Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Camelot Information Systems Inc. Announces Unaudited First-Quarter 2012 Financial Results


News provided by

Camelot Information Systems Inc.

May 22, 2012, 08:12 ET

Share this article

Share toX

Share this article

Share toX

BEIJING, May 22, 2012 /PRNewswire-Asia-FirstCall/ -- Camelot Information Systems Inc. ("Camelot" or the "Company") (NYSE: CIS), a leading domestic provider of enterprise application services and financial industry IT services in China, today announced unaudited financial results for the first quarter of 2012 ended March 31, 2012.

First-Quarter Financial and Operating Highlights:

  • Net revenues increased 6.6% year-over-year to $57.1 million in the first quarter of 2012, as compared to $53.6 million in the first quarter of 2011
  • Gross profit was $12.7 million, as compared to $13.9 million in the year-ago quarter
  • Operating loss was $1.6 million, as compared to operating income of $2.8 million in the year-ago quarter
  • Adjusted operating income[1] was $0.6 million, as compared to adjusted operating income of $5.5 million in the year-ago quarter
  • Net loss was $0.8 million, as compared to net income of $2.3 million in the year-ago quarter.
  • Adjusted net income[1] attributable to Camelot was $1.4 million as compared to $5.1 million in the year-ago quarter.
  • A new wholly owned subsidiary, Camelot Financial Information Technology Services Co., Ltd., started operation in March 2012 to consolidate the Financial Industry IT Services (FIS) resources with a sole focus on clients, technology and markets in the banking, financial services and insurance sector
  • Entered into a strategic cooperative agreement with Huawei Device Co., Ltd. ("Huawei Device") in April 2012 to develop enterprise application solutions for Huawei Device's mobile business users

Mr. Simon Ma, Camelot's Chairman and Chief Executive Officer, commented, "We are satisfied with our results for the first quarter of 2012 and we met or exceeded our financial targets. As part of our plan to invest in solutions and consulting services, we entered into an agreement with Huawei to develop enterprise solutions for their mobile platform.  We also invested in our consulting business by hiring over 150 business-transformation consulting professionals who are uniquely positioned to serve mission-critical demands in several industries. In addition, we are on track with our plans of integrating our FIS businesses."

"We believe that we are well-poised to generate substantial returns on our investment and are confident we remain on track towards building a cohesive foundation for sustainable, long-term growth and continuing our leadership in the industry." concluded Mr. Ma.

First-Quarter 2012 Financial Results

Net revenues for the first quarter ended March 31, 2012 increased 6.6% to $57.1 million from $53.6 million in the year-ago quarter.

Net Revenues by Business Line (in thousands, except percentage)


Business Line

Three Months Ended
March 31, 2012

Three Months Ended
March 31, 2011

Enterprise application services

$39,308

68.8%

$36,120

67.4%

Financial industry IT services

17,815

31.2%

17,446

32.6%

Total net revenues

57,123

100.0%

53,566

100.0%

Enterprise Application Services (EAS) revenues increased 8.8% year-over-year to $39.3 million in the quarter but declined slightly from the prior quarter. The increase in quarterly EAS revenues was primarily fueled by organic growth. EAS revenues amounted to 68.8% of net revenues in the quarter. FIS revenues increased slightly year-over-year to $17.8 million and declined sequentially in line with seasonal norms. FIS revenues accounted for 31.2% of the quarter's net revenues.

GAAP cost of revenues increased 12.1% to $44.4 million from $39.6 million in the year-ago quarter.  Adjusted cost of revenues increased 13.3% to $44.4 million from $39.2 million in the year-ago quarter. Cost of revenues increased faster than net revenues due to increased headcount alongside investment in expanding the solutions portfolio. Adjusted cost of revenues excluded $24,000 of share-based compensation expense and $32,000 of acquisition-related intangible expense.

GAAP gross profit decreased 8.8% to $12.7 million from $13.9 million in the year-ago quarter.  Adjusted gross profit decreased 11.5% to $12.8 million from $14.4 million in the year-ago quarter.  The GAAP gross margin was 22.2% in the quarter, as compared to 26.0% in the year-ago quarter.  The adjusted gross margin was 22.3%, as compared to 26.9% in the year-ago quarter.

GAAP operating expenses were $14.3 million in the quarter, compared to $11.1 million in the year-ago quarter. GAAP operating expenses included $1.6 million of share-based compensation expense and $552,000 of acquisition-related intangible expense. Adjusted operating expenses were $12.1 million, representing a 36.7% increase over $8.9 million in the year-ago quarter. The increase was primarily attributable to increased legal and professional fees and additional senior-level hires.

The GAAP operating loss was $1.6 million, as compared to operating income of $2.8 million in the year-ago quarter. Adjusted operating income was $0.6 million, as compared to adjusted operating income of $5.5 million in the year-ago quarter.

The GAAP net loss attributable to Camelot for the first quarter of 2012 was $0.8 million, as compared to net income of $2.3 million in the year-ago quarter.  Adjusted net income attributable to Camelot for the first quarter of 2012 was $1.4 million, as compared to adjusted net income of $5.1 million in the year-ago quarter.

Balance Sheet and Cash Flow

As of March 31, 2012, the Company had $79.1 million in cash, cash equivalents and term deposits, as compared to $102.4 million in cash, cash equivalents and term deposits as of December 31, 2011. The decrease was mainly due to an operating cash outflow of $16.4 million.

In the first quarter of 2012, the Company did not repurchase any shares.

Days' sales outstanding[2] ("DSO") were 181 days for the first quarter of 2012, as compared to 174 days in the prior quarter, with the increase attributable to delays in invoicing in the FIS business line currently undergoing integration.

Employees

The Company's headcount increased to 5,246 as of March 31, 2012 from 4,718 at the end of the fourth quarter of 2011, which included 4,489 information technology (IT) professionals. Of the IT professionals, EAS employee headcount was 2,206, and FIS employee headcount was 2,283.

Recent Events

On March 15, 2012, Camelot appointed Ms. Joanna Wang and Mr. David Wang as independent directors.

On March 23, 2012, Camelot announced the formation of a wholly owned, focused subsidiary, Camelot Financial Information Technology Services Co, Ltd, in order to accelerate the development of the Company's FIS business.  Mr. Yuhui Wang, formerly CEO of Camelot's subsidiary, Agree,  serves as the Chief Executive Officer of the new subsidiary.

On April 18, 2012, Camelot entered into a strategic cooperative agreement with Huawei Device to develop enterprise application solutions for Huawei Device's mobile business users.

On May 2, 2012, Camelot appointed Mr. Bo Chen as an independent director to its Board of Directors.

Business Outlook

Second Quarter of 2012

Camelot expects net revenues in the second quarter of 2012 of approximately $62 million, representing a 4.4% increase from the second quarter of 2011.

In addition, Camelot expects second-quarter 2012 adjusted net income attributable to Camelot of approximately $3.2 million, representing an 11.0% increase from the second quarter of 2011.

Full-Year 2012

For full-year 2012, Camelot continues to expect net revenues of approximately $266 million, representing a 17.1% increase from the prior year.

Camelot also continues to expect full-year 2012 adjusted net income attributable to Camelot of approximately $18 million, representing a 17.0% increase from the prior year.

Conference-Call Information

Camelot senior management will host a conference call at 8:00 a.m. (U.S. Eastern Daylight Time) / 5:00 a.m. (U.S. Pacific Daylight Time) / 8:00 p.m. (Beijing / Hong Kong time) on Tuesday, May 22, 2012 to discuss the Company's first-quarter 2012 financial results.

The conference call may be accessed by calling:

US Toll free:

800.510.9661

US Toll / International:

617.614.3452

Hong Kong toll free:

800.96.3844

HK Toll:

852.3002.1672

UK toll free:

08082347616

UK toll:

44.207.365.8426

South China toll free / China Telecom:

10 800 130 1713

North China toll free / China Netcom:

10 800 713 1756

China toll:

86 4008811630

Taiwan toll free:

00801148420

Passcode: 91974695

Please dial in approximately 10 minutes before the scheduled time of the call.

A replay of the conference call may be accessed by phone at the following numbers until Tuesday, May 29, 2012:

US Toll free:

888-286-8010

US Toll / International:

617-801-6888

Passcode: 92629279

A live webcast of the conference call and recording of the conference call will be available on the investor relations page of Camelot's website at www.camelotchina.com.

USE OF NON-GAAP FINANCIAL MEASURES

To supplement the unaudited consolidated financial statements presented in accordance with U.S. GAAP, Camelot uses the non-GAAP ("adjusted") financial measures of gross profit and margin, operating expenses, operating income and margin, net income attributable to Camelot Information Systems Inc. and margin, and diluted earnings per share and diluted earnings per ADS, which are adjusted from results based on U.S. GAAP to exclude share-based compensation, acquisition-related intangible amortization, and changes in fair value of contingent consideration. The non-GAAP financial measures are provided as additional information to help our investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of our current financial performance and prospects for the future.  The non-GAAP financial measures should be considered in addition to results prepared in accordance with U.S. GAAP, but should not be considered a substitute for or superior to U.S. GAAP results.  In addition, our calculation of the non-GAAP financial measures may differ from the calculations used by other companies, and therefore comparability may be limited.

STATEMENT REGARDING UNAUDITED FINANCIAL INFORMATION

The unaudited financial information set forth above is subject to adjustments that may be identified when audit work is performed on the Company's year-end financial statements, which could result in significant differences from this unaudited financial information.

ABOUT CAMELOT INFORMATION SYSTEMS INC.

Camelot is a leading domestic provider of enterprise application services and financial industry information technology ("IT") services in China, focusing on the high end of the IT value chain. The Company is the largest domestic provider of SAP-based Enterprise Resource Planning services in China as measured by 2010 revenue and by the number of SAP consultants as of December 31, 2010. Camelot also ranked as number-one in the banking testing market in 2010, according to IDC.  Camelot also operates in other areas of the Asia Pacific region, including Taiwan and Japan. The Company provides services to a wide range of industries, including financial services, resources and energy, manufacturing and automobile, technology, as well as telecommunication, media and education.

SAFE HARBOR

This press release contains statements that may constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a number of risks and uncertainties that could cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company's growth strategies, the Company's ability to attract and retain skilled professionals, the market of IT services in China, the wages of IT professionals, the Company's ability to serve, retain, and attract customers. Further information regarding these and other risks is included in Camelot's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F. Camelot does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

[1] As used in this press release, non-GAAP adjustments include share-based compensation expenses amortization expense related to intangible assets acquired for business acquisition and changes in fair value of contingent consideration. For more information about the adjusted (i.e. non-GAAP) financial measures contained in this press release, please see "Use of Non-GAAP Financial Measures" below.

[2] Calculated by dividing average accounts receivable, net of deferred revenue, by rolling gross revenues before business tax and related surcharges, and multiplying by 360 days. Rolling gross revenues is for the 12 months ended March 31, 2012.

Company Contacts:

Camelot Information Systems Inc.

Mr. Franklin King, Interim Chief Financial Officer

Tel: +86 (10) 8201 9008

E-mail: [email protected]

 

Ms. Jojo Guo, Investor Relations Manager

Tel: +1 (646) 371-6533

E-mail: [email protected]

 

Investor Relations Contacts:

CCG Investor Relations

Mr. Crocker Coulson, President

Tel: +1 (646) 213-1915

E-mail: [email protected]

 

Mr. John Harmon, CFA, Sr. Acct. Mgr.

Tel: +86 (10) 8573 1014 (Beijing)

E-mail: [email protected]

 


-financial tables follow-

CAMELOT INFORMATION SYSTEMS INC.

Condensed Consolidated Balance Sheets (Unaudited)

(U.S. Dollars in Thousands, Except per Share Data)

 


March 31,
2012


December 31,
2011

Assets




Current assets




Cash and cash equivalents

$43,781


$57,128

Term deposits

35,290


45,318

Restricted cash

1,089


4,626

Billed accounts receivable

38,269


47,834

Unbilled accounts receivable

104,804


87,212

Other current assets

19,746


19,659

Total current assets

242,979


261,777





Property and equipment, net

4,531


4,673

Goodwill and other intangible assets

50,192


46,248

Other long-term assets

2,539


2,698

Total assets

300,241


315,396





Liabilities and shareholders' equity




Current liabilities




Consideration payable in connection with business acquisition  

3,144


5,132

Other current liabilities

56,202


71,099

Total current liabilities

59,346


76,231





Contingent consideration in relation to acquisition

2,869


2,822

Other non-current liabilities

4,239


4,255

Total liabilities

66,454


83,308





Equity (a)

233,787


232,088





Total liabilities and equity

300,241


315,396

Note:

(a) As of March 31, 2012, there were 177,621,367 ordinary shares issued and outstanding.

CAMELOT INFORMATION SYSTEMS INC.


Condensed Consolidated Statements of Comprehensive Income (Unaudited)


(U.S. Dollars in Thousands, Except per Share Data)



 

Three months ended March 31,


2012


2011

Net revenues

$57,123


$53,566

Cost of revenues(1)(2)

(44,429)


(39,642)

Gross profit

12,694


13,924

Selling and marketing(1)(2)

(4,609)


(3,270)

General and administrative(1)(2)

(7,984)


(6,420)

Research and development costs

(1,667)


(846)

Changes in fair value of contingent consideration for acquisition

(47)


(607)

Total operating expense

(14,307)


(11,143)

Government subsidies

-


4

(Loss)/ Income from operations

(1,613)


2,785

Interest expense

(92)


(236)

Interest income

349


239

(Loss)/ Income before provisions for income tax

(1,356)


2,788

Income tax benefit/(expense)  

293


(500)

Net (loss)/ income

(1,063)


2,288

Noncontrolling interest

225


46

Net (loss)/ income attributable to Camelot Information Systems Inc.(3)

(838)


2,334





Earnings per share:




Basic-ordinary shares

($0.005)


$0.01

Diluted-ordinary shares

($0.005)


$0.01





Earnings per ADS:




Basic-ADSs

($0.02)


0.05

Diluted-ADSs

($0.02)


0.05





Weighted average shares outstanding:




Basic-ordinary shares

177,621,367


180,739,042

Diluted-ordinary shares

177,621,367


194,898,108





Weighted average ADSs outstanding:




Basic-ADSs

44,405,342


45,184,760

Diluted-ADSs

44,405,342


48,724,527





Net (loss)/ income

(1,063)


2,288

Other comprehensive income, net of tax:








Change in cumulative foreign currency translation adjustments

68


963

Comprehensive income

(995)


3,251





Less: comprehensive income attributable to the noncontrolling interest

(217)


(50)

Comprehensive income attributable to Camelot Information Systems Inc.

(778)


3,301





(1) Includes the following amounts of share-based compensation expenses for the periods indicated


Three Months Ended March 31,


2012


2011

Cost of revenues

$24


$28

Selling and marketing

1,087


156

General and administrative

498


469

Total share-based compensation expenses

1,609


653

(2) Includes the following amounts of amortization expense related to intangible assets acquired for business combination for the periods indicated


Three Months Ended March 31,


2012


2011

Cost of revenues

$32


$455

Selling and marketing

481


973

General and administrative

71


68

Total acquisition-related intangible amortization expenses

584


1,496

(3) The following table sets forth the reconciliation of our adjusted net income attributable to Camelot Information Systems Inc. to the U.S. GAAP net income attributable to Camelot Information Systems Inc.


Three Months Ended March 31,


2012


2011

Net (loss)/ income attributable to Camelot Information Systems Inc.
(U.S. GAAP)

$(838)


$2,334

Share-based compensation

1,609


653

Acquisition-related intangible amortization

584


1,496

Changes in fair value of contingent consideration

47


607

Total adjusted amounts

2,240


2,756

Adjusted net income attributable to Camelot Information Systems Inc.

1,402


5,090

 

CAMELOT INFORMATION SYSTEMS INC.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(U.S. Dollars in Thousands)


Three-Month 
Periods Ended March 31,


2012


2011

Cash flow from operating activities:




Net (loss)/ income 

$(1,063)


$2,288

Adjustments to reconcile net (loss)/ income to net cash used in operating activities:




    Depreciation of property and equipment

265


272

    Amortization of intangible assets

690


1,545

    Deferred income taxes

482


(160)

    Provision for account receivable

(429)


-

    Share-based compensation

1,609


653

    Gains on disposal of property and equipment

18


9

    Change in fair value of contingent consideration for acquisition

47


607

 Changes in operating assets and liabilities:




     Accounts receivable

(7,663)


(2,519)

     Other assets

(645)


(2,149)

     Accounts payable

(2,686)


(2,366)

     Other liabilities

(6,993)


(6,001)

Net cash used in operating activities

(16,368)


(7,821)





Cash flows from investing activities:




    Term deposits

10,035


(38)

    Restricted cash

3,558


(7,824)

    Proceeds from disposal of property and equipment

4


13

    Purchase of property and equipment

(141)


(246)

    Purchase of intangible assets and other asset

(56)


-

    Purchase of businesses, net of cash acquired

(3,500)


(11,430)

Net cash provided by/ (used in) investing activities

9,900


(19,525)





Cash flows from financing activities:




    Proceeds from bank borrowing

2,544


7,494

    Repayment of bank borrowing

(7,505)


(2,090)

    Payment of contingent consideration for an acquisition

(1,949)


-

    Payment of professional fee related to initial public offering

-


(328)

    Others

-


666

Net cash (used in)/ provided by financing activities

(6,910)


5,742





Effect of foreign exchange rate changes

31


183





Net decrease in cash and cash equivalents

(13,347)


(21,421)

Cash and cash equivalents, beginning of period

57,128


140,356

Cash and cash equivalents, end of period

43,781


118,935

CAMELOT INFORMATION SYSTEMS INC.

Reconciliations of Adjusted Financial Measures to Comparable GAAP Measures (Unaudited)

(US Dollars in Thousands, Except per Share Data and Percentage)

 


Three Months Ended March 31, 2012


Three Months Ended March 31, 2011


GAAP

Adjustments


Adjusted


GAAP

Adjustments


Adjusted

Cost of revenues

$44,429

$(56)

(a)

$44,373


$39,642

$(483)

(a)

$39,159

Operating expenses

14,307

(2,184)

(a)

12,123


11,143

(2,273)

(a)

8,870

Operating (loss)/income

(1,613)

2,240

(a)

627


2,785

2,756

(a)

5,541

Net (loss)/income

(838)

2,240

(a)(d)

1,402


2,334

2,756

(a)

5,090

Net gross margin

22.2%

0.1%

(b)

22.3%


26.0%

0.9%

(b)

26.9%

Net operating margin

(2.8%)

3.9%

(a)

1.1%


5.2%

5.1%

(a)

10.3%

Net margin

(1.5%)

3.9%

(a)

2.4%


4.4%

5.1%

(a)

9.5%

Diluted EPS

($0.005)

$0.013

(c)

$0.008


$0.01

$0.02

(c)

$0.03

Diluted EPADS

($0.02)

$0.05

(c)

$0.03


$0.05

$0.05

(c)

$0.10

Notes:

(a) The non-GAAP adjustments include share-based compensation expenses amortization expense related to intangible assets acquired for business acquisition and changes in fair value of contingent consideration, where were presented in the notes (1) and (2) below Condensed Consolidated Statements of Operations (Unaudited) for the reconciliation process

(b) Adjustment to exclude acquisition-related intangible assets amortization expense and share-based compensation recorded in cost of sales, $56 and $483 for three-month period ended March 31, 2012 and 2011.

(c) Adjusted diluted EPS is computed by dividing adjusted net income attributable to Camelot Information Systems Inc. by the weighted average number of diluted ordinary shares outstanding used in computing the GAAP diluted EPS for the respective periods.

(d) Net income refers to net income attributable to Camelot.

SOURCE Camelot Information Systems Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.