Cogo Reports Strongest Ever Second Quarter Results
Share Gains and Increased Scale are Top Priorities in an Uncertain Market
-- Q2 Net Revenue: $134.6 million in accordance with Generally Accepted Accounting Principles ("GAAP") (a year-over-year increase of 47.9%) and EPS Diluted attributable to Cogo Group, Inc. of $0.11 GAAP and $0.22 Non-GAAP (a year-to-year increase of 15.8% Non-GAAP)
-- Management provides Q3 2011 guidance of $130-$140 million in revenue and estimated Non-GAAP EPS Diluted of $0.15-$0.16
SHENZHEN, China, Aug. 4, 2011 /PRNewswire/ -- Cogo Group, Inc. (NASDAQ: COGO) ("Cogo" or the "Company"), one of the leading gateways for global semiconductor companies to access the industrial and technology markets in China, today announced unaudited financial results for its second quarter ended June 30, 2011. The Company reported quarterly revenue of $134.6 million, up 47.9% year-over-year compared to $91.0 million reported in the second quarter of 2010.
Jeffrey Kang, CEO of Cogo commented, "The credit tightening in China has presented us with a great opportunity over the next 12-18 months to significantly ramp our market share and accelerate our scale through an increased customer count. In late 2008, Cogo re-trenched and became too conservative and missed out on a number of opportunities to grow our business. We do not want to make the same mistake twice. Our customer count in the second quarter reached 1,680, up 14% year over year, and we plan to ramp this figure significantly in the next year."
Mr. Kang continued, "While this increased investment and some pricing pressure in our core businesses are suppressing margins in the short-term, our growth prospects have never been better and we are focused on gaining market share and scale while the market suffers from near-term uncertainty."
Mr. Kang said, "Finally, during the quarter, we officially launched our unique on-line Transaction based e-commerce platform, known as "Cogo 3.0", which operates at the website cogozon.com and is poised to leverage our existing customer base of nearly 1,700. In the second quarter, we earned $17 thousand of service charge from 38 customers and we executed approximately two million dollars worth of orders through cogozon.com. We expect this to ramp well in the second half of 2011. In the short-term, the focus of Cogo 3.0 is on serving our installed customer base. The longer term focus of our e-commerce strategy will gradually shift to focus on accelerating customer acquisitions. We expect a final version of cogozon.com to be market-ready by year-end."
Net income attributable to Cogo Group, Inc. for the second quarter of 2011 was $4.2 million, up 4.1% from $4.0 million reported in the same period last year, with Non-GAAP net income attributable to Cogo Group, Inc. up 16.5% over the same period last year. Earnings per share ("EPS") Diluted attributable to Cogo Group, Inc. on a US GAAP basis was $0.11, and Non-GAAP EPS Diluted attributable to Cogo Group, Inc. was $0.22, up 15.8% from the second quarter of 2010.
Key Financial Indicators
(all numbers in USD thousands, except share data)
Cost of Sales
Net Income attributable to Cogo Group, Inc.
EPS Diluted attributable to Cogo Group, Inc.
Non-GAAP EPS Diluted attributable to Cogo Group, Inc.
(1) The US dollar ("USD") amounts are calculated based on the conversion rate of $1 to RMB 6.4635 as of June 30, 2011 and of $1 to RMB 6.7815 as of June 30, 2010.
(2) Included in the Q2 2011 net income attributable to Cogo Group, Inc. was $2.8 million of share-based compensation expense recognized in accordance with Accounting Standards Codification ("ASC") 718, Compensation-Stock Compensation and $1.5 million of acquisition related costs, such as amortization of intangible assets and related deferred taxation. Non-GAAP net income attributable to Cogo Group, Inc was $8.5 million.
Revenue for the second quarter was $134.6 million, an increase of 47.9% compared to $91.0 million reported for the same period in 2010. The revenue breakdown includes: $57.9 million, or 43.0% of total sales for digital media (including mobile handsets business), representing a 10.9% increase year-over-year; $50.1 million, or 37.2% of total sales for telecommunications equipment, representing a 130.9% increase year-over-year; and $26.6 million, or 19.8% of total sales relating to industrial business, representing a 68.0% increase year-over-year. The Company did not record any revenue from the service business in the second quarter compared to $1.3 million reported for the same period last year. The Company is currently experiencing significant growth in the telecommunications equipment end-market. In addition, the Company is participating in what management believes to be some of the fastest growing industrial business end-market in China, including the smart grid, wind power, smart meter, automotive, high-speed railway and medical equipment sectors. Over time, Cogo expects to expand into other verticals in the industrial space, such as security and factory automation.
Customers and Average Revenue Per User ("ARPU") Update
In the second quarter of 2011, Cogo's blue-chip ARPU was approximately $1.0 million. The Company's small and medium enterprises ("SME") ARPU in the quarter was approximately $25 thousand.
Blue-chip customers accounted for approximately 71% of total Cogo revenue in the second quarter of 2011, up from approximately 68% for the same period in 2010. SME customers accounted for the remaining approximately 29% of total revenue in the quarter.
Cost of sales, which includes the aggregate purchase of components from suppliers and the direct cost of service, was $118.0 million compared to $78.1 million in the second quarter of 2010, representing an increase of 51.1% year-over-year. Gross profit for the second quarter was $16.6 million, up 28.6%, compared to $12.9 million during the second quarter of last year. Gross margin for the second quarter was 12.3%, compared to 14.1% reported for the second quarter of 2010.
Operating expenses, including selling, general and administrative, and research and development expenses, totaled $11.3 million, up 30.4%, compared to $8.7 million reported for the second quarter of last year.
Income from operations was $5.3 million, an increase of 25.0% from $4.2 million reported in the same period of 2010. Operating margin for the second quarter of 2011 was 3.9% compared to 4.6% for the second quarter of 2010. Excluding the effects of share-based compensation expenses and acquisition-related costs, such as amortization of intangible assets and related deferred taxation, operating margin would have been 7.2% for the second quarter of 2011, compared to 8.4% for the same period in 2010. The effective tax rate for the second quarter of 2011 was 10.5%, compared to 10.0% for the same period in 2010. Included in the income tax expense for the quarter ended June 30, 2011 was a deferred income tax benefit of $0.2 million as a result of the amortization of intangible assets of $1.7 million. Noncontrolling interests' share of income was $0.5 million for the second quarter of 2011 and $0.02 million for the second quarter of 2010.
Net income attributable to Cogo Group, Inc. for the second quarter of 2011 was $4.2 million or EPS Diluted attributable to Cogo Group, Inc. of $0.11 on a U.S. GAAP basis, compared to net income of $4.0 million, or EPS Diluted attributable to Cogo Group, Inc. of $0.11, in the second quarter of 2010. Included in the second quarter of 2011 was $2.8 million attributable to share-based compensation expense and $1.5 million attributable to acquisition related costs, such as amortization of intangible assets and related deferred taxation. Excluding share-based compensation expenses and acquisition related costs, such as amortization of intangible assets and related deferred taxation, the Non-GAAP net income would have been $8.5 million, or $0.22 Non-GAAP EPS Diluted attributable to Cogo Group, Inc. for the second quarter of 2011. The weighted average number of shares used in the calculation of diluted EPS was 38.7 million compared to 38.0 million in the second quarter of 2010.
For the six-month period ended June 30, 2011, the Company reported revenue of $240.4 million, an increase of 39.3% on the $172.5 million reported during the first-half year of 2010. Gross profit was $31.6 million, an increase of 29.5% from $24.4 million reported during the first-half year of 2010. Gross margin was 13.1% of sales, compared to a gross margin of 14.1% for the same period last year. Net operating expenses were $21.2 million, an increase of 28.1% as compared to $16.6 million for the same period last year. Income from operations was $10.4 million, an increase of 32.6% from the $7.8 million reported during the prior year period. The Non-GAAP operating margin, excluding share-based compensation expense and amortization of intangible assets, was 7.8%, as compared to 8.3% for the same period last year, as a result of increased operating expenses. The Company had an effective tax rate of 10.6% compared to 10.0% during the prior year period. Non-controlling interests' share of income was $0.9 million as compared to $0.1 million during the first-half year of 2010. Net income attributable to Cogo Group, Inc. for the half-year period was up 11.3% at $8.4 million from the same period last year.
Balance Sheets and Cash Position
The Company continues to be in a strong financial position with a current ratio of 2.7 to 1 and a net cash position, after deducting bank borrowings, of $56.2 million, or approximately $1.48 per share as of June 30, 2011. The Company had operating cash outflow of $9.3 million in the first-half year of 2011 and utilized approximately $11.1 million for acquisitions in the first-half year of 2011.
Inventories increased from $38.0 million on December 31, 2010 to $61.8 million as of June 30, 2011 as the Company continued to target new revenue growth opportunities. Some inventories were accumulated in order to meet the needs of our customers in a potentially tightened supply chain following the Japan earthquake. Inventory turnover days was 47 days in the second quarter of 2011 compared to 50 days in the prior quarter. Accounts receivable increased from $103.3 million on December 31, 2010 to $120.8 million as of June 30, 2011 as a result of increased sales volume, whilst the Days Sales Outstanding decreased from 88 days in the prior quarter to 82 days in the current quarter. Accounts payable increased from $9.6 million at the end of 2010 to $23.3 million as of June 30, 2011 and Days Payable Outstanding decreased from 21 days in the prior quarter to 18 days in the current quarter sequentially. Cogo's cash conversion cycle decreased from 117 days in the first quarter of 2011 to 111 days in the second quarter of 2011.
Total cash, including pledged bank deposits, decreased to $144.0 million reported at the end of the second quarter of 2011 from $156.3 million as of December 31, 2010. Bank borrowings increased from $76.7 million as of December 31, 2010 to $87.9 million as of June 30, 2011, the increase is primarily due to additional bank borrowings as a result of increased operating cash outflows in the first-half year of 2011.
Cogo Group, Inc. equity was $270.5 million of June 30, 2011, an increase of 5.5% from $256.4 million as of December 31, 2010. During the second quarter of 2011, the Company repurchased 865,570 shares of its common stock at an average price of $5.60 and a total cost of $4.9 million. The Company had also established a plan under Rule 10b5-1 of the Securities and Exchange Commission to facilitate the repurchase of its common stock during the trading days of July 1, 2011 and August 9, 2011. As of August 3, the Company had repurchased 1.4 million shares at an average price of $ 4.78 at a total cost of $6.8 million under the plan. Cogo continues to view share buybacks as a strategic use of cash.
About Cogo Group, Inc.:
Cogo Group, Inc. (Nasdaq: COGO) is one of the leading gateways for global semiconductor companies to access the industrial and technology markets in China. The Company has also launched a new online platform of Core Technologies for the 42 million small and medium enterprises ("SME") in China. Cogozon.com, currently serving Cogo's 1,500 SME and 100 Blue-Chip customers, is an e-commerce platform for customers in tech manufacturing sectors (Smart Meters, Alternative Energy, Autos, Healthcare, Tablets and HDTV), offering designs, product, applications and technical support. Cogo's transaction-based online revenue model centers on its Application Store, offering design solutions and embedded software, and its Product Store, which sells standardized Electronic products. Cogo operates Cogopedia.com, a unique web-based business networking platform to engage with 50,000 electronic and software engineers, collecting one million data inputs daily. Cogo offers technology components from 400 suppliers, including 50 global players like Broadcom, Xilinx, Freescale, Microsoft and Atmel. Cogo has 600 employees, with 300 in engineering and 200 in direct sales and 15 service centers across China.
Cogo 2011 Q2 Earnings Results Conference Call
August 4, 2011 (Thursday) @ 4:30 PM (ET)
US/ Canada Toll-Free: 1-877-941-1427
Webcast/ Audio Recording:
Replay (from 8/4/2011 at 7:30 pm to 8/11/2011 at 11:59 pm ET):
US/ Canada Toll-Free: 1-877-870-5176 (Passcode:4456372)
International: +1-858-384-5517 (Passcode:4456372)
Safe Harbor Statement:
This press release includes certain statements that are not descriptions of historical facts, but are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These forward-looking statements may include statements about our proposed discussions related to our business or growth strategy such as growth in digital media, telecommunications and industrial applications businesses, as well as our potential acquisitions which are subject to change. Such information is based upon expectations of our management that were reasonable when made, but may prove to be incorrect. All such assumptions are inherently subject to uncertainties and contingencies beyond our control and upon assumptions with respect to future business decisions, which are subject to change. For further descriptions of other risks and uncertainties, see our most recent Annual Report filed with the Securities and Exchange Commission (SEC) on Form 10-K, and our subsequent SEC filings. Copies of filings made with the SEC are available through the SEC's electronic data gathering analysis retrieval system (EDGAR) at www.sec.gov.
About Non-GAAP Financial Measures:
To supplement Cogo's consolidated financial results presented in accordance with GAAP, Cogo uses the following measures defined as Non-GAAP financial measures by the SEC: 1) Non-GAAP net income attributable to Cogo Group, Inc. which is net income attributable to Cogo Group, Inc. excluding share-based compensation expenses and acquisition related costs, such as amortization of intangible assets and related deferred taxation, and 2) Non-GAAP basic and diluted EPS attributable to Cogo, which is basic and diluted EPS excluding share-based compensation expenses and acquisition related costs such as amortization of intangible assets and related deferred taxation. The presentation of these Non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these Non-GAAP financial measures, please see the table captioned "Unaudited Reconciliation of Non-GAAP measures to the most comparable GAAP measures" set forth at the end of this release.
Cogo believes that these Non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses and acquisition related costs such as amortization of intangible assets that may not be indicative of its operating performance from a cash perspective. Cogo believes that both management and investors benefit from referring to these Non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These Non-GAAP financial measures also facilitate management's internal comparisons to Cogo's historical performance and liquidity. Cogo computes its Non-GAAP financial measures using the same consistent method from quarter to quarter.
Cogo believes these Non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using Non-GAAP net income, Non-GAAP basic and diluted earnings per share, Non-GAAP income from operation and Non-GAAP operating margin is that these Non-GAAP measures exclude share-based compensation expenses and acquisition related costs, such as amortization of intangible assets and related deferred taxation that have been and will continue to be for the foreseeable future a recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each Non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to Non-GAAP financial measures.
COGO GROUP, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, 2011
December 31, 2010
Pledged bank deposits
Accounts receivable, net
Income taxes receivable
Prepaid expenses and other receivables
Total current assets
Property and equipment, net
Goodwill and intangible assets, less accumulated amortization, RMB139,551 thousand (USD21,591 thousand) in 2011 and RMB122,637 thousand in 2010
Liabilities and equity
Income taxes payable
Accrued expenses and other liabilities
Total current liabilities
Deferred tax liabilities
Par value: USD0.01
Authorized: 200,000,000 Shares
Issued: 41,309,285 shares in 2011
41,181,529 shares in 2010
Outstanding: 35,110,950 shares in 2011
35,848,764 shares in 2010
Additional paid in capital
Accumulated other comprehensive loss
Less cost of common stock in treasury, 6,198,335 shares in 2011 and 5,332,765 shares in 2010.
Total Cogo Group, Inc. equity
Total liabilities and equity
COGO GROUP, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Three Months ended June 30,
Cost of sales
Cost of goods sold
Cost of services
Selling, general and administrative expenses
Research and development expenses
Other operating income
Income from operations
Earnings before income taxes
Income tax expense
Less net income attributable to noncontrolling interests
Net income attributable to Cogo Group, Inc.
Earnings per share attributable to Cogo Group, Inc.
Weighted average number of common shares outstanding
COGO GROUP, INC. and SUBSIDIARIES
UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES
Three Months ended June 30,
GAAP net income attributable to Cogo Group, Inc.
Share-based compensation expenses
Amortization of intangible assets and related deferred taxation
Non-GAAP net income attributable to Cogo Group, Inc.
Income from operation
GAAP income from operations
Share-based compensation expenses
Amortization of intangible assets
Non-GAAP income from operation
GAAP operating margin
Non-GAAP operating margin
Earnings per share
GAAP net income attributable to Cogo Group, Inc. per common share- Diluted
Non-GAAP net income attributable to Cogo Group, Inc. per common share- Diluted
Weighted average number of common shares outstanding
SOURCE Cogo Group, Inc.