Brixmor Property Group Reports Third Quarter 2013 Results - PROVIDES 2014 GUIDANCE -

NEW YORK, Dec. 3, 2013 /PRNewswire/ -- Brixmor Property Group Inc. (NYSE: BRX) announced today its results of operations for the three and nine months ended September 30, 2013 for both its portfolio as it existed prior to the Company's initial public offering ("IPO") completed on November 4, 2013 (the "Historical Portfolio") and on a pro forma basis giving effect to the IPO.  The Company is also providing certain property related performance data for its IPO portfolio.

"The completion of our IPO is a significant milestone for our Company and points us towards executing our growth strategy as the largest pure play, wholly-owned shopping center portfolio," stated Michael Carroll, Chief Executive Officer. "We are confident that we will build on current momentum, capitalizing on below-market expiring rents and driving occupancy as well as anchor space repositioning and redevelopment, while strengthening our balance sheet."

IPO Portfolio Third Quarter 2013 Operating Highlights

  • Occupancy increased by 50 basis points to 92.1% from 91.6% at June 30, 2013, up 90 basis points from the same period in 2012;
  • Same Property NOI increased 3.5% for the quarter and 4.0% year-to-date from the same period in 2012;
  • Executed 640 new and renewal leases for 4.1 million square feet, including 217 new leases totaling 1.0 million square feet and 423 renewals and options totaling 3.1 million square feet;
    • Including 12 new anchor leases for spaces over 20,000 square feet totaling approximately 382,000 square feet and
  • Achieved positive blended lease spreads of 11.5%, new lease spreads of 50.9% and renewal and option spreads of 7.6%.

Dividend
The Company's Board of Directors declared a quarterly cash dividend of $0.20 per common share (equivalent to $0.80 per annum). The initial quarterly dividend has been pro-rated to $0.127 per common share to reflect the period commencing on November 4, 2013, the IPO completion date, and ending on December 31, 2013.  This pro-rated dividend is payable on January 15, 2014 to stockholders of record on January 6, 2014, representing an ex-dividend date of January 2, 2014.

Financial Highlights
For the third quarter of 2013, Brixmor reported Funds from Operations ("FFO") on a pro forma basis of $131.7 million, or $0.43 per diluted share.  FFO as adjusted, which excludes certain transactional income and expenses, impairments and non-operating gains, for the same period was $130.2 million on a pro forma basis, or $0.43 per diluted share.  Net income attributable to common stockholders for the three month period ended September 30, 2013 was $11.5 million on a pro forma basis, or $0.05 per diluted share.  A reconciliation of net income (loss) to FFO and FFO as adjusted, non-GAAP financial measures, are presented in the attached table.  These non-GAAP financial measures should be considered in addition to and not as a substitute for, or superior to, financial measures presented in accordance with GAAP.

For the nine months ended September 30, 2013, Brixmor reported FFO on a pro forma basis of $374.1 million, or $1.23 per diluted share.   FFO as adjusted for the same period was $373.6 million on a pro forma basis, or $1.23 per diluted share.   Net income attributable to common stockholders for the nine month period was $15.4 million on a pro forma basis, or $0.07 per diluted share.

For the third quarter of 2013, Brixmor reported net loss attributable to common stockholders for its Historical Portfolio of ($18.8) million, or ($0.10) per diluted share.  For the nine months ended September 30, 2013, Brixmor reported net loss attributable to common stockholders for its Historical Portfolio of ($81.6) million, or ($0.45) per diluted share.

In connection with the IPO, the Company acquired interests in 43 properties (the "Acquired Properties") from certain investment funds affiliated with The Blackstone Group L.P. ("Blackstone").  Also in connection with the IPO, the Company issued to certain funds affiliated with Blackstone and Centerbridge Partners L.P. (the "pre-IPO owners") an interest in its Operating Partnership allocating to these pre-IPO owners all of the economic consequences of ownership of 47 non-core properties (the "Excluded Properties").

The Company's Historical Portfolio represents all properties owned prior to the IPO. For all periods prior to the IPO, the Company's condensed consolidated statements of operations reflect the Company's Historical Portfolio and do not reflect the effects of the IPO and associated transactions.  The Company's IPO Portfolio includes all properties owned as of the completion of the IPO, including the Acquired Properties and excluding the Excluded Properties, and will constitute the go forward properties owned by the Company.  The IPO Portfolio performance is captured in the pro forma results.  These results reflect the impact of the transactions associated with the IPO, including (i) the contribution of the Acquired Properties, (ii) the distribution of the Excluded Properties, (iii) the acquisition of the interest not already held in Arapahoe Crossings L.P., (iv) borrowings under the unsecured credit facility (as described below), including the use thereof and (v) the net proceeds from the IPO, including the use thereof.  The pro forma adjustments associated with these transactions assume that each transaction was completed as of September 30, 2013 for the purpose of the unaudited pro forma condensed consolidated balance sheet and as of January 1, 2013 for the purpose of the unaudited pro forma condensed consolidated statements of operations.

Balance Sheet
At completion of the IPO, the Company issued approximately 47.4 million shares of common stock at an initial public offering price of $20.00 per share, including the full exercise of the underwriter's option to purchase additional shares, raising aggregate net proceeds of approximately $891.3 million, after deducting $57.4 million in underwriting discounts, expenses and transaction costs. Upon completion of the IPO, the Company had approximately 304.2 million shares outstanding on a fully diluted basis.  Of the total proceeds received, $824.7 million was used to pay down amounts outstanding under the Company's unsecured credit facility described below.

Prior to the IPO, on July 16, 2013, the Company put in place a $2.75 billion unsecured credit facility, consisting of a $1.50 billion term loan facility, which will mature on July 31, 2018 and a $1.25 billion revolving credit facility, which will mature on July 31, 2017, with a one-year extension option. The term loan portion of the unsecured credit facility currently bears interest at 1.60% plus LIBOR per annum based on a total leverage based grid. In September 2013, the Company swapped the LIBOR portion of the term loan for three years at 0.84%. Therefore, the all-in interest rate is 2.44%.  The revolving credit facility currently bears interest at 1.60% plus LIBOR per annum based on a total leverage based grid.  Concurrent with the close of the IPO, the revolving credit facility was repaid in full and the outstanding balance on the term loan was $1.50 billion.

Guidance
The Company expects to generate FFO per common share - diluted of $1.80 to $1.84 in 2014.  Estimated 2013 and 2014 earnings and portfolio metrics are as follows:


4Q2013E


2013E


2014E



FFO per common share – diluted





$1.80 – $1.84



Same property NOI

3.8 – 3.9%


3.9 – 4.0%


3.7 – 4.1%



Percent leased (at year-end)



92.1%


93.0 – 93.5%



Leasing related capital expenditures, including

    anchor space repositioning and redevelopment



$125 – $130M


$130 – $140M



Conference Call and Supplemental Information
The Company will host a teleconference on Wednesday, December 4, 2013 at 11:00 AM ET.   To participate, please dial 888.317.6003 (domestic) or 412.317.6061 (international) at least ten minutes prior to the scheduled start of the call (Passcode: 3076178).  The teleconference can also be accessed via a live webcast at www.brixmor.com in the Investors section. A replay of the teleconference will be available through midnight ET on December 18, 2013 by dialing 877.344.7529 (domestic) or 412.317.0088 (International) (Passcode: 10037203) or via the web through December 4, 2014 at www.brixmor.com in the Investors section.

The Company's Supplemental Disclosure will be posted at www.brixmor.com in the Investors section.  These materials are also available to all interested parties upon request to the Company at investorrelations@brixmor.com or 800.468.7526.


Non-GAAP Disclosures
FFO and FFO as Adjusted
FFO is calculated as the sum of net income (loss) in accordance with GAAP excluding (i) gain (loss) on disposition of operating properties, and (ii) extraordinary items, plus (iii) depreciation and amortization of operating properties, (iv) impairment of operating properties and real estate equity investments, and (v) after adjustments for joint ventures calculated to reflect funds from operations on the same basis.  FFO as adjusted represents FFO excluding certain transactional income and expenses, impairments of land parcels and non-operating gains which management believes are not reflective of results within the operating real estate portfolio.

FFO is a supplemental, non-GAAP measure utilized to evaluate the operating performance of real estate companies. It is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs. Brixmor presents FFO as adjusted as an additional supplemental measure as it is more reflective of core operating performance. FFO as adjusted provides securities analysts, investors and other interested parties an additional measure in comparing Brixmor's performance across reporting periods on a consistent basis by excluding items that are not indicative of core operating performance. FFO and FFO as adjusted should not be considered as alternatives to net income (determined in accordance with GAAP) as indicators of financial performance and are not alternatives to cash flow from operating activities (determined in accordance with GAAP) as a measure of liquidity. Non-GAAP financial measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental to financial results presented in accordance with GAAP. Computation of FFO and FFO as adjusted may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to such other REITs. Investors are cautioned that items excluded from FFO and FFO as adjusted are significant components in understanding and addressing financial performance.

Same Property NOI
Same property NOI is calculated (using properties owned as of the end of both reporting periods and for the entirety of both periods excluding properties classified as discontinued operations), as rental income (minimum rent, percentage rents, tenant recoveries and other property income) less rental operating expenses (property operating expenses, real estate taxes and bad debt expense) of the properties owned by Brixmor. Same property NOI excludes corporate level income (including transaction and other fees), lease termination income, straight-line rent and amortization of above-/below-market leases of the same property pool from the prior year reporting period to the current year reporting period.

Same property NOI is a supplemental, non-GAAP measure utilized to evaluate the operating performance of real estate companies and is frequently used by securities analysts, investors and other interested parties in understanding business and operating results regarding the underlying economics of Brixmor's business operations. It includes only the net operating income of properties owned for the full period presented, which eliminates disparities in net income due to the acquisition or disposition of properties during the period presented, and therefore, provides a more consistent metric for comparing the performance of properties. Management uses same property NOI to review operating results for comparative purposes with respect to previous periods or forecasts, and also to evaluate future prospects. Same property NOI is not intended to be a performance measure that should be regarded as an alternative to, or more meaningful than, net income (determined in accordance with GAAP) or other GAAP financial measures. Non-GAAP financial measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental to financial results presented in accordance with GAAP.  Computation of same property NOI may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to such other REITs.

About Brixmor Property Group
Brixmor owns and operates the nation's largest wholly-owned portfolio of grocery-anchored community and neighborhood shopping centers, with 522 properties aggregating approximately 87 million square feet of gross leasable area located primarily across the top 50 U.S. metro markets.  Brixmor leverages its national footprint, local market knowledge and operational expertise to support the growth of its retail tenants. The Company is focused on maximizing the value of its portfolio through its extensive leasing capabilities and anchor space repositioning / redevelopment platform. Headquartered in New York City, the Company is the largest landlord to The TJX Companies and The Kroger Company.  For additional information, please visit www.brixmor.com.

Safe Harbor Language
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  These statements include, but are not limited to, statements related to our expectations regarding the performance of our business, our financial results, our liquidity and capital resources and other non-historical statements.  You can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "seeks," "approximately," "projects," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties, including those described under the section entitled "Risk Factors" in our prospectus dated October 29, 2013, filed with the SEC pursuant to Rule 424(b) of the Securities Act on October 31, 2013, as such factors may be updated from time to time in our periodic filings with the SEC, which are accessible on the SEC's website at www.sec.gov.  Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in our filings with the SEC. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.

BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)



Pro Forma


Historical Portfolio


(Unaudited)

9/30/13


(Unaudited)

9/30/13


12/31/12

Assets






Real estate






Land

$

2,017,116



$

1,904,533



$

1,915,667


Buildings and improvements

8,558,700



8,017,597



7,978,759



10,575,816



9,922,130



9,894,426


Accumulated depreciation and amortization

(1,057,076)



(1,085,671)



(796,296)


Real estate, net

9,518,740



8,836,459



9,098,130


Investments in and advances to unconsolidated joint ventures

5,173



9,155



16,038


Cash and cash equivalents

135,643



137,376



103,098


Restricted cash

89,059



82,123



90,160


Marketable securities

22,962



22,962



24,883


Receivables, net

172,371



178,304



156,944


Deferred charges and prepaid expenses, net

110,484



104,875



95,118


Other assets

14,480



33,621



19,358


Total assets

$

10,068,912



$

9,404,875



$

9,603,729









Liabilities






Debt obligations, net

$

6,058,530



$

6,477,257



$

6,499,356


Financing liabilities, net

172,978



172,978



174,440


Accounts payable, accrued expenses and other liabilities

667,393



606,163



632,112


Total liabilities

6,898,901



7,256,398



7,305,908








Redeemable non-controlling interests

21,467



21,467



21,467


Commitments and contingencies












Equity






Preferred stock, $0.01 par value, authorized 300,000,000 shares, issued and outstanding 125 shares






Common stock, $0.01 par value, authorized 3,000,000,000 shares, issued and outstanding 182,242,460 shares

2,297



1,822



1,822


Additional paid in capital

2,733,200



1,749,040



1,746,271


Accumulated other comprehensive loss

(7,732)



(7,732)



(39)


Distributions in excess of accumulated loss

(342,592)



(136,524)



(26,559)


Total stockholders' equity

2,385,173



1,606,606



1,721,495


Non-controlling interests

763,371



520,404



554,859


Total equity

3,148,544



2,127,010



2,276,354


Total liabilities and equity

$

10,068,912



$

9,404,875



$

9,603,729


 

 


BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, dollars in thousands, except per share amounts)



Pro Forma


Historical Portfolio


Three Months
Ended


Nine Months
Ended


Three Months Ended


Nine Months Ended


9/30/13


9/30/13


9/30/12


9/30/13


9/30/12

Revenues












Rental income

$

238,418



$

702,086



$

228,775



$

220,243



$

670,781



$

653,226


Expense reimbursements

64,803



191,771



62,227



57,754



184,808



173,298


Other revenues

2,360



8,286



2,366



2,495



8,333



8,622


Total revenues

305,581



902,143



293,368



280,492



863,922



835,146














Operating expenses












Operating costs

30,427



92,235



29,267



29,983



89,760



91,186


Real estate taxes

44,057



131,485



43,656



39,888



129,856



121,006


Depreciation and amortization

116,954



355,161



110,582



121,494



336,239



379,381


Provision for doubtful accounts

3,113



8,296



3,314



3,003



8,641



8,791


Impairment of real estate assets



1,531







29,113




General and administrative

20,504



62,824



23,605



20,506



65,401



67,031


Total operating expenses

215,055



651,532



210,424



214,874



659,010



667,395














Other income (expense)












Dividends and interest

212



636



209



281



628



864


Interest expense

(76,115)



(227,892)



(86,134)



(97,385)



(276,005)



(290,396)


Gain on sales of real estate assets and acquisition of joint venture interest

1,502



2,062



1,502





2,223



50


Other

(807)



(4,900)



(22,231)



(1,754)



(26,912)



(4,771)


Total other income (expense)

(75,208)



(230,094)



(106,654)



(98,858)



(300,066)



(294,253)














Income (loss) before equity in income of unconsolidated joint ventures

15,318



20,517



(23,710)



(33,240)



(95,154)



(126,502)


Equity in income of unconsolidated joint ventures

203



833



247



118



1,001



686


Income (loss) from continuing operations

15,521



21,350



(23,463)



(33,122)



(94,153)



(125,816)














Discontinued operations












Income from discontinued operations





191



296



418



105


Gain on disposition of operating properties







3,315



2,631



4,544


Impairment on real estate held for sale





(1,283)



(7,635)



(15,741)



(10,545)


Loss from discontinued operations





(1,092)



(4,024)



(12,692)



(5,896)














Net income (loss)

15,521



21,350



(24,555)



(37,146)



(106,845)



(131,712)


Non-controlling interests












Net income (loss) attributable to non-controlling interests

(4,065)



(6,000)



5,716



8,798



25,248



31,334














Net income (loss) attributable to common stockholders

$

11,456



$

15,350



$

(18,839)



$

(28,348)



$

(81,597)



$

(100,378)














Per common share:












Income (loss) from continuing operations:












  Basic

$

0.05



$

0.07



$

(0.10)



$

(0.14)



$

(0.40)



$

(0.53)


  Diluted

$

0.05



$

0.07



$

(0.10)



$

(0.14)



$

(0.40)



$

(0.53)


Net income (loss) attributable to common stockholders:












  Basic

$

0.05



$

0.07



$

(0.10)



$

(0.16)



$

(0.45)



$

(0.55)


  Diluted

$

0.05



$

0.07



$

(0.10)



$

(0.16)



$

(0.45)



$

(0.55)


Weighted average common outstanding shares:












  Basic

229,680



229,680



182,242



182,242



182,242



182,242


  Diluted

304,221



304,221



240,905



240,905



240,905



240,905


 

 


BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
RECONCILIATION OF NET INCOME (LOSS) TO FUNDS FROM OPERATIONS
(Unaudited, dollars in thousands, except per share amounts)



Pro Forma


Historical Portfolio


Three Months


Nine Months


Three Months Ended  


Nine Months Ended


Ended 9/30/13


Ended 9/30/13


9/30/13


9/30/12


9/30/13


9/30/12

Net income (loss)

$

15,521


$

21,350


$

(24,555)


$

(37,146)


$

(106,845)


$

(131,712)

Gain on disposition of operating properties




(3,315)


(2,631)


(4,544)

Loss on disposition of unconsolidated joint venture operating properties






96

Depreciation and amortization-real estate related-continuing operations

116,455


353,653


110,083


120,862


334,731


377,244

Depreciation and amortization-real estate related-discontinued operations



380


1,764


2,106


6,408

Depreciation and amortization-real estate related-unconsolidated joint ventures

42


113


7


170


167


694

Impairment of operating properties



1,283


7,635


41,783


10,545

Net loss attributable to non-controlling interests not convertible into common stock

(347)


(1,017)


(347)


(326)


(1,018)


(978)

FFO

$

131,671


$

374,099


$

86,851


$

89,644


$

268,293


$

257,753

Gains from land sales and acquisition of joint venture interest

(1,502)


(2,062)


(1,502)



(2,223)


(50)

Impairment of land parcels


1,531




3,071


Total adjustments

(1,502)


(531)


(1,502)



848


(50)

FFO as adjusted

$

130,169


$

373,568


$

85,349


$

89,644


$

269,141


$

257,703












FFO per common share/OP unit - diluted

$

0.43


$

1.23


$

0.36


$

0.37


$

1.11


$

1.07

FFO as adjusted per common share/OP unit - diluted

$

0.43


$

1.23


$

0.35


$

0.37


$

1.12


$

1.07

Weighted average shares/OP units outstanding -diluted

304,221


304,221


240,905


240,905


240,905


240,905

 

 

BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES

RECONCILIATION OF THE RANGE OF 2014 ESTIMATED FFO PER COMMON SHARE - DILUTED TO

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

(Unaudited, dollars in millions, except per share amounts)



2014E


2014E Per Common

Share - Diluted

Net income attributable to common stockholders

$82 - $87


$0.27 - $0.29

Depreciation and amortization

($466 - $472)


($1.53 - $1.55)

FFO

$548 - $559


$1.80 - $1.84

 

 


BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP BALANCE SHEET TO PRO FORMA BALANCE SHEET

(Unaudited, dollars in thousands)










Historical Portfolio

9/30/13


Adjustments


Pro Forma

9/30/13

Assets







Real estate







   Land

$

1,904,533



$

112,583



$

2,017,116



   Buildings and improvements

8,017,597



541,103



8,558,700




9,922,130



653,686



10,575,816



   Accumulated depreciation and amortization

(1,085,671)



28,595



(1,057,076)



Real estate, net

8,836,459



682,281



9,518,740



Investments in and advances to unconsolidated joint ventures

9,155



(3,982)



5,173



Cash and cash equivalents

137,376



(1,733)



135,643



Restricted cash

82,123



6,936



89,059



Marketable securities

22,962





22,962



Receivables, net

178,304



(5,933)



172,371



Deferred charges and prepaid expenses, net

104,875



5,609



110,484



Other assets

33,621



(19,141)



14,480


Total assets

$

9,404,875



$

664,037



$

10,068,912









Liabilities







Debt obligations, net

$

6,477,257



$

(418,727)



$

6,058,530



Financing liabilities, net

172,978





172,978



Accounts payable, accrued expenses and other liabilities

606,163



61,230



667,393


Total liabilities

7,256,398



(357,497)



6,898,901









Redeemable non-controlling interests

21,467





21,467


Commitments and contingencies













Equity







Preferred stock, $0.01 par value, authorized 300,000,000 shares, issued and outstanding 125 shares







Common stock, $0.01 par value, authorized 3,000,000,000 shares, issued and outstanding 182,242,460 shares

1,822



475



2,297



Additional paid in capital

1,749,040



984,160



2,733,200



Accumulated other comprehensive loss

(7,732)





(7,732)



Distributions in excess of accumulated loss

(136,524)



(206,068)



(342,592)


Total stockholders' equity

1,606,606



778,567



2,385,173



Non-controlling interests

520,404



242,967



763,371


Total equity

2,127,010



1,021,534



3,148,544


Total liabilities and equity

$

9,404,875



$

664,037



$

10,068,912


 

 


BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP STATEMENTS OF OPERATIONS TO PRO FORMA STATEMENTS OF OPERATIONS

(Unaudited, dollars in thousands, except per share amounts)



Three Months Ended 9/30/13


Nine Months Ended 9/30/13


Historical
Portfolio


Adjustments


Pro Forma


Historical Portfolio


Adjustments


Pro Forma













Revenues












   Rental income

$

228,775



$

9,643



$

238,418



$

670,781



$

31,305



$

702,086


   Expense reimbursements

62,227



2,576



64,803



184,808



6,963



191,771


   Other revenues

2,366



(6)



2,360



8,333



(47)



8,286


Total revenues

293,368



12,213



305,581



863,922



38,221



902,143














   Operating expenses












   Operating costs

29,267



1,160



30,427



89,760



2,475



92,235


   Real estate taxes

43,656



401



44,057



129,856



1,629



131,485


   Depreciation and amortization

110,582



6,372



116,954



336,239



18,922



355,161


   Provision for doubtful accounts

3,314



(201)



3,113



8,641



(345)



8,296


   Impairment of real estate assets







29,113



(27,582)



1,531


   General and administrative

23,605



(3,101)



20,504



65,401



(2,577)



62,824


Total operating expenses

210,424



4,631



215,055



659,010



(7,478)



651,532














Other income (expense)












   Dividends and interest

209



3



212



628



8



636


   Interest expense

(86,134)



10,019



(76,115)



(276,005)



48,113



(227,892)


   Gain on sale of real estate assets and acquisition of joint venture  interest

1,502





1,502



2,223



(161)



2,062


   Other

(22,231)



21,424



(807)



(26,912)



22,012



(4,900)


Total other income (expense)

(106,654)



31,446



(75,208)



(300,066)



69,972



(230,094)














Income (loss) before equity in income of unconsolidated joint ventures

(23,710)



39,028



15,318



(95,154)



115,671



20,517


   Equity in income of unconsolidated joint ventures

247



(44)



203



1,001



(168)



833


   Income (loss) from continuing operations

(23,463)



38,984



15,521



(94,153)



115,503



21,350














Discontinued operations












   Income from discontinued operations

191



(191)





418



(418)




   Gain on disposition of operating properties







2,631



(2,631)




   Impairment on real estate held for sale

(1,283)



1,283





(15,741)



15,741




Loss from discontinued operations

(1,092)



1,092





(12,692)



12,692
















Net income (loss)

(24,555)



40,076



15,521



(106,845)



128,195



21,350


Non-controlling interests












   Net income (loss) attributable to non-controlling interests

5,716



(9,781)



(4,065)



25,248



(31,248)



(6,000)














Net income (loss) attributable to common stockholders

$

(18,839)



$

30,295



$

11,456



$

(81,597)



$

96,947



$

15,350














Per common share:












   Income (loss) from continuing operations:












      Basic

$

(0.10)



$

0.15



$

0.05



$

(0.40)



$

0.47



$

0.07


      Diluted

$

(0.10)



$

0.15



$

0.05



$

(0.40)



$

0.47



$

0.07


   Net income (loss) attributable to common stockholders:












      Basic

$

(0.10)



$

0.15



$

0.05



$

(0.45)



$

0.52



$

0.07


      Diluted

$

(0.10)



$

0.15



$

0.05



$

(0.45)



$

0.52



$

0.07


   Weighted average common outstanding shares:












      Basic

182,242



47,438



229,680



182,242



47,438



229,680


      Diluted

240,905



63,316



304,221



240,905



63,316



304,221


 

 

SOURCE Brixmor Property Group Inc.



RELATED LINKS
http://www.brixmor.com

Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

 

PR Newswire Membership

Fill out a PR Newswire membership form or contact us at (888) 776-0942.

Learn about PR Newswire services

Request more information about PR Newswire products and services or call us at (888) 776-0942.