Community Bankers Trust Corporation Reports Results for Second Quarter 2014

Quarterly and Year to Date Net Income Increased 7.0% and 17.5% from the Prior Year

Net Income Available to Common Shareholders Increased 34.8% for the Six-Month Period

Conference Call on Friday, July 25, 2014, at 10:00 a.m. Eastern Time

Jul 25, 2014, 08:00 ET from Community Bankers Trust Corporation

RICHMOND, Va., July 25, 2014 /PRNewswire/ -- Community Bankers Trust Corporation (the "Company") (NASDAQ: ESXB), the holding company for Essex Bank (the "Bank"), today reported results for the second quarter and first six months of 2014.

OPERATING HIGHLIGHTS

  • Non-covered loans grew by $33.6 million, or 5.7%, during the second quarter of 2014. 
  • Asset quality remained solid, and there was no provision for loan losses.  The ratio of the allowance for loan losses to total non-covered loans remained sound at 1.62% as of June 30, 2014.
  • Other real estate owned (OREO) expense equaled $100,000 for the second quarter of 2014, a decrease of $402,000 or 80.1%, as compared to the same quarter of the prior year.
  • During the second quarter, the Company opened two new branches: one in Annapolis, Maryland and another in Richmond, Virginia at the site of the Company's new corporate headquarters.
  • The Company launched a full scale wholesale mortgage operation.

FINANCIAL HIGHLIGHTS

  • Net income increased 7.0% to $1.7 million for the second quarter of 2014, as compared with the second quarter of the prior year. 
  • Net income increased 17.5% to $3.4 million for the first six months of 2014, as compared with the first half of the prior year.
  • Fully diluted earnings per common share were $0.07 for the second quarter of 2014 compared with $0.06 for the second quarter of 2013.
  • The Company repaid the remaining balance of $10,680,000 on its TARP preferred stock from the U.S. Department of the Treasury ("Treasury").  The Company funded the repurchase through a third-party loan and believes the repayment will result in total expected after-tax savings of at least $750,000.
  • In addition, the Company repurchased the warrant associated with the TARP investment, paying the Treasury $780,000 for the repurchase.

MANAGEMENT COMMENTS  

Rex L. Smith, III, President and Chief Executive Officer of the Company and the Bank, stated, "We are very pleased with our accomplishments in the second quarter, as we reported strong year-over-year improvement in many financial metrics. We experienced strong loan growth, with new loans increasing by $33.6 million for the quarter, an annualized growth rate of 22.8%. The outstanding loan growth is largely due to the continued re-focus of our Company on traditional lending in growing markets where our brand is respected, along with providing direct, local service by our market operators that larger national banks cannot replicate." 

Mr. Smith concluded, "While we feel that the second quarter was outstanding in many aspects, we strive to do more and continue to explore ways to expand the Company's presence within our geographic footprint.  We opened a new branch in Annapolis, Maryland as well as moved into our new corporate headquarters in Richmond, Virginia, which now has a branch location. We successfully exited TARP by repaying the balance on our preferred stock as well as on the associated warrant. Lastly, we opened a full scale wholesale mortgage operation, which we relocated into the same building as our headquarters. We will begin to recognize revenue from this operation in the third quarter and fully expect it to positively impact the Company's noninterest income.  Our management team remains focused on increasing earnings per share and maximizing shareholder value."

RESULTS OF OPERATIONS

Net income was $1.7 million for the second quarter of 2014, compared with $1.7 million in the first quarter of 2014 and $1.6 million in the second quarter of 2013.  Net income available to common shareholders was $1.5 million in the second quarter of 2014 compared with $1.7 million in the first quarter of 2014 and $1.3 million in the second quarter of 2013. 

Earnings per common share, basic and fully diluted, were $0.07 per share for the second quarter of 2014 compared with $0.08 per share for the first quarter of 2014 and $0.06 per share for the second quarter of 2013.

Comparing the first two quarters of 2014, net interest income increased for the second quarter by $449,000, or 4.4%, due to robust non-covered loan growth coupled with strong covered loan income.  Noninterest income declined $331,000, or 25.4%, on a linked quarter basis due to a reduction in securities gains of $331,000 from quarter to quarter.  Noninterest expenses increased quarter over quarter by $182,000 or 2.0%.  This was partially the result of an increase in staffing related to the Company's new wholesale mortgage operation, two new branches, as well as an increase in other operating expenses.

The Company reported a year-over-year reduction in noninterest expenses of $399,000, or 4.1%, for the second quarter.  The most notable decline was evidenced in OREO expense, which equaled $100,000 for the second quarter of 2014, declining $402,000 or 80.1%, from the same quarter in 2013.  The reduction in noninterest expenses more than offset a $368,000, or 27.5%, decline in noninterest income.  Virtually all components of noninterest income were lower in the second quarter of 2014 versus the second quarter of 2013.  The largest of which were a decrease of $140,000 in service charge income, which was lower to a large extent due to the sale of Georgia deposits in November 2013, and a decrease of $106,000 in securities gains.

Net income was $3.4 million for the six months ended June 30, 2014 compared with $2.9 million for the first half of 2013.  The $513,000 or 17.5% improvement year over year was primarily driven by a $933,000 reduction in noninterest expenses, $856,000 of which came from lower OREO expenses.  Net income available to common shareholders was $3.2 million in the first half of 2014 compared with $2.4 million in the first half of 2013, an increase of 34.8%.  Earnings per common share, basic and fully diluted, were $0.15 per share and $0.11 per share for the respective time frame.

The following table presents summary income statements for the three and six months ended June 30, 2014 and June 30, 2013, respectively.

SUMMARY INCOME STATEMENT

(Dollars in thousands)

For the three months ended

For the six months ended

June 30, 2014

June 30, 2013

June 30, 2014

June 30, 2013

Interest income

$             12,455

$            12,491

$                24,334

$                24,657

Interest expense

1,697

1,791

3,267

3,685

Net interest income

10,758

10,700

21,067

20,972

Provision for loan losses

-

-

-

-

Net interest income after provision

for loan losses

10,758

10,700

21,067

20,972

Noninterest income

970

1,338

2,271

2,664

Noninterest expense

9,359

9,758

18,536

19,469

Net income before income taxes

2,369

2,280

4,802

4,167

Income tax expense

649

673

1,358

1,236

Net income

1,720

1,607

3,444

2,931

Dividends on preferred stock

182

221

247

442

Accretion of preferred stock discount

-

59

-

117

Net income per share available

to common shareholders

$               1,538

$               1,327

$                 3,197

$                  2,372

EPS Basic

$                 0.07

$                 0.06

$                    0.15

$                    0.11

EPS Diluted

$                 0.07

$                 0.06

$                    0.15

$                    0.11

Interest Income

Interest income was $12.5 million for the second quarter of 2014, increasing $576,000, or 4.8%, from the first quarter of 2014.  Interest and fees on non-covered loans increased $240,000, or 3.4%, on a linked quarter basis while FDIC covered loan income increased $303,000 or 10.2%.  Solid loan growth during the quarter augmented loan interest income on the non-covered loan portfolio, while the increase in income on covered loans was the direct result of payments made on an acquisition, development, and construction loan and a consumer loan that were treated as cash income, as these pools had previously been written down to a zero carrying value.

A slight shift in earning assets mix aided interest income during the second quarter of 2014 compared with the first quarter of 2014.  Average non-covered loan balances increased $15.5 million during the second quarter versus the first quarter of 2014, while non-covered loan yields declined only 1 basis point quarter over quarter.  Covered loan balances continued to amortize slightly, however, the yield on this portfolio increased 312 basis points over the first quarter of 2014 as a result of cash payments mentioned previously.  Average securities balances were $7.3 million lower than the first quarter of 2014, yet tax equivalent yields on securities increased from 2.59% to 2.69% during the second quarter of this year.  The improvement in the securities yield was the direct result of management's concerted effort to sell part of its floating rate SBA portfolio to mitigate ongoing premium acceleration. 

Interest income declined nominally by $36,000, or 0.3%, when comparing the second quarters of 2014 and 2013.  Interest income on the non-covered loan portfolio declined $331,000, or 4.3%, during this time frame.  While average balances on non-covered loans increased $28.1 million, the yield declined 45 basis points from the second quarter of 2013 to the second quarter of 2014.  Continued competitive pricing for new loans precipitated this decline. Interest and fees on FDIC covered loans increased $519,000 when comparing the second quarter of 2014 to the second quarter of 2013.  Cash payments on loans related to pools that had previously been written down to a zero carrying value equaled $706,000, while there were no cash payments on these pools in the second quarter of 2013.  Interest income on securities declined $228,000 on a tax equivalent basis from the second quarter of 2013 to the second quarter of 2014.  Securities income was affected by a $21.4 million decline in average balances as well as an 11 basis point decline in yield when comparing the second quarters of 2014 and 2013, respectively.

For the six months ended June 30, 2014, interest income of $24.3 million represented a decrease of $323,000, or 1.3%, from interest income of $24.7 million for the same period in 2013.  Interest and fees on non-covered loans was $14.3 million for the six months ended June 30, 2014 compared with $15.1 million for the same period in 2013.  Despite a $21.6 million increase in average non-covered loan balances, the yield earned on these balances declined from 5.25% for the first six months of 2013 to 4.79% for the first six months of 2014.  Interest and fees on FDIC covered loans increased $821,000 when comparing the six months ended June 30, 2014 to the same period in 2013.    Cash payments on loans related to pools that were written down to a zero carrying value equaled $1.1 million, while $104,000 in cash payments on these pools were received in the first half of 2013.  Interest and dividends on securities declined $363,000 when comparing the first six months of 2013 to the same period in 2014 and was $3.7 million for the first six months of 2014 compared with $4.1 million for the same period in 2013.  The tax equivalent yield on securities was 2.64% for the first half of 2014, a nominal 6 basis point decline from the same period in 2013.

Interest Expense

Interest expense was $1.7 million for the second quarter of 2014, increasing $127,000, or 8.1%, from the first quarter of 2014.  The cost of interest bearing deposits remained virtually unchanged, at 0.70% for the second quarter of 2014 versus 0.69% for the first quarter of 2014, yet average interest bearing deposits balances increased $13.4 million on a linked quarter basis.  During the second quarter, the Company incurred $10.7 million in long-term debt to retire its outstanding TARP preferred stock.  The interest rate on the debt is 3-month LIBOR plus 350 basis points.  Management anticipates significant after tax savings as the loan interest rate, 3.73% for the second quarter, is tax deductible, while the dividend rate on the TARP preferred stock was 9.0%, and was not deductible for tax purposes.  The cost of the new long-term debt was $81,000 for the second quarter of 2014.

Interest expense declined $94,000, or 5.2%, from the second quarter of 2013 to the second quarter of 2014.  Interest expense related to interest bearing deposits declined $147,000 or 9.2%.  The average balances in these deposits declined $24.4 million year over year, which was primarily the result of the sale of the Georgia branches.  Meanwhile, the Bank increased its level of FHLB borrowings to fund the sale.  Over the same time frame, average FHLB advances increased $27.3 million, yet the expense associated with the borrowings declined $27,000.  Lower advance rates more than offset the increased volume as the cost of these borrowings improved 61 basis points over this time frame. 

For the six months ended June 30, 2014, total interest expense declined $418,000, or 11.3%, and was $3.3 million compared with $3.7 million for the same period in 2013.  The cost of interest bearing deposits declined $440,000, or 13.3%, from $3.3 million to $2.9 million when comparing the first six months of 2013 and 2014, respectively.  Correspondingly, the rate paid on average total interest bearing deposits declined from 0.77% to 0.70% during this period.  The cost of FHLB and other borrowings declined for the first six months of 2014 to 0.80% compared with 1.43% for the same period in 2013.  With the interest expense improvement, as detailed previously, the cost of total interest bearing liabilities decreased from 0.81% for the first six months of 2013 to 0.72% for the same period in 2014.

Net Interest Income

Net interest income was $10.8 million for the quarter ended June 30, 2014, compared with $10.3 million for the quarter ended March 31, 2014.  This represents an increase of $449,000, or 4.4%.  The increase in net interest income on a linked quarter basis is the direct result of the factors noted above in the Interest Income section.  The tax equivalent net interest margin increased 7 basis points from 4.28% in the first quarter of 2014 to 4.35% in the second quarter of 2014. Likewise, the interest spread increased from 4.23% to 4.29% on a linked quarter basis. 

Net interest income increased a modest $58,000, or 0.54%, from the second quarter of 2013 to the second quarter of 2014.  The Company's net interest margin improved 3 basis points over this time frame.  The Company was able to maintain virtually the same yield on its earning asset base at 5.03% while lowering its cost of funding 5 basis points to 0.74% for the quarter ended June 30, 2014.  As mentioned in the Interest Expense section above, this was the result of improved funding costs related to FHLB advances.

For the first half of 2014, net interest income increased $95,000, or 0.45%, from the first six months of 2013.  The net interest margin improved from 4.25% for the first six months of 2013 to 4.32% for the same period in 2014.  Lower average interest bearing liabilities coupled with a 9 basis point improvement in the Company's overall cost of funds aided the improvement in the margin.

The following table compares the Company's net interest margin, on a tax-equivalent basis, for the three months ended June 30, 2014, June 30, 2013 and March 31, 2014 and for the six months ended June 30, 2014 and June 30, 2013.

NET INTEREST MARGIN

(Dollars in thousands)

For the three months ended

June 30, 2014

June 30, 2013

March 31, 2014

Average interest earning assets

$

999,963

$

1,000,921

$

984,026

Interest income

$

12,455

$

12,491

$

11,879

Interest income - tax-equivalent

$

12,542

$

12,575

$

11,960

Yield on interest earning assets

5.03%

5.04%

4.93%

Average interest bearing liabilities

$

924,910

$

914,998

$

904,639

Interest expense

$

1,697

$

1,791

$

1,570

Cost of interest bearing liabilities

0.74%

0.79%

0.70%

Net interest income

$

10,758

$

10,700

$

10,309

Net interest income - tax-equivalent

$

10,845

$

10,784

$

10,390

Interest spread

4.29%

4.25%

4.23%

Net interest margin

4.35%

4.32%

4.28%

For the six months ended

June 30, 2014

June 30, 2013

Average interest earning assets

$

992,039

$

1,003,709

Interest income

$

24,334

$

24,657

Interest income - tax-equivalent

$

24,501

$

24,818

Yield on interest earning assets

4.98%

4.99%

Average interest bearing liabilities

$

914,831

$

922,200

Interest expense

$

3,267

$

3,685

Cost of interest bearing liabilities

0.72%

0.81%

Net interest income

$

21,067

$

20,972

Net interest income - tax-equivalent

$

21,234

$

21,133

Interest spread

4.26%

4.18%

Net interest margin

4.32%

4.25%

Provision for Loan Losses

The Company did not have a provision for loan losses in 2013 or in the first and second quarters of 2014 with respect to either its non-covered loan portfolio or its FDIC covered loan portfolio.  For the non-covered loan portfolio, this was the direct result of continued improvement in loan quality.  The Company's level of classified and "impaired" loans continues to remain low, as discussed below.

Noninterest Income

Noninterest income was $970,000 for the second quarter of 2014 compared with $1.3 million for the first quarter of 2014.  The decline in noninterest income quarter over quarter was the direct result of a reduction in securities gains.  Gains on securities totaled $24,000 during the second quarter of 2014, a $331,000 decline from $355,000 in gains in the first quarter of 2014.  Service charge income improved $72,000, or 14.7%, from the first quarter of 2014 while other operating income and gains on the sales of loans declined $52,000 and $21,000, respectively.  $39,000 of the decline in other operating income was the result of a gain taken on the sale of a covered OREO property during the quarter.  This amount represents the 80% reimbursement from the FDIC, while the gain is shown net of OREO expenses in the noninterest expense section of the income statement.

Noninterest income declined $368,000, or 27.5%, from the second quarter of 2013 to the second quarter of 2014.   Service charge income declined $140,000, or 20.0%, over the same time frame to equal $561,000 for the second quarter.  This decline was driven by the reduction of service charge income from the Georgia branches, which were sold during the fourth quarter of 2013.   Securities gains in the second quarter of 2013 were $130,000 versus the $24,000 for the second quarter of 2014.   Other operating income declined $143,000, or 46.4%, from the quarter ended June 30, 2013 to June 30, 2014.  Lower mortgage fee income coupled with the OREO sale noted above were the key components of this decline.

For the six months ended June 30, 2014, noninterest income totaled $2.3 million, which was a $393,000, or 14.8%, decline from the first six months of 2013.  The decline year over year was due to a $314,000 reduction in service charge income related to the sale of the Georgia branches.

Noninterest Expenses

Noninterest expenses totaled $9.4 million for the three months ended June 30, 2014 and $9.2 million for the quarter ended March 31, 2014, an increase of $182,000, or 2.0%.  Salaries and benefits increased $105,000, or 2.7%, from the first quarter of 2014 to equal $4.0 million for the second quarter of 2014.  While other operating expenses increased during the second quarter of 2014 from the first quarter by $215,000, this was mostly offset by a reduction in other real estate expenses of $183,000 or 64.7%.  Several components of other operating expenses increased in the second quarter of 2014 versus the first quarter of 2014, including increases to advertising expenses of $34,000 or 41.5%, audit fees of $53,000 or 63.1%, credit expenses of $42,000 or 42.5%, and supplies of $57,000 or 63.3%.  Excluding audit fees and credit expenses, the majority of these increases was attributable to the relocation to the new corporate headquarters in April of this year and the addition of a branch location in Annapolis, Maryland.   Lower OREO expenses for the quarter were the result of new rental income received on a property in the second quarter coupled with a lower level of write-downs in the second quarter.

Noninterest expenses declined $399,000, or 4.1%, when comparing the second quarter of 2013 to the same period in 2014.  The single largest decline was evidenced in OREO expenses.  These expenses declined from $502,000 in the second quarter of 2013 to $100,000 in the second quarter of 2014.  The Company benefitted from an $114,000, or 7.2%, decline in the indemnification asset amortization from the second quarter of 2013 to the second quarter of 2014. The two most significant increases in noninterest expenses evidenced from the second quarter of 2013 to the second quarter of 2014 were in other operating expenses and salaries and wages, which partially mitigated the improvement noted above. Salaries and wages increased $127,000, or 3.3%, from the second quarter of 2013 to the second quarter of 2014.  This is the result of increased staffing for the wholesale mortgage operation coupled with normal salary raises year over year.  Other operating expenses increased $226,000, or 17.6%, over the same time frame.  Bank franchise tax, credit expenses and external audit expenses increased $71,000, $79,000, and $54,000, respectively.  These expenses collectively resulted in the majority of the increase in other operating expenses.

Noninterest expenses declined $933,000, or 4.8%, when comparing the first six months 2013 and 2014.  The majority of the decline was evidenced in four categories: OREO expenses, data processing fees, amortization of intangibles, and FDIC indemnification asset amortization.  OREO expenses declined $856,000, or 69.1%, during the first six months of 2014 versus the same time frame in 2013, as smaller write-downs were recognized in the first half of 2014.   Data processing fees were $131,000 lower in the first half of 2014 compared with the first six months of 2013, and intangible amortization was $177,000, or 15.6%, lower over the same time frame.  These expense reductions were due to the sale of the Georgia branches.  Lastly, the Company benefitted from $117,000, or 3.8%, in decline in indemnification asset amortization for the first half of 2014 versus the first half of 2013.

Income Taxes

Income tax expense was $649,000 for the three months ended June 30, 2014, compared with income tax expense of $709,000 and $673,000 for the first quarter of 2014 and second quarter of 2013, respectively.   Income tax expense was $1.4 million versus $1.2 million for the first six months of 2014 and 2013, respectively.

FINANCIAL CONDITION

During the first six months of 2014, total assets increased $25.3 million to $1.114 billion at June 30, 2014.  Total assets declined $9.7 million, or 0.9%, over the past year from $1.125 billion at June 30, 2013.  Total loans were $698.3 million at June 30, 2014, increasing $28.8 million since December 31, 2013 and $31.0 million since June 30, 2013.  Total non-covered loans were $632.3 million at June 30, 2014 and $596.1 million at December 31, 2013.  The June 30, 2014 totals include $5.2 million of loans formerly categorized under the FDIC loss share arrangement now categorized as non-covered loans (the "PCI loans).  While these loans no longer have FDIC loss guaranties, they are subject to SOP 03-3 accounting rules; thus, they will not receive consideration under the loan loss reserve under the normal non-covered portfolio.  Excluding the $5.2 million mentioned above, non-covered loans would have increased $33.6 million, or 5.7%, in the second quarter of 2014 and $31.0 million, or 5.2%, since December 31, 2013.

The majority of the loan growth as evidenced by the chart below has been in the commercial real estate category.  Commercial real estate loans grew $28.0 million, or 11.3%, since year end.

The following table shows the composition of the Company's non-covered loan portfolio at June 30, 2014, December 31, 2013, and June 30, 2013.

NON-COVERED LOANS

(Dollars in thousands)

June 30, 2014

December 31, 2013

June 30, 2013

Amount

% of Non- Covered Loans

Amount

% of Non- Covered Loans

Amount

% of Non- Covered Loans

Mortgage loans on real estate:

Residential 1-4 family

$

156,173

24.69%

$

144,382

24.21%

$

141,292

24.03%

Commercial

275,286

43.52%

247,284

41.47%

244,839

41.65%

Construction and land development

59,385

9.39%

55,278

9.27%

61,333

10.43%

Second mortgages

6,459

1.02%

6,854

1.15%

7,002

1.19%

Multifamily

33,898

5.36%

35,774

6.00%

37,587

6.39%

Agriculture

8,127

1.28%

9,565

1.60%

8,977

1.53%

Total real estate loans

539,328

85.26%

499,137

83.70%

501,030

85.23%

Commercial loans

86,446

13.67%

90,142

15.12%

79,279

13.49%

Consumer installment loans

5,379

0.85%

5,623

0.94%

6,070

1.03%

All other loans

1,390

0.22%

1,435

0.24%

1,482

0.25%

Gross loans

632,543

100.00%

596,337

100.00%

587,861

100.00%

Allowance for loan losses

(10,254)

(10,444)

(11,523)

Net unearned income/unamortized premium

on loans

(200)

(164)

(104)

Non-covered loans, net of unearned income

$

622,089

$

585,729

$

575,934

The Company's securities portfolio, excluding equity securities, declined $1.4 million, or 0.5%, from $294.3 million at December 31, 2013, to $293.0 million at June 30, 2014.  Realized gains of $379,000 occurred during the first six months of 2014 through sales and call activity.  During the first quarter of 2014, the SBA floating rate portion of the investment portfolio evidenced some unforeseen pre-payment activity, which resulted in the acceleration of unamortized premiums paid on these securities.  Subsequently, management sold additional SBA floating rate securities to mitigate the pre-payment anomaly and sold some longer-term municipal securities.  This was a strategic decision to mitigate duration risk in the municipal portfolio.  During the second quarter, management opted to diversify some of the portfolio, purchasing AAA-rated household name corporate bonds.

The Company had cash and cash equivalents of $24.9 million and $23.8 million at June 30, 2014 and December 31, 2013, respectively.  Cash and cash equivalents were $25.3 million at June 30, 2013.  There were $2.5 million of federal funds purchased at June 30, 2014 and none at December 31, 2013, while there were no securities sold under agreement to repurchase (repos) at June 30, 2014 versus $6.0 million in repos at December 31, 2013.

The following table shows the composition of the Company's securities portfolio, excluding equity securities, at June 30, 2014, December 31, 2013 and June 30, 2013.

SECURITIES PORTFOLIO

(Dollars in thousands)

June 30, 2014

December 31, 2013

June 30, 2013

 Amortized Cost

 Fair   Value

 Amortized Cost

 Fair   Value

 Amortized Cost

 Fair   Value

Securities Available for Sale

U.S. Treasury issue and other

      U.S. Government agencies

$

87,032

85,910

$

99,789

$

98,987

$

113,390

$

113,205

U.S. Government sponsored agencies

-

-

487

486

-

-

State, county and municipal

136,708

137,286

138,884

134,096

135,227

133,435

Corporate and other bonds

12,104

12,092

6,369

6,349

6,963

7,002

Mortgage backed securities - U.S. Government agencies

2,598

2,519

3,608

3,439

11,810

11,887

Mortgage backed securities - U.S. Government sponsored agencies

29,004

28,966

22,631

22,420

12,580

12,596

  Total securities available for sale

$

267,446

266,773

$

271,768

$

265,777

$

279,970

$

278,125

June 30, 2014

December 31, 2013

June 30, 2013

 Amortized Cost

 Fair Value

 Amortized Cost

 Fair Value

 Amortized Cost

 Fair Value

Securities Held to Maturity

State, county and municipal

$

10,364

11,078

$

9,385

$

10,103

$

11,812

$

12,602

Mortgage backed securities - U.S. Government agencies

5,504

5,828

6,604

7,002

7,832

8,313

Mortgage backed securities - U.S. Government agencies

10,315

10,876

12,574

13,200

16,103

16,878

  Total securities held to maturity

$

26,183

27,782

$

28,563

$

30,305

$

35,747

$

37,793

Interest bearing deposits at March 31, 2014 were $836.1 million, an increase of $13.9 million from December 31, 2013. NOW and Savings account balances increased $12.4 million and $2.2 million, or 12.2% and 3.0%, respectively, since December 31, 2013.  While time deposit account balances increased only $790,000 during the first half of 2014, the Company allowed $29.8 million in brokered time deposits to mature.  This brokered funding was used, in part, to fund the sale of the Georgia branches, and the corresponding retail generation was precipitated by two promotions that management ran during the first half of 2014.  This was a strategic initiative to retain core retail funding while not hampering earnings. 

FHLB advances were $76.8 million at June 30, 2014, compared with $77.1 million at December 31, 2013 and $49.5 million at June 30, 2013.  The Company increased the level of FHLB advances due to the low cost nature of this funding source and to assist with funding the sale of the Georgia franchise in the fourth quarter of 2013.  Long term debt totaled $10.7 million at June 30, 2014.  This borrowing was entered into during April 2014, and the proceeds were used to redeem the Company's remaining outstanding TARP preferred stock.

The following table compares the mix of interest bearing deposits for June 30, 2014, December 31, 2013 and June 30, 2013.

INTEREST BEARING DEPOSITS

(Dollars in thousands)

June 30, 2014

December 31, 2013

June 30, 2013

NOW

$

114,530

$

102,111

$

135,765

MMDA

92,602

94,170

110,976

Savings

77,381

75,159

83,562

Time deposits less than $100,000

243,509

235,482

279,972

Time deposits $100,000 and over

308,050

315,287

253,937

   Total interest bearing deposits

$

836,072

$

822,209

$

864,212

Shareholders' equity was $102.1 million at June 30, 2014 and $106.7 million at December 31, 2013. While $11.5 million in equity was redeemed with respect to the TARP preferred stock and the associated warrant, shareholders' equity declined only $4.6 million or 4.3%.  The partial offset was earnings retention as well as a $3.5 million improvement in other comprehensive income related to the unrealized gains and losses in the investment portfolio.

Asset Quality – non-covered assets

Nonaccrual loans were $11.2 million at June 30, 2014, declining from $12.1 million at December 31, 2013 and $15.6 million at June 30, 2013.  The $922,000 reduction in nonaccrual loans since December 31, 2013 was the net result of $2.1 million in additions to nonaccrual loans and $3.0 million in reductions.  With respect to the reductions to nonaccrual loans, $989,000 were returned to accruing status, $529,000 were charged off, $634,000 was moved to OREO, and $823,000 were the result of payments to existing credits. 

Total non-performing assets totaled $17.6 million at June 30, 2014, declining $776,000 since December 31, 2013.  The decline in non-performing assets was partially offset by a $146,000 increase in non-covered OREO balances from year end 2013.  There were net charge-offs of $254,000 in the second quarter of 2014 compared with $34,000 in the first quarter of 2014 and $735,000 in the second quarter of 2013. 

The allowance for loan losses equaled 90.8% of non-covered nonaccrual loans at June 30, 2014 compared with 82.3% at March 31, 2014 and 73.7% at June 30, 2013. The ratio of the allowance for loan losses to total nonperforming assets was 57.8% at June 30, 2014, compared with 57.6% at March 31, 2014 and 49.6% at June 30, 2013.  The ratio of nonperforming assets to loans and other real estate owned continued to decline.  The ratio was 2.77% at June 30, 2014 versus 3.02% at March 31, 2014, and 3.90% at June 30, 2013.

The following table reconciles the activity in the Company's non-covered allowance for loan losses excluding PCI loans, by quarter, for the past five quarters.

CREDIT QUALITY

(Dollars in thousands)

2014

2013

Second

First

Fourth

Third

Second

Quarter

Quarter

Quarter

Quarter

Quarter

Allowance for loan losses:

Beginning of period

$

10,410

$

10,444

$

10,653

$

11,523

$

12,258

Provision for loan losses

-

-

-

-

-

Charge-offs

(446)

(152)

(263)

(1,018)

(1,302)

Recoveries

192

118

54

148

567

Net (charge-offs) recovery

(254)

(34)

(209)

(870)

(735)

End of period

$

10,156

$

10,410

$

10,444

$

10,653

$

11,523

The following table sets forth selected asset quality data, excluding FDIC covered assets, and ratios for the dates indicated:

ASSET QUALITY (NON-COVERED)

(Dollars in thousands)

2014

2013

June 30

March 31

December 31

September 30

June 30

Non-accruing loans

$

11,183

$

12,645

$

12,105

$

13,044

$

15,644

Loans past due over 90 days and accruing interest

-

-

-

-

-

Total nonperforming non-covered loans

11,183

12,645

12,105

13,044

15,644

Other real estate owned non-covered

6,390

5,439

6,244

8,496

7,593

Total nonperforming non-covered assets

$

17,573

$

18,084

$

18,349

$

21,540

$

23,237

Allowance for loan losses to loans

1.62%

1.75%

1.75%

1.87%

1.96%

Allowance for loan losses to nonperforming assets

57.79%

57.56%

56.92%

49.45%

49.59%

Allowance for loan losses to nonaccrual loans

90.82%

82.33%

86.28%

81.67%

73.66%

Nonperforming assets to loans and other real estate

2.77%

3.02%

3.05%

3.73%

3.90%

Net charge-offs for quarter to average loans,

   annualized

0.17%

0.02%

0.14%

0.59%

0.50%

A further breakout of nonaccrual loans, excluding PCI and covered loans, at June 30, 2014, December 31, 2013 and June 30, 2013 is below:

NON-COVERED NONACCRUAL LOANS

(Dollars in thousands)

June 30, 2014

December 31, 2013

June 30, 2013

Amount

% of Non- Covered Loans

Amount

% of Non- Covered Loans

Amount

% of Non- Covered Loans

Mortgage loans on real estate:

Residential 1-4 family

$

4,617

0.73%

$

4,229

0.71%

$

5,232

0.89%

Commercial

874

0.14%

1,382

0.23%

1,421

0.24%

Construction and land development

5,337

0.85%

5,882

0.99%

8,465

1.44%

Second mortgages

223

0.03%

225

0.04%

129

0.02%

Agriculture

-

-

205

0.03%

223

0.04%

Total real estate loans

11,051

1.75%

11,923

2.00%

15,470

2.63%

Commercial loans

36

0.01%

127

0.02%

114

0.02%

Consumer installment loans

96

0.02%

55

0.01%

60

0.01%

All other loans

-

-

-

-

-

-

Gross loans

$

11,183

1.78%

$

12,105

2.03%

$

15,644

2.66%

Capital Requirements

The Company's ratio of total risk-based capital was 14.7% at June 30, 2014 compared with 16.8% at December 31, 2013.  The tier 1 risk-based capital ratio was 13.5% at June 30, 2014 and 15.6% at December 31, 2013. The Company's tier 1 leverage ratio was 9.1% at June 30, 2014 and 9.5% at December 31, 2013.  All capital ratios exceed regulatory minimums to be considered well capitalized.  The decline in the ratios reflects the repayment of the TARP investment and a reduction this quarter in 0% risk-weighted assets.

Earnings Conference Call and Webcast

The Company will host a conference call for the financial community on Friday, July 25, 2014, at 10:00 a.m. Eastern Time to discuss the second quarter and year-to-date 2014 financial results. The public is invited to listen to this conference call by dialing 877-870-4263 at least five minutes prior to the call.  Interested parties may also listen to this conference call through the internet by accessing the "Corporate Overview – Corporate Profile" page of the Company's internet site at www.cbtrustcorp.com.

A replay of the conference call will be available from 12:00 noon Eastern Time on July 25, 2014, until 9:00 a.m. Eastern Time on August 4, 2014. The replay will be available by dialing 877-344-7529 and entering access code 10049564 or  through the internet by accessing the "Corporate Overview – Corporate Profile" page of the Company's internet site at www.cbtrustcorp.com.

About Community Bankers Trust Corporation and Essex Bank

Community Bankers Trust Corporation is the holding company for Essex Bank, a Virginia state bank with 21 full-service offices, 14 of which are in Virginia and seven of which are in Maryland.  The Bank also operates two loan production offices in Virginia.

Additional information on the Bank is available on the Bank's website at www.essexbank.com.  For information on Community Bankers Trust Corporation, please visit its website at www.cbtrustcorp.com.

Forward-Looking Statements

This release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that are subject to risks and uncertainties. These forward-looking statements include, without limitation, statements with respect to the Company's operations, performance, future strategy and goals. Actual results may differ materially from those included in the forward-looking statements due to a number of factors, including, without limitation, the effects of and changes in the following: the quality or composition of the Company's loan or investment portfolios, including collateral values and the repayment abilities of  borrowers and issuers; assumptions that underlie the Company's allowance for loan losses; general economic and market conditions, either nationally or in the Company's market areas; the interest rate environment; competitive pressures among banks and financial institutions or from companies outside the banking industry; real estate values; the demand for deposit, loan, and investment products and other financial services; the demand, development and acceptance of new products and services; the performance of vendors or other parties with which the Company does business; time and costs associated with de novo branching, acquisitions, dispositions and similar transactions; the realization of gains and expense savings from acquisitions, dispositions and similar transactions; assumptions and estimates that underlie the accounting for loan pools under the shared-loss agreements; consumer profiles and spending and savings habits; levels of fraud in the banking industry; the level of attempted cyber attacks in the banking industry; the securities and credit markets; costs associated with the integration of banking and other internal operations; the soundness of other financial institutions with which the Company does business; inflation; technology; and legislative and regulatory requirements.  Many of these factors and additional risks and uncertainties are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2013 and other reports filed from time to time by the Company with the Securities and Exchange Commission. This press release speaks only as of its date, and the Company disclaims any duty to update the information in it.

 

 

Consolidated Balance Sheets

Unaudited Condensed

(Dollars in thousands)

June 30, 2014

December 31, 2013

June 30, 2013

Assets

Cash and due from banks

$

13,865

$

10,857

$

10,399

Interest bearing bank deposits

11,029

12,978

14,854

Total cash and cash equivalents

24,894

23,835

25,253

Securities available for sale, at fair value

266,773

265,777

278,125

Securities held to maturity

26,183

28,563

35,747

Equity securities, restricted, at cost

7,854

8,358

7,236

Total securities

300,810

302,698

321,108

Loans held for sale

-

100

5,653

Loans not covered by FDIC shared-loss agreements

632,343

596,173

587,757

Loans covered by FDIC shared-loss agreements

65,932

73,275

79,476

Allowance for loan losses (non-covered)

(10,254)

(10,444)

(11,523)

Allowance for loan losses (covered)

(386)

(484)

(484)

Net loans

687,635

658,520

655,226

Bank premises and equipment

25,772

27,872

33,318

Bank premises and equipment held for sale

3,237

-

-

Other real estate owned, non-covered

6,390

6,244

7,593

Other real estate owned, covered by FDIC

2,967

2,692

2,411

FDIC receivable

594

368

878

Bank owned life insurance

21,118

20,795

20,449

Core deposit intangibles, net

5,667

6,621

9,166

FDIC indemnification asset

22,219

25,409

29,166

Other assets

13,516

14,378

14,346

Total assets

$

1,114,819

$

1,089,532

$

1,124,567

Liabilities

Deposits:

Noninterest bearing

78,744

70,132

88,696

Interest bearing

836,072

822,209

864,212

Total deposits

914,816

892,341

952,908

Federal funds purchased and securities sold under agreements to repurchase

2,540

6,000

1,000

Federal Home Loan Bank advances

76,766

77,125

49,479

Long term debt

10,680

Trust preferred capital notes

4,124

4,124

4,124

Other liabilities

3,804

3,283

4,238

Total liabilities

1,012,730

982,873

1,011,749

Shareholders' Equity

Preferred stock (5,000,000 shares authorized $0.01 par value; 0, 10,680 and 17,680 shares issued and outstanding, respectively)

-

10,680

17,680

Discount on preferred stock

-

-

(117)

Warrants on preferred stock

-

1,037

1,037

Common stock (200,000,000 shares authorized $0.01 par value; 21,750,841, 21,709,096, 21,693,059, shares issued and outstanding, respectively)

218

217

217

Additional paid in capital

145,096

144,656

144,532

Accumulated deficit

(42,625)

(45,822)

(48,237)

Accumulated other comprehensive loss

(600)

(4,109)

(2,294)

Total shareholders' equity

$

102,089

$

106,659

$

112,818

Total liabilities and shareholders' equity

$

1,114,819

$

1,089,532

$

1,124,567

 

 

Consolidated Statements of Operations

Unaudited Condensed

(Dollars in thousands)

Three months ended

Three months ended

YTD  2014

June 30,  2014

March  31,  2014

YTD  2013

June 30, 2013

March 31,   2013

Interest and dividend income

Interest and fees on loans

$

14,342

$

7,291

$

7,051

$

15,133

$

7,622

$

7,511

Interest and fees on FDIC covered loans

6,225

3,264

2,961

5,404

2,745

2,659

Interest on federal funds sold

-

-

-

3

1

2

Interest on deposits in other banks

35

22

13

22

14

8

Investments (taxable)

3,408

1,710

1,698

3,783

1,945

1,838

Investments (nontaxable)

324

168

156

312

164

148

Total interest income

24,334

12,455

11,879

24,657

12,491

12,166

Interest expense

Interest on deposits

2,861

1,453

1,408

3,301

1,600

1,701

Interest on short-term borrowings

2

1

1

3

2

1

Interest on other borrowed funds

404

243

161

381

189

192

Total interest expense

3,267

1,697

1,570

3,685

1,791

1,894

Net interest income

21,067

10,758

10,309

20,972

10,700

10,272

Provision for loan losses

-

-

-

-

-

-

Net interest income after provision for loan losses

21,067

10,758

10,309

20,972

10,700

10,272

Noninterest income

Service charges on deposit accounts

1,050

561

489

1,364

701

663

Gain on sale of securities, net

379

24

355

408

130

278

Gain on sale of other loans, net

75

27

48

-

-

-

Income on bank owned life insurance

385

193

192

348

199

149

Other

382

165

217

544

308

236

Total noninterest income

2,271

970

1,301

2,664

1,338

1,326

Noninterest expense

Salaries and employee benefits

7,951

4,028

3,923

7,894

3,901

3,993

Occupancy expenses

1,335

687

648

1,380

717

663

Equipment expenses

479

260

219

514

247

267

Legal fees

57

29

28

51

38

13

Professional fees

242

135

107

189

139

50

FDIC assessment

401

194

207

390

223

167

Data processing fees

957

463

494

1,088

551

537

FDIC indemnification asset amortization

2,976

1,478

1,498

3,093

1,592

1,501

Amortization of intangibles

954

477

477

1,131

566

565

Other real estate expenses

383

100

283

1,239

502

737

Other operating expenses

2,801

1,508

1,293

2,500

1,282

1,218

Total noninterest expense

18,536

9,359

9,177

19,469

9,758

9,711

Net income before income taxes

4,802

2,369

2,433

4,167

2,280

1,887

Income tax expense

1,358

649

709

1,236

673

563

Net income

3,444

1,720

1,724

2,931

1,607

1,324

Dividends on preferred stock

247

182

65

442

221

221

Accretion of discount on preferred stock

-

-

-

117

59

58

Net income available to common

shareholders

$

3,197

$

1,538

$

1,659

$

2,372

$

1,327

$

1,045

 

 

Income Statement Trend Analysis

Unaudited

(Dollars in thousands)

Three months ended

June  30,  2014

March  31,  2014

December  31,  2013

September  30,  2013

June  30,  2013

Interest and dividend income

Interest and fees on loans

$

7,291

$

7,051

$

7,050

$

7,513

$

7,622

Interest and fees on FDIC covered loans

3,264

2,961

2,994

3,538

2,745

Interest on federal funds sold

0

-

-

-

1

Interest on deposits in other banks

22

13

25

11

14

Investments (taxable)

1,710

1,698

1,976

1,934

1,945

Investments (nontaxable)

168

156

172

175

164

  Total interest income

12,455

11,879

12,217

13,171

12,491

Interest expense

Interest on deposits

1,453

1,408

1,501

1,568

1,600

Interest on short-term borrowings

1

1

-

1

2

Interest on other borrowed funds

243

161

143

180

189

  Total interest expense

1,697

1,570

1,644

1,749

1,791

  Net interest income

10,758

10,309

10,573

11,422

10,700

Provision for loan losses

-

-

-

-

-

Net interest income after provision for loan losses

10,758

10,309

10,573

11,422

10,700

Noninterest income

Service charges on deposit accounts

561

489

634

741

701

Gain on sale of securities, net

24

355

72

38

130

Gain/(loss) on sale of other loans, net

27

48

255

(614)

-

Income on bank owned life insurance

193

192

200

199

199

Other

165

217

306

229

308

  Total noninterest income

970

1,301

1,467

593

1,338

Noninterest expense

Salaries and employee benefits

4,028

3,923

3,991

4,096

3,901

Occupancy expenses

687

648

647

690

717

Equipment expenses

260

219

248

276

247

Legal fees

29

28

20

24

38

Professional fees

135

107

49

52

139

FDIC assessment

194

207

228

225

223

Data processing fees

463

494

505

485

551

FDIC indemnification asset amortization

1,478

1,498

1,640

1,716

1,592

Amortization of intangibles

477

477

506

565

566

Other real estate expenses

100

283

828

(33)

502

Other operating expenses

1,508

1,293

1,724

1,337

1,282

  Total noninterest expense

9,359

9,177

10,386

9,433

9,758

Net income before income taxes

2,369

2,433

1,654

2,582

2,280

Income tax expense

649

709

461

800

673

  Net income

1,720

1,724

1,193

1,782

1,607

Dividends on preferred stock

182

65

235

208

221

Accretion of discount on preferred stock

-

-

44

73

59

Net income available to common

shareholders

$

1,538

$

1,659

$

914

$

1,501

$

1,327

 

 

COMMUNITY BANKERS TRUST CORPORATION

NET INTEREST MARGIN ANALYSIS

AVERAGE BALANCE SHEETS

(Dollars in thousands)

Three months ended June 30, 2014

Three months ended June 30, 2013

Average Balance Sheet

Interest Income / Expense

Average Rates Earned / Paid

Average Balance Sheet

Interest Income / Expense

Average Rates Earned / Paid

ASSETS:

Loans non-covered, including fees

$

611,065

$

7,291

4.79%

$

582,940

$

7,622

5.24%

FDIC covered loans, including fees

66,722

3,264

19.62%

82,177

2,745

13.40%

   Total loans

677,787

10,555

6.25%

665,117

10,367

6.25%

Interest bearing bank balances

28,795

22

0.31%

20,407

14

0.27%

Federal funds sold

1,379

0

0.10%

1,951

1

0.11%

Securities (taxable)

269,566

1,710

2.54%

293,211

1,945

2.65%

Securities (tax exempt)(1)

22,436

255

4.53%

20,235

248

4.91%

   Total earning assets

999,963

12,542

5.03%

1,000,921

12,575

5.04%

Allowance for loan losses

(10,802)

(12,919)

Non-earning assets

117,948

129,804

   Total assets

$

1,107,109

$

1,117,806

LIABILITIES AND

SHAREHOLDERS' EQUITY

Demand - interest bearing

$

199,829

$

148

0.30%

$

242,346

$

190

0.31%

Savings

77,057

66

0.34%

81,627

70

0.34%

Time deposits

558,797

1,239

0.89%

536,115

1,340

1.00%

   Total interest bearing deposits

835,683

1,453

0.70%

860,088

1,600

0.75%

Short-term borrowings

73

1

0.61%

1,145

2

0.77%

FHLB and other borrowings

81,056

162

0.80%

53,765

189

1.41%

Long- term debt

8,098

81

4.03%

   Total interest bearing liabilities

924,910

1,697

0.74%

914,998

1,791

0.79%

Noninterest bearing deposits

73,738

81,056

Other liabilities

4,526

3,936

   Total liabilities

1,003,174

999,990

Shareholders' equity

103,935

117,816

   Total liabilities and

   shareholders' equity

$

1,107,109

$

1,117,806

Net interest earnings

$

10,845

$

10,784

Interest spread

4.29%

4.25%

Net interest margin

4.35%

4.32%

(1)  Income and yields are reported on a tax-equivalent basis assuming a federal tax rate of 34%.

 

 

COMMUNITY BANKERS TRUST CORPORATION

NET INTEREST MARGIN ANALYSIS

AVERAGE BALANCE SHEETS

(Dollars in thousands)

Six months ended June 30, 2014

Six months ended June 30, 2013

Average Balance Sheet

 Interest Income / Expense

Average Rates Earned / Paid

Average Balance Sheet

Interest Income / Expense

Average Rates Earned / Paid

ASSETS:

Loans non-covered, including fees

$

603,381

$

14,342

4.79%

$

581,821

$

15,133

5.25%

FDIC covered loans, including fees

69,731

6,225

18.00%

81,951

5,404

13.30%

   Total loans

673,112

20,567

6.16%

663,772

20,537

6.24%

Interest bearing bank balances

22,586

35

0.31%

18,416

22

0.24%

Federal funds sold

693

0

0.00%

5,859

3

0.10%

Securities (taxable)

274,404

3,408

2.48%

296,587

3,783

2.55%

Securities (tax exempt)(1)

21,244

491

4.61%

19,075

473

4.96%

   Total earning assets

992,039

24,501

4.98%

1,003,709

24,818

4.99%

Allowance for loan losses

(10,878)

(13,193)

Non-earning assets

115,838

131,084

   Total assets

$

1,096,999

$

1,121,600

LIABILITIES AND

SHAREHOLDERS' EQUITY

Demand - interest bearing

$

195,341

$

291

0.30%

$

244,021

$

380

0.31%

Savings

76,333

132

0.35%

80,011

131

0.33%

Time deposits

557,340

2,438

0.88%

543,578

2,790

1.03%

   Total interest bearing deposits

829,014

2,861

0.70%

867,610

3,301

0.77%

Short-term borrowings

601

2

0.52%

739

3

0.76%

FHLB and other borrowings

81,145

323

0.80%

53,851

381

1.43%

Long- term debt

4,071

81

4.03%

-

-

   Total interest bearing liabilities

914,831

3,267

0.72%

922,200

3,685

0.81%

Noninterest bearing deposits

71,180

78,319

Other liabilities

4,225

4,026

   Total liabilities

990,236

1,004,545

Shareholders' equity

106,763

117,055

   Total liabilities and

   shareholders' equity

$

1,096,999

$

1,121,600

Net interest earnings

$

21,234

$

21,133

Interest spread

4.26%

4.18%

Net interest margin

4.32%

4.25%

(1)  Income and yields are reported on a tax-equivalent basis assuming a federal tax rate of 34%.

 

Non-GAAP Financial Measures

The information below presents certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (GAAP). Common tangible book value equals total stockholders' equity less preferred stock, goodwill and identifiable intangible assets, and common tangible book value per share is computed by dividing common tangible book value by the number of common shares outstanding. Common tangible assets equal total assets less preferred stock, goodwill and identifiable intangible assets.

Management believes that common tangible book value and the ratio of common tangible book value to common tangible assets are meaningful because they are some of the measures that the Company and investors use to assess capital adequacy. Management believes that presenting the change in common tangible book value per share, the change in stock price to common tangible book value per share, and the change in the ratio of common tangible book value to common tangible assets provide meaningful period-to-period comparisons of these measures.

These measures are a supplement to GAAP used to prepare the Company's financial statements and should not be viewed as a substitute for GAAP measures. In addition, the Company's non-GAAP measures may not be comparable to non-GAAP measures of other companies. The following table reconciles these non-GAAP measures from their respective GAAP basis measures.

 

June 30, 2014

March 31, 2014

December 31, 2013

June 30, 2013

Common Tangible Book Value

Total shareholder's equity

$       102,089,000

$       110,647,000

$       106,659,000

$       112,818,000

Preferred stock (net)

-

11,717,000

11,717,000

18,600,000

Core deposit intangible (net)

5,667,000

6,144,000

6,621,000

9,166,000

Common tangible book value

96,422,000

92,786,000

88,321,000

85,052,000

Shares outstanding

21,750,841

21,720,221

21,709,096

21,693,059

Common tangible book value per share

$                    4.43

$     4.27

$                    4.07

$                    3.92

Stock Price

$                    4.38

$4.02

$                    3.76

$                    3.62

Price/common tangible book

98.9%

94.1%

92.4%

92.4%

Common tangible book/common tangible assets

     Total assets

$    1,114,819,000

$    1,101,702,000

$    1,089,532,000

$    1,124,567,000

     Preferred stock (net)

-

11,717,000

11,717,000

18,600,000

     Core deposit intangible

5,667,000

6,144,000

6,621,000

9,166,000

Common tangible assets

1,109,152,000

1,083,841,000

1,077,194,000

1,096,801,000

Common tangible book 

96,422,000

92,786,000

88,321,000

85,052,000

Common tangible equity to common tangible assets

8.69%

8.56%

8.20%

7.75%

 

Logo - http://photos.prnewswire.com/prnh/20140129/PH54398LOGO

SOURCE Community Bankers Trust Corporation



RELATED LINKS

http://www.cbtrustcorp.com