2014

Columbia Banking System Announces First Quarter 2013 Earnings Highlights for the quarter include strong loan growth, increased operating net interest margin and continued credit quality improvement

TACOMA, Wash., April 24, 2013 /PRNewswire/ -- Melanie Dressel, President and Chief Executive Officer of Columbia Banking System and Columbia Bank (NASDAQ: COLB) ("Columbia") said today upon the release of Columbia's first quarter 2013 earnings, "The results for the quarter reflect our emphasis on strategic initiatives to further improve our core performance measures.  The 4% increase in our loan portfolio since the end of last year, as well as improved credit quality and reduced expenses, contributed significantly to our improved performance over the first quarter of last year."

  • Net income increased to $12.2 million, or 37%, compared to net income of $8.9 million for the first quarter 2012. Net income per diluted common share rose 41% to $0.31, as compared to $0.22 per common share for the first quarter 2012.  The increase in earnings was driven by substantial decreases in noninterest expense and provision for loan losses.
  • Noncovered loans increased 11% from the first quarter 2012 and 4% from year-end 2012.   Business loans also increased 4% since year-end 2012, and were up 12% from the first quarter 2012.
  • Credit metrics continued to improve; noncovered nonperforming assets decreased 7% from year-end 2012, and 43% from first quarter 2012.
  • Our merger with West Coast Bancorp was completed on April 1, 2013, adding approximately $2.4 billion in assets, resulting in a Pacific Northwest regional community bank with over $7 billion in assets and 157 branches throughout Washington and Oregon.

Significant Influences on the Quarter Ended March 31, 2013

Balance Sheet

Ms. Dressel commented, "We are pleased with our loan growth for the quarter, which continues the momentum generated by our bankers during the second half of last year."  Noncovered loans were $2.62 billion at March 31, 2013, up 4%, or $95.5 million, from $2.53 billion at prior year end.   The growth in noncovered loans for the quarter was centered in commercial business and commercial and multifamily residential real estate loans.  At March 31, 2013, Columbia's total assets were $4.91 billion, relatively unchanged from December 31, 2012.  Securities, including FHLB stock, were $1.03 billion at March 31, 2013, up 1% from $1.02 billion at prior year end.

Total deposits at March 31, 2013 were $4.05 billion, essentially unchanged from $4.04 billion at December 31, 2012.  Core deposits comprised 94% of total deposits, and were $3.80 billion at March 31, 2013, relatively unchanged from prior year end.

Asset Quality

At March 31, 2013, nonperforming noncovered assets were $44.9 million, a decrease of 7% from $48.5 million at December 31, 2012.  Nonaccrual loans declined $4.5 million during the first quarter.  The decrease in nonaccrual loans for the quarter was driven by payments of $3.6 million, charge-offs of $1.1 million, the return of $2.1 million of nonaccrual loans to accrual status, and $2.7 million of loans transferred to other real estate owned ("OREO"), partially offset by $5.0 million of new nonaccrual loans.  OREO and other personal property owned ("OPPO") increased by $892 thousand during the first quarter, as a result of loan foreclosures of $2.7 million, partially offset by $1.7 million in sales and $93 thousand in write-downs.  Columbia's allowance for loan losses to nonperforming, noncovered loans ratio was 155% for the quarter, up from 140% for the fourth quarter 2012 and 91% for the same period last year.

The following table sets forth, at the dates indicated, information regarding noncovered nonaccrual loans and total noncovered nonperforming assets.

 



March 31, 2013


December 31, 2012



(dollars in thousands)

Nonaccrual noncovered loans:





Commercial business


$

9,504



$

9,299


Real estate:





One-to-four family residential


1,684



2,349


Commercial and multifamily residential


17,402



19,204


Total real estate


19,086



21,553


Real estate construction:





One-to-four family residential


3,034



4,900


Commercial and multifamily residential





Total real estate construction


3,034



4,900


Consumer


1,262



1,643


Total nonaccrual loans


32,886



37,395


Noncovered other real estate owned and other personal property owned


12,000



11,108


Total nonperforming noncovered assets


$

44,886



$

48,503


 

For the quarter ended March 31, 2013, net loan charge-offs were $125 thousand, compared to $5.3 million for the same period a year ago, and $1.6 million last quarter. 

The following table provides an analysis of the Company's allowance for loan and lease losses at the dates and the periods indicated.

 

 



Three Months Ended March 31,



2013


2012



(in thousands)

Beginning balance


$

52,244



$

53,041


Charge-offs:





Commercial business


(1,314)



(2,359)


One-to-four family residential real estate


(116)



(116)


Commercial and multifamily residential real estate


(783)



(2,678)


One-to-four family residential real estate construction


(133)



(204)


Consumer


(171)



(1,093)


Total charge-offs


(2,517)



(6,450)


Recoveries:





Commercial business


113



658


One-to-four family residential real estate




43


Commercial and multifamily residential real estate


93



71


One-to-four family residential real estate construction


2,139



47


Commercial and multifamily residential real estate construction





Consumer


47



373


Total recoveries


2,392



1,192


Net charge-offs


(125)



(5,258)


Provision (recapture) for loan and lease losses


(1,000)



4,500


Ending balance


$

51,119



$

52,283


 

For the first quarter of 2013, Columbia had a provision recapture of $1.0 million for noncovered loan losses.  For the comparable quarter last year the company made a provision of $4.5 million.  The provision recapture for noncovered loan losses during the current quarter reflected continued credit quality improvement within the noncovered loan portfolio as well as a $2.0 million recovery experienced during the current quarter related to a single borrowing relationship.

The allowance for noncovered loan losses to period end loans was 1.95% at March 31, 2013 compared to 2.07% at December 31, 2012.

Net Interest Margin ("NIM")

Columbia's net interest margin decreased to 5.06% for the first quarter of 2013, down from 6.67% for the same period last year and down from 5.15% for the fourth quarter of 2012.  Columbia's net interest margin is impacted significantly by the accounting for acquired loans. The net interest margin for the current quarter reflects the continuation of a moderating trend in the incremental accretion income related to the acquired loans, which was substantially higher during the first quarter of 2012, as shown in the table on the following page.

Columbia's operating net interest margin, which excludes incremental accretion income, interest reversals on nonaccrual loans and prepayment charges on Federal Home Loan Bank advances, increased to 4.21% for the first quarter of 2013, up from 4.14% for the fourth quarter of 2012.  The operating net interest margin for the current quarter improved due in part to the lower amount of cash held in overnight funds during the current quarter.  The operating net interest margin was down from 4.49% for the same period last year.  Compared to the prior year period, the operating net interest margin was negatively impacted by the overall decreasing trend in rates in both the loan and investment portfolios.  The average yield on investments declined as portfolio cash flows were reinvested at lower prevailing rates.  Also contributing to the lower operating net interest margin compared to the prior year was the additional cash held in overnight funds in anticipation of payment of the cash portion of the West Coast Bancorp merger consideration.

Ms. Dressel commented, "The seven basis point improvement in our operating net interest margin during the current quarter was the result of our NIM optimization efforts during the fourth quarter of 2012 and the early part of the current period.  As we fine-tuned our short-term cash needs to complete the West Coast Bancorp acquisition, we were able to lower our overnight funds balance.  The combination of these two items gave us a nice boost to the margin." 

The following table shows the impact to interest income and the related impact to the net interest margin resulting from accretion of income on acquired loan portfolios for the periods presented.

 



Three Months Ended



March 31, 2013


March 31, 2012



(dollars in thousands)

Interest income as recorded


$

16,489



$

32,902


Less: Interest income at stated note rate


7,044



10,481


Incremental accretion income


$

9,445



$

22,421


Incremental accretion income due to:





Acquired impaired loans


$

8,375



$

19,320


Other acquired loans


1,070



3,101


Incremental accretion income


$

9,445



$

22,421


Reported net interest margin


5.06

%


6.67

%








Operating net interest margin, excluding incremental accretion income, interest reversals on nonaccrual loans and prepayment charges on FHLB advances


4.21

%


4.49

%

 

Impact of Acquired Loan Accounting

The following table illustrates the impact to earnings associated with Columbia's acquired loan portfolios:

 

Acquired Loan Portfolio Activity








Three Months Ended



March 31, 2013


March 31, 2012



(in thousands)

Incremental accretion income on acquired impaired loans


$

8,375



$

19,320


Incremental accretion income on other acquired loans


1,070



3,101


Provision for losses on covered loans


(980)



(15,685)


Change in FDIC loss-sharing asset


(10,483)



(1,668)


Claw back liability benefit (expense)


(231)



26


Pre-tax earnings impact - income (expense)


$

(2,249)



$

5,094


 

The incremental accretion income in the table above represents the amount of income recorded on acquired loans above the contractual rate stated in the individual loan notes and stems from the discount established at the time these loan portfolios were acquired.  At March 31, 2013, the accretable yield on acquired impaired loans was $158.8 million and the net discount on other acquired loans was $1.3 million.  The accretable yield and net discount represent income to be recorded by Columbia over the remaining life of the acquired loans.   Accretable yield is subject to change based upon expected future loan cash flows, which are re-measured by Columbia on a quarterly basis. 

The $980 thousand net provision for losses on covered loans in the current period is substantially offset by an 80%, or $784 thousand, benefit to the change in the FDIC loss-sharing asset, resulting in a negative net pre-tax earnings impact of $196 thousand. The provision for losses on covered loans was primarily due to decreased expected future cash flows as remeasured during the current quarter when compared to the prior quarter's remeasurement. 

The $10.5 million change in the FDIC loss-sharing asset in the current quarter negatively affected noninterest income and consists of $9.8 million of amortization expense and approximately $1.5 million of expense related to covered other real estate owned partially offset by the $784 thousand favorable adjustment described above.  Columbia recorded $2.5 million in additional FDIC loss-sharing asset amortization expense during the quarter due to the implementation of new accounting guidance related to indemnification asset accounting, which generally accelerates the amortization of the indemnification asset. 

First Quarter 2013 Operating Results

Quarter ended March 31, 2013

Net Interest Income

Net interest income for the first quarter of 2013 was $53.5 million, a decrease of $13.6 million from $67.1 million for the same quarter in 2012, primarily due to the accretion income recorded during the first quarter of 2012 related to our acquired loan portfolios. During the first quarter of 2013, the Company recorded $9.4 million in incremental accretion income on acquired loans compared to $22.4 million for the first quarter of 2012, a decrease of $13.0 million.

Compared to the fourth quarter of 2012, net interest income decreased $1.4 million from $54.9 million, due to $2.4 million in lower accretion income related to our acquired loan portfolios.

Noninterest Income

Total noninterest income was $1.7 million for the first quarter of 2013, compared to $9.6 million for the first quarter of 2012.  The decrease from the prior-year period was primarily due to the change in the FDIC loss-sharing asset, which accounted for $8.8 million of the decrease, partially offset by increases in service charges and other fees of $417 thousand and investment securities gains of $308 thousand.

The following table reflects the components of the change in the FDIC loss-sharing asset for the three month periods indicated.

 



Three Months Ended



March 31,



2013


2012



(in thousands)

Adjustments reflected in income





Amortization, net


(9,779)



(13,873)


Loan impairment


784



12,548


Sale of other real estate


(1,346)



(2,067)


Write-downs of other real estate


52



1,629


Other


(194)



95


Change in FDIC loss-sharing asset


$

(10,483)



$

(1,668)











 

Noninterest Expense

Total noninterest expense for the first quarter of 2013 was $38.0 million, a decrease of 14% from $44.4 million for the same quarter in 2012.  The decrease from the prior-year period was due to a decrease of $2.7 million in other noninterest expense as well as a decrease of $3.4 million in net cost (benefit) of operation of other real estate. The decrease in other noninterest expense was primarily due to the Company recording $2.2 million in OPPO write-downs during the prior year period. The decrease in net cost (benefit) of operation of OREO was due to substantial write-downs recorded in the prior year period.  These decreases were partially offset by a $441 thousand increase in legal and professional expenses, which includes $508 thousand during the current quarter related to the acquisition of West Coast Bancorp.  Total merger related expense for the current quarter was $723 thousand.

Compared to the fourth quarter of 2012, noninterest expense increased $249 thousand, or 1%.  The increase was attributable to an increase of $703 thousand in compensation and employee benefits. 

 

Recent Acquisition

On April 1, 2013, Columbia completed its acquisition of West Coast Bancorp, the parent company of West Coast Bank, creating the largest independent community bank in the Pacific Northwest.  With the completion of the merger, Columbia's total assets exceed $7 billion, with 157 branches in 38 counties.  Melanie Dressel commented, "We are delighted to welcome West Coast customers, employees, and shareholders to the Columbia family.  The combined company leverages the strengths of the two organizations, which we believe will provide added convenience for our customers and enhance shareholder value."

Conference Call

Columbia's management will discuss the first quarter 2013 results on a conference call scheduled for Thursday, April 25, 2013 at 1:00 p.m. PDT (4:00 pm EDT).   Interested parties may listen to this discussion by calling 1-866-378-3802; Conference ID code #34588953.

A conference call replay will be available from approximately 4:00 p.m. PDT on April 25, 2013 through midnight PDT on May 1, 2013.  The conference call replay can be accessed by dialing 1-855-859-2056 and entering Conference ID code #34588953.

About Columbia

Headquartered in Tacoma, Washington, Columbia Banking System, Inc. is the holding Company of Columbia State Bank, a Washington state-chartered full-service commercial bank.  Columbia recently received a 2013 "Top Places to Work" award from the Business Examiner Media Group and was named for the sixth consecutive year  as one of Puget Sound Business Journal's 2012 "Washington's Best Workplaces."

With the recent acquisition of West Coast Bancorp, Columbia Banking System has 157 banking offices, including 86 branches in Washington State and 71 branches in Oregon. Columbia State Bank does business under the Bank of Astoria name in Astoria, Warrenton, Seaside, Cannon Beach, Manzanita and Tillamook in Oregon. More information about Columbia can be found on its website at www.columbiabank.com.

Note Regarding Forward-Looking Statements
This news release includes forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders.  These forward looking statements describe Columbia's management's expectations regarding future events and developments such as future operating results, growth in loans and deposits, continued success of Columbia's style of banking and the strength of the local economy.  The words "will," "believe," "expect," "intend," "should," and "anticipate" and words of similar construction are intended in part to help identify forward looking statements.   Future events are difficult to predict, and the expectations described above are necessarily subject to risk and uncertainty that may cause actual results to differ materially and adversely.  In addition to discussions about risks and uncertainties set forth from time to time in Columbia's filings with the Securities and Exchange Commission, available at the SEC's website at www.sec.gov and the Company's website at www.columbiabank.com, including the "Risk Factors," "Business" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of our annual reports on Form 10-K and quarterly reports on Form 10-Q, factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following:  (1) local, national and international economic conditions may be less favorable than expected or have a more direct and pronounced effect on Columbia than expected and adversely affect Columbia's ability to continue its internal growth at historical rates and maintain the quality of its earning assets; (2) changes in interest rates may reduce interest margins more than expected and negatively affect funding sources; (3) projected business increases following strategic expansion or opening or acquiring new branches may be lower than expected; (4) costs or difficulties related to the integration of acquisitions may be greater than expected; (5) competitive pressure among financial institutions may increase significantly; and (6) legislation or regulatory requirements or changes may adversely affect the businesses in which Columbia is engaged.  We believe the expectations reflected in our forward-looking statements are reasonable, based on information available to us on the date hereof. However, given the described uncertainties and risks, we cannot guarantee our future performance or results of operations and you should not place undue reliance on these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. The factors noted above and the risks and uncertainties described in our SEC filings should be considered when reading any forward-looking statements in this release.



FINANCIAL STATISTICS







Columbia Banking System, Inc.







Unaudited









Three Months Ended







March 31,







2013


2012





Earnings


(dollars in thousands except per share amounts)





Net interest income


$

53,482



$

67,063






Provision (recapture) for loan and lease losses


$

(1,000)



$

4,500






Provision for losses on covered loans, net (1)


$

980



$

15,685






Noninterest income


$

1,658



$

9,574






Noninterest expense


$

38,049



$

44,352






Merger-related expense (included in noninterest expense)


$

723



$






Net income


$

12,176



$

8,902






Per Common Share









Earnings (basic)


$

0.31



$

0.22






Earnings (diluted)


$

0.31



$

0.22






Book value


$

19.32



$

18.97






Averages









Total assets


$

4,851,044



$

4,776,186






Interest-earning assets


$

4,336,978



$

4,137,449






Loans, including covered loans


$

2,962,559



$

2,860,524






Securities


$

1,051,657



$

1,023,067






Deposits


$

3,990,127



$

3,805,324






Core deposits


$

3,741,086



$

3,512,490






Interest-bearing deposits


$

2,740,100



$

2,672,911






Interest-bearing liabilities


$

2,771,743



$

2,815,753






Noninterest-bearing deposits


$

1,250,027



$

1,132,413






Shareholders' equity


$

768,390



$

761,686






Financial Ratios









Return on average assets


1.02

%


0.75

%





Return on average common equity


6.43

%


4.70

%





Average equity to average assets


15.84

%


15.95

%





Net interest margin


5.06

%


6.67

%





Efficiency ratio (tax equivalent)(2)


68.68

%


71.48

%
















March 31,


December 31,



Period end


2013


2012


2012



Total assets


$

4,905,011



$

4,815,432



$

4,906,335




Covered assets, net


$

377,024



$

526,043



$

407,648




Loans, excluding covered loans, net


$

2,621,212



$

2,371,818



$

2,525,710




Allowance for noncovered loan and lease losses


$

51,119



$

52,283



$

52,244




Securities


$

1,033,783



$

1,021,428



$

1,023,484




Deposits


$

4,046,539



$

3,865,445



$

4,042,085




Core deposits


$

3,796,574



$

3,591,663



$

3,802,366




Shareholders' equity


$

769,660



$

752,703



$

764,008




Nonperforming, noncovered assets









Nonaccrual loans


$

32,886



$

57,552



$

37,395




Other real estate owned ("OREO") and other personal property owned ("OPPO")


12,000



21,571



11,108




Total nonperforming, noncovered assets


$

44,886



$

79,123



$

48,503




Nonperforming assets to period-end noncovered loans + OREO and OPPO


1.70

%


3.31

%


1.91

%



Nonperforming loans to period-end noncovered loans


1.25

%


2.43

%


1.48

%



Nonperforming assets to period-end noncovered assets


0.99

%


1.84

%


1.08

%



Allowance for loan and lease losses to period-end noncovered loans


1.95

%


2.20

%


2.07

%



Allowance for loan and lease losses to nonperforming noncovered loans


155.44

%


90.84

%


139.71

%



Net noncovered loan charge-offs


$

125


(3)

$

5,258


(4)

$

14,272


(5)











(1) Provision for losses on covered loans was partially offset by $784 thousand and $12.5 million in income recorded to Change in FDIC loss-sharing asset in the Consolidated Statements of Income for the three months ended March 31, 2013 and 2012, respectively.


(2)  Noninterest expense, excluding net cost of operation of other real estate, FDIC clawback liability expense and merger related expenses, divided by the sum of net interest income, excluding incremental accretion income on the acquired loan portfolio and prepayment expenses on FHLB advances, and noninterest income on a tax equivalent basis, excluding gain/loss on investment securities, gain on bank acquisition, and the change in FDIC loss-sharing asset.


(3)  For the three months ended March 31, 2013.







(4)  For the three months ended March 31, 2012.







(5)  For the twelve months ended December 31, 2012.






 


FINANCIAL STATISTICS







Columbia Banking System, Inc.






Unaudited
















March 31,



December 31,




2013



2012


Loan Portfolio Composition


(dollars in thousands)


Noncovered loans:









Commercial business


$

1,204,760



46.0

%


$

1,155,158



45.7

%

Real estate:









One-to-four family residential


43,604



1.7

%


43,922



1.7

%

Commercial and multifamily residential


1,106,987



42.2

%


1,061,201



42.0

%

Total real estate


1,150,591



43.9

%


1,105,123



43.7

%

Real estate construction:









One-to-four family residential


52,946



2.0

%


50,602



2.0

%

Commercial and multifamily residential


67,213



2.6

%


65,101



2.7

%

Total real estate construction


120,159



4.6

%


115,703



4.7

%

Consumer


152,687



5.8

%


157,493



6.2

%

Subtotal loans


2,628,197



100.3

%


2,533,477



100.3

%

Less:  Net unearned income


(6,985)



(0.3)

%


(7,767)



(0.3)

%

Total noncovered loans, net of unearned income


2,621,212



100.0

%


2,525,710



100.0

%

Less:  Allowance for loan and lease losses


(51,119)





(52,244)




Noncovered loans, net


2,570,093





2,473,466




Covered loans, net of allowance for loan losses of ($29,489) and ($30,056) respectively


363,213





391,337




Total loans, net


$

2,933,306





$

2,864,803




Loans held for sale


$

888





$

2,563















March 31,



December 31,




2013



2012


Deposit Composition


(dollars in thousands)


Core deposits:









Demand and other non-interest bearing


$

1,274,330



31.5

%


$

1,321,171



32.7

%

Interest bearing demand


846,515



20.9

%


870,821



21.5

%

Money market


1,096,274



27.1

%


1,043,459



25.8

%

Savings


337,251



8.3

%


314,371



7.8

%

Certificates of deposit less than $100,000


242,204



6.0

%


252,544



6.2

%

Total core deposits


3,796,574



93.8

%


3,802,366



94.0

%










Certificates of deposit greater than $100,000


204,487



5.1

%


212,924



5.3

%

Certificates of deposit insured by CDARS®


26,093



0.6

%


26,720



0.7

%

Brokered money market accounts


19,330



0.5

%




%

Subtotal


4,046,484



100.0

%


4,042,010



100.0

%

Premium resulting from acquisition date fair value adjustment


55





75




Total deposits


$

4,046,539





$

4,042,085




 


FINANCIAL STATISTICS







Columbia Banking System, Inc.







Unaudited


















March 31,


December 31,



2013


2012



OREO


OPPO


OREO


OPPO

OREO and OPPO Composition


(in thousands)

Covered


$

13,811



$

44



$

16,311



$

45


Noncovered


11,916



84



10,676



432


Total


$

25,727



$

128



$

26,987



$

477













Three Months Ended







March 31,







2013


2012





OREO and OPPO Earnings Impact


(in thousands)





Net cost (benefit) of operation of noncovered OREO


$

(54)



$

2,693






Net benefit of operation of covered OREO


(2,447)



(1,783)






Net cost (benefit) of operation of OREO


$

(2,501)



$

910















Noncovered OPPO cost (benefit), net


$

(104)



$

2,154






Covered OPPO cost, net




2






OPPO cost (benefit), net (1)


$

(104)



$

2,156















(1) OPPO cost (benefit), net is included in Other noninterest expense in the Consolidated Statements of Income.

 

The following table shows a summary of acquired loan accounting for the previous five quarters:

 



Three Months Ended



March 31,


December 31,


September 30,


June 30,


March 31,



2013


2012


2012


2012


2012



(in thousands)

Pre-tax earnings impact - income (expense)


$

(2,249)



$

(166)



$

2,580



$

3,364



$

5,094













Balance sheet components:











Covered loans, net of allowance


$

363,213



$

391,337



$

429,286



$

462,994



$

501,613


Covered OREO


13,811



16,311



16,511



19,079



24,430


FDIC loss-sharing asset


83,115



96,354



111,677



140,003



159,061


 


QUARTERLY FINANCIAL STATISTICS









Columbia Banking System, Inc.









Unaudited













Three Months Ended



March 31,


December 31,


September 30,


June 30,


March 31,



2013


2012


2012


2012


2012



(dollars in thousands except per share)

Earnings



Net interest income


$

53,482



$

54,898



$

57,265



$

59,701



$

67,063


Provision (recapture) for loan and lease losses


$

(1,000)



$

2,350



$

2,875



$

3,750



$

4,500


Provision (recapture) for losses on covered loans


$

980



$

2,511



$

(3,992)



$

11,688



$

15,685


Noninterest income (loss)


$

1,658



$

6,567



$

(911)



$

11,828



$

9,574


Noninterest expense


$

38,049



$

37,800



$

40,936



$

39,825



$

44,352


Merger-related expense (included in noninterest expense)


$

723



$

649



$

1,131



$



$


Net income


$

12,176



$

13,462



$

11,880



$

11,899



$

8,902


Per Common Share











Earnings (basic)


$

0.31



$

0.34



$

0.30



$

0.30



$

0.22


Earnings (diluted)


$

0.31



$

0.34



$

0.30



$

0.30



$

0.22


Book value


$

19.32



$

19.25



$

19.20



$

19.13



$

18.97


Averages











Total assets


$

4,851,044



$

4,925,736



$

4,828,102



$

4,788,723



$

4,776,186


Interest-earning assets


$

4,336,978



$

4,388,487



$

4,263,414



$

4,194,281



$

4,137,449


Loans, including covered loans


$

2,962,559



$

2,926,825



$

2,919,520



$

2,895,436



$

2,860,524


Securities


$

1,051,657



$

1,007,059



$

983,815



$

1,029,337



$

1,023,067


Deposits


$

3,990,127



$

4,012,764



$

3,859,284



$

3,823,985



$

3,805,324


Core deposits


$

3,741,086



$

3,769,409



$

3,599,246



$

3,555,279



$

3,512,490


Interest-bearing deposits


$

2,740,100



$

2,714,292



$

2,665,094



$

2,682,092



$

2,672,911


Interest-bearing liabilities


$

2,771,743



$

2,796,155



$

2,803,201



$

2,820,857



$

2,815,753


Noninterest-bearing deposits


$

1,250,027



$

1,298,472



$

1,194,190



$

1,141,893



$

1,132,413


Shareholders' equity


$

768,390



$

767,781



$

761,281



$

758,391



$

761,686


Financial Ratios











Return on average assets


1.02

%


1.09

%


0.98

%


1.00

%


0.75

%

Return on average common equity


6.43

%


6.98

%


6.21

%


6.31

%


4.70

%

Average equity to average assets


15.84

%


15.59

%


15.77

%


15.84

%


15.95

%

Net interest margin


5.06

%


5.15

%


5.52

%


5.88

%


6.67

%

Efficiency ratio (tax equivalent)


68.68

%


68.26

%


68.46

%


68.54

%


71.48

%

Period end











Total assets


$

4,905,011



$

4,906,335



$

4,903,049



$

4,789,413



$

4,815,432


Covered assets, net


$

377,024



$

407,648



$

445,797



$

482,073



$

526,043


Loans, excluding covered loans, net


$

2,621,212



$

2,525,710



$

2,476,844



$

2,436,961



$

2,371,818


Allowance for noncovered loan and lease losses


$

51,119



$

52,244



$

51,527



$

52,196



$

52,283


Securities


$

1,033,783



$

1,023,484



$

965,641



$

1,019,978



$

1,021,428


Deposits


$

4,046,539



$

4,042,085



$

3,938,855



$

3,830,817



$

3,865,445


Core deposits


$

3,796,574



$

3,802,366



$

3,685,844



$

3,568,307



$

3,591,663


Shareholders' equity


$

769,660



$

764,008



$

761,977



$

758,712



$

752,703


Nonperforming, noncovered assets











Nonaccrual loans


$

32,886



$

37,395



$

41,589



$

49,465



$

57,552


OREO and OPPO


12,000



11,108



11,749



17,608



21,571


Total nonperforming, noncovered assets


$

44,886



$

48,503



$

53,338



$

67,073



$

79,123


Nonperforming assets to period-end noncovered loans + OREO and OPPO


1.70

%


1.91

%


2.14

%


2.73

%


3.31

%

Nonperforming loans to period-end noncovered loans


1.25

%


1.48

%


1.68

%


2.03

%


2.43

%

Nonperforming assets to period-end noncovered assets


0.99

%


1.08

%


1.20

%


1.56

%


1.84

%

Allowance for loan and lease losses to period-end noncovered loans


1.95

%


2.07

%


2.08

%


2.14

%


2.20

%

Allowance for loan and lease losses to nonperforming noncovered loans


155.44

%


139.71

%


123.90

%


105.52

%


90.84

%

Net noncovered loan charge-offs


$

125



$

1,633



$

3,544



$

3,836



$

5,258


 


CONSOLIDATED STATEMENTS OF INCOME



Columbia Banking System, Inc.



Unaudited


Three Months Ended



March 31,



2013


2012



(in thousands except per share)

Interest Income





Loans


$

48,028



$

61,777


Taxable securities


4,234



5,245


Tax-exempt securities


2,298



2,525


Federal funds sold and deposits in banks


201



165


Total interest income


54,761



69,712


Interest Expense





Deposits


1,089



1,779


Federal Home Loan Bank advances


71



750


Other borrowings


119



120


Total interest expense


1,279



2,649


Net Interest Income


53,482



67,063


Provision (recapture) for loan and lease losses


(1,000)



4,500


Provision for losses on covered loans, net


980



15,685


Net interest income after provision (recapture) for loan and lease losses


53,502



46,878


Noninterest Income





Service charges and other fees


7,594



7,177


Merchant services fees


1,851



2,018


Investment securities gains, net


370



62


Bank owned life insurance


698



711


Change in FDIC loss-sharing asset


(10,483)



(1,668)


Other


1,628



1,274


Total noninterest income


1,658



9,574


Noninterest Expense





Compensation and employee benefits


21,653



21,995


Occupancy


4,753



5,333


Merchant processing


857



873


Advertising and promotion


870



882


Data processing and communications


2,580



2,213


Legal and professional fees


2,050



1,609


Taxes, licenses and fees


1,387



1,355


Regulatory premiums


857



860


Net cost (benefit) of operation of other real estate


(2,501)



910


Amortization of intangibles


1,029



1,150


Other


4,514



7,172


Total noninterest expense


38,049



44,352


Income before income taxes


17,111



12,100


Provision for income taxes


4,935



3,198


Net Income


$

12,176



$

8,902


Earnings per common share





Basic


$

0.31



$

0.22


Diluted


$

0.31



$

0.22


Dividends paid per common share


$

0.10



$

0.37


Weighted average number of common shares outstanding


39,348



39,195


Weighted average number of diluted common shares outstanding


39,351



39,298


 


CONSOLIDATED BALANCE SHEETS





Columbia Banking System, Inc.





Unaudited





March 31,


December 31,






2013


2012






(in thousands)

ASSETS




Cash and due from banks



$

91,889



$

124,573


Interest-earning deposits with banks and federal funds sold



356,056



389,353


Total cash and cash equivalents



447,945



513,926


Securities available for sale at fair value (amortized cost of $984,075 and $969,359, respectively)



1,012,162



1,001,665


Federal Home Loan Bank stock at cost



21,621



21,819


Loans held for sale



888



2,563


Loans, excluding covered loans, net of unearned income of ($6,985) and ($7,767), respectively



2,621,212



2,525,710


Less: allowance for loan and lease losses



51,119



52,244


Loans, excluding covered loans, net



2,570,093



2,473,466


Covered loans, net of allowance for loan losses of ($29,489) and ($30,056), respectively



363,213



391,337


Total loans, net



2,933,306



2,864,803


FDIC loss-sharing asset



83,115



96,354


Interest receivable



16,321



14,268


Premises and equipment, net



120,665



118,708


Other real estate owned ($13,811 and $16,311 covered by FDIC loss-share, respectively)



25,727



26,987


Goodwill



115,554



115,554


Core deposit intangible, net



14,693



15,721


Other assets



113,014



113,967


Total assets



$

4,905,011



$

4,906,335


LIABILITIES AND SHAREHOLDERS' EQUITY






Deposits:






Noninterest-bearing



$

1,274,330



$

1,321,171


Interest-bearing



2,772,209



2,720,914


Total deposits



4,046,539



4,042,085


Federal Home Loan Bank advances



6,634



6,644


Securities sold under agreements to repurchase



25,000



25,000


Other liabilities



57,178



68,598


Total liabilities



4,135,351



4,142,327


Commitments and contingent liabilities







March 31,


December 31,






2013


2012





Common stock (no par value)








Authorized shares

63,033



63,033






Issued and outstanding

39,844



39,686



582,348



581,471


Retained earnings



170,593



162,388


Accumulated other comprehensive income



16,719



20,149


Total shareholders' equity



769,660



764,008


Total liabilities and shareholders' equity



$

4,905,011



$

4,906,335


 

Contacts:

Melanie J. Dressel, President and


Chief Executive Officer


(253) 305-1911




Clint E. Stein, Executive Vice President


and Chief Financial Officer


(253) 593-8304

SOURCE Columbia Banking System



RELATED LINKS
http://www.columbiabank.com

Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

 

PR Newswire Membership

Fill out a PR Newswire membership form or contact us at (888) 776-0942.

Learn about PR Newswire services

Request more information about PR Newswire products and services or call us at (888) 776-0942.