Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cogentix Medical Reports 104% Revenue Growth for the Quarter Ended December 31; Achieves Cash Operating Profit Milestone

      Conference Call Today at 4:30 p.m. ET


      News provided by

      Cogentix Medical, Inc.

      Mar 03, 2016, 04:01 ET

      Share this article

      Share this article


      MINNEAPOLIS, March 3, 2016 /PRNewswire/ -- Cogentix Medical, Inc. (NASDAQ: CGNT), a global medical device company with innovative and proprietary products serving urology and airway management markets, today announced financial results for the quarter and nine month fiscal year ended December 31, 2015.

      Overview of Quarter Ended December 31, 2015

      • Revenue of $13.6 million increased 104% from the year ago period (107% on a constant currency basis) and 18% from the pro forma combined revenue of Uroplasty and Vision-Sciences in the same period last year (19% on a constant currency basis).
      • U.S. revenue from Urgent® PC increased 30%, and U.S. revenue from endoscopy technologies increased 26% from the pro forma revenue in the year ago period.
      • Gross margin was 64.0%, a decline from the pro forma combined gross margin of 67.3% in the year ago quarter, primarily due to product mix.
      • Operating costs (excluding amortization and merger related costs) of $8.8 million declined $1.3 million compared to pro forma non-GAAP operating costs in the year ago quarter.
      • Cash operating profit of $0.6 million, excluding all non-cash items and merger related costs, increased from the cash operating loss of $1.2 million in the year ago period.

      "As we noted in our preliminary results release in February, our U.S. sales organization continued to execute in the most recent quarter," said Rob Kill, President and CEO. "We saw particular strength in our U.S. Urgent PC and endoscopy product lines, which had growth of 30% and 26%, respectively, in the quarter. Our team also continued to effectively manage our expenses, which when combined with our revenue growth, allowed Cogentix to achieve our first ever quarterly cash operating profit."

      Calendar Year 2016 Outlook

      "In calendar year 2016, we expect to generate continued strong growth from our endoscopy product lines while Macroplastique revenue is expected to be approximately flat with 2015 levels," continued Mr. Kill. "In addition, we expect the formal launch of a competitive PTNS technology from a large established medical device manufacturer later this month. As a result, we think it is possible this launch will cause some short term competitive disruption for Urgent PC. We believe the PTNS market will continue to grow, and after any initial competitive effects, we expect to compete effectively and grow our Urgent PC revenue. However, as this competitive launch is about to kick off, we feel that we should assess the competitive market dynamics post-launch before providing specific revenue guidance for 2016. Even with this competitive activity, we expect to generate a cash operating profit for the full year. This result would be a significant improvement over the calendar year 2015 pro forma cash operating loss of $3.7 million and the calendar year 2014 pro forma cash operating loss of $9.1 million." 

      Financial Results for Quarter and Year Ended December 31, 2015

      For the quarter ended December 31, 2015, total revenue of $13.6 million represented an increase of 104% as compared to $6.7 million in the prior year period. The growth is primarily attributable to the merger of Uroplasty and Vision-Sciences that was completed on March 31, 2015. In accordance with GAAP, the reported financials in the prior year's quarter include only the results of Uroplasty, Inc. On a pro forma combined basis, revenue increased 18% over the prior year quarter. On a constant currency basis, overall pro forma combined revenue growth was 19% in the quarter. Global revenue from Urgent PC totaled $5.6 million, up 28% from the year ago period. Global revenue from endoscopy technologies totaled $6.0 million, up 22% from the pro forma revenue in the year ago period. Global Macroplastique revenue totaled $1.7 million, down 12% from the year ago period. 

      Gross margin for the quarter ended December 31, 2015 was 64.0%, down from the 67.3% gross margin in the year ago period on a pro forma non-GAAP basis. Operating expenses in the quarter, excluding $0.6 million of intangible amortization and $0.1 million of merger related costs, totaled $8.8 million.  This represents a decrease of $1.3 million from the comparable pro forma non-GAAP operating expense in the year ago period. 

      Cash operating profit was $0.6 million for the quarter ended December 31, 2015, excluding all non-cash items and merger related costs of $45,000. This is a significant improvement from the pro forma cash operating loss of $1.2 million in the year ago period. The GAAP loss per share was $0.04 in the quarter ended December 31, 2015, compared to a reported loss per share of $0.07 in the year ago period. 

      Results for the nine months ended December 31, 2015 represent a transition period beginning April 1, 2015. As previously announced, the Company's Board of Directors approved a change in the Company's fiscal year-end to December 31 to better align the Company's financial reporting calendar with its customer base as well as industry peers. For the nine months ended December 31, 2015, total revenue grew 13% to $36.6 million on a pro forma basis, reflecting a 21% increase in global Urgent PC revenue to $15.4 million and a 16% increase in endoscopy technologies revenue to $14.9 million. Macroplastique revenue declined 7% to $5.6 million. Gross margin was 65.8% compared to 66.6% for the prior year period. Operating expenses totaled $27.2 million (exclusive of $1.9 million of intangible amortization and $1.0 million of merger related costs) for the nine months ended December 31, 2015, a decrease of $3.1 million from the comparable pro forma non-GAAP operating expense of $30.3 million in the prior year period. For the nine months ended December, 31, 2015 the cash operating loss was $1.5 million compared to a cash operating loss of $6.3 million in the prior year period.

      The Company's cash balance totaled $2.0 million as of December 31, 2015.There were no borrowings under the Company's $7.0 million line of credit as of December 31, 2015.

      Conference Call

      Cogentix Medical will host a conference call and webcast today at 4:30 p.m. Eastern Time (3:30 p.m. Central Time). Rob Kill, President and Chief Executive Officer, and Darin Hammers, Chief Operating Officer, will host the event. Individuals wishing to participate in the conference call should dial 877-303-1595 with the conference ID number 46205276. To access a live webcast of the call, go to the investor relations section of Cogentix Medical's website at ir.cogentixmedical.com.

      An audio replay will be available for 30 days following the call at 855-859-2056 with the conference ID number 46205276. An archived webcast will also be available at ir.cogentixmedical.com.

      About Cogentix Medical
      Cogentix Medical, Inc., headquartered in Minnetonka, Minnesota, with additional operations in New York, Massachusetts, The Netherlands and the United Kingdom, is a global medical device company.  We design, develop, manufacture and market products for flexible endoscopy with our unique product lines featuring a streamlined visualization system and proprietary sterile disposable microbial barrier, known as EndoSheath technology, providing users with efficient and cost effective endoscope turnover while enhancing patient safety. We also commercialize the Urgent® PC Neuromodulation System, an FDA-cleared device that delivers percutaneous tibial nerve stimulation (PTNS) for the office-based treatment of overactive bladder (OAB). OAB is a chronic condition that affects approximately 42 million U.S. adults. The symptoms include urinary urgency, frequency and urge incontinence.  We also offer Macroplastique®, an injectable urethral bulking agent for the treatment of adult female stress urinary incontinence primarily due to intrinsic sphincter deficiency. For more information on Cogentix Medical and our products, please visit us at www.cogentixmedical.com. 'CGNT-G'

      For Further Information:
      EVC Group
      Doug Sherk/Brian Moore (Investors)
      415-652-9100/310-579-6199

      Cautionary Statements Related to Forward-Looking Statements

      This press release includes forward-looking statements. These forward-looking statements generally can be identified by the use of words such as "anticipate," "expect," "plan," "could," "may," "will," "believe," "estimate," "forecast," "goal," "project," and other words of similar meaning. Forward-looking statements in this press release include, but are not limited to, statements about the benefits of the merger; expected revenue growth rates; the anticipated timing of cash flow breakeven from operations and cash flow positive from operations; and our plans, objectives, expectations and intentions with respect to future operations, products and services. Each forward-looking statement contained in this press release is subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statement. Applicable risks and uncertainties include, among others, the effects of industry, economic or political conditions outside of our control; competitive market factors; the failure to realize synergies and cost-savings from the merger transaction or delay in realization thereof; the businesses of Uroplasty and Vision-Sciences may not be combined successfully, or such combination may take longer, be more difficult, time-consuming or costly to accomplish than expected; operating costs and business disruption following completion of the transaction, including adverse effects on employee retention and on our business relationships with third parties; transaction and merger-related costs; actual or contingent liabilities; the adequacy of our capital resources; and the risks identified under the heading "Risk Factors" in the annual report on Form 10-K, for the fiscal year ended March 31, 2015, filed with the Securities and Exchange Commission ("SEC") on June 25, 2015, as well as our subsequent quarterly reports on Form 10-Q and other information filed by us with the SEC. We caution investors not to place considerable reliance on the forward-looking statements contained in this presentation. You are encouraged to read our filings with the SEC, available at www.sec.gov, for a discussion of these and other risks and uncertainties. The forward-looking statements in this presentation speak only as of the date of this release, and we undertake no obligation to update or revise any of these statements. Our businesses are subject to substantial risks and uncertainties, including those referenced above. Investors, potential investors, and others should give careful consideration to these risks and uncertainties.

      COGENTIX MEDICAL, INC. AND SUBSIDIARIES

       

      CONDENSED Consolidated Statements of Operations

      (Unaudited)



      Three Months Ended

      December 31,


      Nine Months Ended

      December 31,


      2015


      2014


      2015


      2014









      Net sales

      $13,637,956


      $6,666,905


      $36,622,355


      $19,506,164

      Cost of goods sold

      4,912,598


      778,406


      12,519,443


      2,322,942









      Gross profit

      8,725,358


      5,888,499


      24,102,912


      17,183,222









      Operating expenses








             General and administrative

      1,701,895


      2,283,333


      5,530,909


      5,148,998

             Research and development

      1,070,667


      665,539


      3,168,753


      2,226,018

             Selling and marketing

      5,987,719


      5,015,916


      18,484,063


      15,107,241

             Merger related costs

      45,000


      -


      950,469


      -

             Amortization of intangibles

      634,191


      7,584


      1,902,573


      24,136


      9,439,472


      7,972,372


      30,036,767


      22,506,393









      Operating loss

      (714,114)


      (2,083,873)


      (5,933,855)


      (5,323,171)









      Other income (expense)








             Interest income

      455


      1,761


      -


      6,606

             Interest expense

      (374,499)


      (250)


      (1,053,791)


      (250)

             Foreign currency exchange gain (loss)

      9,803


      (2,038)


      -


      (3,317)


      (364,241)


      (527)


      (1,053,791)


      3,039









      Loss before income taxes

      (1,078,355)


      (2,084,400)


      (6,987,646)


      (5,320,132)









      Income tax expense

      11,722


      20,938


      39,832


      55,785









      Net loss

      $(1,090,077)


      $(2,105,338)


      $(7,027,478)


      $(5,375,917)









      Basic and diluted net loss per common share

      $(0.04)


      $(0.07)


      $(0.28)


      $(0.25)









      Weighted average common shares outstanding:








             Basic and diluted

      25,377,728


      15,741,440


      25,057,327


      15,755,950










      COGENTIX MEDICAL, INC. AND SUBSIDIARIES

       

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (UNAUDITED)



      December 31, 2015


       March 31, 2015





      Assets




             Current assets:




                 Cash and cash equivalents

      $1,976,594


      $9,261,903

                 Accounts receivable, net

      8,191,391


      7,306,653

                 Inventories

      4,584,844


      4,825,984

                 Other

      834,076


      749,466

             Total current assets

      15,586,905


      22,144,006





             Property, plant, and equipment, net

      2,554,822


      1,813,343

             Goodwill

      18,749,888


      18,749,888

             Other intangible assets, net

      11,846,009


      13,748,582

             Deferred tax assets and other

      269,121


      296,860

             Total assets

      $49,006,745


      $56,752,679





      Liabilities and Shareholders' Equity




             Current liabilities:




                 Accounts payable

      $2,209,473


      $3,967,975

                 Income tax payable

      20,866


      25,998

                 Accrued liabilities:




                     Compensation

      3,281,809


      3,285,952

                     Other

      949,497


      2,450,058





             Total current liabilities

      6,461,645


      9,729,983





             Convertible debt – related party, net

      23,336,854


      22,529,497

             Interest payable

      757,615


      523,743

             Accrued pension liability

      663,071


      955,780

             Deferred rent

      671,088


      -

             Other

      157,453


      265,766





             Total liabilities

      32,047,726


      34,004,769





             Total shareholders' equity

      16,959,019


      22,747,910





             Total liabilities and shareholders' equity

      $49,006,745


      $56,752,679



      COGENTIX MEDICAL, INC. AND SUBSIDIARIES

       

      CONDENSED Consolidated Statements of Cash Flows

      (unaudited)


      Nine Months Ended


      December 31,


      2015


      2014

      Cash flows from operating activities:




      Net loss

      $(7,027,478)


      $(5,375,917)

      Adjustments to reconcile net loss to net cash used in operating activities:




      Depreciation and amortization

      2,569,636


      207,011

      Loss on disposal of equipment

      4,859


      161

      Amortization of premium on marketable securities

      -


      311

      Share-based compensation expense

      978,952


      1,077,928

      Amortization of discount on related party debt

      807,356


      -

      Long term incentive plan expense (benefit)

      (78,188)


      131,907

      Tax expense

      65,799


      5,129

      Deferred rent

      636,615


      23,556

      Proceeds from restricted stock exchanged for taxes

      (20,132)


      -

      Changes in operating assets and liabilities:




      Accounts receivable

      (1,663,510)


      220,002

      Inventories

      246,273


      73,626

      Other current assets

      696,742


      48,142

      Accounts payable

      (1,759,500)


      295,113

      Interest payable

      233,873


      -

      Accrued compensation

      (4,579)


      212,259

      Accrued liabilities, other

      (1,666,431)


      (59,459)

      Accrued pension liability

      (29,940)


      (56,226)

                     Deferred revenue

      154,684


      -

      Net cash used in operating activities

      (5,854,969)


      (3,196,457)





      Cash flows from investing activities:




      Proceeds from maturity of available-for-sale instruments

      -


      3,450,000

      Purchases of property, plant and equipment

      (1,411,042)


      (206,498)

      Proceeds from sale of property, plant and equipment

      -


      3,104

      Net cash (used in) provided by investing activities

      (1,411,042)


      3,246,606





      Cash flows from financing activities:




      Proceeds from exercise of  stock options

      -


      67,850

      Net cash provided by financing activities

      -


      67,850





      Effect of exchange rates on cash and cash equivalents

      (19,298)


      (95,819)





      Net (decrease) increase in cash and cash equivalents

      (7,285,309)


      22,180





      Cash and cash equivalents at beginning of period

      9,261,903


      8,681,609





      Cash and cash equivalents at end of period

      $1,976,594


      $8,703,789





      Supplemental disclosure of cash flow information:




      Cash paid during the period for income tax

      $39,832


      $56,144

      Cash paid during the period for interest

      $30,213


      -





      Non-GAAP Financial Measures: 

      The tables set forth below titled "Pro forma Combined Revenue (Unaudited)" provides the non-GAAP, pro forma combined revenue as if Vision-Sciences, Inc. and Uroplasty, Inc. had merged as of the earliest reported date and is the sum of the historical results of each predecessor company.  This non-GAAP, pro forma information does not take into account any purchase price adjustments.  The row labeled "Former UPI Revenue" within such tables reflects the GAAP revenue of the Company for the quarter and nine months ended December 31, 2014.

      The tables set forth below entitled "Pro forma Combined Statements of Operations (Unaudited)" provides the non-GAAP, pro forma combined statement of operations of Vision-Sciences and Uroplasty as if they had merged as of the earliest reported date and is the sum of the historical results of each predecessor company.  Such tables reconcile the Company's net loss calculated in accordance with GAAP to non-GAAP financial measures that exclude non-cash charges for share-based compensation, long-term incentive plan, depreciation and amortization as well as merger-related costs. 

      The non-GAAP, pro forma combined financial information used by management and disclosed by us is not a substitute for, nor superior to, financial information and consolidated financial results calculated in accordance with GAAP, and you should carefully evaluate our reconciliations to non-GAAP.  We may calculate our non-GAAP, pro forma combined financial information differently from similarly titled measures used by other companies.  Therefore, our non-GAAP, pro forma combined financial information may not be comparable to those used by other companies.  We have described the reconciliations of each of our non-GAAP, pro forma combined financial information described above to the most directly comparable GAAP financial measures.

      We use this non-GAAP financial information, and in particular non-GAAP net loss, for internal managerial purposes because we believe such measures are one important indicator of the strength and the operating performance of our business.  Analysts and investors frequently ask us for this information.  We believe that they use this information to evaluate the overall operating performance of companies in our industry, including as a means of comparing period-to-period results and as a means of evaluating our results with those of other companies.

      COGENTIX MEDICAL, INC. AND SUBSIDIARIES

      PRO FORMA COMBINED REVENUE (UNAUDITED)

      (NON-GAAP)

      THIRD QUARTER ENDED December 31,

      (dollars in thousands)









      Market/Product


      2015


      2014


      $ Change


      % Change

      Urology


      $3,511


      $2,746


      $765


      27.9%

      Airway Management


      1,068


      1,107


      (39)


      (3.5%)

          Industrial


      1,411


      1,067


      344


      32.2%

      Former VSCI Revenue


      5,990


      4,920


      1,070


      21.7%










      UPC


      5,628


      4,416


      1,212


      27.4%

      MPQ


      1,749


      1,975


      (229)


      (11.6%)

      Other


      271


      276


      (5)


      (1.8%)

      Former UPI Revenue


      7,648


      6,667


      978


      14.7%










              Combined Revenue


      $13,638


      $11,587


      $2,051


      17.7%

      COGENTIX MEDICAL, INC. AND SUBSIDIARIES

      PRO FORMA COMBINED STATEMENT OF OPERATIONS (UNAUDITED)

      (NON-GAAP)

      THIRD QUARTER ENDED December 31,










      (dollars in thousands)


      2015


      2014


      $ Change


      % Change

      Revenue


      $13,638


      $11,587


      $2,048


      17.7%

      Gross profit


      8,725


      7,793


      932


      12.0%



      64.0%


      67.3%














      Operating costs


      8,760


      10,030


      (1,270)


      12.7%

      Amortization of intangibles


      634


      8


      626


      n/m

      Merger-related costs


      45


      1,282


      (1,237)


      n/m

      Operating loss


      (714)


      (3,527)


      2,813


      79.8%










      Non cash operating costs


      1,232


      1,021


      211


      20.7%

      Merger-related costs


      45


      1,282


      (1,237)


      n/m

      Cash net income (loss), excluding merger-related costs


      $563


      $(1,224)


      $1,787


      146.0%

      COGENTIX MEDICAL, INC. AND SUBSIDIARIES

      PRO FORMA COMBINED REVENUE (UNAUDITED)

      (NON-GAAP)

      NINE MONTHS ENDED December 31,

      (dollars in thousands)









      Market/Product


      2015


      2014


      $ Change


      % Change

      Urology


      $9,294


      $7,015


      $2,279


      32.5%

      Airway Management


      2,721


      3,167


      (446)


      (14.1%)

          Industrial


      2,840


      2,600


      240


      9.2%

      Former VSCI Revenue


      14,855


      12,782


      2,073


      16.2%










      UPC


      15,372


      12,721


      2,651


      20.8%

      MPQ


      5,571


      5,982


      (411)


      (6.9%)

      Other


      824


      803


      21


      2.6%

      Former UPI Revenue


      21,767


      19,506


      2,261


      11.6%










              Combined Revenue


      $36,622


      $32,288


      $4,334


      13.4%

      COGENTIX MEDICAL, INC. AND SUBSIDIARIES

      PRO FORMA COMBINED STATEMENT OF OPERATIONS (UNAUDITED)

      (NON-GAAP)

      NINE MONTHS ENDED December 31,










      (dollars in thousands)


      2015


      2014


      $ Change


      % Change

      Revenue


      $36,622


      $32,288


      $4,334


      13.4%

      Gross profit


      24,103


      21,493


      2,610


      12.1%



      65.8%


      66.6%














      Operating costs


      27,183


      30,274


      (3,091)


      (10.2%)

      Amortization of intangibles


      1,903


      24


      1,879


      n/m

      Merger-related costs


      950


      1,282


      (332)


      n/m

      Operating loss


      (5,933)


      (10,087)


      4,154


      (41.2%)










      Non cash operating costs


      3,476


      2,553


      923


      36.2%

      Merger-related costs


      950


      1,282


      (332)


      n/m

      Cash net loss, excluding merger-related costs


      $(1,507)


      $(6,252)


      $4,745


      (75.9%)

      SOURCE Cogentix Medical, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.