2014

Cavium Announces Financial Results for Q4 2012

SAN JOSE, Calif., Jan. 31, 2013 /PRNewswire/ -- Cavium, Inc. (NASDAQ: CAVM), a leading provider of highly integrated semiconductor products that enable intelligent processing for networking, communications, and the digital home, today announced financial results for the fourth quarter of 2012 ended December 31, 2012.

(Logo: http://photos.prnewswire.com/prnh/20120604/LA18845LOGO)

Revenue in the fourth quarter of 2012 was $66.4 million, an 8.7% sequential increase from the $61.1 million reported in the third quarter of 2012.

Generally Accepted Accounting Principles (GAAP) Results
Net loss for the fourth quarter of 2012, on GAAP basis was $78.8 million, or $(1.56) per diluted share compared to $8.1 million, or $(0.16) per diluted share in the third quarter of 2012. Net loss for the fourth quarter of 2012 included a non-cash charge of $43.5 million to provide for a valuation allowance for US net deferred tax assets, and a $33.3 million non-cash charge related to goodwill and other intangible asset impairment. Gross margins were 62.3% in the fourth quarter of 2012 compared to 59.4% in the third quarter of 2012. Total cash and cash equivalents were $76.8 million at December 31, 2012.

Cavium established a full valuation allowance against its US net deferred tax assets, which resulted in a one-time, non-cash charge of $43.5 million in the fourth quarter of 2012. Had Cavium not established the valuation allowance, it would have recognized a tax benefit of $2.1 million. This tax benefit along with the $43.5 million valuation allowance, produced a net tax expense of $41.4 million in the fourth quarter of 2012. The decision to establish the valuation allowance was based on an assessment made at year-end that considered factors such as 2012 actual results as well as projected US income, and does not preclude Cavium from using its loss carry-forwards or other deferred tax assets in the future.

Cavium recently restructured its Software and Services group. As a result of performing an annual goodwill impairment test in the fourth quarter of 2012, and the impact of the Software and Services group restructuring, Cavium determined that Software and Services goodwill and certain intangible assets were impaired and recorded a $33.3 million, non-cash, goodwill and intangible asset charge in the fourth quarter of 2012.

Non-GAAP Results
Cavium believes that the presentation of non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to Cavium's financial condition and results of operations. These measures should only be used to evaluate Cavium's results of operations in conjunction with the corresponding GAAP measures. Non-GAAP financial measures in the fourth quarter of 2012 exclude expenses totaling $89.5 million related to: valuation allowance on deferred tax assets of $43.5 million; goodwill and intangible impairment of $33.3 million; $8.6 million related to stock-based compensation and related payroll taxes; and $4.1 million related to amortization of acquired intangible assets, acquisition and other expenses as detailed in the reconciliation between GAAP and non-GAAP financial results provided in the financial statements portion of this release.

Non-GAAP net income for the fourth quarter of 2012 was $10.6 million or $0.20 per diluted share, compared with non-GAAP net income of $7.8 million or $0.15 per diluted share in the third quarter of 2012.  Gross margins, on a non-GAAP basis, were 64.5% and operating margins (non-GAAP income from operations as a percentage of revenue), on a non-GAAP basis, were 13.8% in the fourth quarter of 2012.

Recent News Highlights

  • January 7, 2013 - Cavium's PureVu® Powers Samsung's Wireless Streaming Adapter for the Latest Galaxy Smartphones
  • January 7, 2013 - Cavium to Showcase Complete Cloud-to-Home Solutions with its State-of- the Art Media Streaming and Wi-Fi CERTIFIED Miracast™ Products at International CES 2013
  • January 2, 2013 - Cavium PureVu®-based Miracast™ Solutions to Be Included in Wi-Fi Alliance® Demo at CES 2013
  • December 6, 2012 - Latest Release of MIPS® Architecture Includes Virtualization and SIMD
  • December 3, 2012 - Cavium to Demonstrate Industry-Leading LTE Small Cell Technology at Small Cells Americas 2012
  • November 14, 2012 - Cavium Ranked Among Fastest Growing Companies in North America on Deloitte's 2012 Technology Fast 500™
  • November 14, 2012 - Cavium and Symmetricom Partner to Enable IEEE 1588 Precision Timing for Small Cell Base Stations
  • November 1, 2012 - Industry Leaders Collaborate to Accelerate Software Ecosystem for ARM Servers, and Join Linaro
  • October 29, 2012 - Cavium Ships Game Changing NEURON Search™ Processor Family
  • October 29, 2012 - Cavium to Demonstrate Industry-Leading LTE Small Cell And TurboDPI Deep Packet Inspection Technology at 4G World
  • October 29, 2012 - Cavium's Wireless Display Adapters Deliver Enhanced and Optimized Functionality for the Latest Android 4.2 Release for Smartphones and Tablets
  • October 29, 2012 - Cavium's PureVu® to Power LG's New Wireless Display Adapter for the Latest Optimus G and Nexus 4 Smartphones

Cavium, Inc. will broadcast its fourth quarter 2012 financial results conference call today, January 31, 2013, at 2 p.m. Pacific time (5 p.m. Eastern time).   The conference call will be available via a live web cast on the investor relations section of the Cavium website at http://www.cavium.com.  Please access the website at least a few minutes prior to the start of the call in order to download and install any necessary audio software. An archived web cast replay of the call will be available on the website for a limited period of time.

About Cavium
Cavium is a leading provider of highly integrated semiconductor products that enable intelligent processing for networking, communications and the digital home. Cavium offers a broad portfolio of integrated, software-compatible processors ranging in performance from 10 Mbps to 100 Gbps that enable secure, intelligent functionality in enterprise, data-center, broadband/consumer and access and service provider equipment. Cavium processors are supported by ecosystem partners that provide operating systems, tool support, reference designs and other services. Cavium's principal office is in San Jose, CA with design team locations in California, Massachusetts, India and China. For more information, please visit: http://www.cavium.com.

CAVIUM, INC.


Unaudited GAAP Condensed Consolidated Statements of Operations


(in thousands, except per share amounts)



Three Months Ended 



December 31, 2012


September 30, 2012


Net revenue

$                66,369


$                61,081


Cost of revenue 

25,049


24,796


Gross profit 

41,320


36,285


Operating expenses:





     Research and development 

29,318


27,444

(a)

     Sales, general and administrative 

21,608


19,213


     Goodwill impairment

27,680


-


        Total operating expenses 

78,606


46,657


Loss from operations before other income (expense), income taxes and non-controlling interest

(37,286)


(10,372)


Other income (expense), net:





    Interest expense

(581)


(11)


    Other, net

(164)


115

(a)

Total other income (expense), net

(745)


104


     Loss before income taxes and non-controlliong interest

(38,031)


(10,268)


     Provision for (benefit from) income taxes

41,415


(1,719)


Net loss 

(79,446)


(8,549)


Net loss attributable to non-controlling interest

(607)


(424)

(a)

Net loss attributable to the Company

$               (78,839)


$                 (8,125)


Net loss attributable to the Company per common share, basic

$                  (1.56)


$                  (0.16)


Shares used in computing basic net loss per common share

50,490


50,060


Net loss attributable to the Company per common share, diluted

$                  (1.56)


$                  (0.16)


Shares used in computing diluted net loss per common share

50,490


50,060


 

(a) Certain reclassifications were made from the reported statements of operations in the Form 10-Q filed on November 7, 2012 to properly account for the consolidation of a variable interest entity

 






CAVIUM, INC.


Unaudited Reconciliation of Non-GAAP Adjustments


(in thousands)



Three Months Ended 


Reconciliation of GAAP research and development expenses to non-GAAP:

December 31, 2012


September 30, 2012






    GAAP research and development expenses

$                29,318


$                27,444


          Stock-based compensation and related payroll taxes

(4,070)


(4,420)


          Acquisition and restructuring related expenses 

(98)


(406)


          Acquisition and restructuring related compensation expenses

(249)


(76)


          Expenses associated from a variable interest entity

(2,880)


(1,259)


     Non-GAAP research and development expenses

$                22,021


$                21,283


Reconciliation of GAAP sales, general and administrative expenses to non-GAAP









    GAAP sales, general and administrative expenses

$                21,608


$                19,213


          Stock-based compensation and related payroll taxes

(4,091)


(4,326)


          Amortization of acquired intangible assets

(200)


(292)


          Acquisition and restructuring related expenses

(95)


(425)


          Acquisition and restructuring related compensation expenses

(40)


(119)


          Write-down of intangible assets

(5,570)


-


          Loss on disposition of certain consumer product assets

-


(2,728)


     Non-GAAP sales, general and administrative expenses

$                11,612


$                11,323


 

 

CAVIUM, INC.

Unaudited Reconciliation of Non-GAAP Adjustments

(In thousands, except per share data and percentages)






Three Months Ended 


December 31, 2012


September 30, 2012

Reconciliation of GAAP gross profit & margin to non-GAAP:




Net revenue

$                  66,369


$                   61,081

GAAP gross profit

41,320


36,285

GAAP gross margin

62.3%


59.4%

          Acquisition and restructuring related expenses:




                Cost of revenue

(571)


(183)

          Amortization of acquired intangible assets:




                Cost of revenue

1,625


2,001

          Stock-based compensation and related payroll taxes:




                Cost of revenue

432


491

Non-GAAP gross profit

$                  42,806


$                   38,594

Non-GAAP gross margin

64.5%


63.2%






Three Months Ended 


December 31, 2012


September 30, 2012

Reconciliation of GAAP loss from operations to non-GAAP income from operations:




GAAP loss from operations

$                 (37,286)


$                  (10,372)

          Amortization of acquired intangible assets

1,825


2,293

          Stock-based compensation and related payroll taxes

8,593


9,237

          Acquisition and restructuring related expenses

(378)


648

          Acquisition and restructuring related compensation expenses

289


195

          Write-down of intangible assets

5,570


-

          Goodwill impairment

27,680


-

          Loss on disposition of certain consumer product assets

-


2,728

          Loss from operations of a variable interest entity

2,880


1,259

Non-GAAP income from operations

$                    9,173


$                     5,988

Non-GAAP income from operations as a percentage of revenue

13.8%


9.8%






Three Months Ended 


December 31, 2012


September 30, 2012

Reconciliation of GAAP net loss to non-GAAP net income:




GAAP net loss attributable to the Company

$                 (78,839)


$                    (8,125)

Non-GAAP adjustments:




      Stock-based compensation and related payroll taxes:




          Cost of revenue

432


491

          Research and development 

4,070


4,420

          Sales, general and administrative 

4,091


4,326

      Amortization of acquired intangible assets:




          Cost of revenue

1,625


2,001

          Sales, general and administrative 

200


292

      Acquisition and restructuring related expenses 

(378)


648

      Acquisition and restructuring related compensation expenses

289


195

      Write-down of intangible assets

5,570


-

      Goodwill impairment

27,680


-

      Loss on disposition of certain consumer product assets

-


2,728

      Net loss of a variable interest entity attributable to the Company

2,396


835

     Valuation allowance on deferred tax assets

43,505


-

     Total of non-GAAP adjustments

89,480


15,936

Non-GAAP net income 

$                  10,641


$                     7,811





GAAP net loss attributable to the Company per share, diluted

$                     (1.56)


$                      (0.16)

   Non-GAAP adjustments detailed above

1.76


0.31

Non-GAAP net income per share, diluted

$                      0.20


$                       0.15





GAAP weighted average shares, diluted

50,490


50,060

   Non-GAAP share adjustment

3,974


3,076

Non-GAAP weighted average shares, diluted

54,464


53,136

 

 

 

CAVIUM, INC.


Unaudited GAAP Condensed Consolidated Balance Sheets


(in thousands)











As of





December 31, 2012

September 30, 2012


Assets





Current assets:





Cash and cash equivalents

$                76,784

$                67,290



Accounts receivable, net 

33,567

32,964



Inventories

46,508

44,089



Prepaid expenses and other current assets

4,865

3,979



Assets held for sale

2,609

-



Deferred tax assets

568

5,604




Total current assets

164,901

153,926


Property and equipment, net

30,692

20,929


Intangible assets, net

62,888

71,058


Goodwill


71,478

101,329


Deferred tax assets, net of current 

449

39,969


Other non-current assets

1,096

1,156




Total assets

$              331,504

$               388,367








Liabilities and Stockholders' Equity 




Current liabilities:





Accounts payable

$                16,083

$                16,208



Accrued expenses and other current liabilities

8,680

6,642



Deferred revenue

12,944

13,864



Notes payable

1,012

-



Capital lease and technology license obligations, current 

16,500

10,163




Total current liabilities

55,219

46,877


Notes payable, net of current portion

4,000

-


Capital lease and technology license obligations, net of current 

24,832

20,733


Deferred tax liability

2,421

5,946


Other non-current liabilities

1,970

2,379




Total liabilities

88,442

75,935








Stockholders' equity 





Common stock

51

50



Additional paid-in capital

398,132

388,044

(a)


Accumulated deficit

(154,092)

(75,253)




Total stockholders' equity attributable to the Company

244,091

312,841




Non-controlling interest

(1,029)

(409)

(a)



Total equity

243,062

312,432




Total liabilities and stockholders' equity 

$              331,504

$               388,367


 

(a) Certain reclassifications were made from the reported condensed balance sheet in the Form 10-Q filed on November 7, 2012 to properly account for the consolidation of a variable interest entity


 

 

SOURCE Cavium, Inc.



RELATED LINKS
http://www.cavium.com/

Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

 

PR Newswire Membership

Fill out a PR Newswire membership form or contact us at (888) 776-0942.

Learn about PR Newswire services

Request more information about PR Newswire products and services or call us at (888) 776-0942.