Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Carbonite Reports Record Revenue and Profit for the Third Quarter of 2013

      Carbonite, Inc.

      News provided by

      Carbonite, Inc.

      Oct 30, 2013, 04:05 ET

      Share this article

      Share this article


      BOSTON, Oct. 30, 2013 /PRNewswire/ -- Carbonite, Inc. (NASDAQ: CARB), a leading provider of cloud solutions that keep small businesses and home offices running smoothly, today announced financial results for the quarter ended September 30, 2013.

      (Logo: http://photos.prnewswire.com/prnh/20120124/NE40289LOGO )

      Highlights:

      • On July 23, Carbonite announced Enhanced Server Backup, a new product designed to bring enterprise-class database server backup capabilities to the small business market. Enhanced Server Backup is a fully integrated hybrid solution that backs up the Windows System State. A server can be restored in its entirety with backup rates reaching approximate speeds in excess of one gigabit per second.
      • On July 29, Carbonite announced the beta release of its business continuity appliance which creates complete server backup images on local backup for speed, and cloud backup for ultimate safety when primary equipment fails.
      • On August 7, Carbonite signed an agreement with Tech Data, a technology wholesaler with more than 120,000 resellers worldwide, to offer Carbonite's suite of cloud data protection solutions through Tech Data's TDCloud business unit.

      "The continued strong performance of our SMB product line, up roughly 80% year over year in Q3, shows that the investments we are making in this market are paying off.  Furthermore, the success we're seeing with our new server backup product validates last year's acquisition of Zmanda," said David Friend, Chairman and Chief Executive Officer of Carbonite. "Our rapidly-growing network of value-added resellers exerts a strong influence in the purchasing decisions of many small businesses and this distribution channel is proving to be an excellent complement to our traditional advertising-driven direct sales model.  We expect SMB to be the dominant driver of our growth in 2014 and beyond, and we think that our comprehensive solutions that include server backup, endpoint backup, and business continuity appliances, will allow us to continue our rapid expansion into the business market."  

      Financial and Operating Metrics for the Third Quarter Ended September 30, 2013

      • Revenue for the third quarter was $27.7 million, an increase of 28% from $21.6 million in the third quarter of last year.
      • Bookings for the third quarter were $27.6 million, an increase of 14% from $24.3 million in the third quarter of last year.
      • Net loss for the third quarter was ($1.2) million, compared to ($3.4) million last year. Non-GAAP net income for the third quarter was $0.2 million compared to non-GAAP net loss of ($1.9) million in the third quarter of last year.[1]
      • Net loss for the third quarter was ($0.05) per share (basic and diluted), compared to a net loss of ($0.13) per share (basic and diluted) in the third quarter of last year. Non-GAAP EPS was $0.01 for the third quarter, compared to non-GAAP EPS ($0.07) in the third quarter of last year. [1]
      • Gross margin for the third quarter was 67.9%, compared to 66.6% in the third quarter of last year. Non-GAAP gross margin was 68.7% in the third quarter, compared to 67.3% in the third quarter of last year. [2]
      • Cash, cash equivalents and marketable securities were $62.3 million as of September 30, 2013, compared to $58.5 million as of June 30, 2013 and $66.3 million as of September 30, 2012.
      • Cash flow from operations for the third quarter was $2.4 million, compared to $2.4 million in the third quarter of last year. Non-GAAP free cash flow for the third quarter of 2013 was $1.4 million, compared to $567,000 in the third quarter of last year.[3]
      • Quarterly retention rate was in the 96% to 97% range, consistent with prior quarters since 2009.

      An explanation of non-GAAP measures is provided under the "Non-GAAP Financial Measures" below and reconciliation to the most comparable GAAP measure is provided in the tables at the end of this press release.

      Business Outlook
      Based on information available as of October 30, 2013, Carbonite is issuing guidance for the fourth quarter and full year 2013 as follows:

      For the fourth quarter of 2013, the Company expects total revenue to be in the range of $28.3 million to $28.5 million and non-GAAP net loss per diluted common share to be in the range of ($0.04) to ($0.02).

      The Company expects total revenue for 2013 to be in the range of $106.7 million to $106.9 million and non-GAAP net loss per diluted common share to be in the range of ($0.23) to ($0.21).

      Carbonite's expectations of non-GAAP net loss per common share for the full year and quarter excludes stock-based compensation expense, patent litigation expense, a lease exit charge and amortization expense on intangible assets, and assumes a tax rate of 0% and weighted average shares outstanding of approximately 26 million.

      Conference Call and Webcast Information
      Carbonite will host a conference call on October 30, 2013, at 5:00 p.m. Eastern Time (ET) to discuss the Company's third quarter financial results and its business outlook. To access this call, dial 866-675-4790 (domestic) or +1-913-312-0640 (international). The conference ID is 1993808. A replay of this conference call will be available until November 6, 2013 at 877-870-5176 (domestic) or +1-858-384-5517 (international). The replay pass code is 1993808. A live web cast of this conference call will also be available in the investor relations section on the Company's website at http://investor.carbonite.com under "Events and Presentations" and a replay will be archived on the website as well.

      Non-GAAP Financial Measures
      This press release contains non-GAAP financial measures including bookings, non-GAAP gross margin, non-GAAP net loss and non-GAAP net loss per share, non-GAAP net earnings and non-GAAP net earnings per share and free cash flow. Bookings represent the aggregate dollar value of customer subscriptions received during a period and are calculated as revenue recognized during the period plus the change in total deferred revenue during the same period.  Non-GAAP gross margin, non-GAAP net loss and non-GAAP net loss per share non-GAAP net earnings and non-GAAP net earnings per share exclude amortization expenses on intangible assets, stock-based compensation expenses, patent litigation expenses and a lease exit charge associated with our data center relocation from net loss. Non-GAAP free cash flow is calculated by adding the cash portion of the lease exit charge and subtracting cash paid for the purchase of property and equipment from net cash provided by operating activities. Quarterly retention rate is defined as the percentage of customers on the last day of the prior quarter who remain customers on the last day of the current quarter.

      The Company believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to the Company's financial condition and results of operations. The Company's management uses these non-GAAP measures to compare the Company's performance to that of prior periods and uses these measures in financial reports prepared for management and the Company's board of directors. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company's financial measures with other software-as-a-service companies, many of which present similar non-GAAP financial measures to investors.

      The Company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant items that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management. In order to compensate for these limitations, management presents its non-GAAP financial measures in connection with its GAAP results. The Company urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company's business.

      Cautionary Language Concerning Forward-Looking Statements

      This press release contains "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent the Company's views as of the date of this press release based on the current intent, belief or expectations, estimates, forecasts, assumptions and projections of the Company and members of our management team. Words such as "expect," "anticipate," "should," "believe," "hope," "target," "project," "goals," "estimate," "potential," "predict," "may," "will," "might," "could," "intend," variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Those statements include, but are not limited to, statements regarding guidance on our future financial results and other projections or measures of future performance, and our expectations concerning market opportunities and our ability to capitalize on them.  Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond the Company's control. The Company's actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including, but not limited to, the Company's ability to profitably attract new customers and retain existing customers, the Company's dependence on the market for online computer backup services, the Company's ability to manage growth, and changes in economic or regulatory conditions or other trends affecting the Internet and the information technology industry. These and other important risk factors are discussed or referenced in our Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed with the Securities and Exchange Commission, which is available on www.sec.gov, under the heading "Risk Factors" and elsewhere, and any subsequent periodic or current reports filed by us with the SEC. The Company anticipates that subsequent events and developments will cause its views to change. Except as required by applicable law or regulation, we do not undertake any obligation to update our forward-looking statements to reflect future events or circumstances. 

      About Carbonite
      Carbonite (NASDAQ: CARB) keeps small businesses and home offices running smoothly. Carbonite offers a comprehensive suite of affordable services for data protection, recovery and anywhere, anytime access. More than 1.5 million customers, including 50,000 small businesses, trust Carbonite's secure, easy-to-use cloud backup solutions and award-winning U.S.-based customer support. For more information, please visit Carbonite.com, connect with us on Twitter @carbonite or visit our Facebook page.

      Investor Relations Contacts:
      Emily Walt
      Carbonite
      617-927-1972   
      [email protected] 

      Media Contact:
      Megan Wittenberger
      Carbonite
      617-421-5687
      [email protected]

      [1] Non-GAAP net earnings and earnings per share, net loss and operating loss per share excludes amortization expense on intangible assets, stock-based compensation expense, patent litigation expense, and a lease exit charge associated with our data center relocation.
      [2] Non-GAAP gross margin excludes amortization expense on intangible assets, stock-based compensation expense, patent litigation expense, and a lease exit charge associated with our data center relocation.
      [3] Non-GAAP free cash flow is calculated by adding the cash portion of the lease exit charge and subtracting cash paid for the purchase of property and equipment from net cash provided by operating activities.

      Carbonite, Inc.

      Condensed Consolidated Statement of Operations (unaudited)

      (In thousands, except per share data)





















      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,



      2013


      2012


      2013


      2012










      Revenue


      $              27,683


      $         21,573


      $           78,407


      $          60,367

      Cost of revenue


      8,899


      7,205


      26,192


      20,984

      Gross profit


      18,784


      14,368


      52,215


      39,383










      Operating expenses:









      Research and development


      5,220


      4,890


      15,597


      14,759

      General and administrative


      2,988


      2,658


      11,293


      7,271

      Sales and marketing


      11,742


      10,179


      35,935


      32,864

      Restructuring charges


      11


      -


      283


      1,174

      Total operating expenses


      19,961


      17,727


      63,108


      56,068










      Loss from operations


      (1,177)


      (3,359)


      (10,893)


      (16,685)










      Interest and other income (expense), net


      -


      (1)


      -


      (2)










      Loss before income taxes


      (1,177)


      (3,360)


      (10,893)


      (16,687)










      Provision for income taxes


      (10)


      (10)


      (30)


      (30)










      Net loss


      $               (1,187)


      $         (3,370)


      $         (10,923)


      $        (16,717)



















      Basic and diluted net loss per share


      $                 (0.05)


      $           (0.13)


      $             (0.42)


      $            (0.66)










      Weighted-average number of common shares used in

      computing basic and diluted net loss per share


      26,260,962


      25,626,654


      26,055,441


      25,434,690










      Carbonite, Inc.


      Condensed Consolidated Balance Sheets (unaudited)


      (In thousands)










      September 30,


      December 31,




      2013


      2012








      Assets






      Current assets






      Cash and cash equivalents


      $         47,298


      $           40,341


      Marketable securities


      14,990


      14,990


      Accounts receivable, net of allowance


      2,267


      1,549


      Prepaid expenses and other current assets


      1,711


      2,369


      Restricted cash


      -


      500


           Total current assets


      66,266


      59,749








      Property and equipment, net


      22,847


      24,622


      Other assets


      244


      147


      Acquired intangible assets, net


      4,179


      4,871


      Goodwill


      11,536


      11,536


      Total assets


      $       105,072


      $         100,925








      Liabilities and Stockholders' Equity






      Current liabilities 






      Accounts payable 


      $           2,715


      $             6,247


      Accrued expenses


      10,096


      5,068


      Current portion of deferred revenue


      66,659


      60,119


           Total current liabilities 


      79,470


      71,434








      Deferred revenue, net of current portion


      14,530


      15,087


      Other long-term liabilities


      509


      473


      Total liabilities


      94,509


      86,994








      Stockholders' equity






      Common stock


      264


      258


      Additional paid-in capital


      140,622


      133,059


      Treasury stock, at cost 


      (22)


      (22)


      Accumulated other comprehensive income (loss)


      (5)


      9


      Accumulated deficit


      (130,296)


      (119,373)


           Total stockholders' equity 


      10,563


      13,931


      Total liabilities and stockholders' equity 


      $       105,072


      $         100,925









      Carbonite, Inc.

      Condensed Consolidated Statement of Cash Flows (unaudited)

      (In thousands)










      Nine Months Ended




      September 30,




      2013


      2012







      Operating activities






      Net loss



      $         (10,923)


      $        (16,717)

      Adjustments to reconcile net loss to net cash provided by operating activities:






      Depreciation and amortization



      9,461


      7,877

      Amortization (accretion) of premium (discount) on marketable securities


      (11)


      152

      Stock-based compensation expense



      3,658


      2,974

      Provision for reserves on accounts receivable



      (40)


      53

      Non-cash restructuring charge



      114


      1,022

      Changes in assets and liabilities, net of acquisition:






           Accounts receivable



      (678)


      (563)

           Prepaid expenses and other current assets



      658


      (124)

           Other assets



      (97)


      38

           Accounts payable



      (3,534)


      (3,181)

           Accrued expenses



      4,916


      1,771

           Other long-term liabilities



      36


      43

           Deferred revenue 



      5,983


      10,587

          Net cash provided by operating activities



      9,543


      3,932







      Investing activities 






      Purchases of property and equipment



      (6,994)


      (10,238)

      Proceeds from maturities of marketable securities



      10,000


      6,204

      Purchases of marketable securities



      (10,000)


      (1,210)

      Decrease (Increase) in restricted cash



      500


      (500)

                Net cash used in investing activities



      (6,494)


      (5,744)







      Financing activities






      Proceeds from exercise of stock options



      3,911


      761

                Net cash provided by financing activities



      3,911


      761







      Effect of currency exchange rate changes on cash



      (3)


      6

      Net increase (decrease) in cash and cash equivalents



      6,957


      (1,045)

      Cash and cash equivalents, beginning of period



      40,341


      59,842

      Cash and cash equivalents, end of period



      $           47,298


      $          58,797







      Carbonite, Inc.

      Reconciliation of GAAP to Non-GAAP Measures (unaudited)

      (In thousands, except share and per share amounts)










      Calculation of Bookings












      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,



      2013


      2012


      2013


      2012










      Revenue


      $              27,683


      $         21,573


      $           78,407


      $          60,367










      Add :









          Deferred revenue ending balance


      81,189


      70,283


      81,189


      70,283

      Less :









          Deferred revenue beginning balance


      81,232


      67,527


      75,206


      59,696

      Change in deferred revenue balance


      (43)


      2,756


      5,983


      10,587










      Bookings


      $              27,640


      $         24,329


      $           84,390


      $          70,954




























      Calculation of Non-GAAP Net Loss and Non-GAAP Net Loss per Share












      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,



      2013


      2012


      2013


      2012










      Net loss


      $               (1,187)


      $         (3,370)


      $         (10,923)


      $        (16,717)










      Add:









      Amortization of intangibles


      214


      67


      692


      200

      Stock-based compensation expense


      1,174


      1,015


      3,658


      2,974

      Patent litigation expense


      37


      430


      1,620


      948

      Lease exit charge


      -


      -


      107


      1,174










      Non-GAAP net loss


      $                   238


      $         (1,858)


      $           (4,846)


      $        (11,421)










      Weighted average shares outstanding (basic)


      26,260,962


      25,626,654


      26,055,441


      25,434,690










      Non-GAAP net loss per share


      $                  0.01


      $           (0.07)


      $             (0.19)


      $            (0.45)




























      Reconciliation of GAAP Gross Profit to Non-GAAP Gross Profit












      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,



      2013


      2012


      2013


      2012










      Gross profit


      $              18,784


      $         14,368


      $           52,215


      $          39,383

      Add:









      Amortization of intangibles


      110


      44


      338


      132

      Stock-based compensation expense


      115


      113


      411


      314

      Non-GAAP gross profit


      $              19,009


      $         14,525


      $           52,964


      $          39,829

      Non-GAAP gross margin


      68.7%


      67.3%


      67.6%


      66.0%




























      Reconciliation of GAAP Operating Expense to Non-GAAP Operating Expense












      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,



      2013


      2012


      2013


      2012










      Research and development


      $                5,220


      $           4,890


      $           15,597


      $          14,759

      Less: 









      Stock-based compensation expense


      280


      259


      678


      825

      Non-GAAP research and development


      $                4,940


      $           4,631


      $           14,919


      $          13,934










      General and administrative


      $                2,988


      $           2,658


      $           11,293


      $            7,271

      Less: 









      Amortization of intangibles


      39


      8


      126


      23

      Stock-based compensation expense


      530


      413


      1,694


      1,178

      Patent litigation expense


      37


      430


      1,620


      948

      Non-GAAP general and administrative


      $                2,382


      $           1,807


      $             7,853


      $            5,122










      Sales and marketing


      $              11,742


      $         10,179


      $           35,935


      $          32,864

      Less: 









      Amortization of intangibles


      65


      15


      228


      45

      Stock-based compensation expense


      249


      230


      875


      657

      Non-GAAP sales and marketing


      $              11,428


      $           9,934


      $           34,832


      $          32,162










      Restructuring charges


      $                     11


      $                 -


      $                283


      $            1,174

      Less: 









      Lease exit charge


      -


      -


      107


      1,174

      Non-GAAP restructuring charges


      $                     11


      $                 -


      $                176


      $                 -




























      Calculation of Free Cash Flow












      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,



      2013


      2012


      2013


      2012










      Net cash provided by operating activities


      $                2,353


      $           2,388


      $             9,543


      $            3,932










      Add









      Cash portion of lease exit charge


      650


      -


      650


      157

      Subtract:









      Purchases of property and equipment


      1,649


      1,821


      6,994


      10,238










      Free cash flow


      $                1,354


      $              567


      $             3,199


      $          (6,149)










      SOURCE Carbonite, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.