2014

Cardinal Bankshares Corporation Reports Results for the Quarter ended June 30, 2013

FLOYD, Va., Aug. 5, 2013 /PRNewswire/ -- Cardinal Bankshares Corporation (OTC: CDBK), parent company of Bank of Floyd, announced today its consolidated financial results for the second quarter of 2013 and reported a net loss of $173 thousand, or $0.11 per share, for the quarter.  The quarterly results represent an improvement from the net loss of $3.3 million, or $2.13 per share, reported for the quarter ended June 30, 2012.  The Company's net loss for the three-month period produced an annualized net loss on average total assets of (0.25) % and an annualized net loss on average stockholders' equity of (2.50) % as compared to (2.30) % and (18.22) % for these measures in the same period last year.

Michael Larrowe, President and Chief Executive Officer added, "We continue to pursue the operational path set forth in our strategic plan, and believe that the Bank is making good progress measured against those objectives.  We believe these efforts have positioned the Bank to bring value to our customers and shareholders through our vastly improved product and service offerings.  Our ability to be competitive has substantially improved, while retaining capital levels well above required amounts."

Financial Highlights:

  • Total assets remain relatively stable, decreasing by $2 million from $282 million at December 31, 2012 to $280 million at June 30, 2013.
  • The net loss for the second quarter of 2013 was $173 thousand, or $0.11 per share, improving from a net loss of $3.2 million for the comparable quarter of 2012.  The net loss of $43 thousand for the six-month period ending June 30, 2013 compared to a net loss of $3.0 million for the six-months ended June 30, 2012.
  • Decreases in Federal funds sold and investment securities of $20.0 million were used primarily to fund increases in loans of $14.4 million or 11.2% over year-end balances.
  • Total loans at June 30, 2013 were $143.0 million, which is an increase of $2.2 million and $14.4 million from March 31, 2013 and December 31, 2012, respectively.
  • We experienced an increase in noninterest-bearing deposits of $1.1 and $1.3 million from March 31, 2013 and December 31, 2012, respectively.
  • A decrease in higher cost interest-bearing deposits of $12.8 million in the six-month period helped to improve the net interest margin.
  • We experienced a decrease in the second quarter 2013 provision for loan losses of $3.2 million relative to the comparable period of 2012 as losses from legacy loans continue to decrease.
  • Noninterest expense decreased $718 thousand or 26.5% when compared to the prior year's second quarter.  This resulted primarily from decreased legal and other non-recurring expenses associated with the 2012 proxy contest and decreased expenses associated with foreclosed assets

Net loss for the six-month period ended June 30, 2013 was $43 thousand compared to a net loss of $3.0 million for the same period last year. Net loss per share was $0.03 for the six-month period ended June 30, 2013, compared to a net loss per share of $1.94 per share for the same period last year.

Capital Levels

Both the Bank's and the Company's capital levels remain well above the regulatory well-capitalized ratios.  The Company's consolidated Tier 1 risk-based and total risk-based capital ratios were 14.47% and 15.57%, respectively, at June 30, 2013, down from the 16.49% and 17.48% reported at December 31, 2012.  The decline reported in capital ratios relates primarily to the increase in risk-weighted assets associated with increased loans.

Nonperforming Assets

The Company's ratio of nonperforming assets as a percentage of total assets decreased 57 basis points to 4.15% as compared to 4.72% one year earlier.  Nonperforming assets decreased $1.5 million from $13.1 million at June 30, 2012 to $11.6 million at June 30, 2013.  Nonperforming assets at June 30, 2013 consisted of nonaccrual loans of $7.5 million, foreclosed assets of $2.5 million, and loans that were past due greater than 90 days and still accruing interest of $1.6 million.  Nonperforming assets at June 30, 2012 consisted of nonaccrual loans of $8.9 million, foreclosed assets of $3.5 million, and loans totaling $680 thousand that were past due greater than 90 days and still accruing interest. 

The Company recorded a provision for loan losses for the second quarter of 2013 of $818 thousand, as compared to a provision of $4.0 million for the same period last year.  Net charge-offs annualized as a percentage of average loans outstanding was 2.22% for the second quarter of 2013, compared to 6.17% for the same quarter in the prior year.  Net charge-offs for the quarter ended June 30, 2013 were $754 thousand, in comparison to $3.9 million for the same quarter one year ago.

The ratio of allowance for loan losses as a percentage of total loans decreased from 2.50% at June 30, 2012 to 1.32% at June 30, 2013.  The reduction in the allowance from June 30, 2012 is primarily due to the charge-off of reserves approximating $1.8 million which were identified with specific credits.  At June 30, 2013, the Company's total reserves amounted to $1.9 million, all of which were general reserves to cover estimated losses in the portfolio and none of which are allocated to specific credits.

Financial Position

At June 30, 2013, the Company's total assets were $279.7 million, total deposits were $240.6 million, total loans stood at $143.0 million and total stockholders' equity was $25.6 million. Compared with December 31, 2012, the Company's total assets decreased $2.4 million or 0.8% while total loans increased $14.4 million.  A shift in the mix of interest-earning assets funded the increase in loans.

Total deposits decreased by $11.6 million or 4.6%, while new advances of $12.0 million were drawn on the Federal Home Loan Bank of Atlanta during the first six months of 2013.  This shift allowed the Bank to reduce its cost of funds as rates paid on these borrowings are lower than rates paid on most of our deposits.

In anticipation of a possible rising interest rate environment, management made a strategic decision to sell its held-to-maturity investment portfolio in the second quarter of 2013. This action resulted in the realization of gains on those securities.  The recognition of those gains and the rising interest rate levels late in the second quarter, combined to increase an unrealized loss in the portfolio to $2.3 million at June 30, 2013.  Recognition of the gains and the increased unrealized portfolio losses resulted in a reduction to total equity of $2.7 million as compared to December 31, 2012.  Dividends paid of $154 thousand and net loss of $43 thousand account for the remaining reduction to equity.

Net Interest Income

The Company's net interest income was $1.8 million for the three months ended June 30, 2013, an increase of $347 thousand or 24.1% compared to same period last year.  The increase is a result interest income from new loan originations combined with lower-costs on deposits and debt.

Noninterest Income

Noninterest income increased $491 thousand for the three-month period ended June 30, 2013, compared to the same period last year, from $162 thousand to $653 thousand.  However, excluding gains taken on the sales of securities, noninterest income decreased $18 thousand or 11.8%.

Noninterest Expense

Noninterest expense for the second quarter of 2013 totaled $2.0 million, down $718 thousand or 26.5% as compared to the quarter ended June 30, 2012.  These expenses for 2013 compare favorably with both the three and the six-months ended June 30, 2012. However, the six-month period ended June 30, 2012 contains approximately $800,000 associated with that year's proxy contest, while 2013 contains non-recurring product and service development costs of approximately $175,000 associated with the Bank's continuing infrastructure improvement.

Consolidated Balance Sheets 

(in thousands, except share data) 

 


June 30,


      December 31,


2013


2012

Assets 




Cash and due from banks                             

$               3,463


$               3,069

Interest-bearing deposits in banks               

7,233


14,600

Investment securities, available for sale         

105,336


106,576

Investment securities, held to maturity         

-


11,380

Restricted equity securities                      

1,012


693





Total loans                                        

143,004


128,635

Allowance for loan losses                      

(1,889)


(1,514)

    Net loans                                  

141,115


127,121





Bank premises and equipment, net          

3,854


3,385

Accrued interest receivable             

837


938

Foreclosed assets                     

2,547


2,763

Bank owned life insurance                    

6,488


6,401

Other assets                                         

7,839


5,186

        Total assets

$           279,724


$           282,112





Liabilities and Stockholders' Equity 








Liabilities  




Noninterest-bearing deposits                      

$             35,826


$             34,555

Interest-bearing deposits                         

204,745


217,613

        Total deposits                        

240,571


252,168

Accrued interest payable                 

73


81

FHLB Advances                        

12,000


-

Other liabilities           

1,441


1,325

        Total liabilities     

254,085


253,574





Stockholders' Equity  




Common stock, $10 par value; 5,000,000 




    shares authorized; 1,535,733 shares issued 




    and outstanding                          

15,357


15,357

Additional paid-in capital           

2,925


2,925

Retained earnings             

9,629


9,826

Accumulated other comprehensive income   

(2,272)


430

        Total stockholders' equity          

25,639


28,538

        Total liabilities and stockholders' equity      

$           279,724


$           282,112



Consolidated Statements of Operations

(in thousands, except share data)










Three Months Ended June 30,              


 

                Six Months Ended June 30,


2013


2012


2013


2012

Interest and dividend income








    Loans and fees on loans          

$                     1,848


$                     1,623


$                     3,572


$                     3,397

    Federal funds sold       

-


10


-


21

    Investment securities    

511


597


1,104


1,133

    Dividend income       

5


6


9


11

    Deposits with banks  

10


1


16


2

            Total interest income     

2,374


2,237


4,701


4,564









Interest expense








    Deposits         

581


795


1,192


1,584

    Borrowings    

4


-


6


-

            Total interest expense    

585


795


1,198


1,584

            Net interest income       

1,789


1,442


3,503


2,980









Provision for loan losses   

818


3,995


1,118


3,988

        Net interest income after provision








            for loan losses 

971


(2,553)


2,385


(1,008)









Noninterest income








    Service charges on deposit accounts     

36


43


82


87

    Other service charges and fees   

26


31


52


59

    Net realized gains on sales of securities                                

519


10


814


26

    Income on bank owned life insurance                             

45


47


88


85

    Other income                                         

27


31


67


72

        Total noninterest income  

653


162


1,103


329









Noninterest expense








    Salaries and employee benefits      

1,057


1,361


2,122


2,200

    Occupancy and equipment                                                 

208


156


411


314

    Legal and professional                                                       

127


410


247


505

    Data processing services                                                       

95


58


165


124

    FDIC insurance premiums                                                   

93


88


184


167

    Foreclosed assets, net                                                             

162


407


196


388

    Other operating expense

245


225


469


395

        Total noninterest expense  

1,987


2,705


3,794


4,093

        Income (loss) before income taxes    

(363)


(5,096)


(306)


(4,772)

        Income tax expense (benefit)  

(190)


(1,818)


(263)


(1,787)

Net income (loss)  

$                        (173)


$                     (3,278)


$                          (43)


$                     (2,985)

Basic earnings (loss) per share                         

$                       (0.11)


$                       (2.13)


$                       (0.03)


$                       (1.94)

 

 

Cardinal Bankshares Corporation








Financial Highlights (Unaudited)








(in thousands)






Three Months Ended


Six Months Ended



June 30, 2013


June 30, 2012


June 30, 2013


June 30, 2012










Per Share









  Earnings per share, basic and diluted


$               (0.11)


$               (2.13)


$               (0.03)


$               (1.94)

  Book value






$               16.69


$               19.70










Financial Ratios









  Annualized Return on Average Assets


0.25%


-2.30%





  Annualized Return on Average Equity


-2.50%


-18.22%





  Annualized Net Interest Margin for the quarter ended1


2.76%


2.83%





  Efficiency Ratio2


94.90%


144.17%














Capital Ratios









  Tier 1 risk-based capital - Bank only


11.57%


15.65%





  Total risk-based capital - Bank only


12.61%


16.90%














  Tier 1 risk-based capital - consolidated


14.47%


19.41%





  Total risk-based capital - consolidated


15.57%


20.57%














Allowance for Loan Losses at Beginning of Period






$               1,825


$               2,873

Loans Charged-off, net of Recoveries






(754)


(3,869)

Provision for Loan Losses






818


3,995

  Allowance for Loan Losses at End of Period






$               1,889


$               2,999










Credit Quality Ratios









  Nonperforming Assets as a % of Total Assets






4.15%


4.72%

  Total Allowance for Loan Losses as a % of Total Loans






1.32%


2.50%

  Total Allowance for Loan Losses as a % of Nonperforming Loans






20.82%


31.21%

  Annualized Net Charge-offs as a % of Average Loans






2.22%


6.17%










Nonperforming Assets









  Nonaccrual Loans






$               7,505


$               8,929

  Loans Past Due 90 Days+, still accruing






1,566


680










Total Nonperforming Loans






9,071


9,609

Other Real Estate Owned






2,547


3,517

Total Nonperforming Assets






$             11,618


$             13,126










1Net interest margin equals net interest income divided by interest-earning average assets.



2Efficiency ratio equals noninterest expense (excluding OREO valuations and OREO operating expenses) divided by net interest income plus noninterest income (excluding net realized gains on sales of securities).










For Further Information Contact:

Michael D. Larrowe, President and Chief Executive Officer
Alan Dickerson, Chief Financial Officer
(540) 745-4191

 

SOURCE Cardinal Bankshares Corporation



RELATED LINKS
http://www.bankoffloyd.com

More by this Source


Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

 

PR Newswire Membership

Fill out a PR Newswire membership form or contact us at (888) 776-0942.

Learn about PR Newswire services

Request more information about PR Newswire products and services or call us at (888) 776-0942.