translation, fourth quarter total sales increased 10.5%. For the full year, total International sales were $138.0 million, which is up by 1.0% over 2008. Excluding currency translation, full year total sales increased by 9.8%. Comparable store sales for Paperchase increased 11.3% in the fourth quarter and increased 9.7% for the year.

The International segment generated operating income of $3.9 million in the fourth quarter compared to operating income of $5.5 million for the same period a year ago. For the full year, operating income was $0.9 million compared to $3.7 million in 2008.

Conference Call Tomorrow, April 1 at 10:30 a.m. Eastern

Management will hold a conference call tomorrow at 10:30 a.m. Eastern. This call will be webcast by Thomson Financial and can be accessed at www.bordersgroupinc.com. A replay will be accessible on the Web site through April 30. In addition, a replay phone service will be available toll-free at 800-221-1283 or for international calls at 402-220-3753. The phone service will be available through April 16 until 11:59 p.m. Eastern.

Annual Meeting Set for May 20

Borders Group plans to hold its annual meeting of shareholders May 20, 2010 at 11:30 a.m. Eastern at the Ann Arbor Marriott Ypsilanti Eagle Crest, 1275 S. Huron St., Ypsilanti, Mich. 48197.

About Borders Group

Headquartered in Ann Arbor, Mich., Borders Group, Inc. (NYSE: BGP) is a leading specialty retailer of books as well as other educational and entertainment items. The company employs approximately 19,500 throughout the U.S., primarily in its Borders® and Waldenbooks® stores. Online shopping is offered through borders.com. Find author interviews and vibrant discussions of the products we and our customers are passionate about online at facebook.com/borders, twitter.com/borders and youtube.com/bordersmedia. For more information about the company, visit borders.com/media.

Safe Harbor Statement

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. One can identify these forward-looking statements by the use of words such as "expect," "planning," "possibility," "opportunity," "goal," "will," "may," "intend," "anticipates," "working toward" and other words of similar meaning. One can also identify them by the fact that they do not relate strictly to historical or current facts. These statements are likely to address matters such as the company's future financial condition and performance (including earnings per share, the profitability of Waldenbooks, liquidity, cash flows, debt levels, market share growth and other sales information, inventory levels and capital expenditures), its cost reduction initiatives and plans for store closings and the expansion of product categories, including eBook content. These statements are subject to risks and uncertainties that could cause actual results and plans to differ materially from those included in the company's forward-looking statements.

These risks and uncertainties include, but are not limited to, consumer demand for the company's products, particularly during the holiday season, which is believed to be related to general economic and geopolitical conditions, competition and other factors; the availability of adequate capital--including vendor credit--to fund the company's operations and to carry out its strategic plans; adverse litigation results or other claims and the performance of the company's information technology systems.

The company's periodic reports filed from time to time with the Securities and Exchange Commission contain more detailed discussions of these and other risk factors that could cause actual results and plans to differ materially from those included in the forward-looking statements, and those discussions are incorporated herein by reference. The company does not undertake any obligation to update forward-looking statements.

    
    
                      Borders Group, Inc. Financial Statements
                   (amounts in millions, except per share amounts)
                                      Unaudited
                             Sales and Earnings Summary
    
                                  Quarter Ended              Year Ended
                               --------------------    ----------------------
                               January      January     January      January
                                  30,         31,         30,          31,
                                 2010       2009 (1)     2010         2009 (1)
                               -------      -------    -------       --------
    Borders Superstores         $723.1       $842.5   $2,265.8       $2,625.4
    Waldenbooks Specialty Retail 163.0        195.6      387.3          480.0
    International                 51.2         43.2      138.0          136.7
                               -------      -------    -------       --------
      Total sales                937.3      1,081.3    2,791.1        3,242.1
    Other revenue                  9.2          6.4       32.8           33.3
                               -------      -------    -------       --------
      Total revenue              946.5      1,087.7    2,823.9        3,275.4
    Cost of goods sold, including
     occupancy costs             713.4        794.3    2,191.3        2,484.8
                               -------      -------    -------       --------
      Gross margin               233.1        293.4      632.6          790.6
    Selling, general and
     administrative expenses     196.4        219.1      711.3          842.4
    Goodwill impairment              -         40.3          -           40.3
    Asset impairments and other
     writedowns                   15.2          7.0       16.2           57.1
                               -------      -------    -------       --------
      Operating income (loss)     21.5         27.0      (94.9)        (149.2)
    Interest expense               6.1         11.0       24.1           45.4
    Warrant/put expense (income) (14.4)       (12.9)      20.7          (40.1)
                               -------      -------    -------       --------
    Total interest expense
     (income)                     (8.3)        (1.9)      44.8            5.3
                               -------      -------    -------       --------
      Income (loss) before income
       taxes                      29.8         28.9     (139.7)        (154.5)
    Income taxes (benefit)       (30.1)           -      (29.5)          30.2
                               -------      -------    -------       --------
      Income (loss) from continuing
       operations                $59.9        $28.9    $(110.2)       $(184.7)
                               -------      -------    -------       --------
    Loss from operations of
     discontinued operations
     (net of tax)                    -            -          -           (1.7)
                               -------      -------    -------       --------
    Gain (loss) from disposal of
     discontinued operations 
     (net of tax)                    -          0.7        0.8           (0.3)
                               -------      -------    -------       --------
        Gain (loss) from discontinued
         operations (net of tax)     -          0.7        0.8           (2.0)
                               -------      -------    -------       --------
      Net Income (loss)          $59.9        $29.6    $(109.4)       $(186.7)
                               =======      =======    =======       ========
    
    Diluted (Basic) EPS from
     continuing operations       $0.91        $0.48     $(1.83)        $(3.07)
    Diluted (Basic) EPS from
     discontinued operations        $-        $0.01      $0.01         $(0.03)
    Diluted (Basic) EPS including
     discontinued operations     $0.91        $0.49     $(1.82)        $(3.10)
    Weighted avg. common shares   65.8         60.6       60.1           60.2
    
    Comparable Store Sales
    ----------------
    Borders Superstores          (14.0%)      (15.3%)    (14.4%)       (10.8%)
    Waldenbooks Specialty Retail  (8.5%)       (4.7%)     (8.1%)        (5.1%)
    
    
               Sales and Earnings Summary (As Percentage of Total Sales)
                                  Quarter Ended              Year Ended
                               --------------------    ----------------------
                               January      January     January      January
                                  30,         31,         30,          31,
                                 2010       2009 (1)     2010         2009 (1)
                               -------      -------    -------       --------
    
    Borders Superstores           77.1%        77.9%      81.2%         81.0%
    Waldenbooks Specialty Retail  17.4         18.1       13.9          14.8
    International                  5.5          4.0        4.9           4.2
                               -------      -------    -------       --------
      Total sales                100.0        100.0      100.0         100.0
    Other revenue                  1.0          0.5        1.2           1.0
                               -------      -------    -------       --------
      Total revenue              101.0        100.5      101.2         101.0
    Cost of goods sold, including
     occupancy costs              76.1         73.4       78.6          76.7
                               -------      -------    -------       --------
      Gross margin                24.9         27.1       22.6          24.3
    Selling, general and
     administrative expenses      21.0         20.3       25.5          25.9
    Goodwill impairment              -          3.7          -           1.2
    Asset impairments and other
     writedowns                    1.6          0.7        0.6           1.8
                               -------      -------    -------       --------
      Operating income (loss)      2.3          2.4       (3.5)         (4.6)
    Interest expense               0.6          1.0        0.9           1.3
    Warrant/put expense (income)  (1.5)       (1.2)        0.7          (1.2)
                               -------      -------    -------       --------
      Total interest expense
       (income)                   (0.9)       (0.2)        1.6           0.1
                               -------      -------    -------       --------
      Income (loss) before income
       taxes                       3.2          2.6       (5.1)         (4.7)
    Income taxes (benefit)        (3.2)          -        (1.1)          0.9
                               -------      -------    -------       --------
      Income (loss) from continuing
       operations                  6.4%         2.6%      (4.0)%        (5.6)%
                               =======      =======    =======       ========
    (1) The results of Borders Australia, Borders New Zealand and
        Borders Singapore are reported as discontinued operations.
    
    
    
                  Borders Group, Inc. Financial Statements
                          (dollars in millions)
                               Unaudited
                    Condensed Consolidated Balance Sheets
    
                                                                
                                                  January 30,     January 31,
                                                      2010            2009
                                                  ----------      ----------
    Assets
      Cash and cash equivalents                      $37.0           $53.6
      Merchandise inventories                        873.8           915.2
      Other current assets                            77.5           102.4
      Property and equipment, net                    392.8           494.2
      Other assets and deferred charges               43.8            43.4
      Goodwill                                         0.3             0.2
                                                  --------        --------
       Total assets                               $1,425.2        $1,609.0
                                                  ========        ========
    Liabilities, Minority Interest and
     Stockholders' Equity
      Short-term borrowings and current
       portion of long-term debt                    $275.4          $329.8 
      Trade accounts payable                         350.8           350.0
      Other current liabilities                      301.5           313.9
      Long-term debt                                   6.6             6.4
      Other long-term liabilities                    332.6           345.8
                                                  --------        --------
       Total liabilities                           1,266.9         1,345.9
      Total stockholders' equity                     158.3           263.1
                                                  --------        --------
      Total liabilities, minority interest
             and stockholders' equity             $1,425.2        $1,609.0
                                                  ========        ========
    
    
                            Store Activity Summary
    
                                Quarter Ended              Year Ended
                           -----------------------   ------------------------
                           January 30,  January 31,  January 30,  January 31,
                              2010         2009         2010         2009
                           ----------   ----------   ----------   -----------
    Borders Superstores
    Beginning number of stores    513          519          515           509
    Openings                        -            1            -            12
    Closings                       (5)          (5)          (7)           (6)
                           ----------   ----------   ----------   -----------
    Ending number of stores       508          515          508           515
                           ==========   ==========   ==========   ===========
    Ending square footage 
     (in millions)              12.6          12.8         12.6          12.8
                           ==========   ==========   ==========   ===========
    Waldenbooks Specialty
     Retail Stores (1)
    Beginning number of stores   361           467          386           490
    Openings-Airport stores        -             3            1             8
    Closings                    (186)          (84)        (212)         (112)
                           ----------   ----------   ----------   -----------
    Ending number of stores      175           386          175           386
                           ==========   ==========   ==========   ===========
    Ending square footage (in
     millions)                   0.6           1.4          0.6           1.4
                           ==========   ==========   ==========   ===========
    
    (1) Includes all small format stores in malls, airports and outlet malls.
    
    
    
                      Borders Group, Inc. Financial Statements
                               (dollars in millions)
                                    Unaudited
                   Condensed Consolidated Statements of Cash Flows
    
                                          Quarter Ended         Year Ended
                                         ----------------   -----------------
                                         January  January   January   January
                                           30,      31,       30,       31,
                                          2010     2009      2010      2009 
                                         -------  -------   -------   --------
    
    CASH PROVIDED BY (USED FOR):
    OPERATIONS
     Income (loss) from
      Continuing operations                $59.9    $28.9   $(110.2)  $(184.7)
     Adjustments to reconcile loss
      from continuing operations
      to operating cash flows:
       Depreciation                          22.9    24.7      98.8     107.1
       Loss of disposal of assets             2.5     0.6       3.8       1.9
       Stock-based compensation cost         (0.5)   (2.0)     (0.3)      3.0
       Increase (decrease) in warrant
        liability                           (14.4)  (12.8)      8.8       0.8
       Change in other long-term
        assets, liabilities and
        deferred charges                    (11.4)   26.2     (27.1)     42.4
       Write-off of intangible asset            -       -      16.2         -
       Goodwill impairment                      -    40.3         -      40.3
       Asset impairment and other
        writedowns                           15.2     7.0      16.2      57.1
       Decrease in inventories              282.7   340.8      43.9     321.4
    
       Decrease in accounts payable       (253.8)  (263.7)      0.2    (160.2)
     Cash provided by other current
      assets and other current liabilities  35.3     29.2       5.8       4.5
                                         -------  -------   -------   --------
      Net cash provided by operating
       activities of continuing operations 138.4    219.2      56.1     233.6
    
    INVESTING
     Capital expenditures                   (6.7)    (7.9)    (17.9)    (79.9)
     Investment in Paperchase                  -     (3.6)        -      (3.6)
     Proceeds from the sale of
      discontinued operations                  -      2.8         -      97.3
                                         -------  -------   -------   --------
      Net cash (used for) provided by
       investing activities of continuing
       operations                           (6.7)    (8.7)    (17.9)     13.8
    FINANCING
     Net repayment of financing
      obligations                         (127.8)  (190.6)    (54.5)   (219.2)
     Issuance and repurchase of
      common stock                           0.9     (0.4)      0.1      (0.1)
     Net repayment of long-term debt           -     (1.0)     (0.3)     (0.2)
     Net repayment of capital lease
      obligations                           (0.4)    (0.4)     (1.2)     (0.4)
     Cash dividends paid                       -        -         -      (6.5)
                                         -------  -------   -------   --------
      Net cash used for financing activities
       of continuing operations           (127.3)  (192.4)    (55.9)   (226.4)
    Effect of exchange rates on cash and
     cash equivalents                       (0.2)    (0.9)      0.3      (0.9)
    Net cash provided by (used for)
     discontinued operations                   -     (2.0)      0.8     (25.0)
                                         -------  -------   -------   --------
    NET INCREASE (DECREASE) IN CASH
     AND CASH EQUIVALENTS                    4.2     15.2     (16.6)     (4.9)
                                         -------  -------   -------   --------
     Cash and cash equivalents at
      beginning of period                   32.8     38.4      53.6      58.5
                                         -------  -------   -------   --------
     Cash and cash equivalents at
      end of period                        $37.0    $53.6     $37.0     $53.6
                                         -------  -------   -------   --------
    
    
                  Borders Group, Inc. Segment Financial Information
                   (dollars in millions, except per share amounts)
                                     Unaudited
    
                                Quarter Ended              Year Ended
                           -----------------------   ------------------------
                           January 30,  January 31,  January 30,  January 31,
                              2010         2009         2010         2009
                           ----------   ----------   ----------   -----------
    Borders Superstores
    -------------------
    Sales                      $723.1      $842.5      $2,265.8      $2,625.4
    Depreciation expense         18.9        19.8          85.0          90.7
    Operating income (loss)      33.0        17.1         (47.1)       (100.9)
    
    Waldenbooks Specialty Retail
    ---------------------
    Sales                      $163.0      $195.6        $387.3        $480.0
    Depreciation expense          2.6         3.7           8.3          10.6
    Operating income (loss)     (13.4)       11.5         (33.3)        (27.5)
    
    International (1)
    -----------------
    Sales                       $51.2       $43.2        $138.0        $136.7
    Depreciation expense          1.4         1.2           5.5           5.8
    Operating income              3.9         5.5           0.9           3.7
    
    Corporate (2)
    -------------
    Operating loss              $(2.0)      $(7.1)       $(15.4)       $(24.5)
    
    Consolidated
    ------------
    Sales                      $937.3    $1,081.3      $2,791.1      $3,242.1
    Depreciation expense         22.9        24.7          98.8         107.1
    Operating income (loss)      21.5        27.0         (94.9)       (149.2)
    
    (1)  Excludes the results of 2008 discontinued operations (Borders
         Australia, Borders New Zealand and Borders Singapore).
    (2)  The Corporate segment includes various corporate governance costs and
         corporate incentive costs.
    
    
    
      Borders Group, Inc. Disclosures Regarding Non-GAAP Financial Information
    
                  (dollars in millions, except per share amounts)
                                     Unaudited
    We discuss several measures of operating performance within this news 
    release, including (i) adjusted EBITDA and (ii) debt net of cash, both of 
    which are considered non-GAAP measures within the meaning of Regulation G 
    of the Securities and Exchange Commission and which are not measures of 
    operating performance calculated in accordance with GAAP. We believe 
    excluding certain recurring non-operating items, as detailed in the 
    following tables, from our financial results provides investors with a 
    clearer perspective of the current underlying operating performance of the
    company, a clearer comparison to current period results and greater 
    transparency regarding supplemental information used by management in its 
    financial and operational decision-making. We use these non-GAAP financial
    measures as an internal measure of business operating performance, to 
    establish operational goals, and to analyze trends.  
    
    A reconciliation of each non-GAAP measure discussed in this news release 
    to its most comparable measure calculated in accordance with GAAP follows 
    below. 
    
    (i) Loss from continuing operations is the financial measure calculated 
    and presented in accordance with GAAP that is the most comparable to 
    adjusted EBITDA. The table below reconciles adjusted EBITDA to loss from 
    continuing operations.
    
    
                                Quarter Ended               Year Ended
                           -----------------------   ------------------------
                           January 30,  January 31,  January 30,  January 31,
                              2010         2009         2010         2009
                           ----------   ----------   ----------   -----------
    Reconciliation of
     adjusted EBITDA
    -----------------
    Income (loss) from
     continuing operations      $59.9        $28.9      $(110.2)      $(184.7)
    Adjustments to reconcile
     income (loss) from
     continuing operations to
     adjusted EBITDA:
    Income taxes                (30.1)           -        (29.5)         30.2
    Total interest expense
     (income)                    (8.3)        (1.9)        44.8           5.3
    Depreciation                 22.9         24.7         98.8         107.1
                           ----------   ----------   ----------   -----------
    EBITDA                       44.4         51.7          3.9         (42.1)
    Consulting, professional
     and other fees (Gross margin
     and SG&A)                    0.5          8.2         10.6          21.6
    Store closure and related costs
     (Gross margin and SG&A)     11.8         13.8         11.5          12.4
    Severance and other 
     compensation costs (Gross
     margin and SG&A)             4.9         11.6         10.3          18.4
    Goodwill impairment             -         40.3            -          40.3
    Asset impairments and other
     writedowns (Asset impairments
     and Gross margin)           29.7          7.0         30.7          57.1
                           ----------   ----------   ----------   -----------
    Adjusted EBITDA             $91.3       $132.6        $67.0        $107.7
                           ----------   ----------   ----------   -----------
    
    (ii) Short-term borrowings and the current portion of long-term debt, 
         long-term debt and cash and cash equivalents are the measures 
         calculated and presented in accordance with GAAP that are the most 
         comparable to debt net of cash. The table below reconciles debt net 
         of cash to short-term borrowings and the current portion of long-term
         debt, long-term debt and cash and cash equivalents.
    
    
                                          January 30, 2010    January 31, 2009
                                          ----------------    ----------------
    Reconciliation of debt net of cash
    ----------------------------------
    Short-term borrowings and the current 
     portion of long-term debt                      $275.4              $329.8
    Long-term debt                                     6.6                 6.4
                                          ----------------    ----------------
    Total debt                                       282.0               336.2
    Less: cash and cash equivalents                   37.0                53.6
                                          ----------------    ----------------
    Debt net of cash                                $245.0              $282.6
                                          ----------------    ----------------

SOURCE Borders Group, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.