Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Brixmor Property Group Reports Fourth Quarter And Full Year 2014 Results

- Increases FFO per Share by 7.1% in 2014 -

- Achieves Strong Same Property NOI Growth of 3.9% in 2014 -

- Provides 2015 Guidance Including FFO Growth of 8% - 11% -


News provided by

Brixmor Property Group Inc.

Feb 09, 2015, 04:05 ET

Share this article

Share toX

Share this article

Share toX

NEW YORK, Feb. 9, 2015 /PRNewswire/ -- Brixmor Property Group Inc. (NYSE: BRX) ("Brixmor" or the "Company") announced today its results of operations for the fourth quarter and year ended December 31, 2014.

Fourth Quarter 2014 Operating Results – IPO Portfolio



Three Months Ended





12/31/2014



12/31/2013


Change

Percent leased


92.8%



92.4%


+40 basis points

Percent leased: anchors (> 10K SF)


97.1%



97.1%


flat

Percent leased: small shop (< 10K SF)


82.6%



81.6%


+100 basis points

Total new and renewal lease average annualized base rent ("ABR") / SF


$12.89



$11.96


+7.8%

Total rent spread (cash)


13.9%



11.0%


+290 basis points

Operating metrics continued their positive trajectory in the fourth quarter of 2014 with healthy leasing results and same property NOI increasing 3.9%, the tenth consecutive quarter of growth over 3.5%.  Total rent spreads increased to 13.9%, the sixth consecutive quarter of spreads over 11.0%, and were 12.6% for the year.  Funds from operations per diluted share increased 7.1% over 2013.  Additionally, the Company's operating partnership, Brixmor Operating Partnership LP (the "Operating Partnership"), received investment grade ratings from Standard & Poor's Ratings Services and Fitch Ratings during the quarter.

"Our strong performance during the quarter and the year reflects our embedded growth opportunity as we continue to harvest the below market leases throughout our portfolio and reposition our properties with best-in-class anchors. We produced strong operating and financial results in the fourth quarter, led by same property NOI growth and rent spreads approaching 14% for the second consecutive quarter.  The investments that we are making in the portfolio continue to provide cash flow growth," stated Michael Carroll, Chief Executive Officer. 

Dividend

The Company's Board of Directors declared a quarterly cash dividend of $0.225 per common share (equivalent to $0.90 per annum) for the first quarter of 2015. The dividend is payable on April 15, 2015 to stockholders of record on April 6, 2015, representing an ex-dividend date of April 1, 2015.

Financial Highlights

For the three months ended December 31, 2014 and December 31, 2013, Brixmor reported FFO attributable to stockholders and non-controlling interests convertible into common stock, on a pro forma basis, of $131.5 million, or $0.43 per diluted share and $132.3 million, or $0.43 per diluted share, respectively.  For the three months ended December 31, 2014 results include the impact of ($0.01) per diluted share of expenses associated with secondary offerings on behalf of The Blackstone Group L.P. ("Blackstone") and Centerbridge Partners, L.P. ("Centerbridge").  FFO attributable to stockholders and non-controlling interests convertible into common stock for the three months ended December 31, 2014 and December 31, 2013 includes costs related to the early prepayment of debt of approximately $11.2 million, or ($0.04) per diluted share, and $2.4 million, or ($0.01) per diluted share, respectively.  For the three months ended December 31, 2014 and December 31, 2013, net income attributable to common stockholders, on a pro forma basis, was $22.9 million, or $0.08 per diluted share and $14.6 million, or $0.06 per diluted share, respectively. See "IPO Portfolio" below for more information on pro forma results of operations.

For the year ended December 31, 2014, Brixmor reported FFO attributable to stockholders and non-controlling interests convertible into common stock, on a pro forma basis, of $549.2 million, or $1.80 per diluted share, up 7.1% on a diluted per share basis from $511.8 million, or $1.68 per diluted share, on a pro forma basis, for the year ended December 31, 2013.  FFO attributable to stockholders and non-controlling interests convertible into common stock for the year ended December 31, 2014 and December 31, 2013 includes costs related to the early prepayment of debt of approximately $13.8 million, or ($0.05) per diluted share, and $1.7 million, or ($0.01) per diluted share, respectively.  For the years ended December 31, 2014 and December 31, 2013, net income attributable to common stockholders, on a pro forma basis, was $88.9 million, or $0.36 per diluted share and $28.7 million, or $0.12 per diluted share, respectively. 

For the three months ended December 31, 2014 and December 31, 2013, net income attributable to common stockholders (actual results) was $22.9 million, or $0.08 per diluted share and ($12.1 million), or ($0.06) per diluted share, respectively.  For the years ended December 31, 2014 and December 31, 2013, Brixmor reported net income attributable to common stockholders (actual results) of $88.9 million, or $0.36 per diluted share and ($93.7 million), or ($0.50) per diluted share, respectively.  

Same property net operating income ("same property NOI") for the three months ended December 31, 2014 increased 3.9% from the comparable 2013 period primarily due to growth in rental income driven by strong leasing spreads as the Company continues to harvest the below-market leases inherent in its portfolio, as well as occupancy gains.  For 2014, same property NOI increased 3.9% from 2013.  In addition, ABR per square foot for the portfolio increased to $12.14 at December 31, 2014 from $11.93 at December 31, 2013.

During the fourth quarter, the Company completed three anchor space repositioning / redevelopment / outparcel development projects and added four projects to its pipeline.  At December 31, 2014, the anchor space repositioning / redevelopment / outparcel development pipeline was comprised of 28 projects, the aggregate cost of which (including costs incurred in prior years on these projects) is expected to be approximately $95.9 million, of which $29.8 million has already been incurred.

Capital Structure

In December, Standard & Poor's Ratings Services assigned a BBB- corporate credit rating to Brixmor and its Operating Partnership and Fitch Ratings assigned an initial Issuer Default Rating of BBB- to Brixmor and the Operating Partnership. The Operating Partnership previously received an investment grade rating of Baa3 from Moody's Investors Service in May.

In the first quarter of 2015, the Operating Partnership L.P. completed an inaugural offering of $700 million aggregate principal amount of 3.850% Senior Notes due 2025 at 99.958% of par value.  Proceeds from the offering were utilized to repay outstanding borrowings under the Company's $1.25 billion senior unsecured revolving credit facility and for general corporate purposes.  Borrowings under the revolving credit facility were used to repay indebtedness and financial liabilities over the course of 2014.

Michael Pappagallo, President & Chief Financial Officer, added, "The achievement of these investment grade ratings, as well as our successful inaugural bond offering, are a reflection of the Company's significantly enhanced credit profile.  During 2014, we improved our percent of NOI from unencumbered assets to 50% from 37% at the end of 2013, while reducing our overall leverage by $78 million.  Throughout the year, we refinanced $763 million of secured debt, $110 million of Brixmor LLC, an indirect subsidiary, bonds and $173 million of financing liabilities, reducing our average interest rate associated with these instruments by 250 basis points from 5.6% to 3.1%.  As such, we reduced our overall weighted average interest rate to 4.2% at December 31, 2014 from 4.9% at December 31, 2013."

Secondary Offerings

In November 2014, the Company completed a secondary offering of 28,750,000 shares of its common stock by certain selling stockholders affiliated with Blackstone and in December, the Company completed a secondary offering of 5,608,082 shares of its common stock by certain selling stockholders affiliated with Centerbridge, representing all of the remaining shares held by Centerbridge Partners.  In January 2015, the Company completed a secondary offering of 17,500,000 shares of its common stock by certain selling stockholders affiliated with Blackstone. The Company did not offer any shares of common stock in these offerings and did not receive any proceeds from the sale of shares in these offerings.  As a result of the offering in January 2015, Blackstone ceased to own a majority of the shares of Brixmor. Accordingly, to ensure that Blackstone employees no longer constitute a majority of the Company's board of directors, Nadeem Meghji resigned from the Company's board of directors. 

Guidance

The Company expects to generate FFO attributable to stockholders and non-controlling interests convertible into common stock per common share – diluted of $1.94 - $2.00 in 2015, an expected increase of 8% to 11% over 2014.  2015 guidance for same property NOI includes approximately a 40 basis point negative impact related to proactive remerchandising activities, including the Company's previously announced early termination of certain Kmart leases and other recapturing of space expected to occur throughout the year. 

Due to the uncertain nature of property acquisitions and dispositions, the Company has assumed no such transactions for 2015 in its guidance.  In addition, the guidance does not include any expectations of one-time items, such as potential expenses associated with secondary offerings on behalf of Blackstone.  Estimated 2015 earnings and portfolio metrics are as follows:



2015E

FFO per common share – diluted


$1.94 – $2.00

Same property NOI


3.0 – 3.7%

Percent leased (at year-end)


93.0 – 93.5%

New and renewal rent growth (cash)


12.0 – 17.0%

Total leasing related capital expenditures


$155 – $175M

Anchor space repositioning and redevelopment related spending


$85 - $100M

General and administrative expenses


$79 - $82M

Interest expense


$256 - $265M

Straight-line rent and above- and below-market rent amortization, net


$54 - $59M

The Company's guidance is on page 51 of its Supplemental Disclosure.  See "Conference Call and Supplemental Information" below for more information on the Company's Supplemental Disclosure.

The following table provides a bridge from the Company's 2014 FFO attributable to stockholders and non-controlling interests convertible into common stock per common share – diluted to the range of the Company's 2015 estimated FFO attributable to stockholders and non-controlling interests convertible into common stock per common share – diluted.



Low


High

2014 FFO per common share – diluted


$1.80


$1.80

Same property NOI


$0.08


$0.10

Net interest expense savings


$0.04


$0.07

Lower straight-line rent and above- and below-market rent amortization, net


($0.03)


($0.02)

2014 loss on extinguishment of debt, net


$0.05


$0.05

2015E FFO per common share – diluted

 


$1.94


$2.00

The following table provides a reconciliation of the range of 2015 estimated FFO attributable to stockholders and non-controlling interests convertible into common stock to net income attributable to common stockholders. 

(Unaudited, dollars in millions, except per share amounts)





2015E


2015E Per Common
Share – Diluted

Net income attributable to common stockholders


$143 - $165


$0.47 - $0.54

Depreciation and amortization


($448 - $445)


($1.47 - $1.46)

FFO attributable to stockholders and non-controlling interests convertible into common stock


$591 - $610


$1.94 - $2.00

IPO Portfolio

In connection with the Company's initial public offering (the "IPO"), the Company acquired interests in 43 properties (the "Acquired Properties") from certain investment funds affiliated with The Blackstone Group L.P. ("Blackstone").  Also in connection with the IPO, the Company issued to certain funds affiliated with Blackstone and Centerbridge Partners L.P. (the "pre-IPO owners") an interest in its Operating Partnership allocating to these pre-IPO owners all of the economic consequences of ownership of 47 excluded properties (the "Excluded Properties"). 

The Company's IPO Portfolio includes all properties owned as of the completion of the IPO, including the Acquired Properties and excluding the Excluded Properties, and constitutes the go forward properties owned by the Company.  The IPO Portfolio performance is captured in the pro forma results.  These results reflect the impact of the transactions associated with the IPO, including (i) the contribution of the Acquired Properties, (ii) the distribution of the Excluded Properties, (iii) the acquisition of the interest not already held in Arapahoe Crossings L.P., (iv) borrowings under the unsecured credit facility, including the use thereof, and (v) the net proceeds from the IPO, including the use thereof.  The pro forma adjustments associated with these transactions assume that each transaction was completed as of December 31, 2013 for the purpose of the unaudited pro forma consolidated balance sheet and as of January 1, 2014 and January 1, 2013, respectively, for the purpose of the unaudited pro forma consolidated statements of operations.  A reconciliation of pro forma balance sheet and results of operations to actual balance sheet and results of operations is presented in the attached table. 

Conference Call and Supplemental Information

The Company will host a teleconference on Tuesday, February 10, 2015 at 10:00 AM ET.   To participate, please dial 888.317.6003 (domestic) or 412.317.6061 (international) at least ten minutes prior to the scheduled start of the call (Passcode: 7499563).  The teleconference can also be accessed via a live webcast at www.brixmor.com in the Investors section. A replay of the teleconference will be available through midnight ET on February 17, 2015 by dialing 877.344.7529 (domestic) or 412.317.0088 (international) (Passcode: 10056014) or via the web through February 10, 2016 at www.brixmor.com in the Investors section.

The Company's Supplemental Disclosure will be posted at www.brixmor.com in the Investors section.  These materials are also available to all interested parties upon request to the Company at [email protected] or 800.468.7526.

Non-GAAP Disclosures

FFO

FFO is a supplemental non-GAAP financial measure utilized to evaluate the operating performance of real estate companies. The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (loss) in accordance with GAAP excluding (i) gain (loss) on disposition of operating properties, and (ii) extraordinary items, plus (iii) depreciation and amortization of operating properties, (iv) impairment of operating properties and real estate equity investments, and (v) after adjustments for joint ventures calculated to reflect funds from operations on the same basis. FFO attributable to stockholders and non-controlling interests convertible into common stock is FFO as further adjusted to exclude net income (loss) attributable to non-controlling interests not convertible into common stock. The Company believes FFO attributable to stockholders and non-controlling interests convertible into common stock is a meaningful supplemental measure that is more reflective of its operating performance by excluding FFO attributable to non-controlling interests not convertible into common stock.

The Company presents FFO and FFO attributable to stockholders and non-controlling interests convertible into common stock as it considers them important supplemental measures of its operating performance and the Company believes they are frequently used by securities analysts, investors and other interested parties in the evaluation of REITs. FFO and FFO attributable to stockholders and non-controlling interests convertible into common stock should not be considered as alternatives to net income (determined in accordance with GAAP) as indicators of financial performance and are not alternatives to cash flow from operating activities (determined in accordance with GAAP) as measures of liquidity. Non-GAAP financial measures have limitations as they do not include all items of income and expense that affect operations and, accordingly, should always be considered as supplemental to financial results presented in accordance with GAAP. Computation of FFO and FFO attributable to stockholders and non-controlling interests convertible into common stock may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to similarly titled measures presented by such other REITs. Investors are cautioned that items excluded from FFO and FFO attributable to stockholders and non-controlling interests convertible into common stock are significant components in understanding and addressing financial performance.

A reconciliation of FFO and FFO attributable to non-controlling interests not convertible into common stock to Net income (loss) is presented in the attached table.

Same Property NOI

Same property NOI is calculated (using properties owned as of the end of both reporting periods and for the entirety of both periods excluding properties classified as discontinued operations), as rental income (minimum rent, percentage rents, tenant recoveries and other property income) less rental operating expenses (property operating expenses, real estate taxes and bad debt expense) of the properties owned by Brixmor. Same property NOI excludes corporate level income (including transaction and other fees), lease termination income, straight-line rent and amortization of above-/below-market leases of the same property pool from the prior year reporting period to the current year reporting period.

Same property NOI is a supplemental, non-GAAP financial measure utilized to evaluate the operating performance of real estate companies and the Company believes it is frequently used by securities analysts, investors and other interested parties in understanding business and operating results regarding the underlying economics of Brixmor's business operations. It includes only the net operating income of properties owned for the full period presented, which eliminates disparities in net income due to the acquisition or disposition of properties during the period presented, and therefore, provides a more consistent metric for comparing the performance of properties. Management uses same property NOI to review operating results for comparative purposes with respect to previous periods or forecasts, and also to evaluate future prospects. Same property NOI is not intended to be a performance measure that should be regarded as an alternative to, or more meaningful than, net income (determined in accordance with GAAP) or other GAAP financial measures. Non-GAAP financial measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental to financial results presented in accordance with GAAP.  Computation of same property NOI may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to such other REITs.

About Brixmor Property Group

Brixmor owns and operates the nation's largest wholly owned portfolio of grocery-anchored community and neighborhood shopping centers, with 521 properties aggregating approximately 87 million square feet of gross leasable area located primarily across the top 50 U.S. metro markets.  Brixmor leverages its national footprint, local market knowledge and operational expertise to support the growth of its retail tenants. The Company is focused on maximizing the value of its portfolio through its extensive leasing capabilities and anchor space repositioning / redevelopment platform. Headquartered in New York City, the Company is the largest landlord to The TJX Companies and The Kroger Company.  For additional information, please visit www.brixmor.com.

Safe Harbor Language

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  These statements include, but are not limited to, statements related to the Company's expectations regarding the performance of its business, its financial results, its liquidity and capital resources and other non-historical statements.  You can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "seeks," "approximately," "projects," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties, including those described under the section entitled "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2013, as such factors may be updated from time to time in our periodic filings with the SEC, which are accessible on the SEC's website at www.sec.gov.  Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in the Company's filings with the SEC. The Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.

CONSOLIDATED BALANCE SHEETS

Unaudited, dollars in thousands, except share information




















Actual Results


Pro Forma






12/31/14


12/31/13


12/31/13


Assets








Real estate









Land

$               2,000,415


$              2,055,802


$                1,989,160




Buildings and improvements

8,801,834


8,781,926


8,654,899






10,802,249


10,837,728


10,644,059




Accumulated depreciation and amortization

(1,549,234)


(1,190,170)


(1,160,478)



Real estate, net

9,253,015


9,647,558


9,483,581



Investments in and advances to unconsolidated joint ventures

5,072


9,205


5,171



Cash and cash equivalents

60,595


113,915


95,332



Restricted cash

53,164


75,457


74,847



Marketable securities

20,315


22,104


22,104



Receivables, net

182,424


178,505


175,584



Deferred charges and prepaid expenses, net

114,758


105,522


103,237



Other assets 

13,059


19,650


14,043


Total assets

$              9,702,402


$               10,171,916


$              9,973,899












Liabilities








Debt obligations, net

$              6,042,997


$               5,981,289


$              5,965,307



Financing liabilities, net

-


175,111


175,111



Accounts payable, accrued expenses and other liabilities

679,102


709,529


701,495


Total liabilities

6,722,099


6,865,929


6,841,913












Redeemable non-controlling interests

-


21,467


21,467


Commitments and contingencies

-


-


-












Equity








Common stock, $0.01 par value; authorized 3,000,000,000 shares;









296,552,142 and 229,689,960 shares outstanding

2,966


2,297


2,297



Additional paid in capital

3,223,941


2,543,690


2,543,690



Accumulated other comprehensive loss

(4,435)


(6,812)


(6,812)



Distributions and accumulated losses

(318,762)


(196,707)


(196,707)


Total stockholders' equity

2,903,710


2,342,468


2,342,468



Non-controlling interests

76,593


942,052


768,051


Total equity

2,980,303


3,284,520


3,110,519


Total liabilities and equity

$              9,702,402


$               10,171,916


$              9,973,899












CONSOLIDATED STATEMENTS OF OPERATIONS

Unaudited, dollars in thousands, except per share amounts



























Pro Forma



Actual Results





Three Months Ended


Twelve Months Ended



Three Months Ended


Twelve Months Ended





12/31/14


12/31/13


12/31/14


12/31/13



12/31/14


12/31/13


12/31/14


12/31/13





















Revenues


















Rental income

$  242,740


$  238,399


$   960,715


$   940,313



$  242,740


$  233,643


$   960,715


$  887,466


Expense reimbursements

70,306


64,329


268,035


256,000



70,306


63,371


268,035


242,803


Other revenues

1,559


1,958


7,849


10,103



1,559


8,129


7,849


16,135

Total revenues

314,605


304,686


1,236,599


1,206,416



314,605


305,143


1,236,599


1,146,404





















Operating expenses


















Operating costs

33,592


31,911


129,148


124,648



33,592


31,014


129,148


116,522


Real estate taxes

46,911


44,388


179,504


175,815



46,911


43,822


179,504


168,468


Depreciation and amortization

107,706


113,349


441,630


475,498



107,706


109,804


441,630


438,547


Provision for doubtful accounts

2,920


3,018


11,537


11,284



2,920


2,950


11,537


10,899


Impairment of real estate assets

-


-


-


1,531



-


-


-


1,531


General and administrative

20,954


18,435


80,175


83,070



20,954


55,403


80,175


121,082

Total operating expenses

212,083


211,101


841,994


871,846



212,083


242,993


841,994


857,049





















Other income (expense)


















Dividends and interest

166


205


602


841



166


205


602


832


Interest expense

(63,348)


(71,925)


(262,812)


(290,766)



(63,348)


(72,466)


(262,812)


(343,193)


Gain (loss) on sale of real estate assets and acquisition
    of joint venture interest

-


-


378


921



-


-


378


2,223


Loss on extinguishment of debt, net

(11,187)


(2,384)


(13,761)


(1,620)



(11,187)


(2,279)


(13,761)


(20,028)


Other   

(3,098)


67


(8,431)


(5,179)



(3,098)


(3,210)


(8,431)


(11,014)

Total other income (expense)

(77,467)


(74,037)


(284,024)


(295,803)



(77,467)


(77,750)


(284,024)


(371,180)





















Income (loss) before equity in income of unconsolidated
    joint ventures

25,055


19,548


110,581


38,767



25,055


(15,600)


110,581


(81,825)

Equity in income of unconsolidated joint ventures

123


108


438


626



123


166


370


1,167

Gain on disposition of investments in unconsolidated
    joint ventures

-


-


-


-



-


-


1,820


-

Income (loss) from continuing operations

25,178


19,656


111,019


39,393



25,178


(15,434)


112,771


(80,658)





















Discontinued operations


















Income (loss) from discontinued operations

26


36


122


(4)



26


4,433


4,909


3,505


Gain on disposition of operating properties

745


-


745


-



745


761


15,171


3,392


Impairment of real estate held for sale 

-


-


-


-



-


(1,799)


-


(45,122)

Income (loss) from discontinued operations

771


36


867


(4)



771


3,395


20,080


(38,225)

Net income (loss)

25,949


19,692


111,886


39,389



25,949


(12,039)


132,851


(118,883)

Net (income) loss attributable to non-controlling interests

(2,851)


(5,080)


(22,832)


(10,675)



(2,851)


102


(43,849)


25,349

Net income (loss) attributable to Brixmor Property Group Inc.

23,098


14,612


89,054


28,714



23,098


(11,937)


89,002


(93,534)

Preferred stock dividends 

(150)


-


(150)


-



(150)


(162)


(150)


(162)

Net income (loss) attributable to common stockholders

$    22,948


$      14,612


$    88,904


$     28,714



$    22,948


$   (12,099)


$    88,852


$  (93,696)





















Per common share:


















Income (loss) from continuing operations:



















Basic 

$         0.08


$         0.06


$         0.36


$          0.13



$         0.08


$       (0.06)


$         0.36


$       (0.33)



Diluted 

$         0.08


$         0.06


$         0.36


$          0.12



$         0.08


$       (0.06)


$         0.36


$       (0.33)


Net income (loss) attributable to common stockholders:



















Basic 

$         0.08


$         0.06


$         0.36


$          0.12



$         0.08


$       (0.06)


$         0.36


$       (0.50)



Diluted 

$         0.08


$         0.06


$         0.36


$          0.12



$         0.08


$       (0.06)


$         0.36


$       (0.50)


Weighted average number of vested common shares:



















Basic 

271,904


228,113


243,390


228,113



271,904


213,675


243,390


188,993



Diluted 

272,835


230,194


244,588


230,194



272,835


213,675


244,588


188,993

RECONCILIATION OF NET INCOME (LOSS) TO FFO

Unaudited, dollars in thousands, except per share amounts






























Pro Forma



Actual Results






Three Months Ended


Twelve Months Ended



Three Months Ended


Twelve Months Ended






12/31/14


12/31/13


12/31/14


12/31/13



12/31/14


12/31/13


12/31/14


12/31/13























Net income (loss)

$    25,949


$     19,692


$     111,886


$    39,389



$    25,949


$   (12,039)


$    132,851


$  (118,883)



Gain on disposition of operating properties

(745)


-


(378)


-



(745)


(761)


(15,549)


(3,392)



Gain on disposition of unconsolidated joint ventures

-


-


-


-



-


-


(1,820)


-



Depreciation and amortization- real estate
    related- continuing operations

106,439


112,856


438,565


473,498



106,439


109,312


438,565


436,547



Depreciation and amortization- real estate
    related- discontinued operations

15


48


175


183



15


2,086


606


11,687



Depreciation and amortization- real estate
    related- unconsolidated joint ventures

22


21


86


105



22


13


168


180



Impairment of operating properties

-


-


-


-



-


1,799


-


43,582


FFO



131,680


132,617


550,334


513,175



131,680


100,410


554,821


369,721



Adjustments attributable to non-controlling interests
    not convertible into common stock 

(215)


(337)


(1,181)


(1,355)



(215)


(6,137)


(6,415)


(7,155)


FFO attributable to stockholders and non-controlling
    interests convertible into common stock 

$    131,465


$   132,280


$   549,153


$    511,820



$    131,465


$    94,273


$  548,406


$  362,566























FFO per share/OP Unit - diluted

$         0.43


$         0.43


$          1.80


$          1.68



$         0.43


$         0.33


$          1.80


$          1.44


Weighted average shares/OP Units outstanding -     basic and diluted (1)

304,447


304,231


304,359


304,231



304,447


284,958


304,359


252,009























Items that impact FFO comparability



















Gain (loss) on extinguishment of debt, net

$     (11,187)


$     (2,384)


$    (13,761)


$      (1,655)



$     (11,187)


$          740


$     (7,686)


$   (17,769)



Gain (loss) on extinguishment of debt, net per share

$       (0.04)


$        (0.01)


$       (0.05)


$        (0.01)



$       (0.04)


$              -


$       (0.03)


$       (0.07)























Dividends declared per share/OP Unit

$       0.225




$       0.825





$       0.225




$       0.825




Shares/OP Unit dividends declared

$    68,456




$  250,994





$    68,456




$  250,994




Share/OP Unit dividend payout ratio (as % of FFO) 

52.1%




45.7%





52.1%




45.8%














































(1) Basic and diluted shares/OP Units outstanding reflects an assumed conversion of certain BPG Sub shares and OP Units to common stock of the Company and the vesting of certain restricted stock awards.

RECONCILIATION OF GAAP BALANCE SHEET TO PRO FORMA
BALANCE SHEET

 

Unaudited, dollars in thousands













Actual Results




Pro Forma





12/31/13


Adjustments (1)


12/31/13

Assets







Real estate








Land

$          2,055,802


$              (66,642)


$            1,989,160



Buildings and improvements

8,781,926


(127,027)


8,654,899





10,837,728


(193,669)


10,644,059



Accumulated depreciation and amortization

(1,190,170)


29,692


(1,160,478)


Real estate, net

9,647,558


(163,977)


9,483,581


Investments in and advances to unconsolidated joint ventures

9,205


(4,034)


5,171


Cash and cash equivalents

113,915


(18,583)


95,332


Restricted cash

75,457


(610)


74,847


Marketable securities

22,104


-


22,104


Receivables, net

178,505


(2,921)


175,584


Deferred charges and prepaid expenses, net

105,522


(2,285)


103,237


Other assets 

19,650


(5,607)


14,043

Total assets

$            10,171,916


$              (198,017)


$          9,973,899










Liabilities







Debt obligations, net

$           5,981,289


$               (15,982)


$          5,965,307


Financing liabilities, net

175,111


-


175,111


Accounts payable, accrued expenses and other liabilities

709,529


(8,034)


701,495

Total liabilities

6,865,929


(24,016)


6,841,913










Redeemable non-controlling interests

21,467


-


21,467

Commitments and contingencies

-


-


-










Equity







Common stock, $0.01 par value; authorized 3,000,000,000 shares;








229,689,960 shares outstanding 

2,297


-


2,297


Additional paid in capital

2,543,690


-


2,543,690


Accumulated other comprehensive loss

(6,812)


-


(6,812)


Distributions and accumulated losses

(196,707)


-


(196,707)

Total stockholders' equity

2,342,468


-


2,342,468


Non-controlling interests

942,052


(174,001)


768,051

Total equity

3,284,520


(174,001)


3,110,519

Total liabilities and equity

$            10,171,916


$              (198,017)


$          9,973,899



















(1) Reflects the impact of distributing the Excluded Properties as if the distribution was completed on December 31, 2013.










 

RECONCILIATION OF GAAP STATEMENTS OF OPERATIONS TO PRO

FORMA STATEMENTS OF OPERATIONS

Unaudited, dollars in thousands, except per share amounts



























Three Months Ended 12/31/13


Twelve Months Ended 12/31/14


Twelve Months Ended 12/31/13





Actual Results


Adjustments (1)


Pro Forma


Actual Results


Adjustments (1)


Pro Forma


Actual Results


Adjustments (1)


Pro Forma

Revenues




















Rental income

$            233,643


$                               4,756


$            238,399


$             960,715


$                                              -


$             960,715


$            887,466


$                           52,847


$             940,313


Expense reimbursements

63,371


958


64,329


268,035


-


268,035


242,803


13,197


256,000


Other revenues

8,129


(6,171)


1,958


7,849


-


7,849


16,135


(6,032)


10,103

Total revenues

305,143


(457)


304,686


1,236,599


-


1,236,599


1,146,404


60,012


1,206,416






















Operating expenses



















Operating costs

31,014


897


31,911


129,148


-


129,148


116,522


8,126


124,648


Real estate taxes

43,822


566


44,388


179,504


-


179,504


168,468


7,347


175,815


Depreciation and amortization

109,804


3,545


113,349


441,630


-


441,630


438,547


36,951


475,498


Provision for doubtful accounts

2,950


68


3,018


11,537


-


11,537


10,899


385


11,284


Impairment of real estate assets

-


-


-


-


-


-


1,531


-


1,531


General and administrative

55,403


(36,968)


18,435


80,175


-


80,175


121,082


(38,012)


83,070

Total operating expenses

242,993


(31,892)


211,101


841,994


-


841,994


857,049


14,797


871,846






















Other income (expense)



















Dividends and interest

205


-


205


602


-


602


832


9


841


Interest expense

(72,466)


541


(71,925)


(262,812)


-


(262,812)


(343,193)


52,427


(290,766)


Gain (loss) on sale of real estate assets and acquisition
    of joint venture interest

-


-


-


378


-


378


2,223


(1,302)


921


Loss on extinguishment of debt, net

(2,279)


(105)


(2,384)


(13,761)


-


(13,761)


(20,028)


18,408


(1,620)


Other   

(3,210)


3,277


67


(8,431)


-


(8,431)


(11,014)


5,835


(5,179)

Total other income (expense)

(77,750)


3,713


(74,037)


(284,024)


-


(284,024)


(371,180)


75,377


(295,803)






















Income (loss) before equity in income of unconsolidated
    joint ventures

(15,600)


35,148


19,548


110,581


-


110,581


(81,825)


120,592


38,767

Equity in income of unconsolidated joint ventures

166


(58)


108


370


68


438


1,167


(541)


626

Gain on disposition of investments in unconsolidated joint
    ventures

-


-


-


1,820


(1,820)


-


-


-


-

Income (loss) from continuing operations

(15,434)


35,090


19,656


112,771


(1,752)


111,019


(80,658)


120,051


39,393






















Discontinued operations



















Income (loss) from discontinued operations

4,433


(4,397)


36


4,909


(4,787)


122


3,505


(3,509)


(4)


Gain on disposition of operating properties

761


(761)


-


15,171


(14,426)


745


3,392


(3,392)


-


Impairment of real estate held for sale 

(1,799)


1,799


-


-


-


-


(45,122)


45,122


-

Income (loss) from discontinued operations

3,395


(3,359)


36


20,080


(19,213)


867


(38,225)


38,221


(4)






















Net income (loss)

(12,039)


31,731


19,692


132,851


(20,965)


111,886


(118,883)


158,272


39,389


Net (income) loss attributable to non-controlling interests 

102


(5,182)


(5,080)


(43,849)


21,017


(22,832)


25,349


(36,024)


(10,675)

Net income (loss) attributable to Brixmor Property Group, Inc.

(11,937)


26,549


14,612


89,002


52


89,054


(93,534)


122,248


28,714

Preferred stock dividends 

(162)


162


-


(150)


-


(150)


(162)


162


-

Net income (loss) attributable to common stockholders

$            (12,099)


$                             26,711


$                  14,612


$                88,852


$                                         52


$                88,904


$           (93,696)


$                         122,410


$                 28,714






















Per common share:



















Income (loss) from continuing operations:




















Basic 

$                   (0.06)


$                                    0.12


$                        0.06


$                        0.36


$                                            -


$                        0.36


$                   (0.33)


$                                   0.46


$                         0.13



Diluted 

$                   (0.06)


$                                    0.12


$                        0.06


$                        0.36


$                                            -


$                        0.36


$                   (0.33)


$                                   0.45


$                         0.12


Net income (loss) attributable to common stockholders:




















Basic 

$                   (0.06)


$                                    0.12


$                        0.06


$                        0.36


$                                            -


$                        0.36


$                   (0.50)


$                                   0.62


$                         0.12



Diluted 

$                   (0.06)


$                                    0.12


$                        0.06


$                        0.36


$                                            -


$                        0.36


$                   (0.50)


$                                   0.62


$                         0.12


Weighted average number of vested common shares:




















Basic 

213,675


14,438


228,113


243,390


-


243,390


188,993


39,120


228,113



Diluted 

213,675


16,519


230,194


244,588


-


244,588


188,993


41,201


230,194






















(1) Reflects the impact of the following transactions associated with the IPO including (i) the contribution of the Acquired Properties (ii) the distribution of the Excluded Properties (iii) the acquisition of the interest not already held in Arapahoe Crossings L.P. (iv) borrowings under the unsecured credit facility, including the use thereof and (v) the net proceeds from the IPO, including the use thereof. The pro forma adjustments for the three and twelve months ended December 31, 2013 associated with these transactions assume that each transaction was completed as of January 1, 2013. The pro forma adjustments for the twelve months ended December 31, 2014 associated with these transactions assume that each transaction was completed as of January 1, 2014.















SOURCE Brixmor Property Group Inc.

Related Links

http://www.brixmor.com

21%

more press release views with 
Request a Demo

Modal title

Also from this source

BRIXMOR PROPERTY GROUP REPORTS THIRD QUARTER 2025 RESULTS

BRIXMOR PROPERTY GROUP REPORTS THIRD QUARTER 2025 RESULTS

Brixmor Property Group Inc. (NYSE: BRX) ("Brixmor" or the "Company") announced today its operating results for the three and nine months ended...

BRIXMOR PROPERTY GROUP ANNOUNCES CHIEF EXECUTIVE OFFICER JAMES M. TAYLOR TO TAKE TEMPORARY MEDICAL LEAVE OF ABSENCE

BRIXMOR PROPERTY GROUP ANNOUNCES CHIEF EXECUTIVE OFFICER JAMES M. TAYLOR TO TAKE TEMPORARY MEDICAL LEAVE OF ABSENCE

Brixmor Property Group Inc. (NYSE: BRX) ("Brixmor" or the "Company") announced today that James M. Taylor Jr., the Company's Chief Executive Officer, ...

More Releases From This Source

Explore

Retail

Retail

Supermarkets

Supermarkets

Commercial Real Estate

Commercial Real Estate

Real Estate

Real Estate

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.