Century 21 China Real Estate Reports Fourth Quarter and Fiscal Year 2013 Unaudited Financial Results Company Achieves Record Full Year Net Revenue;

Posts Positive Operating Cash Flow for Fourth Quarter

BEIJING, March 11, 2014 /PRNewswire-FirstCall/ -- IFM Investments Limited (NYSE: CTC) ("Century 21 China Real Estate" or the "Company"), a leading comprehensive real estate services provider and the exclusive franchisor for the CENTURY 21® brand in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2013.

(Logo: http://photos.prnewswire.com/prnh/20101228/CN22319LOGO )

Fourth Quarter and Fiscal Year 2013 Highlights[1]

  • Consolidated net revenue in the fourth quarter of 2013 was RMB203.1 million (US$33.5 million), almost equal to the third quarter of 2013, and a decrease of 10.4% from the fourth quarter of 2012.
  • Consolidated net revenue in fiscal year 2013 reached a record high of RMB877.5 million (US$145.0 million), an increase of 17.3% from fiscal year 2012.
  • Revenue from company-owned brokerage services in the fourth quarter of 2013 was RMB152.7 million (US$25.2 million), a decrease of 8.8% from the third quarter of 2013, and a decrease of 10.6% from the fourth quarter of 2012.
  • Revenue from company-owned brokerage services in fiscal year 2013 was RMB691.3 million (US$114.2 million), an increase of 10.8% from fiscal year 2012.
  • Net loss attributable to IFM Investments Limited in the fourth quarter of 2013 was RMB37.4 million (US$6.2 million), compared to a net loss attributable to IFM Investments Limited of RMB18.0 million in the third quarter of 2013, and a net loss attributable to IFM Investments Limited of RMB1.4 million in the fourth quarter of 2012. Excluding restructuring costs, primarily store closure-related costs, of approximately RMB11.9 million (US$2.0 million), net loss attributable to IFM Investments Limited in the fourth quarter of 2013 would be RMB25.5 million (US$4.2 million).
  • Net loss attributable to IFM Investments Limited in fiscal year 2013 was RMB83.0 million (US$13.7 million), an increase of 55.1% from fiscal year 2012. Excluding restructuring costs, primarily store closure-related costs, of approximately RMB15.9 million (US$2.6 million), net loss attributable to IFM Investments Limited in fiscal year 2013 would be RMB67.1 million (US$11.1 million).

"In the fourth quarter, we accelerated our efforts to streamline our company-owned brokerage network in response to a weaker-than-expected market environment, particularly in Beijing," said Mr. Donald Zhang, chairman and chief executive officer of Century 21 China Real Estate. "While this impacted our financial performance for the quarter, we ended the year with a leaner, more optimized network that leverages our strength in key neighborhoods. With solid positions across the secondary and primary segments, as well as in higher-margin areas such as mortgage management services, we are confident our top- and bottom-line performance will improve in 2014."

Mr. Harry Lu, vice chairman and president, added, "While our fourth-quarter performance came in somewhat below expectations, our intensified efforts during the quarter mean the majority of the restructuring work needed to optimize our network is now behind us. In 2014, we will focus on achieving full-year profitability, as we continue to strengthen the synergies among our business segments while maximizing operational efficiency. We remain confident in our long-term strategy and the long-term outlook for the market."

[1] This announcement contains translations of certain Renminbi ("RMB") amounts into U.S. dollar ("US$") amounts at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from RMB amounts into US$ as of and for the quarter ended December 31, 2013, were made at a rate of RMB6.0537 to US$1.00 which is the noon buying rate on December 31, 2013 in New York for cable transfers in RMB as certified in the H.10 daily statistical release of the Federal Reserve Board. The Company's functional and reporting currency is the RMB.

Fourth Quarter 2013 Results

The Company's consolidated net revenue in the fourth quarter of 2013 was RMB203.1 million (US$33.5 million), almost equal to RMB202.9 million in the third quarter of 2013, and a decrease of 10.4% from RMB226.8 million in the fourth quarter of 2012. The year-over-year decrease was due to a decrease in revenue from company-owned brokerage services resulting from lower sales and purchase transaction volumes, and decreases in revenue from primary and commercial services and franchise services.

Revenue from company-owned brokerage services in the fourth quarter of 2013 was RMB152.7 million (US$25.2 million), representing a decrease of 8.8% from RMB167.5 million in the third quarter of 2013, a decrease of 10.6% from RMB170.8 million in the fourth quarter of 2012, and 75.2% of total net revenue. The sequential and year-over-year decreases were mainly due to a decrease in sales and purchase transaction volumes of secondary homes resulting from a reduction in the number of the Company's sales offices in operation.

Revenue from primary and commercial services in the fourth quarter of 2013 was RMB37.7 million (US$6.2 million), representing an increase of 71.4% from RMB22.0 million in the third quarter of 2013, a decrease of 9.8% from RMB41.8 million in the fourth quarter of 2012, and 18.6% of total net revenue. The sequential increase was primarily attributable to greater gross floor area ("GFA") of new properties sold in the fourth quarter of 2013, as well as a higher average commission rate. The year-over-year decrease was primarily due to lower GFA of new properties sold, and was partially offset by a higher average commission rate and selling price per square meter as compared to the fourth quarter of 2012.

Revenue from mortgage management services in the fourth quarter of 2013 was RMB9.7 million (US$1.6 million), almost equal to RMB9.7 million in the third quarter of 2013, and representing an increase of 34.7% from RMB7.2 million in the fourth quarter of 2012 and 4.8% of total net revenue. The year-over-year increase resulted from an increase in mortgage credit loans provided by the Company, which was partially offset by a decrease in traditional home mortgage loans brokered by the Company.

Revenue from franchise services in the fourth quarter of 2013 was RMB3.0 million (US$0.5 million), a decrease of 18.9% from RMB3.7 million in the third quarter of 2013, a decrease of 57.1% from RMB7.0 million in the fourth quarter of 2012, and 1.4% of total net revenue. The sequential decrease was primarily a result of a decrease in franchise fees recognized in the fourth quarter of 2013. The year-over-year decrease was mainly due to the initial franchisee fee received from the resale of franchise rights in Urumqi in the fourth quarter of 2012.

Commissions and other agent-related costs in the fourth quarter of 2013 were RMB134.9 million (US$22.3 million), representing an increase of 4.6% from RMB129.0 million in the third quarter of 2013, an increase of 0.2% from RMB134.6 million in the fourth quarter of 2012, and 66.4% of total net revenue. The sequential increase was mainly due to an increase in commission expenses in the fourth quarter of 2013 as a result of higher revenues from primary and commercial services.

Operating costs in the fourth quarter of 2013 were RMB48.8 million (US$8.1 million), representing an increase of 6.8% from RMB45.7 million in the third quarter of 2013, an increase of 11.2% from RMB43.9 million in the fourth quarter of 2012, and 24.0% of total net revenue. The year-over-year increase in operating costs was mainly attributable to higher store closure-related costs, and was partially offset by lower service charges associated with lower revenue from primary and commercial services as well as lower royalty expenses as a result of the resale of franchise rights in Urumqi in the fourth quarter of 2012.

Selling, general and administrative expenses in the fourth quarter of 2013 were RMB73.1 million (US$12.1 million), representing  an increase of 37.7% from RMB53.1 million in the third quarter of 2013, an increase of 64.3% from RMB44.5 million in the fourth quarter of 2012, and 36.0% of total net revenue. The sequential and year-over-year increases were mainly due to an increase in marketing expenses, professional fee accruals and salary and benefits for non-sales staff.

Loss from operations in the fourth quarter of 2013 was RMB53.5 million (US$8.8 million), compared to a loss from operations of RMB24.8 million in the third quarter of 2013, and income from operations of RMB3.7 million in the fourth quarter of 2012. Non-GAAP2 loss from operations in the fourth quarter of 2013 was RMB53.6 million (US$8.9 million), compared to a non-GAAP loss from operations of RMB24.8 million in the third quarter of 2013, and non-GAAP income from operations of RMB4.0 million in the fourth quarter of 2012.

Net loss attributable to IFM Investments Limited in the fourth quarter of 2013 was RMB37.4 million (US$6.2 million), compared to a net loss of RMB18.0 million attributable to IFM Investments Limited in the third quarter of 2013, and a net loss attributable to IFM Investments Limited of RMB1.4 million in the fourth quarter of 2012. Non-GAAP net loss attributable to IFM Investments Limited in the fourth quarter of 2013 was RMB37.5 million (US$6.2 million), compared to a non-GAAP net loss attributable to IFM Investments Limited of RMB17.9 million in the third quarter of 2013, and a non-GAAP net loss attributable to IFM Investments Limited of RMB1.1 million in the fourth quarter of 2012.

Basic and diluted net loss per American depositary share ("ADS") in the fourth quarter of 2013 were RMB2.52 (US$0.42) and RMB2.52 (US$0.42), respectively. Non-GAAP basic and diluted net loss per ADS in the fourth quarter of 2013 were RMB2.52 (US$0.42) and RMB2.52 (US$0.42), respectively. Each of the Company's ADSs represents 45 Class A ordinary shares.

As of December 31, 2013, the Company had cash and cash equivalents of RMB145.6 million (US$24.1 million). Net cash provided by operating activities in the fourth quarter of 2013 was RMB6.2 million (US$1.0 million), compared to net cash used in operating activities of RMB16.3 million in the third quarter of 2013, and net cash provided by operating activities of RMB13.1 million in the fourth quarter of 2012. Cash used in investing activities in the fourth quarter of 2013 was RMB18.0 million (US$3.0 million). This was mainly the result of the net effect of providing and receiving repayment on mortgage credit loans of RMB6.3 million (US$1.0 million), the purchase of property, plant and equipment totaling RMB6.7 million (US$1.1 million), and the RMB6.0 million (US$1.0 million) relating to the acquisition of subsidiaries.

During the fourth quarter of 2013, the Company's CENTURY 21® China Real Estate network covered 24 major cities with an average of more than 930 sales offices, including an average of 260 company-owned sales offices in operation. As of December 31, 2013, the Company's CENTURY 21® China Real Estate network employed more than 13,000 sales professionals and maintained more than 7.7 million property listings.

[2] Explanation of the Company's non-GAAP financial measures and related reconciliations to GAAP financial measures is included in the "Non-GAAP Financial Measures" and "Reconciliations to Unaudited Condensed Consolidated Statements of Operations" in the accompanying condensed financial information included in this press release.

Fiscal Year 2013 Results

The Company's total consolidated net revenue in fiscal year 2013 reached a record high of RMB877.5 million (US$145.0 million), representing a 17.3% increase from RMB748.1 million in fiscal year 2012. This increase was primarily due to the significantly higher sales and purchase transaction volumes from both company-owned brokerage services and primary and commercial services in 2013, as well as an abnormally high level of market transactions in March 2013 following the Chinese government's announcement in late February 2013 of its "Five New Measures."

Revenue from company-owned brokerage services in fiscal year 2013 was RMB691.3 million (US$114.2 million), representing 78.8% of total net revenue, and a 10.8% increase from RMB623.9 million in fiscal year 2012. This increase was mainly due to improved per-sales office performance in 2013 and higher commission income per secondary home transaction resulting from a higher average selling price per square meter of secondary homes.

Revenue from primary and commercial services in fiscal year 2013 reached a record high of RMB137.3 million (US$22.7 million), representing 15.6% of total net revenue, and an increase of 61.3% from RMB85.1 million in fiscal year 2012. This increase was primarily due to an increase in transaction volumes from primary real estate agency services, as well as a higher average commission rate and a higher average selling price per square meter. In 2013, the Company sold a total GFA of approximately 544,950 square meters of new properties.

Revenue from mortgage management services in fiscal year 2013 reached a record high of RMB36.8 million (US$6.1 million), representing 4.2% of total net revenue, and a 43.2% increase from RMB25.7 million in fiscal year 2012. This increase was primarily due to increases in total revenue earned from mortgage credit loans provided by the Company and from traditional home mortgage loans and home equity loans brokered by the Company.

Revenue from franchise services in fiscal year 2013 was RMB12.1 million (US$2.0 million), representing 1.4% of total net revenue, and a 9.7% decrease from RMB13.4 million in fiscal year 2012. This decrease was primarily attributable to higher initial franchise fees received in 2012 as a result of the resale of franchise rights in Urumqi in December 2012.

Commissions and other agent-related costs in fiscal year 2013 were RMB562.4 million (US$92.9 million), representing 64.1% of total net revenue, and a 23.5% increase from RMB455.3 million in fiscal year 2012. This increase was primarily attributable to higher commission expenses in 2013 as a result of the significant increase in commission revenues from company-owned brokerage services and primary and commercial services, as well as an increase in salary and benefits for sales staff as a result of an increase in the number of sales staff employed during fiscal year 2013.

Operating costs in fiscal year 2013 were RMB184.4 million (US$30.5 million), representing 21.0% of total net revenue, and an increase of 5.2% from RMB175.3 million in fiscal year 2012. This increase was primarily due to an increase in sales offices rental costs resulting from an increase in average rental rates and an increase in store closure-related costs, as well as an increase in service charges associated with revenue from the primary and commercial services were also higher than that in 2012.

Selling, general and administrative expenses in fiscal year 2013 were RMB234.1 million (US$38.7 million), representing 26.7% of total net revenue, and an increase of 31.9% from RMB177.5 million in fiscal year 2012. This increase was largely due to increases in marketing expenses, other general and administrative expenses and salary and benefits for non-sales staff as a result of an increase in the number of non-sales staff in 2013.

Goodwill impairment losses in 2013 were RMB20.4 million (US$3.4 million), as a result of the shortfall in the results of operations of the Company's Shanggu business unit as compared with estimates made at the end of 2012. Net change in fair value in 2013 was RMB22.1 million (US$3.7 million), primarily a result of the change in fair value of the contingent consideration payable resulting from the disparity between estimated and actual revenue and earnings in 2013, which, combined with the Company's payment of a RMB6.0 million installment of consideration payable to the seller of Shanggu in the fourth quarter of 2013, resulted in a decrease in the balance of contingent consideration payable of RMB28.2 million.

Loss from operations in fiscal year 2013 was RMB101.8 million (US$16.8 million), compared to a loss from operations of RMB58.7 million in fiscal year 2012. Non-GAAP loss from operations in fiscal year 2013 was RMB103.2 million (US$17.0 million), compared to a non-GAAP loss from operations of RMB56.5 million in fiscal year 2012.

Net loss attributable to IFM Investments Limited in fiscal year 2013 was RMB83.0 million (US$13.7 million), compared to a net loss attributable to IFM Investments Limited of RMB53.5 million in fiscal year 2012. Non-GAAP net loss attributable to IFM Investments Limited in fiscal year 2013 was RMB84.5 million (US$14.0 million), compared to a non-GAAP net loss attributable to IFM Investments Limited of RMB51.3 million in fiscal year 2012.

Basic and diluted net loss per ADS in fiscal year 2013 were RMB5.59 (US$0.92) and RMB5.59 (US$0.92), respectively. Non-GAAP basic and diluted net loss per ADS in fiscal year 2013 were RMB5.69 (US$0.94) and RMB5.69 (US$0.94), respectively.

Net cash used in operating activities in fiscal year 2013 was RMB34.6 million (US$5.7 million), compared with net cash used in operating activities of RMB31.7 million in fiscal year 2012. This increase was mainly due to an increase in operating loss incurred in fiscal year 2013, which was partially offset by better cash receipts and recognition of deferred revenue. Cash used in investing activities in fiscal year 2013 was RMB27.0 million (US$4.5 million), which was primarily the result of the net effect of providing and receiving repayment on mortgage credit loans of RMB4.4 million (US$0.7 million) in 2013, the purchase of property, plant and equipment of RMB17.6 million (US$2.9 million), and the acquisition of subsidiaries of RMB6.0 million (US$1.0 million).

Notes to Unaudited Financial Information

The unaudited financial information disclosed in this press release is preliminary. The audited financial statements and related notes to be included in the Company's annual report on Form 20-F for the year ended December 31, 2013 are still in progress. 

Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between the Company's audited financial statements and this preliminary unaudited financial information.

Business Outlook

The Company currently estimates that its total net revenue for the first quarter of 2014 will be in the range of RMB140 million to RMB150 million. This forecast reflects the Company's current and preliminary view, which is subject to change.

Conference Call Information

Century 21 China Real Estate's management will host an earnings conference call on March 11, 2014, at 8 a.m. U.S. Eastern Time (8 p.m. Beijing/Hong Kong Time).

Dial-in details for the earnings conference call are as follows:

U.S. Toll / International:

+1-845-675-0437

United States Toll Free:

1866-519-4004

Hong Kong:

+852-2475-0994

Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is "Century 21 China Real Estate Earnings Call."

A live and archived webcast of the conference call will be available until March 18, 2014 at http://ir.century21cn.com.

About Century 21 China Real Estate

IFM Investments Limited ("Century 21 China Real Estate" or "CTC") is a leading comprehensive real estate services provider and the exclusive franchisor for the CENTURY 21® brand in China. CTC primarily focuses on China's fast-growing and highly fragmented secondary real estate market, providing company-owned brokerage services, franchise services, mortgage management services, primary services, commercial services and fund management services. CTC has experienced substantial growth since it commenced operations in 2000, and received numerous awards and recognition as franchisor and real estate services provider for its service quality and business achievements. Century 21 China Real Estate became a public company in January 2010 and its ADSs, each of which represents 45 ordinary shares of CTC, currently trade on the New York Stock Exchange under the symbol "CTC." For more information about CTC, please visit http://www.century21cn.com/english.

Safe Harbor: Forward-Looking Statements

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements can be identified by terminology such as "aim," "anticipate," "believe," "confident," "continue," "estimate," "expect," "future," "intend," "is currently reviewing," "it is possible," "likely," "may," "plan," "potential," "will" or other similar expressions or the negative of these words or expressions. The Company has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. Among other things, the Business Outlook section and quotations from management in this press release, as well as the Company's strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its reports filed or furnished with the U.S. Securities and Exchange Commission, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements and are subject to change, and such change may be material and may have a material adverse effect on the Company's financial condition and results of operations for one or more periods. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained, either expressly or impliedly, in any of the forward-looking statements in this press release. Potential risks and uncertainties include, but are not limited to, the risks outlined in the Company's Annual Report on Form 20-F and other documents filed with the U.S. Securities and Exchange Commission. Unless otherwise specified, all information provided in this press release and in the attachments is as of the date of this press release, and the Company does not undertake any obligation to update any such information, except as required under applicable law.

Non-GAAP Financial Measures

To supplement the financial measures prepared in accordance with generally accepted accounting principles in the United States, or GAAP, this press release includes non-GAAP financial measures of adjusted income (loss) from operations, adjusted net income (loss) attributable to IFM Investments Limited and adjusted earnings per ADS, each of which is adjusted to exclude share-based compensation, impairment of goodwill and net change in fair value. The Company believes these non-GAAP financial measures are important to help investors understand the Company's current financial performance and future prospects, compare business trends among different reporting periods on a consistent basis and assess the Company's core operating results. For a reconciliation of each of these non-GAAP financial measures to the most directly comparable GAAP financial measure, please see the accompanying condensed financial information included with this press release. One limitation of using non-GAAP financial measures as described above is that these expense charges have been and will continue to be significant recurring expenses in the Company's business for the foreseeable future. Readers are cautioned not to view non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies. Management compensates for this limitation by providing specific information regarding the GAAP amount excluded from the non-GAAP measure.

For investor and media inquiries, please contact:

In China:

Steve Ye
CFO
IFM Investments Limited
Phone: +86-10-6561-7788
E-mail: ir@century21cn.com

Josh Gartner
Brunswick Group
Phone: +86-10-5960-8600
Email: ctc@brunswickgroup.com

In the United States:

Cindy Zheng
Brunswick Group
Phone: +1-212-333-3810
Email: ctc@brunswickgroup.com


IFM Investments Limited

Condensed Consolidated Balance Sheets

(in thousands)








As of December 31,


2012


2013


2013


RMB


RMB


US$


Audited


Unaudited


Unaudited

ASSETS






Current assets:






Cash and cash equivalents

191,048


145,610


24,053

Restricted cash

18,036


13,235


2,186

Accounts receivable, net

176,287


168,872


27,896

Amounts due from related parties

110


142


23

Loans receivable

35,229


121,133


20,010

Prepaid expenses and other current assets

41,265


44,479


7,347

Deferred tax assets

4,880


9,630


1,591

Total current assets

466,855


503,101


83,106

Non-current assets:






Investment in associates

13,141


15,215


2,513

Property and equipment, net

40,832


33,434


5,523

Intangible assets, net

90,253


84,747


13,999

Goodwill

103,943


83,559


13,803

Other non-current assets

19,644


18,207


3,008

Total assets

734,668


738,263


121,952

LIABILITIES, REDEEMABLE
NON-CONTROLLING INTEREST AND
SHAREHOLDERS' EQUITY






Current liabilities:






Accounts payable

14,168


10,491


1,733

Accrued expenses and other current liabilities

217,694


328,034


54,186

Amounts due to related parties

272


282


47

Deferred revenue

8,539


19,909


3,289

           Contingent consideration payable

-


5,623


929

Total current liabilities

240,673


364,339


60,184

Long-term deposits payable

10,541


10,582


1,748

Contingent consideration payable

33,774


-


-

Deferred tax liabilities

16,652


15,781


2,607

Total liabilities

301,640


390,702


64,539

Redeemable non-controlling interest

69,430


67,161


11,094

Shareholders' equity:






Class A ordinary shares (US$0.001 par value,
          3,133,000 and 3,133,000 shares authorized as of
          December 31, 2012 and December 31, 2013,
          respectively; 667,672 and 668,759 shares issued
          and outstanding as of December 31, 2012 and
          December 31, 2013, respectively)

 

 

 

4,939


4,946


817

Additional paid-in capital

1,035,651


1,036,120


171,155

Statutory reserves

5,595


5,595


924

Accumulated deficit

(691,891)


(774,911)


(128,006)

Total IFM Investments Limited

        shareholders' equity

354,294


271,750


44,890

Non-controlling interest

9,304


8,650


1,429

Total shareholders' equity

363,598


280,400


46,319

TOTAL LIABILITIES, REDEEMABLE
                  NON-CONTROLLING INTEREST AND 
                  SHAREHOLDERS' EQUITY

 

 

734,668


738,263


121,952














 


IFM Investments Limited



Condensed Consolidated Statements of Operations



(in thousands, except per share and per ADS data)



For the three months ended


For the year ended



December 31,


September 30,


December 31,


December 31,


December 31,


December 31,


December 31,



2012


2013


2013


2013


2012


2013


2013



RMB


RMB


RMB


US$


RMB


RMB


US$



Unaudited


Unaudited


Unaudited


Unaudited


Audited


Unaudited


Unaudited

















Net revenue

226,754


202,927


203,127


33,554


748,133


877,451


144,945


Costs and expenses:















Commissions and other agent-related costs

(134,576)


(129,015)


(134,929)


(22,289)


(455,282)


(562,436)


(92,908)


Operating costs

(43,925)


(45,672)


(48,754)


(8,054)


(175,330)


(184,393)


(30,460)


Selling, general and administrative expenses

(44,522)


(53,077)


(73,053)


(12,067)


(177,475)


(234,065)


(38,665)


    Goodwill impairment losses

-


-


-


-


(10,755)


(20,384)


(3,367)


    Net change in fair value

-


-


78


13


11,989


22,069


3,646


Total costs and expenses

(223,023)


(227,764)


(256,658)


(42,397)


(806,853)


(979,209)


(161,754)


(Loss)/income from operations

3,731


(24,837)


(53,531)


(8,843)


(58,720)


(101,758)


(16,809)


Interest income

931


900


736


122


2,324


4,162


688


Other income

217


5,712


333


55


6,497


7,360


1,216


Foreign currency exchange loss

(45)


(24)


(43)


(7)


(19)


(113)


(19)


(Loss)/income before income tax and share of
    associates' income (losses)

 

4,834


(18,249)


(52,505)


(8,673)


(49,918)


(90,349)


(14,924)


Income tax

(3,378)


35


5,932


980


(2,713)


2,332


385


Share of associates' income

686


465


257


42


2,547


2,074


343


Net (Loss)/income

2,142


(17,749)


(46,316)


(7,651)


(50,084)


(85,943)


(14,196)


 

Net loss (income) attributable to non-controlling interest

(3,534)


 

(212)


8,911


1,472


(3,427)


 

 

2,923


483


 

Net loss attributable to IFM Investments Limited

 

(1,392)


 

(17,961)


(37,405)


 

(6,179)


(53,511)


 

(83,020)


(13,713)


 

Net loss attributable to ordinary shareholders

 

(1,392)


 

(17,961)


(37,405)


 

(6,179)


(53,511)


 

(83,020)


(13,713)

















Net loss per share, basic

(0.00)


(0.03)


(0.06)


(0.01)


(0.08)


(0.12)


(0.02)


Net loss per share, diluted

(0.00)


(0.03)


(0.06)


(0.01)


(0.08)


(0.12)


(0.02)

















Net loss per ADS, basic

(0.09)


(1.21)


(2.52)


(0.42)


(3.61)


(5.59)


(0.92)


Net loss per ADS, diluted

(0.09)


(1.21)


(2.52)


(0.42)


(3.61)


(5.59)


(0.92)

















Number of shares used in calculating net loss per share,
   basic

667,672


 

668,108


668,626


668,626


667,672


668,198


668,198


Number of shares used in calculating net loss per share,
   diluted

667,672


 

668,108


668,626


668,626


667,672


668,198


668,198

















Number of ADSs used in calculating net loss per ADS, 
   basic

14,837


14,847


14,858


14,858


14,837


14,849


14,849


Number of ADSs used in calculating net loss per ADS, 
   diluted

14,837


14,847


14,858


14,858


14,837


14,849


14,849


 


 



IFM Investments Limited


Reconciliations to Condensed Consolidated Statements of Operations


(in thousands, except per ADS data)


For the three months ended


For the year ended


December 31,


September 30,


December 31,


December 31,


December 31,


December 31,


December 31,


2012


2013


2013


2013


2012


2013


2013


RMB


RMB


RMB


US$


RMB


RMB


US$


Unaudited


Unaudited


Unaudited


Unaudited


Audited


Unaudited


Unaudited















GAAP (Loss)/income from operations

3,731


(24,837)


(53,531)


(8,843)


(58,720)


(101,758)


(16,809)

Plus:














Share-based compensation

306


23


12


2


3,465


242


40

Goodwill impairment losses

-


-


-


-


10,755


20,384


3,367

 Net change in fair value

-


-


(78)


(13)


(11,989)


(22,069)


(3,646)

Non-GAAP (Loss)/income from operations

4,037


(24,814)


(53,597)


(8,854)


(56,489)


(103,201)


(17,048)





























GAAP net loss attributable to IFM Investments Limited

(1,392)


(17,961)


(37,405)


(6,179)


(53,511)


(83,020)


(13,713)

Plus:














Share-based compensation

306


23


12


2


3,465


242


40

    Goodwill impairment losses

-


-


-


-


10,755


20,384


3,367

    Net change in fair value

-


-


(78)


(13)


(11,989)


(22,069)


(3,646)

Non-GAAP net loss attributable to IFM Investments
    Limited

(1,086)


(17,938)


(37,471)


(6,190)


(51,280)


(84,463)


(13,952)





























GAAP net loss attributable to ordinary shareholders

(1,392)


(17,961)


(37,405)


(6,179)


(53,511)


(83,020)


(13,713)

Plus:














Share-based compensation

306


23


12


2


3,465


242


40

    Goodwill impairment losses

-


-


-


-


10,755


20,384


3,367

    Net change in fair value

-


-


(78)


(13)


(11,989)


(22,069)


(3,646)

Non-GAAP net loss attributable to ordinary
     shareholders

(1,086)


(17,938)


(37,471)


(6,190)


(51,280)


(84,463)


(13,952)















GAAP net loss per ADS, basic

(0.09)


(1.21)


(2.52)


(0.42)


(3.61)


(5.59)


(0.92)

GAAP net loss per ADS, diluted

(0.09)


(1.21)


(2.52)


(0.42)


(3.61)


(5.59)


(0.92)















Non-GAAP net loss per ADS, basic

(0.07)


(1.21)


(2.52)


(0.42)


(3.46)


(5.69)


(0.94)

Non-GAAP net loss per ADS, diluted

(0.07)


(1.21)


(2.52)


(0.42)


(3.46)


(5.69)


(0.94)















Number of ADSs used in calculating GAAP / non-GAAP
    net loss per ADS, basic

 

14,837


 

14,847


 

14,858


 

14,858


14,837


14,849


14,849

Number of ADSs used in calculating GAAP / non-GAAP
    net loss per ADS, diluted

 

14,837


 

14,847


 

14,858


 

14,858


14,837


14,849


14,849















SOURCE Century 21 China Real Estate (IFM Investments Limited)



RELATED LINKS
http://www.century21cn.com/english
http://ir.century21cn.com

Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

 

PR Newswire Membership

Fill out a PR Newswire membership form or contact us at (888) 776-0942.

Learn about PR Newswire services

Request more information about PR Newswire products and services or call us at (888) 776-0942.