Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      comScore Reports Fourth Quarter and Full Year 2011 Results

      Fourth quarter GAAP revenue grows 22% year-over-year and 2011 revenue grows 33%

      Fourth quarter adjusted EBITDA increases 34% year-over-year and 2011 adjusted EBITDA grows 23%

      Non-GAAP net income reaches $0.35 per share in fourth quarter and $0.97 per share for 2011

      comScore, Inc.

      News provided by

      comScore, Inc.

      Feb 14, 2012, 06:00 ET

      Share this article

      Share this article


      RESTON, Va., Feb. 14, 2012 /PRNewswire/ -- comScore, Inc. (NASDAQ: SCOR), a leader in measuring the digital world, today announced financial results for the fourth quarter and full year of 2011.

      (Logo: http://photos.prnewswire.com/prnh/20080115/COMSCORELOGO)

      In the fourth quarter of 2011, comScore achieved record quarterly revenue of $62.6 million, which was an increase of 22% over the fourth quarter of 2010.  Fourth quarter revenue was negatively impacted by approximately $600,000 due to the effects of foreign exchange fluctuations. GAAP loss before income taxes was ($4.4) million and GAAP net loss was ($3.3) million, or ($0.10) per basic and diluted share, in the fourth quarter of 2011.  The GAAP losses for the quarter include $7.8 million in costs related to litigation with Nielsen Holdings NV and the related settlement in the fourth quarter of 2011. Non-GAAP net income in the fourth quarter of 2011 was a record $11.8 million, or $0.35 per diluted share.  Adjusted EBITDA was also a record at $15.4 million or 25% of revenue in the fourth quarter of 2011, an increase of 34% from adjusted EBITDA of $11.5 million in the fourth quarter of 2010.

      For the full year 2011, comScore reported revenue of $232.4 million, an increase of 33% from 2010. GAAP loss before income taxes was ($18.8) million and GAAP net loss was ($15.8) million, or ($0.49) per basic and diluted share. The GAAP losses for the full year include costs of $16.5 million related to comScore's litigation and settlement with Nielsen. Non-GAAP net income in 2011 was $31.8 million, or $0.97 per diluted share. Adjusted EBITDA in 2011 was $47.1 million, a 23% increase from 2010.

      Dr. Magid Abraham, comScore's president and chief executive officer said, "We are pleased to report good execution in the fourth quarter. We continue to see progress in expanding the adoption of both core products in audience analytics, as well as new products in advertising analytics, such as vCE or validated Campaign Essentials, website analytics, and mobile and network analytics. We added 54 net new customers during the fourth quarter, which is in-line with our recent organic performance, and continue to see very healthy renewals rates of 90% or higher on a constant dollar basis, as customers derive increasing value from our products and technologies. We are also pleased with the settlement of the litigation with Nielsen during the fourth quarter, which resulted in an expanded portfolio of intellectual property.

      "In 2011, comScore invested in integrating acquisitions and developing innovative new products. We are entering 2012 with a broad and deep portfolio of products that we believe can significantly enhance our competitive advantages and help drive increased client adoption of those products.  We now look forward to achieving the benefits of our recent investments in the coming periods and expect that our efforts will progressively prompt increased sales and margin growth."


      Fourth Quarter and Full Year 2011 Financial and Business Summary

      (Dollars in millions, except per share data)


      4Q11

      4Q10

      Change

      FY 2011

      FY 2010

      Change

      Revenue

      $  62.6

      $  51.2

      22.3%

      $ 232.4

      $ 175.0

      32.8%

      GAAP Loss Before Income Taxes

      $   (4.4)

      $   (1.5)

      NM

      $ (18.8)

      $   (1.8)

      NM

      GAAP Net Loss

      $   (3.3)

      $   (0.5)

      NM

      $ (15.8)

      $   (1.6)

      NM

      GAAP EPS

      $ (0.10)

      $ (0.02)

      NM

      $ (0.49)

      $ (0.05)

      NM

      Adjusted EBITDA*

      $  15.4

      $  11.5

      33.9%

      $   47.1

      $   38.3

      23.0%

      Adjusted EBITDA Margin*

      24.6%

      22.5%

      9.3%

      20.3%

      21.9%

      -7.3%

      Non-GAAP Net Income*

      $  11.8

      $    7.8

      51.3%

      $   31.8

      $   28.1

      13.2%

      Non-GAAP EPS*

      $  0.35

      $  0.24

      45.8%

      $   0.97

      $   0.88

      10.2%

      Operating Cash Flow

      $    8.0

      $    0.5

      NM

      $   26.8

      $   25.4

      5.5%

      Free Cash Flow*

      $    6.7

      $   (1.2)

      NM

      $   19.5

      $   20.3

      -3.9%

      Deferred Revenue

      $  70.4

      $  72.2

      -2.5%

      $   70.4

      $   72.2

      -2.5%

      Subscription Revenue

      $  52.2

      $  42.9

      21.7%

      $ 196.8

      $ 148.7

      32.3%

      Project Revenue

      $  10.4

      $    8.3

      25.3%

      $   35.6

      $   26.3

      35.4%

      Existing Customer Revenue

      $  55.9

      $  43.6

      28.2%

      $ 202.6

      $ 154.1

      31.5%

      New Customer Revenue

      $    6.7

      $    7.6

      -11.8%

      $   29.8

      $   20.9

      42.6%

      International Revenue

      $  17.1

      $  11.0

      55.5%

      $   60.0

      $   32.7

      83.5%

      Customer Count

      1,978

      1,752

      12.9%






      *A complete reconciliation of GAAP to non-GAAP historical results is set forth in the attachment to this press release.



      Financial Outlook

      Dr. Abraham concluded, "Looking to 2012, we expect to continue to drive revenue growth by expanding our footprint with existing customers with products from our broader product portfolio while attracting new customers in emerging geographies. We anticipate revenue growth in the range of 19% to 21% for the full year 2012, as compared to 2011. This expectation assumes the projected effect of currency exchange rates which we estimate will negatively affect our revenue growth by 100 to 200 basis points.  At the same time we will focus on execution to drive leverage in our model and expand adjusted EBITDA margins, which we anticipate will increase by 100 to 200 basis points on a full year basis over 2011. On a quarterly basis, we anticipate that growing adoption of newer products such as Digital Analytix, and validated Campaign Essentials will drive accelerating year-over-year growth as we progress through the year."    


      comScore's expectations for the first quarter of 2012 are outlined in the table below:


      GAAP Revenue

      $61.8 million to $62.8 million

      GAAP (loss) income before income taxes

      ($0.6) million to $0.2 million

      Adjusted EBITDA*

      $10.9 million to $11.7 million

      Estimated fully-diluted shares

      34.5 million





      comScore's expectations for full year 2012 are outlined in the table below:


      GAAP Revenue

      $277.0 million to $281.7 million

      GAAP income (loss) before income taxes

      $7.4 million to $10.7 million

      Adjusted EBITDA*

      $56.9 million to $60.2 million

      Estimated fully-diluted shares

      34.8 million



      *Reconciliations of GAAP to non-GAAP measures are set forth in the attachment to this press release.



      Due to the high variability and difficulty in predicting certain items that affect GAAP net income, such as tax rates and stock price, comScore is unable to provide a complete reconciliation of Adjusted EBITDA to net income (loss) on a forward-looking basis without unreasonable efforts.  However, a reconciliation of forward-looking Adjusted EBITDA to GAAP income (loss) before income taxes is set forth in the attachment to this press release.

      Conference Call Information:

      Management will provide commentary on the company's results in a conference call on Tuesday, February 14 at 8:30 am ET.


      The conference call and replay can be accessed by telephone and webcast as follows:  



      Call-in Number: 888-679-8018, Pass code 73575993


      (International) 617-213-4845, Pass code 73575993




      Replay Number: 888-286-8010, Pass code 65308729


      (International) 617-801-6888, Pass code 65308729




      Webcast (live and replay):  http://ir.comscore.com/events.cfm




      About comScore 

      comScore, Inc. (NASDAQ: SCOR) is a global leader in measuring the digital world and preferred source of digital business analytics. For more information, please visit http://www.comscore.com/companyinfo.

      Non-GAAP Financial Measures

      comScore reports all financial information required in accordance with generally accepted accounting principles (GAAP).  comScore believes, however, that evaluating its ongoing operating results will be enhanced if it also discloses certain non-GAAP information because it is useful to understand comScore's performance, as it excludes non-cash and other charges that many investors believe may obscure comScore's on-going operating results.  

      For example, comScore uses non-GAAP revenue and non-GAAP net income, which excludes stock-based compensation, amortization of acquired intangible assets, impairment of marketable securities, costs from acquisitions, restructurings and other non-recurring items, the non-cash deferred tax provision, litigation and related settlement costs, and the purchase accounting impact on acquired deferred revenue.  Nexius and Nedstat recorded deferred revenue related to past transactions for which revenue would have been recognized in future periods as revenue recognition criteria were satisfied. Purchase accounting for the acquisition requires comScore to record acquired deferred revenue to its current fair value. As a result, in post-acquisition reporting periods, the Company does not recognize the full amount of this revenue that otherwise would have been recognized by Nexius and Nedstat as independent companies. comScore has adjusted for the effect of the deferred revenue adjustment in non-GAAP revenue and non-GAAP net income to reflect the full amount of this impact and help investors evaluate the intrinsic profitability of the business. comScore also reports non-GAAP EPS (diluted), which uses non-GAAP net income in lieu of GAAP net income in calculating earnings per share.

      In addition, comScore believes that adjusted EBITDA is a useful measure for investors to use to evaluate its operating performance.  Adjusted EBITDA comprises non-GAAP net income further adjusted to exclude the cash tax provision, depreciation, interest income (expense) net, and costs not associated with ongoing operations, such as acquisition related, litigation and related settlement costs.  A reconciliation of comScore's GAAP results to these non-GAAP measures is included in the financial tables accompanying this release.

      The company believes that adjusted EBITDA is an important indicator of the company's operational strength and the performance of its business because it provides a link between profitability and operating cash flow.  Adjusted EBITDA is also widely used by investors and analysts as a supplemental measure to evaluate the overall operating performance of companies in comScore's industry.  comScore's management also uses adjusted EBITDA extensively as a measure of operating performance because it does not include the impact of items not directly resulting from its core operations.  Moreover, the company's management uses the measure for planning purposes, to allocate resources and to evaluate the effectiveness of the company's business strategies and management's performance.

      The company believes that excluding certain costs from non-GAAP net income and EPS and from adjusted EBITDA provides a meaningful indication to investors of the expected on-going operating performance of the company.  Specifically as it relates to acquisitions and restructurings, the exclusion of these costs reflects the expected benefits realized or to be realized upon the integration of acquired entities into comScore, and the realized benefits of the restructurings.  

      comScore's management also uses free cash flow as a non-GAAP measure of the company's operating cash flow less cash expenditures for capital spending and acquisition-related costs as a key indicator of the company's operating cash flow performance.

      Whenever comScore uses such historical non-GAAP financial measures, it provides a reconciliation of historical non-GAAP financial measures to the most closely applicable GAAP financial measure.  Investors are encouraged to review the related GAAP financial measures and the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measure included in the financial tables accompanying this release.  Although the company provides a reconciliation of historical non-GAAP financial measures, due to the high variability and difficulty in predicting certain items that affect net income, such as tax rates and stock price, comScore is unable to provide a complete reconciliation of adjusted EBITDA to net income on a forward-looking basis without unreasonable efforts.  However, a reconciliation of forward-looking adjusted EBITDA to GAAP income (loss) before income taxes is set forth in the attachment to this press release.

      These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same captions and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies.  The use of certain non-GAAP financial measures requires management to make estimates and assumptions regarding amounts of assets and liabilities and the amounts of revenue and expense during the reporting periods. Significant estimates and assumptions are inherent in the analysis and the measurement of certain elements of non-GAAP financial measures such as the impact of purchase accounting on acquired deferred revenue and the amortization of deferred contract costs associated with acquired deferred revenue.  comScore bases its estimates on historical experience and assumptions that it believes are reasonable. Actual results could differ from those estimates.

      Cautionary Statement

      This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, comScore's expectations regarding the continued growth of its customer base; expectations as to adoption of new products and services by existing customers; expectations regarding continued financial growth and business execution strategies; expectations as to customer renewal rates; expectations regarding the customer reception, impact and financial benefits of certain products, including Digital Analytix and validated Campaign Essentials products; the effects of the integration of certain entities and products recently acquired by comScore; expectations and forecasts of future financial performance, including related growth rates and components thereof, as well as a foreign currency exchange rates; and assumptions related to growth for the first quarter and full year of 2012. These statements involve risks and uncertainties that could cause our actual results to differ materially, including, but not limited to: comScore's ability to generate strong revenue and margin growth in future periods; comScore's ability to retain existing large customers and obtain new large customers; risks related to the domestic and global economies and the effects they may have on comScore, its industry or its customers; comScore's ability to manage its growth, including through acquisitions; comScore's ability to sell new or additional products and attract new customers; comScore's ability to sell additional subscription-based products to customers; comScore's ability to sell additional products and services to existing customers; limitations over comScore's control of certain variables in financial forecasts such as its stock price and the resulting effect on its tax rates; and the volatility of quarterly results and expectations.

      For a detailed discussion of these and other risk factors, please refer to comScore's Annual Report on Form 10-K for the period ended December 31, 2010 and Quarterly Report on Form 10-Q for the period ended September 30, 2011 and from time to time other filings with the Securities and Exchange Commission (the "SEC"), which are available on the SEC's Web site (http://www.sec.gov).

      Stockholders of comScore are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date such statements are made.  comScore does not undertake any obligation to publicly update any forward-looking statements to reflect events, circumstances or new information after the date of this press release, or to reflect the occurrence of unanticipated events.


      comScore, Inc.

      Condensed Consolidated Statements of Operations

      (dollars in thousands, except share and per share data)


























      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2011


      2010


      2011


      2010


      (unaudited)


      (unaudited)


      *









      Revenues

      $     62,586


      $     51,195


      $   232,392


      $   174,999

      Cost of revenues (excludes amortization of intangible assets resulting from acquisitions shown below) (1)

      19,102


      15,477


      75,103


      51,953

      Selling and marketing (1)

      20,073


      17,712


      78,289


      59,641

      Research and development (1)

      8,099


      7,988


      34,050


      26,377

      General and administrative (1)

      11,651


      9,376


      48,514


      33,953

      Amortization of intangible assets resulting from acquisitions

      2,415


      1,989


      9,301


      4,534

      Settlement of litigation

      5,175


      -


      5,175


      -

      Total expenses from operations

      66,515


      52,542


      250,432


      176,458

      Loss from operations

      (3,929)


      (1,347)


      (18,040)


      (1,459)

      Interest and other (expense) income, net

      (169)


      (64)


      (525)


      53

      Loss from foreign currency

      (320)


      (135)


      (410)


      (347)

      Gain on sale of marketable securities

      -


      -


      211


      -

      Loss before income taxes

      (4,418)


      (1,546)


      (18,764)


      (1,753)

      Income tax (provision) benefit

      1,129


      1,051


      2,974


      177

      Net loss

      $      (3,289)


      $         (495)


      $    (15,790)


      $      (1,576)









      Net loss available to common stockholders per common share:








           Basic

      $        (0.10)


      $        (0.02)


      $        (0.49)


      $        (0.05)

           Diluted

      $        (0.10)


      $        (0.02)


      $        (0.49)


      $        (0.05)









      Weighted -average number of shares used in per share calculation - common stock








           Basic

      33,159,350


      31,449,665


      32,289,877


      31,070,018

           Diluted

      33,159,350


      31,449,665


      32,289,877


      31,070,018

















      (1) Amortization of stock-based compensation is included in the line items above as follows:








          Cost of revenues

      $          394


      $          449


      $       1,976


      $       1,494

          Selling and marketing

      2,202


      1,882


      8,512


      6,217

          Research and development

      394


      590


      1,988


      1,868

          General and administrative

      1,829


      2,938


      8,784


      8,195



















      * Information derived from the audited Consolidated Financial Statements




      comScore, Inc.

       Condensed Consolidated Balance Sheets

      (dollars in thousands)














      December 31,


      December 31,



      2011


      2010


      Assets

      (unaudited)


      *






      Current assets:





      Cash and cash equivalents

      $        38,071


      $         33,736


      Accounts receivable, net of allowances of $903 and $725, respectively

      64,429


      54,269


      Prepaid expenses and other current assets

      10,379


      8,391


      Deferred tax assets

      6,732


      6,701

      Total current assets

      119,611


      103,097

      Long-term investments

      -


      2,819

      Property and equipment, net

      28,272


      28,637

      Other non-current assets

      347


      733

      Long-term deferred tax assets

      21,818


      11,316

      Intangible assets, net

      53,114


      50,260

      Goodwill

      102,338


      86,217

      Total assets

      $      325,500


      $       283,079







      Liabilities and stockholders' equity









      Current Liabilities:





      Accounts payable

      $        10,300


      $           5,588


      Accrued expenses

      25,891


      15,297


      Deferred revenues

      68,726


      70,611


      Deferred rent

      1,013


      941


      Deferred tax liability

      393


      132


      Capital lease obligations

      6,305


      4,659

      Total current liabilities

      112,628


      97,228

      Deferred rent, long-term

      7,634


      8,019

      Deferred revenue, long-term

      1,709


      1,580

      Deferred tax liability, long-term

      5,388


      744

      Capital lease obligations, long-term

      6,676


      7,959

      Other long-term liabilities

      898


      1,717

      Total liabilities

      134,933


      117,247






      Stockholders' equity:





      Common stock

      34


      32


      Additional paid-in capital

      258,967


      216,895


      Accumulated other comprehensive income

      617


      2,166


      Accumulated deficit

      (69,051)


      (53,261)

      Total stockholders' equity

      190,567


      165,832

      Total liabilities and stockholders' equity

      $      325,500


      $       283,079









      * Information derived from the audited Consolidated Financial Statements




      comScore, Inc.

      Condensed Consolidated Statements of Cash Flows

      (dollars in thousands)










      Twelve Months Ended  




      December 31,




      2011


      2010




      (unaudited)


      *







      Operating Activities:





      Net loss


      $     (15,790)


      $ (1,576)

      Adjustments to reconcile net loss to net cash provided by operating activities:






      Depreciation


      13,352


      8,422


      Amortization of intangible assets resulting from acquisitions


      9,301


      4,534


      Provisions for bad debts


      220


      167


      Stock-based compensation


      21,260


      17,773


      Amortization of deferred rent


      (822)


      (906)


      Amortization of bond premium


      -


      188


      Deferred tax (benefit) provision


      (4,356)


      (1,938)


      Loss on asset disposal


      25


      13


      Gain on sale of marketable securities


      (211)


      -


      Settlement of litigation


      5,175


      -







            Changes in operating assets and liabilities:






      Accounts receivable


      (10,184)


      (15,101)


      Prepaid expenses and other current assets


      (1,520)


      (4,492)


      Accounts payable, accrued expenses, and other liabilities


      11,390


      2,854


      Deferred revenues


      (1,610)


      15,064


      Deferred rent


      520


      408


      Net cash provided by operating activities


      26,750


      25,410







      Investing activities:






      Acquisitions, net of cash acquired


      (5,162)


      (68,880)


      Sales and maturities of investments


      2,591


      29,976


      Purchase of property and equipment


      (7,235)


      (5,119)


      Net cash used in investing activities


      (9,806)


      (44,023)







      Financing activities:






      Proceeds from the exercise of common stock options


      371


      988


      Repurchase of common stock


      (7,392)


      (5,472)


      Excess tax benefits from stock based compensation


      177


      128


      Principal payments on capital lease obligations


      (5,390)


      (1,727)


      Debt issuance costs


      (69)


      -


      Net cash used in financing activities


      (12,303)


      (6,083)







      Effect of exchange rate changes on cash


      (306)


      148

      Net decrease in cash and cash equivalents


      4,335


      (24,548)

      Cash and cash equivalents at beginning of period


      33,736


      58,284

      Cash and cash equivalents at end of period


      $      38,071


      $ 33,736










      * Information derived from the audited Consolidated Financial Statements




      Reconciliation of GAAP revenue to non-GAAP Revenue

      (dollars in thousands)











      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2011


      2010


      2011


      2010


      (unaudited)


      (unaudited)









      Revenue

      $ 62,586


      $ 51,195


      $ 232,392


      $ 174,999

      Purchase accounting impact on acquired deferred revenue

      -


      2,100


      1,600


      3,888

      Non-GAAP Revenue

      $ 62,586


      $ 53,295


      $ 233,992


      $ 178,887




      Reconciliation from Loss before income taxes to Non-GAAP Net Income and Adjusted EBITDA

       (dollars in thousands, except per share amounts)




      `















      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2011


      2010


      2011


      2010


      (unaudited)


      (unaudited)









      Loss before income taxes

      $      (4,418)


      $      (1,546)


      $    (18,764)


      $      (1,753)

      Deferred tax benefit (provision)

      994


      1,961


      4,356


      1,938

      Current cash tax benefit (provision)

      135


      (910)


      (1,382)


      (1,761)

      Net loss

      (3,289)


      (495)


      (15,790)


      (1,576)









      Purchase accounting impact on acquired deferred revenue

      -


      2,100


      1,600


      3,888

      Amortization of acquired intangibles

      2,415


      1,989


      9,301


      4,534

      Stock-based compensation (1)

      4,819


      5,223


      21,260


      17,774

      Costs related to acquisitions, restructuring and other non-recurring items

      1,071


      979


      3,405


      5,421

      Costs related to litigation

      2,642


      -


      11,367


      -

      Non-cash settlement of litigation

      5,175


      -


      5,175


      -

      Gain on sale of marketable securities

      -


      -


      (211)


      -

      Deferred tax (benefit) provision

      (994)


      (1,961)


      (4,356)


      (1,938)

      Non-GAAP net income

      11,839


      7,835


      31,751


      28,103









      Current cash tax (benefit) provision

      (135)


      910


      1,382


      1,761

      Depreciation

      3,544


      2,647


      13,352


      8,422

      Interest Exp (income), net

      180


      67


      611


      (7)

      Adjusted EBITDA

      15,428


      11,459


      47,096


      38,279

      Adjusted EBITDA margin (%)

      25%


      22%


      20%


      22%









      EPS (diluted)

      $        (0.10)


      $        (0.02)


      $        (0.49)


      $        (0.05)

      Non-GAAP EPS (diluted)

      $          0.35


      $          0.24


      $          0.97


      $          0.88

















      Weighted -average number of shares used in per share calculation - common stock
















      GAAP EPS (diluted)

      33,159,350


      31,449,665


      32,289,877


      31,070,018

      Non-GAAP EPS (diluted)

      33,657,234


      32,190,842


      32,887,323


      31,848,464




















      (1)  The three months and twelve months ended December 31, 2011 and 2010 includes $0.4 million, $3.1 million, $1.5 million and $3.8 million, respectively, related to market-based performance equity grants.





      Reconciliation from GAAP Operating Cash Flow to Free Cash Flow

      (dollars in thousands)










      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2011


      2010


      2011


      2010


      (unaudited)


      (unaudited)









      Net cash (used in) provided by operating activities

      $ 7,991


      $     537


      $ 26,750


      $ 25,410

      Purchase of property and equipment

      (1,336)


      (1,765)


      (7,235)


      (5,119)

      Free cash flow

      $ 6,655


      $ (1,228)


      $ 19,515


      $ 20,291





      Reconciliation of GAAP revenue to non-GAAP revenue and reconciliation from Loss before income taxes to Adjusted EBITDA (Guidance)

      (dollars in thousands)

      Forecasted amounts for the three and twelve month periods ending March 31, 2012 and December 31, 2012 are based on the mid-points of the range of guidance provided herein

      The three and twelve month periods ending March 31, 2011 and December 31, 2011 reflect reported results










      Three Months Ended


      Full Year


      March 31,


      December 31,


      2012


      2011


      2012


      2011


      (unaudited)


      (unaudited)









      Revenue

      $ 62,300


      $ 52,952


      $ 279,300


      $ 232,392

      Purchase accounting impact on acquired deferred revenue

      -


      1,300


      -


      1,600

      Non-GAAP Revenue

      62,300


      54,252


      279,300


      233,992









      Income (loss) before income taxes

      $    (200)


      $ (2,506)


      $     9,050


      $ (18,764)

      Purchase accounting impact on acquired deferred revenue

      -


      1,300


      -


      1,600

      Amortization of acquired intangibles

      2,300


      1,994


      9,000


      9,301

      Stock-based compensation

      5,350


      5,524


      24,400


      21,260

      Costs related to acquisitions, restructuring and other non-recurring items

      50


      137


      250


      3,405

      Costs related to litigation

      -


      225


      -


      11,367

      Non-cash settlement of litigation

      -


      -


      -


      5,175

      Gain on sale of investments

      -


      -


      -


      (211)

      Depreciation

      3,600


      3,101


      15,050


      13,352

      Interest expense, net

      200


      105


      800


      611

      Adjusted EBITDA

      $ 11,300


      $   9,880


      $   58,550


      $   47,096

      Adjusted EBITDA margin (%)

      18%


      19%


      21%


      20%












      Estimated Q1 2012 and full year 2012 non-GAAP (Diluted) share count is 34.5M and 34.8M, respectively.




      SOURCE comScore, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.