Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

China Housing & Land Development Inc. Announces Third Quarter 2010 Financial Results


News provided by

China Housing & Land Development, Inc.

Nov 12, 2010, 06:32 ET

Share this article

Share toX

Share this article

Share toX

XI'AN, China, Nov. 12, 2010 /PRNewswire-Asia-FirstCall/ -- China Housing & Land Development, Inc. ("China Housing" or the "Company"; Nasdaq: CHLN) today announced its financial results for the quarter ended September 30, 2010.

Highlights for 3Q10:

  • Total revenue in the third quarter of 2010 decreased 7.1% to $34.0 million from $36.6 million in the second quarter of 2010 but increased 42.3% from $23.9 million in the third quarter of 2009.
  • Total gross floor area ("GFA") sales were 39,833 sq. meters, compared to 46,459 sq. meters in the 2010 second quarter period and 32,436 sq. meters in the 2009 third quarter period.
  • Average residential selling price ("ASP") in the third quarter was RMB 5,694, compared with RMB 5,641 in the second quarter of 2010, and represents a 13.9% increase from RMB 5,001 in the third quarter of 2009.
  • Gross profit increased 5.8% to $10.9 million from $10.3 million in the second quarter of 2010 and 47.3% from $7.4 million in the third quarter of 2009. Third quarter 2010 gross margin was 32.0% compared to 28.2% in the second quarter of 2010 and 31.0% in the third quarter of 2009.
  • SG&A expenses as a percentage of total revenue decreased to 8.4%, compared to 10.3% in the 2010 second quarter and 10.5% in the 2009 third quarter period.
  • Operating income increased 22.8% to $7.0 million from $5.7 million in the second quarter of 2010, and increased 118.8% from $3.2 million in the third quarter of 2009.
  • Net income attributable to the Company in the third quarter of 2010 was $6.5 million, or $0.20 per basic share and $0.15 per diluted share.  Excluding the $1.4 million or $0.04 impact on basic EPS associated with the revaluation of derivatives and warrants, net income was $5.1 million, or $0.15 per basic share.

Mr. Pingji Lu, China Housing's Chairman, commented, "We were generally pleased with our performance in the third quarter.  JunJing II Phase Two and Puhua Phase One were the primary contributors to our performance.  Sales would have been even higher in the third quarter were it not for government approval delays related to JunJing III that required us to delay recognizing revenue related to this project until the fourth quarter.  We believe that overall demand for housing, average selling prices and transaction volume trends in the Xi'an market continue to improve.  According to data from E-House (China) and the Xi'an Bureau of Statistics, Xian's residential sales in the third quarter of 2010 totaled 3.1 million square meters with an average selling price of RMB 6,560, a 2% increase in sales volume and 12% increase in sales price compared to the second quarter of 2010. In the third quarter of 2009, residential sales totaled 3.3 million square meters with an average sales price of RMB 5,280 per square meter. When compared to the 2009 third quarter, total residential sales volume in Xi'an decreased 7%, while sales prices increased 24%."

We are focused on layering on additional ASP and gross margin improvement. These trends can continue to trend higher in the coming quarters as we develop and sell more mid-to-high level apartment units at our current projects under development.  We are also evaluating the opportunity to design and create move-in ready apartments for specific high-end projects under development such as Park Plaza."

Total revenue in the third quarter of 2010 decreased to $34.0 million from $36.6 million in the second quarter of 2010 and increased from $23.9 million in the third quarter of 2009.  In the third quarter of 2010, most of the Company's revenue came from its JunJing II Phase Two and Puhua Phase One projects.  Third quarter 2010 contract sales totaled US$33.5 million representing a total GFA of 39,833 square meters.  Third quarter 2010 contract sales represented a 40.2% increase compared to US$23.9 million in the third quarter of 2009.  The Company secured $13.7 million in contract sales from its JunJing III project in the third quarter. However, this revenue will not be recognized until the fourth quarter due to government approval delays.  The Company's average residential selling price per square meter in the third quarter of 2010 was RMB 5,694, a 13.9% increase from RMB 5,001 in the third quarter of 2009 and a 0.9% increase compared with RMB 5,641 in the second quarter of 2010.

Gross profit for the three months ended September 30, 2010 was $10.9 million, representing an increase of 5.8% from $10.3 million in the second quarter of 2010 and a 47.3% increase from $7.4 million in the same period of 2009. The gross profit margin for the three months ended September 30, 2010 was 32.0%, which surpassed the 31.0% in the same period of 2009 and was higher than the 28.2% in the second quarter of 2010. Gross profit increased sequentially due to increased sales and average selling prices of Jun Jing II Phase Two and Puhua projects as well as from the sale of commercial space at some existing projects which typically carry a higher gross margin than residential apartment sales.

SG&A expense was $2.9 million in the third quarter of 2010, compared to $3.8 million in the second quarter of 2010 and $2.5 million in the third quarter of 2009.  As a percentage of total revenue, SG&A expenses decreased to 8.4% from 10.3% in the second quarter of 2010 and was comparable to the 10.5% in the third quarter of 2009. The decrease in SG&A a percent of total revenue is due to lower marketing expenses and from enhanced cost control procedures.

Operating income in the third quarter of 2010 increased to $7.0 million, or 20.6% of total revenue, from $5.7 million, or 15.6% of total revenue, in the second quarter of 2010 and $3.2 million, or 13.6% of total revenue, in the third quarter of 2009.

Net income attributable to China Housing in the third quarter of 2010 was $6.5 million, or $0.20 per basic share and $0.15 per diluted share.  Excluding the $1.4 million or $0.04 impact on basic EPS associated with the revaluation of derivatives and warrants, net income was $5.1 million or $0.15 per basic share. This performance compares to net income of $6.9 million, or $0.22 per basic share, in the third quarter of 2009, which excludes a $5.7 million non-cash gain associated with the revaluation of derivatives and warrants in the third quarter of 2009.

Sequential Quarterly Revenue Breakout Comparison



Q3 2010



      Q2 2010

Project

Revenue

Recognized

Contract

Sales

GFA Sold

ASP

Unsold GFA

Revenue Recognized

Contract

Sales

GFA Sold

ASP


($)

($)

(m2)

(RMB)

(m2)

($)

($)

(m2)

(RMB)

Projects Under Construction










JunJing II Phase Two

15,022,903

8,515,737

9,931

5,803

7,258

21,855,313

19,347,799

23,199

5,691

Puhua Phase One

10,104,983

12,108,057

14,145

5,793

68,605

8,262,890

11,518,612

13,660

5,754

Puhua Phase Two

2,977,388

9,538,222

12,768

5,056

179,119

624,700

3,063,265

4,353

4,802

Projects Completed 

 

 

 







JunJing II Phase One

1,200,153

1,200,153

1,409

5,765

1,175

3,135,381

3,135,412

3,504

6,106

Tsining-24G

1,565,565

1,565,565

1,190

8,904

731

110,835

112,215

35

21,878

JunJing I

506,270

506,270

215

15,965

5,261

1,077,115

1,077,112

1,500

4,900

Additional Project

78,659

78,659

175

3,044

815

154,152

154,145

208

5,057


 

 








Other Income

2,592,853





1,373,409




 Total

34,048,774

33,512,663

39,833

5,694

262,964

36,593,795

38,406,052

46,459

5,641

Q-o-Q Change

(7.0%)

(12.7%)

(15.2%)

0.9%







As of September 30, 2010, China Housing reported $71.6 million in unrestricted cash, compared to $68.3 million as of June 30, 2010 and $19.1 million as of September 30, 2009. Total debt was $132.1 million on September 30, 2010, compared to $130.9 million as of June 30, 2010, and $52.6 million as of September 30, 2009.  Net debt as a percentage of total capital was 38.3% on September 30, 2010, compared to 40.6% on June 30, 2010 and 21.4% on September 30, 2009.



Q4 2010

Projects in Planning

Unsold

GFA

First

Pre-sales

Scheduled


(m2)





JunJing III

47,153

Q4 2010

Park Plaza

180,000

Q1 2011

Golden Bay

378,887

Q2 2011

Puhua Phase Three

165,340

Q2 2012

Puhua Phase Four

152,824

Q4 2013




Total projects in planning

924,204



2010 Outlook

Total contract sales in 2010 are expected to reach US$168 to $205 million, a 62%-97% increase compared to $103.9 million in 2009.  Total recognized revenue in 2010 is expected to reach US$135 to $165 million, a 56%-91% increase compared to $86.6 million in 2009. The Company is reporting contract sales estimates compared to revenue as it is not subject to percentage of completion alterations.

"We believe that we'll enter 2011 positioned for even greater financial success. Provided that current conditions remain stable, we believe we have an opportunity to increase our revenue and contract sales growth by an average of 30% each year for the next several years. We remain encouraged with the overall progress in our business and believe our portfolio of current and future development projects can position China Housing and Land as a leading developer in the western China region," concluded Mr. Lu.

Conference Call Information

China Housing's management will host an earnings conference call on Friday, November 12, 2010 at 8:30 a.m. U.S. Eastern Time. Listeners may access the call by dialing #1-719-325-2145. To listen to the live webcast of the event, please go to http://www.viavid.net.  Listeners may access the call replay, which will be available through November 18th, by dialing #1-858-384-5517; passcode: 5434239.

About China Housing & Land Development, Inc.

Based in Xi'an, the capital city of China's Shaanxi province, China Housing & Land Development, Inc., is a leading developer of residential and commercial properties in northwest China. China Housing has been engaged in land acquisition, development, and management, including the sales of residential and commercial real estate properties through its wholly-owned subsidiary in China, since 1992.

China Housing & Land Development is the first Chinese real estate development company traded on NASDAQ.  The Company's news releases, project information, photographs, and more are available on the internet at www.chldinc.com.

Safe Harbor

This news release may contain forward-looking information about China Housing & Land Development, Inc. which is covered under the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts. These statements can be identified by the use of forward- looking terminology such as believe, expect, may, will, should, project, plan, seek, intend, or anticipate or the negative thereof or comparable terminology, and include discussions of strategy, and statements about industry trends and China Housing & Land Development's future performance, operations, and products.

Such statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Actual performance results may vary significantly from expectations and projections. Further information regarding this and other risk factors are contained in China Housing's public filings with the U.S. Securities and Exchange Commission.

All information provided in this news release and in any attachments is as of the date of the release, and the companies do not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.

China Housing contacts


Mr. Cangsang Huang

Chief Financial Officer

+86-29-8258-2648 in Xi'an

[email protected]


Ms. Jing Lu

Chief Operating Officer, Board Secretary, and Investor Relations Officer
+86 29.8258.2639 in Xi'an

[email protected] / English and Chinese


Mr. Shuai Luo

Investor Relations

+86 29.8258.2632 in Xi'an

[email protected]/ English and Chinese


Mr. Bill Zima, ICR

+1 203.682.8233 in United States

[email protected]


Ms. Annie Chen, ICR

+86 10.6599.7966 in Beijing

[email protected]

(Financial Tables on Following Pages)

CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES


Interim Condensed Consolidated Balance Sheets

As of September 30, 2010 and December 31, 2009

(Unaudited)



September 30,



December 31,




2010



2009


 ASSETS







Cash and cash equivalents


$

71,610,809



$

36,863,216


Cash - restricted



790,723




701,017


Accounts receivable, net of allowance for doubtful

accounts of $392,550 and $389,996, respectively



11,823,982,




6,088,482


Other receivables, prepaid expenses and deposits, net



5,753,875




2,484,221


Real estate held for development or sale



110,716,253




103,003,529


Property and equipment, net



13,080,882




15,307,478


Asset held for sale



13,987,503




14,301,564


Advance to suppliers



4,497,831




10,368,386


Deposits on land use rights



58,771,753




28,084,346


Intangible assets, net



42,192,065




41,355,134


Goodwill



832,993




816,469


Deferred financing costs



439,072




411,457


Total assets


$

334,497,741



$

259,785,299











LIABILITIES









Accounts payable


$

19,658,037



$

20,706,263


Advances from customers



45,560,387




21,301,876


Accrued expenses



2,482,097




5,587,837


Loans payable



1,166,490




5,916,354


Income and other taxes payable



13,789,950




8,194,659


Other payables



5,147,919




4,524,288


Loans from employees



5,383,006




2,864,824


Bank loans



52,312,981




36,185,705


Deferred tax liability



13,268,309




11,505,181


Warrants liability



2,090,720




5,074,191


Fair value of embedded derivatives



3,078,576




3,991,047


Convertible debt



15,873,701




14,834,987


Mandatorily redeemable noncontrolling interests in Subsidiaries



57,374,833




-


Total liabilities



237,187,006




140,687,212











Commitments and contingencies


















SHAREHOLDERS' EQUITY









Common stock: $.001 par value, authorized 100,000,000 shares









 issued and outstanding 33,083,354 and 31,884,969, respectively



33,083




31,885


Additional paid in capital



38,995,679




35,461,706


Common stock subscribed



-




252,118


Statutory reserves



4,922,248




4,922,248


Retained earnings



40,827,482




39,895,179


Accumulated other comprehensive income



12,532,243




10,163,483


Total China Housing & Land Development, Inc. shareholders' equity



97,310,735




90,726,619











Noncontrolling interests



-




28,371,468











Total shareholders' equity



97,310,735




119,098,087











Total liabilities and shareholders' equity


$

334,497,741



$

259,785,299


The accompanying notes are an integral part of these interim condensed consolidated financial statements.

CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES


Interim Condensed Consolidated Statements of Income

For The Three and Nine Months Ended September 30, 2010 and 2009

(Unaudited)



3 Months



3 Months



9 Months



9 Months




September 30,

2010



September 30,

2009



September 30,

2010



September 30,

2009


REVENUES













Sale of properties


$

31,455,921



$

22,728,282



$

99,067,368



$

56,835,091


Other income



2,592,853




1,152,408




5,148,115




3,689,359


Total revenues



34,048,774




23,880,690




104,215,483




60,524,450



















COST OF SALES

















 Cost of sales of properties



22,568,245




15,991,559




74,821,470




40,130,502


 Cost of other income



571,224




469,656




1,684,851




1,420,556


Total cost of sales



23,139,469




16,461,215




76,506,321




41,551,058



















Gross margin



10,909,305




7,419,475




27,709,162




18,973,392



















OPERATING EXPENSES

















Selling, general, and administrative expenses



2,873,590




2,501,688




9,170,039




5,853,458


Security registration expenses



-




579,775




-




1,786,517


Stock based compensation



-




87,777




-




87,777


Other expenses



232,493




284,044




420,525




474,167


Interest expense



433,666




417,809




1,388,166




1,202,786


Accretion expense on convertible debt



363,624




311,319




1,038,732




889,305


Total operating expenses



3,903,373




4,182,412




12,017,462




10,294,010



















NET INCOME FROM BUSINESS OPERATION



7,005,932




3,237,063




15,691,700




8,679,382



















CHANGE IN FAIR VALUE OF DERIVATIVES

















Loss on extinguishment of debt



-




-




2,180,492




-


Change in fair value of embedded derivatives



(958,688)




(2,695,306)




(2,832,023)




3,017,272


Change in fair value of warrants



(405,821)




(3,042,752)




(3,203,085)




4,012,736


 Total change in fair value of derivatives



(1,364,509)




(5,738,058)




(3,854,616)




7,030,008



















Income before provision for income taxes

and noncontrolling interest



8,370,441




8,975,121




19,546,316




1,649,374



















Provision for income taxes



1,926,345




(3,652,886)




4,467,337




(1,591,331)


Recovery of deferred income taxes



(31,370)




-




(82,367)




-


NET INCOME



6,475,466




12,628,007




15,161,346




3,240,705



















Charge to noncontrolling interest



-




86,121




(14,229,043)




279,155



















NET INCOME ATTRIBUTABLE TO

CHINA HOUSING & LAND DEVELOPMENT, INC.


$

6,475,466



$

12,714,128



$

932,303



$

3,519,860



















WEIGHTED AVERAGE SHARES OUTSTANDING

















Basic



33,082,573




31,134,137




32,911,414




30,987,760



















Diluted



37,374,784




32,972,253




35,636,354




30,996,953



















NET INCOME (LOSS) PER SHARE

















Basic



0.20




0.41




0.03




0.11



















Diluted



0.15




0.24




(0.05)




0.11



The accompanying notes are an integral part of these interim condensed consolidated financial statements.

CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES

Interim Condensed Consolidated Statements of Comprehensive Income (Loss)

For The Three and Nine Months Ended September 30, 2010 and 2009

(Unaudited)


3 Months


3 Months


9 Months


9 Months


September 30,


September 30,


September 30,


September 30,


2010


2009


2010


2009









NET INCOME

$

6,475,466


$

12,628,007


$

15,161,346


$

3,240,705













OTHER COMPREHENSIVE INCOME (LOSS)












Gain (loss) in foreign exchange


1,561,913



69,244



2,368,760



(242,176)













COMPREHENSIVE INCOME


8,037,379



12,697,251



17,530,106



2,998,529













Charge to noncontrolling interest


-



86,121



(14,229,043)



279,155













Comprehensive income attributable to China Housing & Land Development, Inc. 

$

8,037,379


$

12,783,372


$

3,301,063


$

3,277,684













The accompanying notes are an integral part of these interim condensed consolidated financial statements.

CHINA HOUSING & LAND DEVELOPMENT INC. AND SUBSIDIARIES


Interim Condensed Consolidated Statements of Cash Flows

For The Nine Months Ended September 30, 2010 and 2009

(Unaudited)



September 30,



September 30,




2010



2009


CASH FLOWS FROM OPERATING ACTIVITIES:







Net income


$

15,161,346




$    3,240,705


Adjustments to reconcile net income to cash provided by (used in) operating activities:









Bad debt recovery



-




80,713


Depreciation



901,085




471,788


(Gain) loss on disposal of fixed assets



(287,460)




50,501


Gain on disposal of assets held for sale



(1,134,675)




-


Amortization of deferred financing costs



115,873




155,873


Recovery of future income taxes



(82,367)




-


Loss on extinguishment of debt



2,180,492




-


Stock based compensation



-




87,777


Security registration expenses settled with common stocks



-




1,786,517


Change in fair value of embedded derivatives



(2,832,023)




4,012,736


Change in fair value of warrants



(3,203,085)




3,017,272


Accretion expense on convertible debt



1,038,732




889,305


Non-cash proceeds from sales



-




(31,673)


(Increase) decrease in assets:









Accounts receivable



(1,986,986)




(4,702,750)


Other receivable and prepaid expense



(3,218,104)




(568,727)


Real estate held for development or sale



2,340,492




(35,859,057)


Advances to suppliers



5,631,869




(159,660)


(Deposit) refund on land use rights



(29,559,410)




11,534,025


Deferred selling costs



-




(344,134)


 Deferred financing costs



(140,684)




-


Increase (decrease) in liabilities:









Accounts payable



(1,470,626)




8,103,243


Advance from customers



23,391,607




(135,344)


Accrued expense



10,609,030




1,165,695


Other payables



515,184




(1,941,379)


Income and other taxes payable



5,388,733




(1,621,435)


Net cash provided by (used in) operating activities



23,359,023




(10,808,209)











CASH FLOWS FROM INVESTING ACTIVITIES:









Change in restricted cash



(74,047)




110,130


Purchase of property and equipment



(1,123,185)




(587,595)


Notes receivable collected



-




212,140


Cash acquired from acquisition



2,179




519,309


Proceed from sale of property and equipment



864,518




194,006


Proceeds from sale of assets held for sale



412,252




-


Net cash provided by investing activities



81,717




447,990











CASH FLOWS FROM FINANCING ACTIVITIES:









Loans from banks



34,151,372




12,444,063


Repayments of bank loans



(19,077,303)




(18,447,426)


Loans from or repayment to employees, net



2,414,989




678,545


Repayments of loans payable



(7,536,715)




(3,841,072)


Proceeds from exercise of warrants



-




1,184,662


Net cash provided by (used in) financing activities



9,952,343




(7,981,228)











INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS



33,393,083




(18,341,447)











Effects of foreign currency exchange



1,354,510




5,237











CASH AND CASH EQUIVALENTS, beginning of period



36,863,216




37,425,340











CASH AND CASH EQUIVALENTS, end of period


$

71,610,809




$   19,089,130


The accompanying notes are an integral part of these interim condensed consolidated financial statements.

SOURCE China Housing & Land Development, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.