Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

CONE Midstream Reports Strong Third Quarter Results And Increases Full Year 2015 Guidance


News provided by

CONE Midstream Partners LP

Nov 03, 2015, 06:50 ET

Share this article

Share toX

Share this article

Share toX

CANONSBURG, Pa., Nov. 3, 2015 /PRNewswire/ -- CONE Midstream Partners LP (NYSE: CNNX) ("CONE Midstream" or the "Partnership") today reported financial and operational results for the three months ended September 30, 2015.(1)

Third Quarter Results

Highlights of third quarter 2015 results attributable to the Partnership include:

  • Net income of $19.7 million
  • Average daily throughput volumes of 642 billion Btu per day (BBtu/d)
  • Adjusted EBITDA(2) of $21.9 million
  • Distributable cash flow (DCF)(2) of $19.6 million
  • Cash distribution coverage of 1.45x on a declared basis

Management Comment

"We are pleased to report very strong third quarter financial and operational results for CONE Midstream," said John T. Lewis, Chairman of the Board and Chief Executive Officer of CONE Midstream GP LLC (the "General Partner").  "Revenue and average throughput for the third quarter both increased by approximately 13% over their respective second quarter amounts as a result of new well connections and the impact of debottlenecking projects coming on line.  Our continued focus on cost optimization yielded an approximate 19% decrease in this quarter's operating expense as compared with the second quarter.  Our strong revenue growth combined with reduced operating expense resulted in record quarterly net income of $19.7 million, which represents a sequential quarterly increase of approximately 32%.  Our entire operating team deserves recognition for their hard work to produce these outstanding results through their successful efforts in improving efficiency, reducing costs, and completing projects on schedule and on budget.

"In light of our strong results for the quarter and current anticipation for similar performance in the fourth quarter, we have increased our expectations for the year.  As a result, we are raising our EBITDA and DCF guidance for full year 2015."

Quarterly Distribution

As previously announced, the Board of Directors of the General Partner declared a quarterly cash distribution of $0.228 per unit with respect to the third quarter of 2015.  The distribution payment will be made on November 13, 2015 to unitholders of record at the close of business on November 9, 2015. The distribution, which equates to an annual rate of $0.912 per unit, represents an increase of 3.6% over the prior quarter and an increase of 7.3% over the Minimum Quarterly Distribution as defined in our Partnership Agreement.

Capital Investment and Resources

CONE Midstream's allocated third quarter 2015 share of investment in expansion projects was $36.1 million. Total expansion capital investment at the three development companies in which CONE Midstream holds controlling interests was $90.8 million, with individual development company totals as follows:

  • Anchor Systems (Development Company 1): Expansion investments totaled approximately $45.1 million and were primarily expended for continued gathering system extensions to nine well pads in Greene and Washington Counties (PA), additional compression at McQuay and Majorsville Stations, along with pipeline expansion and an additional tap to relieve bottlenecks in the North Nineveh field.
  • Growth Systems (Development Company 2): Expansion investments totaled approximately $2.2 million and primarily were expended on land and permitting associated with future development in Harrison and Lewis Counties (WV) and dehydration expansion at our Camden Facility.
  • Additional Systems (Development Company 3): Expansion investments totaled approximately $43.5 million for the continued construction of Shirley Station, construction of our Sherwood South gathering pipeline that connects the Oxford field in southern Doddridge County to MarkWest Sherwood, and additional pipeline construction in the Moundsville field and Allegheny County Airport project areas.

CONE Midstream's respective share of maintenance capital expenditures for the three development companies for the third quarter 2015 was $2.3 million.  Maintenance capital expenditures in the aggregate for the development companies in which CONE Midstream holds controlling interests totaled $4.0 million.

As of September 30, 2015,  CONE Midstream had outstanding borrowings of $56.5 million under its $250 million revolving credit facility.

2015 Guidance

Based on current expectations, management is providing the following updated guidance for 2015.  Full year 2015 EBITDA attributable to the Partnership, previously projected to be in the range of $66 - $72 million, is now expected to be in the range of $76 - $80 million.  Full year Distributable Cash Flow attributable to the Partnership, previously projected to be in the range of $55 - $62 million, is now expected to be in the range of $66 - $70 million.  Capital expenditures attributable to the Partnership, previously projected to be in the range of $95 - $115 million, are now expected to be in the range of $120 - $130 million of which approximately $8 - $10 million will be for maintenance capital.  CONE Midstream's financial guidance is based on numerous assumptions about future events and conditions and, therefore, could vary materially from actual results. These estimates are meant to provide guidance only and are subject to revision for acquisitions or operating environment changes.

Third Quarter Financial and Operational Results Conference Call

A conference call and webcast, during which management will discuss third quarter 2015 financial and operational results, is scheduled for November 3, 2015 at 1:00 p.m. Eastern Time. Reference material for  the call will be available on the "Events" page of our website, www.conemidstream.com, shortly before the start of the call. Prepared remarks by members of management will be followed by a question and answer period.  Interested parties may listen via webcast by using the link posted on the "Events" page of our website or at  www.webcaster4.com/Webcast/Page/998/11052. Participants who would like to ask questions may join the conference by phone at 888-349-0097 (international 412-902-0126) five to ten minutes prior to the scheduled start time (reference the CONE Midstream call).  An on-demand replay of the webcast will be also be available at  www.webcaster4.com/Webcast/Page/998/11052 shortly after the conclusion of the conference call.  A telephonic replay will be available through November 10, 2015 by dialing 877-344-7529 (international: 412-317-0088) and using the conference playback number 10074249.

_______________

(1)  Unless otherwise indicated, the reporting measures included in this news release reflect the unallocated total activity of the three development companies jointly owned by the Partnership and CONE Gathering LLC ("CONE Gathering").  Because the Partnership owns a controlling interest in each of the three development companies, it fully consolidates their financial results. The Partnership's current financial interests in the development companies are: 75% in the Anchor Systems, 5% in the Growth Systems, and 5% in the Additional Systems.  CONE Gathering is a midstream joint venture formed by CONSOL Energy Inc. and Noble Energy, Inc. and owns non-controlling interests in the Partnership's development companies.

(2)  EBITDA and DCF are not measures that are recognized under accounting principles generally accepted in the U.S. ("GAAP").  Definitions and reconciliations of these non-GAAP measures to GAAP reporting measures appear in the financial tables which follow.

Contact:   

Stephen R. Milbourne


CONE Investor Relations

Phone:      

724-485-4408

Email:       

[email protected]

* * * * *

CONE Midstream Partners is a master limited partnership formed by CONSOL Energy Inc. (NYSE: CNX)  and Noble Energy, Inc. (NYSE: NBL), referred to as our Sponsors, to own, operate, develop and acquire natural gas gathering and other midstream energy assets to service our Sponsors' production in the Marcellus Shale in Pennsylvania and West Virginia.  Our assets include natural gas gathering pipelines and compression and dehydration facilities, as well as condensate gathering, collection, separation and stabilization facilities. More information is available on our website www.conemidstream.com.

* * * * *

This press release is intended to be a qualified notice to nominees as provided for under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100.0%) of  CONE Midstream's distributions to non-U.S. investors as being attributed to income that is effectively connected with a United States trade or business.  Accordingly, CONE Midstream's distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.  Nominees, and not CONE Midstream, are treated as withholding agents responsible for withholding on the distributions received by them on behalf of foreign investors.

* * * * *

This press release contains forward-looking statements within the meaning of the federal securities laws.  Statements that are predictive in nature, that depend upon or refer to future events or conditions or that include the words "believe," "expect," "anticipate," "intend," "estimate" and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements.  Forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict, and there can be no assurance that actual outcomes and results will not differ materially from those expected by our management.  Factors that could cause our actual results to differ materially from the results contemplated by such forward-looking statements include, among others: the effects of changes in market prices of natural gas, NGLs and crude oil on our Sponsors' drilling and development plan on our dedicated acreage and the volumes of natural gas and condensate that are produced on our dedicated acreage; changes in our Sponsors' drilling and development plan in the Marcellus Shale; our Sponsors' ability to meet their drilling and development plan in the Marcellus Shale; the demand for natural gas and condensate gathering services; changes in general economic conditions; competitive conditions in our industry; actions taken by third-party operators, gatherers, processors and transporters; our ability to successfully implement our business plan; and our ability to complete internal growth projects on time and on budget. You should not place undue reliance on our forward-looking statements.  Although forward-looking statements reflect our good faith beliefs at the time they are made, forward-looking statements involve known and unknown risks, uncertainties and other factors, including the factors described under "Risk Factors" and "Forward-Looking Statements" in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, unless required by law.

CONE MIDSTREAM PARTNERS LP

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per unit data)

(unaudited)



Three Months Ended
 September 30,


Nine Months Ended
 September 30,


2015


2014


2015


2014

Revenue








Gathering Revenue — Related Party

$

53,753



$

35,770



$

144,638



$

87,687


Total Revenue

53,753



35,770



144,638



87,687


Expenses








Operating Expense — Third Party

4,736



6,908



22,205



18,336


Operating Expense — Related Party

8,095



6,030



22,079



18,553


General and Administrative Expense — Third Party

968



107



3,533



936


General and Administrative Expense — Related Party

2,413



1,599



6,385



2,957


Depreciation Expense

3,769



1,808



10,430



5,105


Interest Expense

158



—



270



—


Total Expense

20,139



16,452



64,902



45,887


Net Income

33,614



19,318



79,736



41,800


Less: Net Income Attributable to Noncontrolling Interest

13,957



82



30,954



82


Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

19,657



$

19,236



$

48,782



$

41,718










Calculation of Limited Partner Interest in Net Income:








Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP (1)

$

19,657



$

127



$

48,782



$

127


Less: General Partner Interest in Net Income

393



3



976



3


Limited Partner Interest in Net Income

$

19,264



$

124



$

47,806



$

124










Net Income per Limited Partner Unit - Basic

$

0.33



$

—



$

0.82



$

—


Net Income per Limited Partner Unit - Diluted

$

0.33



$

—



$

0.82



$

—










Limited Partner Units Outstanding - Basic

58,326



58,326



58,326



58,326


Limited Partner Unit Outstanding - Diluted

58,333



58,326



58,331



58,326










Cash Distributions Declared per Unit (2)

$

0.2280



N/A


$

0.6605



N/A













(1)   Includes general and limited partner interest in net income since closing of the IPO.

(2)   Represents the cash distributions declared related to the period presented.

CONE MIDSTREAM PARTNERS LP
RECONCILIATION OF NET INCOME TO EBITDA AND DISTRIBUTABLE CASH FLOW
(in thousands)

Non-GAAP Financial Measures

Adjusted EBITDA

We define adjusted EBITDA as net income (loss) before net interest expense, depreciation and amortization, as adjusted for certain non-cash items which should not be included in the calculation of distributable cash flow. Adjusted EBITDA is used as a supplemental financial measure by management and by external users of our financial statements, such as investors, industry analysts, lenders and ratings agencies, to assess:

  • our operating performance as compared to those of other companies in the midstream energy industry, without regard to financing methods, historical cost basis or capital structure;
  • the ability of our assets to generate sufficient cash flow to make distributions to our partners;
  • our ability to incur and service debt and fund capital expenditures; and
  • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

We believe that the presentation of adjusted EBITDA provides information that is useful to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to adjusted EBITDA are net income and net cash provided by operating activities. Adjusted EBITDA should not be considered an alternative to net income, net cash provided by (used in) operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.  Adjusted EBITDA excludes some, but not all, items that affect net income or net cash, and these measures may vary from those of other companies. As a result, adjusted EBITDA as presented below may not be comparable to similarly titled measures of other companies.

Distributable Cash Flow

We define distributable cash flow as adjusted EBITDA less net cash interest paid and maintenance capital expenditures. Distributable cash flow does not reflect changes in working capital balances.

Distributable cash flow is used as a supplemental financial measure by management and by external users of our financial statements, such as investors, industry analysts, lenders and ratings agencies, to assess:

  • the ability of our assets to generate cash sufficient to support our indebtedness and make future cash distributions to our unitholders; and
  • the attractiveness of capital projects and acquisitions and the overall rates of return on alternative investment opportunities.

We believe that the presentation of distributable cash flow provides information useful to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to distributable cash flow are net income and net cash provided by operating activities. Distributable cash flow should not be considered an alternative to net income, net cash provided by (used in) operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Distributable cash flow excludes some, but not all, items that affect net income or net cash, and these measures may vary from those of other companies. As a result, our distributable cash flow may not be comparable to similarly titled measures of other companies.

The partnership does not provide financial guidance for projected net income or changes in working capital, and, therefore, is unable to provide a reconciliation of its adjusted EBITDA and distributable cash flow projections to net income, operating income, or net cash flow provided by operating activities, the most comparable financial measures calculated in accordance with GAAP.

The following table presents a reconciliation of the non-GAAP measures adjusted EBITDA and distributable cash flow with the most directly comparable GAAP financial measures of net income and net cash provided by operating activities.




Three Months Ended
 September 30,


Nine Months Ended
 September 30,

(unaudited)


2015


2014


2015


2014

Net Income


$

33,614



$

19,318



$

79,736



$

41,800


Interest Expense


158



—



270



—


Depreciation Expense


3,769



1,808



10,430



5,105


EBITDA


37,541



21,126



90,436



46,905


Non-Cash Unit-Based Compensation Expense


118



—



310



—


Adjusted EBITDA


37,659



21,126



90,746



46,905


Less:









Net Income Attributable to Noncontrolling Interest (1)


13,957



82



30,954



82


Interest Expense Attributable to Noncontrolling Interest (1)


63



—



97



—


Depreciation Expense Attributable to Noncontrolling Interest (1)


1,728



6



4,553



6


Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP


$

21,911



$

21,038



$

55,142



$

46,817


Less:  Ongoing Maintenance Capital Expenditures, Net of Expected Reimbursements


2,291



1,644



6,430



3,344


Distributable Cash Flow


$

19,620



$

19,394



$

48,712



$

43,473











Net Cash Provided by Operating Activities


$

38,808



$

23,731



$

99,268



$

62,363


Interest Expense


158



—



270



—


Other, Including Changes in Working Capital


(1,307)



(2,605)



(8,792)



(15,458)


Adjusted EBITDA


37,659



21,126



90,746



46,905


Less:









Net Income Attributable to Noncontrolling Interest (1)


13,957



82



30,954



82


Interest Expense Attributable to Noncontrolling Interest (1)


63



—



97



—


Depreciation Expense Attributable to Noncontrolling Interest (1)


1,728



6



4,553



6


Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP


$

21,911



$

21,038



$

55,142



$

46,817


Less:  Ongoing Maintenance Capital Expenditures, Net of Expected Reimbursements


2,291



1,644



6,430



3,344


Distributable Cash Flow


$

19,620



$

19,394



$

48,712



$

43,473



(1)  Noncontrolling interest amounts for the three and nine months ended September 30, 2014 are for a one day period because the closing of the initial public offering of CNNX occurred on September 30, 2014.

 

The following table presents a reconciliation of the non-GAAP measures adjusted EBITDA and distributable cash flow by quarter and for the most recently completed twelve month period with the most directly comparable GAAP financial measures, which are net income and net cash provided by operating activities.


(unaudited)


Q4 2014


Q1 2015


Q2 2015


Q3 2015


Twelve Months Ended September 30, 2015

Net Income


$

23,027



$

21,216



$

24,905



$

33,614



$

102,762


Interest Expense


24



65



47



158



294


Depreciation Expense


2,225



2,994



3,667



3,769



12,655


EBITDA


25,276



24,275



28,619



37,541



115,711


Non-Cash Unit-Based Compensation Expense


—



96



96



118



310


Adjusted EBITDA


25,276



24,371



28,715



37,659



116,021


Less:











Net Income Attributable to Noncontrolling Interest (1)


7,776



7,004



9,993



13,957



38,730


Interest Expense Attributable to Noncontrolling Interest (1)


—



20



14



63



97


Depreciation Expense Attributable to Noncontrolling Interest (1)


857



1,166



1,659



1,728



5,410


Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP


$

16,643



$

16,181



$

17,049



$

21,911



$

71,784


Less:  Ongoing Maintenance Capital Expenditures, Net of Expected Reimbursements


1,799



1,991



2,148



2,291



8,229


Distributable Cash Flow


$

14,844



$

14,190



$

14,901



$

19,620



$

63,555













Net Cash Provided by Operating Activities


$

22,331



$

10,206



$

50,254



$

38,808



$

121,599


Interest Expense


24



65



47



158



294


Other, Including Changes in Working Capital


2,921



14,100



(21,586)



(1,307)



(5,872)


Adjusted EBITDA


25,276



24,371



28,715



37,659



116,021


Less:











Net Income Attributable to Noncontrolling Interest (1)


7,776



7,004



9,993



13,957



38,730


Interest Expense Attributable to Noncontrolling Interest (1)


—



20



14



63



97


Depreciation Expense Attributable to Noncontrolling Interest (1)


857



1,166



1,659



1,728



5,410


Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP


$

16,643



$

16,181



$

17,049



$

21,911



$

71,784


Less:  Ongoing Maintenance Capital Expenditures, Net of Expected Reimbursements


1,799



1,991



2,148



2,291



8,229


Distributable Cash Flow


$

14,844



$

14,190



$

14,901



$

19,620



$

63,555


Distributions Declared (2)


$

12,784



$

12,647



$

13,094



$

13,570



$

52,095


Distribution Coverage Ratio - Declared


1.16

x


1.12

x


1.14

x


1.45

x


1.22

x












Distributable Cash Flow


$

14,844



$

14,190



$

14,901



$

19,620




Distributions Paid


$

—



$

12,784



$

12,647



$

13,094




Distribution Coverage Ratio - Paid


—



1.11

x


1.18

x


1.50

x




(1)  Noncontrolling interest amounts for the three and nine months ended September 30, 2014 are for a one day period because the closing of the initial public offering of CNNX occurred on September 30, 2014.

(2) The Partnership's cash distribution for the period ended December 31, 2014 was $0.2148 per unit, which was prorated with respect to the period commencing on September 30, 2014 (the closing date of the Partnership's initial public offering) through December 31, 2014.  The prorated amount corresponds to the Partnership's minimum quarterly distribution of $0.2125 per unit, or $0.85 per unit on an annualized basis.

CONE MIDSTREAM PARTNERS LP

CONSOLIDATED BALANCE SHEETS

(in thousands, except number of units)



(unaudited)




September 30,
 2015


December 31,
 2014

ASSETS




Current Assets:




Cash

$

1,205



$

3,252


Receivables — Related Party

32,220



58,749


Inventory

18,916



—


Prepaid Expenses

740



1,280


Other Current Assets

164



164


Total Current Assets

53,245



63,445


Property and Equipment:




Property and Equipment

853,999



639,735


Less — Accumulated Depreciation

27,102



16,989


Property and Equipment — Net

826,897



622,746


Other Non-Current Assets

569



613


TOTAL ASSETS

$

880,711



$

686,804






LIABILITIES AND EQUITY




Current Liabilities:




Accounts Payable

$

74,772



$

70,635


Accounts Payable — Related Party

8,778



2,106


Total Current Liabilities

83,550



72,741


Other Liabilities:




Revolving Credit Facility

56,500



31,300


Total Liabilities

140,050



104,041


Partners' Capital:




Common Units (29,163,121 Units Issued and Outstanding at September 30, 2015 and December 31, 2014)

394,948



389,612


Subordinated Units (29,163,121 Units Issued and Outstanding at September 30, 2015 and December 31, 2014)

(87,259)



(92,285)


General Partner Interest

(3,567)



(3,772)


Partners' Capital Attributable to CONE Midstream Partners LP

304,122



293,555


  Noncontrolling Interest

436,539



289,208


  Total Partners' Capital

740,661



582,763


TOTAL LIABILITIES AND PARTNERS' CAPITAL

$

880,711



$

686,804


CONE MIDSTREAM PARTNERS LP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)



Three Months Ended September 30,


2015


2014

Cash Flows from Operating Activities:




Net Income

$

33,614



$

19,318


Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities:




Depreciation Expense and Amortization of Debt Issuance Costs

3,810



1,808


Unit Based Compensation

118



—


Changes in Operating Assets:




Receivables — Related Party

(10,894)



(4,846)


Inventory

(2,284)



—


Prepaid Expenses

18



(482)


Non-Current Assets

(80)



(168)


Changes in Operating Liabilities:




Accounts Payable

10,137



5,120


Accounts Payable — Related Party

4,369



2,981


Net Cash Provided by Operating Activities

38,808



23,731


Cash Flows from Investing Activities:




Capital Expenditures

(94,781)



(67,462)


Net Cash Used in Investing Activities

(94,781)



(67,462)


Cash Flows from Financing Activities:




Partners' Investments

36,611



37,626


Proceeds from Issuance of Common Units, Net of Offering Costs

—



412,741


Distribution of Proceeds

—



(407,971)


Distributions to Unitholders

(13,094)



—


Proceeds from Revolver

33,500



—


Payment of Revolver Fees

—



(685)


Net Cash Provided By Financing Activities

57,017



41,711


Net Increase (Decrease) in Cash

1,044



(2,020)


Cash at Beginning of Period

161



9,368


Cash at End of Period

$

1,205



$

7,348


Development Companies Jointly Owned by CONE Midstream Partners LP and CONE Gathering LLC

Operating Income Summary, Selected Operating Statistics and Capital Investment

(in thousands)

(unaudited)



Three Months Ended September 30, 2015


 Development Company


Anchor


Growth


Additional


 TOTAL

Income Summary








Revenue

$

40,327



$

3,467



$

9,959



$

53,753


Expenses

14,647



1,881



3,611



20,139


Net Income

25,680



1,586



6,348



33,614


Less: Net Income Attributable to Noncontrolling Interest

6,420



1,506



6,031



13,957


Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

19,260



$

80



$

317



$

19,657










Operating Statistics - Gathered Volumes








Dry Gas (BBtu/d)

480



82



6



568


Wet Gas (BBtu/d)

348



10



207



565


Condensate (MMcfe/d)

7



—



16



23


Total Gathered Volumes

835



92



229



1,156










Total Volumes Net to CONE Midstream Partners LP

626



5



11



642










Capital Investment








Maintenance Capital

$

2,990



$

346



$

628



$

3,964


Expansion Capital

45,108



2,202



43,507



90,817


Total Capital Investment

$

48,098



$

2,548



$

44,135



$

94,781










Capital Investment Net to CONE Midstream Partners LP








Maintenance Capital

$

2,243



$

17



$

31



$

2,291


Expansion Capital

33,831



110



2,175



36,116


Total Capital Investment Net to CONE Midstream Partners LP

$

36,074



$

127



$

2,206



$

38,407


Development Companies Jointly Owned by CONE Midstream Partners LP and CONE Gathering LLC

Operating Income Summary, Selected Operating Statistics and Capital Investment

(in thousands)

(unaudited)



Three Months Ended September 30, 2014


 Development Company


Anchor


Growth


Additional


 TOTAL (1)

Income Summary








Revenue

$

31,260



$

2,589



$

1,431



$

35,280


Expenses

13,736



1,599



861



16,196


Net Income

17,524



990



570



19,084


Less: Net Income Attributable to Noncontrolling Interest

42



36



4



82


Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

17,482



$

954



$

566



$

19,002










Operating Statistics - Gathered Volumes








Dry Gas (BBtu/d)

415



55



—



470


Wet Gas (BBtu/d)

258



—



31



289


Condensate (MMcfe/d)

9



—



—



9


Total Gathered Volumes

682



55



31



768










Total Volumes Net to CONE Midstream Partners LP

512



3



2



517










Capital Investment








Maintenance Capital

$

1,634



$

8



$

2



$

1,644


Expansion Capital

25,045



3,836



33,655



62,536


Total Capital Investment

$

26,679



$

3,844



$

33,657



$

64,180










Capital Investment Net to CONE Midstream Partners LP








Maintenance Capital

$

1,226



$

—



$

—



$

1,226


Expansion Capital

18,784



192



1,683



20,659


Total Capital Investment Net to CONE Midstream Partners LP

$

20,010



$

192



$

1,683



$

21,885



(1)     Total consists of the 100% activity of the three Development Companies (Anchor, Growth and Additional) which CONE Midstream Partners LP owns a controlling interest of 75%, 5% and 5%, respectively. Other systems that were part of the Predecessor, CONE Gathering LLC, that have been included in the Historical Financial statements as the Predecessor are excluded from the table above, as these systems are not included in the consolidated operations of the Partnership.

SOURCE CONE Midstream Partners LP

Related Links

http://www.conemidstream.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.