Cambium Learning Group Announces Third Quarter Earnings

Company Beginning to See Improvement in Order Volume in the Fourth Quarter

Nov 08, 2012, 16:05 ET from Cambium Learning Group, Inc.

DALLAS, Nov. 8, 2012 /PRNewswire/ -- Cambium Learning Group, Inc. (NASDAQ: ABCD, the "Company"), the leading educational company focused primarily on serving the needs of at-risk and special student populations, will hold a conference call today at 5:00 p.m. Eastern Time to discuss 2012 third-quarter earnings. The call will be based on unaudited financial results through September 30, 2012.

Three Months Ended

Nine Months Ended

(In millions)

September 30, 2012

September 30, 2011

$ Change

% Change

September 30, 2012

September 30, 2011

$ Change

% Change

GAAP net revenues

$      46.0

$      52.9

$  (6.9)

-13%

$    114.2

$    140.8

$(26.6)

-19%

Change in deferred revenue

13.2

11.9

1.3

11%

6.4

5.9

0.5

8%

GAAP net income (loss)

(2.2)

3.1

(5.3)

-171%

(45.0)

(2.9)

(42.1)

1452%

EBITDA

11.1

17.0

(5.9)

-35%

(5.9)

37.7

(43.6)

-116%

Adjusted EBITDA

12.5

17.6

(5.1)

-29%

16.9

38.0

(21.1)

-56%

 

(Logo:  http://photos.prnewswire.com/prnh/20100129/CLGROUPLOGO)

The third quarter of 2012 continues to be challenging in replicating the order volume achieved in 2011 when American Recovery and Reinvestment Act ("ARRA") funding was still in place. The Company continues to see order volume decline in each of its three operating segments for the full nine months; however, the Company saw sales growth in the Cambium Learning Technologies ("CLT") segment in the third quarter and the service offerings within the Voyager Learning segment, led by the school turnaround offering, continue to grow.  Overall in Q3 we started to see some abatement in the negative trends from the first half of the year, led by our student-directed learning applications and turnaround services. Additionally, to date in the fourth quarter, order volumes have improved over prior year when compared with the same quarter-to-date time period in 2011.

"While the challenging funding environment continued to weigh on order volumes in the third quarter, we are beginning to see favorable year-over-year comparative trends and expect to sustain those improvements through the remainder of the fourth quarter," said Ron Klausner, chief executive officer of Cambium Learning Group, Inc.

  • Company order volume decreased 9.6% for the three months ending September 30, 2012, versus a decline in the first half of the year of 21.4%, indicating a slowing of the year-over-year declines. 
  • Through November 7, 2012, the Company has experienced an increase in order volume in the fourth quarter of over 10%, providing further indication that year-over-year declines in order volume are abating.
  • Company order volume decreased 16% for the first nine months of 2012 versus the first nine months of 2011. Order volume changes by business unit were as follows:
    • Voyager Learning decreased 22%
    • CLT decreased 3%
    • Sopris Learning decreased 22%
  • Within the CLT unit, order volumes of the combined Learning A-Z and ExploreLearning product lines continued to grow, but this combined growth was offset by continued declines in order volumes of the Kurzweil Educational Systems® and IntelliTools® technology based products.
  • GAAP net revenues for the first nine months declined by 19% to $114.2 million compared with $140.8 million in 2011.  The decline was primarily caused by the decline in order volume.  GAAP net revenues by business unit for the first nine months of the year and the percentage change from the first nine months of 2011 were as follows:  
    • Voyager Learning: $58.6 million, down 28%
    • CLT: $38.2 million, up 1%.
    • Sopris Learning: $17.5 million, down 21%
  • On an adjusted basis, EBITDA was $16.9 million in the first nine months of 2012, down $21.1 million from $38.0 million in the comparable period in 2011. The decline in adjusted EBITDA is primarily the result of a $26.6 million decline in revenues, and an increased 2012 investment in development, made primarily in the growing online-based products segment. However, this was partially offset by lower costs associated with lower order volumes and cost reduction efforts.  
  • The first nine months reported cash used in operations of $12.8 million due primarily to the nature of the Company's operations, which are highly seasonal. The first half is typically cash-flow negative due to declines in order volumes while investment in key areas has been maintained. 
  • The Company has cash and cash equivalents of $35.1 million on the balance sheet as of September 30, 2012, and the balance has been rising since that date and is expected to continue increasing by the end of 2012.
  • The Company has progressed with and has expanded the scope of its re-engineering and restructuring effort that began in late 2011 and will continue through the end of 2012.  This effort is intended to realign the Company's resources and skill sets with emerging digital trends, align our organizational and cost structure to our strategic goals, enhance the customer experience, and provide significant cost reductions in several operational areas through re-engineering and optimizing certain key processes.   Savings are designed to provide financial flexibility to invest in growth areas or improve future earnings potential. 

Third Quarter 2012 Business Highlights

  • The Company announced on September 27, 2012, that Thomas Kalinske, executive chairman of Global Education Learning, an online business teaching English to non-English speaking children in Asia, was appointed as the Company's chairman of the board. Mr. Kalinske has been a member of the Company's Board since February 2010.
  • The ComputED Gazette announced  that five Cambium Learning Group online programs, ExploreLearning Gizmos®, ExploreLearning Reflex, VmathLive®, Ticket to Read® and firefly®, were named winners in its 17th Annual 2012 Education Software Review Awards (EDDIES). The EDDIES target content-rich and innovative programs and websites that augment classroom curriculum and improve the productivity of teachers. Winning products provide teachers and parents alike with technology that fosters educational excellence and are chosen from titles submitted by publishers worldwide.
  • On August 13, 2012, Voyager Learning announced an update to its VmathLive program, a web-based online math resource that creates a stimulating game environment for students in grades 2-8. Math will virtually "unfold" for students using VmathLive as they gain greater confidence in their math abilities and improve their results in a unique origami-themed program.
  • Kurzweil 3000® firefly by Kurzweil Educational Systems received an Honorable Mention in the 2012-13 Reader's Choice Awards sponsored by eSchoolMedia, the parent organization of eSchoolNews, eCampusNews, and eClassroomNews. The winning products were chosen after 1300 readers submitted their top choices for products that made the greatest impact on their schools.
  • Sopris Learning released innovative educator tools to support RAVE-O®: Proven Literacy Intervention: RAVE-O Town, www.raveotown.com, and RAVE-O Online Training, www.soprislearningtrainingcenter.com.

Non-GAAP Financial Measures

EBITDA, Adjusted EBITDA and Adjusted Net Revenues are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. The Company believes that these non-GAAP measures provide useful information to investors because they reflect the underlying performance of the ongoing operations of the Company, and provide investors with a view of the Company's operations from management's perspective. Adjusted EBITDA and Adjusted Net Revenues remove significant purchase accounting, non-operational or certain non-cash items from earnings. The Company uses Adjusted EBITDA and Adjusted Net Revenues to monitor and evaluate the operating performance of the Company and as the basis to set and measure progress towards performance targets, which directly affect compensation for employees and executives. The Company generally uses these non-GAAP measures as measures of operating performance and not as measures of the Company's liquidity.  The Company's presentation of EBITDA, Adjusted EBITDA and Adjusted Net Revenues should not be construed as an indication that future results will be unaffected by unusual, non-operational or non-cash items.

Investor Conference Call

The company will provide additional commentary on today's conference call. To listen to the Company's upcoming conference call, please dial (800) 860-2442 and reference "Cambium Learning" at 5:00 p.m. Eastern Time on Thursday, November 8, 2012. The call will be recorded and archived until Friday, December 7, 2012, and can be replayed by calling (877) 344-7529 and entering ID#10019972. The conference call will also be Webcast and available on the Company's Website at http://cambiumlearning.investorroom.com/events.

About Cambium Learning Group, Inc.

Cambium Learning® Group (NASDAQ: ABCD) is the leading educational company focused primarily on serving the needs of at-risk and special student populations. The company is comprised of three business units: Voyager Learning, provides comprehensive print and online intervention solutions,  professional development, and school turnaround offerings and includes Lincoln National Academy, Class.com, and Voyager Education Services; Sopris Learning is known for supplemental solutions, including assessment, supplemental intervention, positive behavior supports and professional development; and Cambium Learning Technologies develops instructional and assistive technology and represents IntelliTools®, Kurzweil Educational Systems®, Learning A–Z, and ExploreLearning. Cambium Learning Group is committed to providing evidence-based support and expert professional services to empower educators and raise the achievement levels of all students. Learn more at www.cambiumlearning.com.

Media and Investor Contact: Chris Cleveland Cambium Learning Group, Inc. 214.932.9474 chris.cleveland@cambiumlearning.com

Forward Looking Statements

Some of the statements contained herein constitute forward-looking statements.  These statements relate to future events, including the future financial performance of Cambium Learning Group, Inc., and involve known and unknown risks, uncertainties and other factors that may cause the markets, actual results, levels of activity, performance or achievements of Cambium Learning Group, Inc. to be materially different from any actual future results, levels of activity, performance or achievements.  These risks and other factors you should consider include, but are not limited to, the ability to successfully attract and retain a broad customer base for current and future products, changes in customer demands or industry standards, success of ongoing product development, maintaining acceptable margins, the ability to control costs, K-12 enrollment and demographic trends, the level of educational and education technology funding, the impact of federal, state and local regulatory requirements on the business of the company, the loss of key personnel, the impact of competition, the uncertainty of general economic conditions and financial market performance, and those other risks and uncertainties listed under the heading "RISK FACTORS" in Cambium Learning Group, Inc.'s Form 10-K. In some cases, you can identify forward-looking statements by terminology such as "may," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue," "projects," "intends," "prospects," or "priorities," or the negative of such terms, or other comparable terminology. These statements are only predictions.  Actual events or results may differ materially. Cambium Learning Group, Inc. does not assume or undertake any obligation to update the information contained in this press release, and expressly disclaims any obligation to do so, whether as a result of new information, future events or otherwise.

 

Cambium Learning Group, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

Three Months Ended

Nine Months Ended

September 30,

September 30,

September 30,

September 30,

2012

2011

2012

2011

Net revenues

$    45,958

$    52,906

$   114,242

$   140,792

Cost of revenues:

Cost of revenues

14,274

16,318

39,837

45,104

Amortization expense

7,035

6,962

19,984

20,424

Total cost of revenues 

21,309

23,280

59,821

65,528

Research and development expense

2,622

2,199

8,606

7,093

Sales and marketing expense

11,331

11,817

35,268

35,594

General and administrative expense

4,837

4,795

15,643

16,136

Shipping and handling costs

1,204

844

2,485

1,995

Depreciation and amortization expense

1,592

1,858

4,842

5,342

Goodwill impairment

-

-

14,700

-

Embezzlement and related expense (recoveries)

493

(56)

452

(2,452)

Impairment of long-lived assets

236

-

3,347

-

Total costs and expenses

43,624

44,737

145,164

129,236

Income (loss) before interest, other income (expense) and income taxes

2,334

8,169

(30,922)

11,556

Net interest expense

(4,628)

(4,950)

(14,032)

(14,237)

Other income, net

163

-

236

365

Income (loss) before income taxes

(2,131)

3,219

(44,718)

(2,316)

Income tax expense

(104)

(155)

(258)

(570)

Net income (loss)

$    (2,235)

$     3,064

$   (44,976)

$    (2,886)

Net income (loss) per common share:

Basic net income (loss) per common share

$     (0.05)

$      0.07

$     (0.90)

$     (0.06)

Diluted net income (loss) per common share

$     (0.05)

$      0.07

$     (0.90)

$     (0.06)

Average number of common shares and equivalents outstanding:

Basic

49,284

46,743

49,722

44,911

Diluted

49,284

47,130

49,722

44,911

 

 

Cambium Learning Group, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands, except per share data)

September 30,

December 31,

2012

2011

ASSETS

(unaudited)

Current assets:

Cash and cash equivalents

$    35,139

$   63,191

Accounts receivable, net

32,915

13,485

Inventory

18,937

21,561

Deferred tax assets

2,800

2,829

Restricted assets, current

4,389

1,393

Assets held for sale

1,847

2,727

Other current assets

5,553

4,735

Total current assets

101,580

109,921

Property, equipment and software at cost

34,667

42,878

Accumulated depreciation and amortization

(13,023)

(12,968)

Property, equipment and software, net

21,644

29,910

Goodwill

99,597

114,297

Acquired curriculum and technology intangibles, net

19,966

26,996

Acquired publishing rights, net

19,910

26,861

Other intangible assets, net

15,517

18,111

Pre-publication costs, net

12,009

10,034

Restricted assets, less current portion

7,063

11,082

Other assets

21,505

22,468

Total assets

$   318,791

$  369,680

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Capital lease obligations, current

$     1,278

$      826

Accounts payable

4,402

3,024

Contingent value rights, current 

1,717

-

Accrued expenses

17,335

21,203

Deferred revenue, current

45,237

38,984

Total current liabilities

69,969

64,037

Long-term liabilities:

Long-term debt

174,287

174,165

Capital lease obligations, less current portion

3,243

12,294

Deferred revenue, less current portion

4,441

4,304

Contingent value rights, less current portion 

5,128

6,684

Other liabilities

16,994

18,126

Total long-term liabilities

204,093

215,573

Stockholders' equity:

Preferred stock ($.001 par value, 15,000 shares authorized, zero shares

issued and outstanding at September 30, 2012 and December 31, 2011)

-

-

Common stock ($.001 par value, 150,000 shares authorized,

51,208 and 51,162 shares issued, and  48,370 and 49,518 shares 

outstanding at September 30, 2012 and December 31, 2011, respectively)

51

51

Capital surplus

282,147

281,240

Accumulated deficit

(229,635)

(184,659)

Treasury stock at cost (2,838 and 1,644 shares at September 30, 2012

and December 31, 2011, respectively)

(6,228)

(4,931)

Other comprehensive income (loss):

Pension and postretirement plans

(1,606)

(1,632)

Net unrealized gain on securities

-

1

Accumulated other comprehensive loss

(1,606)

(1,631)

Total stockholders' equity 

44,729

90,070

Total liabilities and stockholders' equity

$   318,791

$  369,680

 

 

 

Reconciliation Between Net Revenues and Adjusted Net Revenues and Between Net Income (Loss)

and Adjusted EBITDA for the Three Months Ended September 30, 2012 and 2011

(In thousands)

(Unaudited)

Three Months Ended September 30,

2012

2011

Total net revenues

$45,958

$52,906

Non-operational or non-cash costs included in

net revenues but excluded from adjusted net revenues:

Adjustments related to purchase accounting 

58

234

Adjusted net revenues

$46,016

$53,140

Net income (loss)

(2,235)

3,064

Reconciling items between net income (loss) and EBITDA:

Depreciation and amortization

8,627

8,820

Net interest expense

4,628

4,950

Income tax expense

104

155

Income from operations before interest, income taxes,

and depreciation and amortization (EBITDA)

11,124

16,989

Non-operational or non-cash costs included in

EBITDA but excluded from Adjusted EBITDA:

Other income, net

(163)

-

Re-engineering and restructuring costs 

491

-

Merger and acquisition activities 

160

182

Stock-based compensation expense 

313

349

Embezzlement and related expenses (recoveries) 

493

(56)

Adjustments related to purchase accounting 

49

185

Adjustments to CVR liability 

54

-

Adjusted EBITDA

$12,521

$17,649

 

 

 

Reconciliation Between Net Revenues and Adjusted Net Revenues and Between Net Loss and 

Adjusted EBITDA for the Nine Months Ended September 30, 2012 and 2011

(In thousands)

(Unaudited)

Nine Months Ended September 30,

2012

2011

Total net revenues

$114,242

$140,792

Non-operational or non-cash costs included in

net revenues but excluded from adjusted net revenues:

Adjustments related to purchase accounting 

313

889

Adjusted net revenues

$114,555

$141,681

Net loss

$(44,976)

$ (2,886)

Reconciling items between net loss and EBITDA:

Depreciation and amortization

24,826

25,766

Net interest expense

14,032

14,237

Income tax expense

258

570

Income (loss) from operations before interest, 

income taxes, and depreciation and 

amortization (EBITDA)

(5,860)

37,687

Non-operational or non-cash costs included in

EBITDA but excluded from Adjusted EBITDA:

Other income, net

(236)

(365)

Re-engineering and restructuring costs 

6,240

-

Merger and acquisition activities 

684

859

Stock-based compensation expense 

518

953

Embezzlement and related expenses (recoveries) 

452

(2,452)

Adjustments related to purchase accounting 

247

756

Adjustments to CVR liability 

161

520

Goodwill impairment 

14,700

-

Adjusted EBITDA

$ 16,906

$ 37,958

 

 

 

SOURCE Cambium Learning Group, Inc.



RELATED LINKS

http://www.cambiumlearning.com