Capitol Bancorp Reports Year-End 2012 Results

LANSING, Mich., March 28, 2013 /PRNewswire/ -- A net loss of approximately $1.6 million, or ($0.04) per share, was reported for the fourth quarter of 2012, compared to a net loss of $6.5 million, or ($0.16) per share, for the corresponding period in 2011. Approximately $210,000 ($0.01 per share) of this 2012 quarterly net loss, or roughly 14 percent, is attributable to "reorganization items" expense directly associated with Capitol's financial restructuring plan. The following contributed to the operating results for the fourth quarter, and were the key factors that favorably impacted performance.

  • After removing the impact of bank divestitures:
    • Continuing declines in both nonperforming loans and other nonperforming assets: down nearly 7 percent and 8 percent, respectively, linked-quarter and 40 percent and nearly 32 percent, respectively, from year-end 2011.
    • Margin improvement of one hundred nine basis points year-over-year.
    • Total operating expenses declined 21 percent year-over-year.
    • The provision for loan losses decreased 99 percent from the same quarter of 2011.
    • Employee compensation and benefits expense decreased 11 percent from the same period in 2011.

Consolidated assets declined nearly 27 percent to $1.6 billion at December 31, 2012 from the nearly $2.2 billion reported at December 31, 2011, and nearly 8 percent on a linked-quarter basis from $1.7 billion reported at September 30, 2012, as a result of bank divestitures and ongoing balance sheet deleveraging strategies. Eliminating the effect of bank divestitures, total portfolio loans decreased 20 percent to $1.2 billion at December 31, 2012, from $1.5 billion reported at December 31, 2011. Deposits reflected a nearly 16 percent decline to $1.5 billion at December 31, 2012 from $1.8 billion reported at December 31, 2011; however, the Corporation's consistent focus on core funding sources resulted in an ongoing favorable improvement in deposit mix as noninterest-bearing deposits were nearly 21 percent of total deposits at December 31, 2012, compared to approximately 18 percent at December 31, 2011.

Capitol's Chairman and CEO Joseph D. Reid said, "Another quarter of active management and resolution-oriented focus resulted in net loan charge-offs of $1.8 million for the fourth quarter of 2012, a significant decrease from $13.4 million for the corresponding period of 2011. In addition, for the fourth quarter of 2012, (excluding the effect of affiliate divestitures), total nonperforming loans have declined 7 percent and total nonperforming assets have fallen 8 percent on a linked-quarter basis (declining almost 40 percent and 32 percent, respectively, from year-end 2011 totals). This continued decline is encouraging and we perceive these trendlines as an indication of continued improving fundamentals and a validation of the assumptions underlying Capitol's restructuring plan."

Quarterly Performance
In the fourth quarter of 2012, consolidated net operating revenues from continuing operations decreased to $19.9 million from nearly $23.7 million for the corresponding period of 2011. Other noninterest income from continuing operations totaled $3.0 million, compared to nearly $8.4 million in the comparable 2011 period. The net interest margin for the three months ended December 31, 2012 was 3.99 percent, a 109 basis point increase from the 2.90 percent reported for the same period in 2011 and a 35 basis point increase from the 3.64 percent reported for the previous quarter, due mainly to the suspension of interest accrual on trust preferred securities. Cash and cash equivalents were approximately $327 million, or 20 percent of consolidated total assets, at December 31, 2012. Capitol continues to focus on liquidity to manage its balance sheet in the face of ongoing economic challenges and regulatory constraints, which has resulted in a lower net interest margin than would have resulted had Capitol been progressively expanding and growing its loan portfolio.

The Corporation continues to reduce operating expenses. Total noninterest expenses decreased in the recent quarter to approximately $21.6 million compared to $27.4 million for the three months ended December 31, 2011, after eliminating the impact of bank divestitures. Costs associated with foreclosed properties and other real estate owned decreased to $3.0 million in the fourth quarter of 2012, reflecting Capitol's continued efforts to work through problem asset resolution, compared to nearly $5.5 million in the year-ago period. FDIC insurance premiums and other regulatory fees decreased from nearly $1.8 million in 2011's fourth quarter to $1.5 million in the most recent three-month period, attributed largely to the decline in liabilities on which the assessment is based. Combined, these two expense areas totaled $4.5 million in the most recent quarter, a decrease from the combined $7.3 million level during the corresponding period of 2011. Further, on a core, controllable-expense basis, year-over-year compensation costs declined more than 11 percent, from $10.8 million in the 2011 period to $9.6 million in 2012's fourth quarter.

The fourth quarter 2012 provision for loan losses decreased dramatically to $13,000 from nearly $3.0 million for the corresponding period of 2011, after the impact of bank divestitures. During the fourth quarter of 2012, net loan charge-offs totaled $1.8 million, a significant decrease from 2011's corresponding level of $13.4 million and the linked-quarter level of approximately $7.5 million, as the Corporation continues to aggressively manage its exposure to nonperforming loans.

Ongoing loan foreclosure, real estate maintenance and other costs associated with problem asset resolution corporate-wide were a major reason for the core net operating loss in the most recent three-month period. However, Capitol is encouraged that aggregate levels of nonperforming loans reflected notable declines at December 31, 2012 when compared to year-end 2011 as follows: Arizona (down 26 percent), Michigan (down 37 percent) and Nevada (down 58 percent).

Results for 2012
Net operating revenues for 2012 decreased to nearly $74.8 million, compared to $100.5 million for the corresponding period of 2011, which included a $16.9 million gain on exchange of trust preferred securities. While continued divestiture activity and significant deleveraging of Capitol's operations, coupled with measures designed to enhance liquidity levels, have contributed to the reduction in core operating revenues, ongoing system-wide management of asset mix and funding sources has helped mitigate the adverse impact of these declines. The provision for loan losses of approximately $1.5 million for the twelve months of 2012 was a significant decrease from the $35.6 million reported for the comparable 2011 period. The Corporation reported a net loss of approximately $25.5 million for the year ended December 31, 2012, a notable improvement from the $45.4 million loss reported for 2011. On a per share basis, the net loss for the year was $0.62, compared to a net loss of $1.17 reported for the corresponding period in 2011.

Balance Sheet
Divestiture efforts and ongoing balance sheet deleveraging are focused on strengthening consolidated capital ratios, although the Corporation continues to be classified as "undercapitalized." The challenges, and multiple efforts to address this capital-restoration priority, remain ongoing. As of December 31, 2012, Capitol had a $190.5 million valuation allowance related to deferred tax assets, which may be released upon a sustained return to profitability. In July 2011, Capitol announced that it had adopted a Tax Benefits Preservation Plan designed to preserve these substantial tax assets. This plan is similar to tax benefit preservation plans adopted by other public companies with significant tax attributes. The purpose of the plan is to protect Capitol's ability to carry forward its net operating losses and certain other tax attributes for utilization in certain circumstances to offset future taxable income and reduce its federal income tax liability.

Net loan charge-offs of 0.60 percent of average loans (annualized) for the fourth quarter of 2012 represented a notable decrease from the 3.44 percent in the corresponding period of 2011 (excluding discontinued operations), and the 2.32 percent on a linked-quarter basis. Recent activity reflected encouragement in the trend of a declining level of nonperforming loans in the Arizona Region (an $8.5 million decline from the amount reported at December 31, 2011), the Great Lakes Region (a $39.7 million decline from the amount reported at December 31, 2011, exclusive of discontinued operations) and the Nevada Region (a $38.1 million decline from the amount reported at December 31, 2011). The consolidated coverage ratio of the allowance for loan losses in relation to nonperforming loans was 48.29 percent at December 31, 2012, continuing the trend of modest improvement quarter-to-quarter over the past year. The allowance for loan losses as a percentage of portfolio loans also remained relatively consistent with recent periods at 5.26 percent, compared to 5.15 percent linked-quarter, and 5.56 percent for the same period of 2011.

Financial Restructuring Plan
In June 2012, Capitol announced the commencement of a voluntary restructuring plan, designed to facilitate its objective of converting existing debt to equity, which will facilitate new equity investments in the Corporation, as well as to help restore Capitol's capital ratios and ensure its affiliate banks are appropriately capitalized. The initiative includes the opportunity to preserve Capitol's substantial deferred tax assets, which can benefit all shareholders going forward. The joint plan of reorganization provides for the restructuring of Capitol's and its affiliate Financial Commerce Corporation's ("FCC", and collectively, the "Debtors") liabilities in a manner designed to maximize recoveries to all creditors and to enhance the financial stability of the reorganized Debtors while simultaneously raising new capital from outside investors, which can be immediately deployed into the reorganized Debtor's subsidiary banks, thus avoiding the significant adverse consequences that would result from the seizure of any subsidiary bank.

Existing debt holders were asked to exchange their debt securities for both preferred and common stock of the company (the "Exchange Offer"). Simultaneously, Capitol solicited votes from all debt and equity holders for a prepackaged Chapter 11 plan of reorganization (the "Standby Plan") for Capitol and FCC to be commenced in the event the Exchange Offer was not successful or that Capitol believed the transactions contemplated by the Standby Plan are in the best interests of all stakeholders. The Standby Plan contemplates the conversion of all current trust preferred security holders, unsecured senior note holders, current preferred equity shareholders and current common equity shareholders into new classes of common stock which will retain approximately 53 percent of the voting control and value of the restructured company.

Capitol has also been actively seeking to identify external capital sources sufficient to restore all affiliate institutions to "well-capitalized" status in exchange for approximately 47 percent of the restructured company. The Standby Plan contemplates an equity infusion of at least $70 million and up to $115 million pursuant to a separate equity commitment agreement to be entered into by Capitol and certain third-party investors prior to the date on which the Standby Plan becomes effective.

The first segment of the restructuring plan, the exchange of Capitol's outstanding trust preferred securities, unsecured capital notes and Series A preferred stock, expired on July 27, 2012. As the conditions for the Exchange Offers were not met, the Exchange Offer was terminated and the tendered securities were released into their original CUSIP numbers.

Holders of Capitol's senior notes, trust preferred securities, Series A preferred and common stock overwhelmingly voted to accept the Standby Plan and as a result of the successful vote, Capitol's board of directors approved proceeding with voluntary Chapter 11 filings for Capitol and FCC in the U.S. Bankruptcy Court for the Eastern District of Michigan (the "Court"), and Capitol is seeking confirmation of the approved Standby Plan by the Court. The Court granted Capitol certain "first-day motions" which allow it to continue its operations in the ordinary course during the plan confirmation process, and which include requests to continue the payment of wages, salaries and other employee benefits. Capitol has also been granted a motion by the Court restricting trading in Capitol's senior notes, trust preferred securities, preferred stock and common stock in order to preserve certain of Capitol's deferred tax assets.

Capitol officials emphasize that this initiative will not affect the operations or deposits of any of Capitol's affiliate banks, which are continuing normal operations during the pendency of the cases. Capitol's affiliated banks are regulated separately from the holding company and, like all other insured commercial banks, their deposits are insured by the Federal Deposit Insurance Corporation.

Capitol's Chairman and CEO, Joseph D. Reid stated, "We remain hopeful that the restructuring plan will serve to provide resolution for our trust preferred securities and Capitol's senior debt, while also facilitating additional equity investments in the Corporation. Additionally, successful completion of the plan will provide benefits to Capitol and all of its stakeholders, and will help to restore the Corporation's capital ratios, as well as the capital ratios of our affiliate banks, providing a more stable platform for future growth and support. We appreciate the continued support from our many stakeholders as we work through this reorganization process."

When the trust preferred securities were originally issued, and until recently, substantially all of those securities comprised a crucial element of Capitol's compliance with regulatory capital requirements because they were a material component of regulatory capital. Because of Capitol's weakened financial condition and changes to banking regulations affecting its ability (as well as that of other bank holding companies in the United States) to include any portion of these securities in regulatory capital computations, none of these securities are currently included in the Corporation's regulatory capital measurements. The restructuring initiatives will facilitate the conversion of Capitol's trust preferred securities to equity and represent an efficient opportunity to strengthen the composition of Capitol's capital base by increasing its Tier 1 common and tangible common equity ratios, while also reducing the dividend and interest expense associated with these securities. By increasing its common equity component, and successfully completing the capital raise component of the plan, Capitol expects to have increased capital flexibility to continue to support its community banking platform, strategically take advantage of select market opportunities and implement its long-term strategies.

Affiliate Bank Divestitures
Capitol previously announced plans to sell its controlling interests in several affiliate banks. The sale of one of these banks in the Northwest region of the country was completed in November 2012 and Capitol has also entered into definitive agreements to sell its interests in two affiliates located in the Great Lakes region. These three transactions represent nearly $210 million of assets. The pending divestiture is anticipated to be completed in 2013, pending regulatory approval and other contingencies.

About Capitol Bancorp Limited
Capitol Bancorp Limited (OTCQB: CBCRQ), which was founded in 1988, is a community banking company that has a network of separately chartered banks in nine states and executive offices in Lansing, Michigan.

CAPITOL BANCORP LIMITED

(DEBTOR-IN-POSSESSION)

SUMMARY OF SELECTED FINANCIAL DATA

(in thousands, except share and per-share data)
























Three Months Ended




Year Ended








December 31




December 31








2012


2011




2012


2011













Condensed consolidated results of operations:












Interest income





$ 18,252


$ 21,417




$ 77,626


$ 94,720


Interest expense





2,850


7,709




19,749


34,222



Net interest income



15,402


13,708




57,877


60,498


Provision for loan losses




13


2,986




1,452


35,630


Noninterest income




4,543


9,960




16,902


40,003


Noninterest expense




21,560


27,426




97,968


121,175


Loss from continuing operations before income












taxes





(1,838)


(6,744)




(27,597)


(56,304)


Income (loss) from discontinued operations


10


(64)




20


1,045


















Net loss attributable to Capitol Bancorp Limited


$ (1,550)


$ (6,516)




$ (25,474)


$ (45,427)


















Net loss attributable to Capitol Bancorp Limited











per common share




$ (0.04)


$ (0.16)




$ (0.62)


$ (1.17)


Book value (deficit) per common share at end of period

(3.37)


(2.76)




(3.37)


(2.76)


Common stock closing price at end of period


$ 0.05


$ 0.09




$ 0.05


$ 0.09


Common shares outstanding at end of period


41,177,000


41,040,000




41,177,000


41,040,000


Number of common shares used to compute net












loss per share:















Basic





41,169,000


41,019,000




41,070,000


38,817,000



Diluted





41,169,000


41,019,000




41,070,000


38,817,000








































4th Quarter


3rd Quarter


2nd Quarter


1st Quarter


4th Quarter








2012


2012


2012


2012


2011

Condensed summary of consolidated financial position:











Total assets





$ 1,618,252


$ 1,749,457


$ 1,985,907


$ 2,058,739


$ 2,205,265


Portfolio loans(1)





1,206,667


1,261,741


1,353,836


1,424,504


1,515,200


Deposits(1)





1,543,868


1,632,053


1,700,088


1,753,568


1,830,202


Capitol Bancorp Limited stockholders' equity (deficit)

(133,869)


(132,176)


(126,378)


(115,976)


(108,084)


Total capital





$ 7,180


$ 9,512


$ 17,294


$ 27,931


$ 40,509

















Key performance ratios:














Net interest margin




3.99%


3.64%


3.20%


3.12%


2.90%


Efficiency ratio





108.10%


114.18%


158.99%


140.94%


113.16%

















Asset quality ratios:















Allowance for loan losses / portfolio loans


5.26%


5.15%


5.32%


5.52%


5.56%


Total nonperforming loans / portfolio loans


10.89%


11.06%


11.78%


12.62%


13.45%


Total nonperforming assets / total assets


13.13%


13.25%


12.98%


14.79%


14.72%


Net charge-offs (annualized) / average portfolio loans

0.60%


2.32%


2.20%


1.74%


3.24%


Allowance for loan losses / nonperforming loans


48.29%


46.60%


45.19%


43.74%


41.33%

















Capital ratios:















Capitol Bancorp Limited stockholders' equity (deficit) / total assets

(8.27)%


(7.56)%


(6.36)%


(5.63)%


(4.90)%


Total equity / total assets




(8.91)%


(8.10)%


(6.64)%


(5.89)%


(4.93)%

















(1) Amounts as previously reported have been adjusted to exclude amounts related to discontinued operations.






Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.

Forward-looking statements include expressions such as "expect," "intend," "believe," "estimate," "may," "will," "anticipate" and "should"

and similar expressions also identify forward-looking statements which are not necessarily statements of belief as to the expected outcomes

of future events. Actual results could materially differ from those presented due to a variety of internal and external factors. Actual results

could materially differ from those contained in, or implied by, such statements. Capitol Bancorp Limited undertakes no obligation to release

revisions to these forward-looking statements or reflect events or circumstances after the date of this release.


































Supplemental analyses follow providing additional detail regarding Capitol's consolidated results of operations, financial position,



asset quality and other supplemental data.











CAPITOL BANCORP LIMITED

(DEBTOR-IN-POSSESSION)

Condensed Consolidated Statements of Operations (Unaudited)

(in thousands, except per-share data)












Three Months Ended December 31


Year Ended December 31



2012


2011


2012


2011

INTEREST INCOME:









Portfolio loans (including fees)


$ 17,927


$ 21,053


$ 76,276


$ 93,239

Loans held for sale


2


26


41


58

Taxable investment securities


18


38


155


158

Federal funds sold


--


1


--


1

Other


305


299


1,154


1,264

Total interest income


18,252


21,417


77,626


94,720










INTEREST EXPENSE:









Deposits


2,714


4,626


12,953


22,312

Debt obligations and other


136


3,083


6,796


11,910

Total interest expense


2,850


7,709


19,749


34,222










Net interest income


15,402


13,708


57,877


60,498










PROVISION FOR LOAN LOSSES


13


2,986


1,452


35,630

Net interest income after provision








for loan losses


15,389


10,722


56,425


24,868










NONINTEREST INCOME:









Service charges on deposit accounts


599


668


2,543


2,704

Trust and wealth-management revenue


799


701


2,958


3,246

Fees from origination of non-portfolio residential








mortgage loans


127


129


630


464

Gain on sale of government-guaranteed loans


--


93


362


1,126

Gain on debt extinguishment


--


--


--


16,861

Realized loss on sale of investment securities available







for sale


(1)


(10)


(1)


(10)

Other


3,019


8,379


10,410


15,612

Total noninterest income


4,543


9,960


16,902


40,003










NONINTEREST EXPENSE:









Salaries and employee benefits


9,602


10,819


41,338


46,764

Occupancy


2,285


2,561


9,524


9,522

Equipment rent, depreciation and maintenance


1,305


1,563


5,465


7,198

Costs associated with foreclosed properties and other








real estate owned


3,006


5,465


17,000


28,336

FDIC insurance premiums and other regulatory fees


1,504


1,781


6,264


8,756

Other


3,858


5,237


18,377


20,599

Total noninterest expense


21,560


27,426


97,968


121,175










Loss before reorganization items and








income tax expense (benefit)

(1,628)


(6,744)


(24,641)


(56,304)










Reorganization items


210


-


2,956


-










Loss before income tax expense (benefit)

(1,838)


(6,744)


(27,597)


(56,304)










Income tax expense (benefit)


(156)


70


(152)


(3,333)










Loss from continuing operations


(1,682)


(6,814)


(27,445)


(52,971)










Discontinued operations:









Income (loss) from operations of bank subsidiaries sold


18


(609)


(26)


(2,126)

Gain (loss) on sale of bank subsidiaries


(12)


999


143


5,495

Less income tax expense (benefit)


(4)


454


97


2,324

Income (loss) from discontinued operations

10


(64)


20


1,045










NET LOSS


(1,672)


(6,878)


(27,425)


(51,926)










Net losses attributable to noncontrolling interests in








consolidated subsidiaries


122


362


1,951


6,499










NET LOSS ATTRIBUTABLE TO









CAPITOL BANCORP LIMITED


$ (1,550)


$ (6,516)


$ (25,474)


$ (45,427)










NET LOSS PER COMMON SHARE









ATTRIBUTABLE TO CAPITOL BANCORP








LIMITED (basic and diluted)


$ (0.04)


$ (0.16)


$ (0.62)


$ (1.17)

CAPITOL BANCORP LIMITED

(DEBTOR-IN-POSSESSION)

Condensed Consolidated Balance Sheets

(in thousands, except share and per-share data)



















December 31





(Unaudited)







2012


2011

ASSETS














Cash and due from banks




$ 56,582


$ 37,162

Money market and interest-bearing deposits


270,265


315,205



Cash and cash equivalents


326,847


352,367

Loans held for sale




--


2,129

Investment securities:







Available for sale, carried at fair value



15,706


14,883

Held for long-term investment, carried at






amortized cost which approximates fair value


2,736


2,737



Total investment securities


18,442


17,620

Federal Home Loan Bank and Federal Reserve





Bank stock (carried on the basis of cost)



10,531


12,807

Portfolio loans:







Loans secured by real estate:






Commercial




756,970


893,644

Residential (including multi-family)



253,693


325,730

Construction, land development and other land


56,425


102,414



Total loans secured by real estate

1,067,088


1,321,788

Commercial and other business-purpose loans


128,096


178,417

Consumer




9,324


12,216

Other




2,159


2,779



Total portfolio loans


1,206,667


1,515,200

Less allowance for loan losses



(63,455)


(85,788)



Net portfolio loans


1,143,212


1,429,412

Premises and equipment




20,829


23,920

Accrued interest income




3,964


4,943

Other real estate owned




80,963


94,300

Other assets




13,464


14,249

Assets of discontinued operations



--


253,518








TOTAL ASSETS




$ 1,618,252


$ 2,205,265








LIABILITIES AND EQUITY













LIABILITIES:







Deposits:







Noninterest-bearing




$ 323,411


$ 325,607

Interest-bearing




1,220,457


1,504,595



Total deposits


1,543,868


1,830,202

Debt obligations:







Notes payable and short-term borrowings



8,428


50,445

Subordinated debentures




--


149,156



Total debt obligations


8,428


199,601

Accrued interest on deposits and other liabilities


9,779


49,406

Liabilities of discontinued operations



--


234,703

Liabilities subject to compromise



200,293


--



Total liabilities


1,762,368


2,313,912








EQUITY:







Capitol Bancorp Limited stockholders' equity:





Preferred stock (Series A), 700,000 shares authorized





($100 liquidation preference per share); 50,980 shares





issued and outstanding




5,098


5,098

Preferred stock (for potential future issuance),





19,300,000 shares authorized; none issued and outstanding


--


--

Common stock, no par value, 1,500,000,000 shares authorized;





issued and outstanding:

2012 - 41,177,479 shares






2011 - 41,039,767 shares


292,092


292,135

Retained-earnings deficit




(430,590)


(404,846)

Undistributed common stock held by employee-benefit trust


(541)


(541)

Accumulated other comprehensive income


72


70

Total Capitol Bancorp Limited stockholders' equity deficit


(133,869)


(108,084)

Noncontrolling interests in consolidated subsidiaries


(10,247)


(563)



Total equity deficit


(144,116)


(108,647)








TOTAL LIABILITIES AND EQUITY


$ 1,618,252


$ 2,205,265



CAPITOL BANCORP LIMITED

(DEBTOR-IN-POSSESSION)

Allowance for Loan Losses Activity



ALLOWANCE FOR LOAN LOSSES ACTIVITY (in thousands):




Periods Ended December 31



Three Month Period


Year Ended



2012


2011(1)


2012


2011(1)










Allowance for loan losses at beginning of period


$ 65,289


$ 96,249


$ 85,788


$ 124,955










Allowance for loan losses of previously-discontinued

bank subsidiary


--


--


--


2,380










Loans charged-off:









Loans secured by real estate:









Commercial


(3,154)


(7,600)


(19,298)


(33,609)

Residential (including multi-family)


(1,090)


(3,511)


(11,536)


(19,709)

Construction, land development and other land


(1,201)


(3,613)


(5,705)


(20,753)

Total loans secured by real estate


(5,445)


(14,724)


(36,539)


(74,071)

Commercial and other business-purpose loans


(693)


(1,675)


(7,911)


(17,339)

Consumer


(469)


(304)


(989)


(1,033)

Other


--


(2)


(656)


(2)

Total charge-offs


(6,607)


(16,705)


(46,095)


(92,445)

Recoveries:









Loans secured by real estate:









Commercial


1,162


1,759


6,947


4,709

Residential (including multi-family)


924


404


5,334


2,881

Construction, land development and other land


1,526


303


3,166


3,768

Total loans secured by real estate


3,612


2,466


15,447


11,358

Commercial and other business-purpose loans


1,094


708


6,316


3,667

Consumer


25


82


448


237

Other


29


2


99


6

Total recoveries


4,760


3,258


22,310


15,268

Net charge-offs


(1,847)


(13,447)


(23,785)


(77,177)

Additions to allowance charged to expense (provision

for loan losses)


13


2,986


1,452


35,630










Allowance for loan losses at end of period


$ 63,455


$ 85,788


$ 63,455


$ 85,788










Average total portfolio loans for the period


$ 1,224,881


$ 1,565,656


$ 1,333,237


$ 1,731,864










Ratio of net charge-offs (annualized) to average portfolio loans outstanding


0.60%


3.44%


1.78%


4.46%

 

(1) For comparative purposes, original balances as previously reported have been adjusted to exclude amounts related to discontinued operations.

 

CAPITOL BANCORP LIMITED

(DEBTOR-IN-POSSESSION)

Asset Quality Data



ASSET QUALITY (in thousands):




December 31,

2012


September 30,

2012


June 30,

2012


March 31,

2012










Nonaccrual loans:









Loans secured by real estate:









Commercial


$ 80,449


$ 81,274


$ 93,792


$ 114,225

Residential (including multi-family)


29,719


34,017


36,525


39,094

Construction, land development and other land


8,440


12,632


16,696


21,411

Total loans secured by real estate


118,608


127,923


147,013


174,730

Commercial and other business-purpose loans


11,678


12,432


13,238


14,901

Consumer


292


216


174


182

Total nonaccrual loans


130,578


140,571


160,425


189,813










Past due (>90 days) loans and accruing interest:









Loans secured by real estate:









Commercial


660


702


1,029


515

Residential (including multi-family)


85


--


231


1,089

Construction, land development and other land


--


--


--


312

Total loans secured by real estate


745


702


1,260


1,916

Commercial and other business-purpose loans


70


190


93


233

Consumer


--


--


14


17

Total past due loans


815


892


1,367


2,166










Total nonperforming loans


$ 131,393


$ 141,463


$ 161,792


$ 191,979










Real estate owned and other

repossessed assets


81,031


89,835


95,331


101,456










Total nonperforming assets


$ 212,424


$ 231,298


$ 257,123


$ 293,435



CAPITOL BANCORP LIMITED

(DEBTOR-IN-POSSESSION)

Selected Supplemental Data



EPS COMPUTATION COMPONENTS (in thousands):



Periods Ended December 31


Three Month Period


Year Ended


2012


2011


2012


2011









Numerator—net loss attributable to Capitol

Bancorp Limited for the period

$ (1,550)


$ (6,516)


$ (25,474)


$ (45,427)









Denominator:








Weighted average number of common shares

outstanding, excluding unvested restricted shares

of common stock (denominator for basic and

diluted net loss)

41,169


41,019


41,070


38,817









Number of antidilutive stock options excluded from

diluted net loss per share computation

1,067


2,163


1,067


2,163









Number of antidilutive unvested restricted shares

excluded from basic and diluted net loss per

share computation

8


21


8


21









Number of antidilutive warrants excluded from

diluted net loss per share computation

1,250


1,326


1,250


1,326









Net income (loss) per common share attributable to

Capitol Bancorp Limited:








From continuing operations

$ (0.04)


$ (0.16)


$ (0.63)


$ (1.23)

From discontinued operations

--


--


0.01


0.06









Total net loss per common share attributable

to Capitol Bancorp Limited

$ (0.04)


$ (0.16)


$ (0.62)


$ (1.17)



AVERAGE BALANCES (in thousands):



Periods Ended December 31


Three Month Period


Year Ended


2012


2011


2012


2011









Portfolio loans(1)

$ 1,224,881


$ 1,565,656


$ 1,333,237


$ 1,731,864

Earning assets(1)

1,543,016


1,928,010


1,661,852


2,094,266

Total assets

1,663,660


2,309,445


1,885,281


2,821,131

Deposits(1)

1,572,091


1,889,434


1,671,516


2,021,309

Capitol Bancorp Limited stockholders' equity (deficit)

(133,606)


(101,366)


(124,663)


(75,189)


(1) Amounts as previously reported have been adjusted to exclude amounts related to discontinued operations.

Capitol Bancorp's National Network of Community Banks



Arizona Region:


Central Arizona Bank

Scottsdale, Arizona

Sunrise Bank of Albuquerque

Albuquerque, New Mexico

Sunrise Bank of Arizona

Phoenix, Arizona



Great Lakes Region:


Bank of Maumee

Maumee, Ohio

Capitol National Bank

Lansing, Michigan

Indiana Community Bank

Goshen, Indiana

Michigan Commerce Bank

Ann Arbor, Michigan



Midwest Region:


Summit Bank of Kansas City

Lee's Summit, Missouri



Nevada Region:


1st Commerce Bank

North Las Vegas, Nevada

Bank of Las Vegas

Las Vegas, Nevada



Southeast Region:


Pisgah Community Bank

Asheville, North Carolina

Sunrise Bank

Valdosta, Georgia



www.capitolbancorp.com      

 

SOURCE Capitol Bancorp Limited



RELATED LINKS
http://www.capitolbancorp.com

Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

 

PR Newswire Membership

Fill out a PR Newswire membership form or contact us at (888) 776-0942.

Learn about PR Newswire services

Request more information about PR Newswire products and services or call us at (888) 776-0942.