Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ctrip Reports Second Quarter 2013 Financial Results


      News provided by

      Ctrip.com International, Ltd.

      Jul 31, 2013, 06:00 ET

      Share this article

      Share this article


      SHANGHAI, July 31, 2013 /PRNewswire/ -- Ctrip.com International, Ltd. (Nasdaq: CTRP), a leading travel service provider of hotel accommodations, ticketing services, packaged tours and corporate travel management in China, today announced its unaudited financial results for the quarter ended June 30, 2013.

      Highlights for the Second Quarter of 2013

      • Net revenues were RMB1.2 billion (US$203 million) for the second quarter of 2013, up 28% year-on-year.
      • Gross margin was 75% for the second quarter of 2013, remained consistent with that in the same period of 2012.
      • Income from operations was RMB196 million (US$32 million) for the second quarter of 2013, up 17% year-on-year. Excluding share-based compensation charges (non-GAAP), income from operations was RMB307 million (US$50 million), up 11% year-on-year.
      • Operating margin was 16% for the second quarter of 2013, compared to 17% in the same period of 2012. Excluding share-based compensation charges (non-GAAP), operating margin was 25%, compared to 28% in the same period of 2012.
      • Net income attributable to Ctrip's shareholders was RMB210 million (US$34 million) in the second quarter of 2013, up 76% year-on-year. Excluding share-based compensation charges (non-GAAP), net income attributable to Ctrip's shareholders was RMB322 million (US$52 million), up 41% year-on-year. 
      • Diluted earnings per ADS were RMB1.47 (US$0.24) for the second quarter of 2013. Excluding share-based compensation charges (non-GAAP), diluted earnings per ADS were RMB2.23 (US$0.36) for the second quarter of 2013.
      • Share-based compensation charges were RMB111 million (US$18 million), accounting for 9% of the net revenues, or RMB0.76 (US$0.12) per ADS for the second quarter of 2013.

      "We are pleased to report strong results in the second quarter of 2013," said James Liang, Chairman of the Board and Chief Executive Officer of Ctrip. "Mobile Internet is changing the travel industry rapidly and our mobile strategy builds upon Ctrip's one-stop travel platform that features comprehensive products, industry leading service quality, and competitive prices. Transactions from Ctrip mobile channels tripled year-over-year in the second quarter and contributed to over 20% of hotel booking and approximately 15% of air ticket booking. We are excited to embrace the changes in the travel industry in China and will endeavor to create more value for our business partners and customers in an innovative fashion."

      Second Quarter 2013 Financial Results and Business Updates

      For the second quarter of 2013, Ctrip reported total revenues of RMB1.3 billion (US$215 million), representing a 28% increase from the same period of 2012. Total revenues for the second quarter of 2013 increased by 7% from the previous quarter.

      Hotel reservation revenues amounted to RMB511 million (US$83 million) for the second quarter of 2013, representing a 25% increase year-on-year, primarily driven by an increase of 44% in hotel reservation volume and partially offset by 14% decrease of commission per room night. The decrease of commission per room night was primarily due to promotional activities. Hotel reservation revenues increased by 13% quarter-on-quarter, primarily driven by hotel reservation volume growth.

      Ticketing services revenues for the second quarter of 2013 were RMB522 million (US$85 million), representing a 29% increase year-on-year, primarily driven by an increase of 34% in air ticketing sales volume and partially offset by 6% decrease of commission per air ticket. Ticketing services revenues increased 14% quarter-on-quarter, primarily driven by air ticketing sales volume growth.

      Packaged-tour revenues for the second quarter of 2013 were RMB187 million (US$30 million), representing a 40% increase year-on-year due to the increase of leisure travel volume. Packaged-tour revenues decreased 20% quarter-on-quarter, primarily due to seasonality.

      Corporate travel revenues for the second quarter of 2013 were RMB66 million (US$11 million), representing a 34% increase year-on-year, primarily driven by the increased corporate travel demand from business activities. Corporate travel revenues increased 29% quarter-on-quarter, primarily due to seasonality.

      For the second quarter of 2013, net revenues were RMB1.2 billion (US$203 million), representing a 28% increase from the same period of 2012. Net revenues for the second quarter of 2013 increased by 7% from the previous quarter.

      Gross margin was 75% in the second quarter of 2013, remained consistent with that in the same period of 2012 and compared to 74% in the previous quarter.

      Product development expenses for the second quarter of 2013 increased by 49% to RMB310 million (US$50 million) from the same period of 2012 and by 16% from the previous quarter, primarily due to an increase in product development personnel related expense. Excluding share-based compensation charges (non-GAAP), product development expenses accounted for 22% of the net revenues, increased from 18% in the same period of 2012 and 20% in the previous quarter.

      Sales and marketing expenses for the second quarter of 2013 increased by 25% to RMB271 million (US$44 million) from the same period in 2012, primarily due to an increase in sales and marketing related activities. Sales and marketing expenses for the second quarter of 2013 increased by 1% from the previous quarter. Excluding share-based compensation charges (non-GAAP), sales and marketing expenses accounted for 21% of the net revenues, remained consistent with that in the same period of 2012 and decreased from 22% in the previous quarter.

      General and administrative expenses for the second quarter of 2013 increased by 14% to RMB159 million (US$26 million) from the same period in 2012, primarily due to an increase in administrative personnel related expense and share-based compensation charges. General and administrative expenses for the second quarter of 2013 decreased by 2% from the previous quarter. Excluding share-based compensation charges (non-GAAP), general and administrative expenses accounted for 8% of the net revenues, remained consistent with that in the same period of 2012 and the previous quarter.

      Income from operations for the second quarter of 2013 was RMB196 million (US$32 million), representing an increase of 17% from the same period in 2012 and an increase of 22% from the previous quarter. Excluding share-based compensation charges (non-GAAP), income from operations was RMB307 million (US$50 million), representing an increase of 11% from the same period in 2012 and an increase of 13% from the previous quarter.

      Operating margin was 16% in the second quarter of 2013, compared to 17% in the same period of 2012 and 14% in the previous quarter. Excluding share-based compensation charges (non-GAAP), operating margin was 25%, decreased from 28% in the same period of 2012 and increased from 23% in the previous quarter. 

      The effective tax rate for the second quarter of 2013 was 27%, decreased from 45% in the same period of 2012, primarily because Ctrip accrued the provision of 5% PRC withholding tax related to the dividends that our PRC subsidiaries would pay to our Hong Kong subsidiary to fund the share repurchase program in the second quarter of 2012. The effective tax rate for the second quarter of 2013 decreased from 32% in the previous quarter, primarily due to the decrease in the amount of non tax-deductible share-based compensation as a percentage to our income as a whole.

      Net income attributable to Ctrip's shareholders for the second quarter of 2013 was RMB210 million (US$34 million), representing an increase of 76% from the same period in 2012 and 37% from the previous quarter. Excluding share-based compensation charges (non-GAAP), net income attributable to Ctrip's shareholders was RMB322 million (US$52 million), representing an increase of 41% from the same period in 2012 and 21% from the previous quarter.

      Diluted earnings per ADS were RMB1.47 (US$0.24) for the second quarter of 2013. Excluding share-based compensation charges (non-GAAP), diluted earnings per ADS were RMB2.23 (US$0.36) for the second quarter of 2013.

      As of June 30, 2013, the balance of cash and cash equivalents, restricted cash and short-term investment was RMB6.7 billion (US$1.1 billion).

      Suyang Zhang, an independent director of Ctrip, has voluntarily tendered a letter of resignation to the board of directors of the company (the "Board") and confirmed that his resignation did not result from any disagreement with the Company. The Board has approved the resignation, which is effective from August 1, 2013. After Mr. Zhang's resignation, the Board will consist of six directors, including four independent directors. James Liang, Chairman of the Board and Chief Executive Officer of Ctrip said, "As an active member of our Board, Suyang has made many contributions to Ctrip from the startup. We appreciate his great support to the Company and wish him the best in his future endeavors."

      Business Outlook

      For the third quarter of 2013, the Company expects the net revenue growth to continue year-on-year at a rate of approximately 20-25%. This forecast reflects Ctrip's current and preliminary view, which is subject to change.

      Conference Call

      Ctrip's management team will host a conference call at 8:00PM U.S. Eastern Time on July 31, 2013 (or 8:00 AM on August 1, 2013 in the Shanghai / HK time zone) following the announcement.

      The conference call will be available on Webcast live and replay at: http://ir.ctrip.com. The call will be archived for one month at this website.

      The dial-in details for the live conference call: U.S. Toll Free Number +1.800.219.3192, International dial-in number + 1. 617.597.5412, Passcode 445 529 12#. For pre-registration, please click
      https://www.theconferencingservice.com/prereg/key.process?key=PDRKVPYFX  

      A telephone replay of the call will be available after the conclusion of the conference call through August 8, 2013. The dial-in details for the replay: U.S. Toll Free Number +1.888.286.8010, International dial-in number +1.617.801.6888, Passcode 96778845.

      Safe Harbor Statement

      This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "may," "will," "expect," "anticipate," "future," "intend," "plan," "believe," "estimate," "is/are likely to," "confident" or other similar statements. Among other things, quotations from management and the Business Outlook section in this press release, as well as Ctrip's strategic and operational plans, contain forward-looking statements. Ctrip may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission on Forms 20-F and 6-K, etc., in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Ctrip's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, the slow-down of economic growth in China and the global economic downturn, general declines or disruptions in the travel industry, volatility in the trading price of Ctrip's ADSs, Ctrip's reliance on its relationships and contractual arrangements with travel suppliers and strategic alliances, failure to further increase Ctrip's brand recognition to obtain new business partners and consumers, failure to compete against new and existing competitors, failure to successfully manage current growth and potential future growth, risks associated with any strategic investments or acquisitions, seasonality in the travel industry in mainland China, Hong Kong, Macau or Taiwan, failure to successfully develop Ctrip's corporate travel business, damage to or failure of Ctrip's infrastructure and technology, loss of services of Ctrip's key executives, inflation in China and in other countries, risks and uncertainties associated with PRC laws and regulations with respect to the ownership structure of Ctrip's affiliated Chinese entities and the contractual arrangements among Ctrip, its affiliated Chinese entities and their shareholders, and other risks outlined in Ctrip's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F and other filings. All information provided in this press release and in the attachments is as of the date of the issuance, and Ctrip does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

      About Non-GAAP Financial Measures

      To supplement Ctrip's unaudited condensed consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Ctrip uses non-GAAP financial information related to product development expenses, sales and marketing expenses, general and administrative expenses, income from operations, operating margin, net income, and diluted earnings per ordinary share and per ADS, each of which is adjusted from the most comparable GAAP result to exclude the share-based compensation charges recorded under ASC 718, "Compensation-Stock Compensation" for 2013 and 2012. Ctrip's management believes the non-GAAP financial measures facilitate better understanding of operating results from quarter to quarter and provide management with a better capability to plan and forecast future periods.

      Non-GAAP information is not prepared in accordance with GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges that have been and will continue to be significant recurring expenses in Ctrip's business for the foreseeable future.

      Reconciliations of Ctrip's non-GAAP financial data to the most comparable GAAP data included in the consolidated statement of operations are included at the end of this press release.

      About Ctrip.com International, Ltd.

      Ctrip.com International, Ltd. is a leading travel service provider of hotel accommodations, ticketing services, packaged tours, and corporate travel management in China. Ctrip aggregates hotel and flight information to enable business and leisure travelers to make informed and cost-effective bookings. Ctrip also helps customers book vacation packages and guided tours. In addition, Ctrip corporate travel management services help corporate clients effectively manage their travel requirements. Since its inception in 1999, Ctrip has experienced substantial growth and become one of the best-known travel brands in China.

      For further information, please contact:

      Investor Relations
      Ctrip.com International, Ltd.
      Tel: (+86) 21 3406 4880 X 12928
      Email: [email protected]

      Ctrip.com International, Ltd.







      Unaudited Condensed Consolidated Balance Sheets





















      December 31, 2012


      June 30, 2013


      June 30, 2013

      RMB

      RMB

      USD




      (unaudited)


      (unaudited)


      (unaudited)

      ASSETS







      Current assets:







      Cash and cash equivalents


      3,421,532,962


      2,750,523,923


      448,157,839

      Restricted cash


      768,228,577


      735,970,778


      119,915,726

      Short-term investment 


      1,408,664,335


      3,225,957,978


      525,622,899

      Accounts receivable, net


      983,804,403


      1,545,038,631


      251,741,557

      Prepayments and other current assets


      999,148,710


      957,350,902


      155,986,395

      Deferred tax assets, current


      61,840,526


      103,005,234


      16,783,204








      Total current assets


      7,643,219,513


      9,317,847,446


      1,518,207,620








      Long-term deposits and prepayments     


      210,618,310


      196,873,152


      32,077,615

      Land use rights


      110,659,284


      108,970,499


      17,755,157

      Property, equipment and software


      1,123,937,191


      1,331,911,480


      217,015,590

      Investment


      1,437,247,949


      1,368,876,743


      223,038,541

      Goodwill


      822,585,341


      828,989,339


      135,071,747

      Intangible assets


      321,483,420


      318,007,012


      51,814,614








      Total assets


      11,669,751,008


      13,471,475,671


      2,194,980,884








      LIABILITIES







      Current liabilities:







      Short-term borrowings


      453,478,628


      446,631,874


      72,772,163

      Accounts payable


      1,023,672,151


      1,532,591,707


      249,713,512

      Salary and welfare payable


      229,969,924


      265,013,465


      43,180,087

      Taxes payable


      216,456,010


      265,930,261


      43,329,465

      Advances from customers


      1,414,865,769


      1,834,217,371


      298,859,024

      Accrued liability for customer reward program


      217,548,153


      251,719,921


      41,014,097

      Other payables and accruals


      354,153,607


      406,170,328


      66,179,544








      Total current liabilities


      3,910,144,242


      5,002,274,927


      815,047,892








      Deferred tax liabilities, non-current


      53,309,153


      53,014,655


      8,637,966

      Long-term Debt


      1,121,418,000


      1,104,732,000


      180,000,000








      Total liabilities


      5,084,871,395


      6,160,021,582


      1,003,685,858








      SHAREHOLDERS' EQUITY







      Share capital


      2,979,144


      3,007,548


      490,036

      Additional paid-in capital


      3,818,256,227


      4,120,652,353


      671,400,325

      Statutory reserves


      103,222,512


      103,222,512


      16,818,606

      Accumulated other comprehensive loss


      (58,778,675)


      (84,377,951)


      (13,748,159)

      Retained Earnings


      4,515,841,767


      4,879,694,334


      795,075,168

      Treasury stock 


      (1,891,888,900)


      (1,891,888,900)


      (308,255,760)








      Total Ctrip's shareholders' equity


      6,489,632,075


      7,130,309,896


      1,161,780,216








      Noncontrolling interests


      95,247,538


      181,144,193


      29,514,810








      Total shareholders' equity


      6,584,879,613


      7,311,454,089


      1,191,295,026








      Total liabilities and shareholders' equity


      11,669,751,008


      13,471,475,671


      2,194,980,884

      Ctrip.com International, Ltd.






      Unaudited Condensed Consolidated Statements of Comprehensive Income





















      Quarter Ended


      Quarter Ended


      Quarter Ended


      Quarter Ended

      June 30, 2012

      March 31, 2013

      June 30, 2013

      June 30, 2013

      RMB

      RMB

      RMB

       USD 







      (unaudited)


      (unaudited)


      (unaudited)


       (unaudited) 

      Revenues:









      Hotel reservation


      410,370,431


      450,524,886


      510,977,850


      83,256,403

      Ticketing services **


      404,268,226


      456,502,524


      522,013,771


      85,054,546

      Packaged tour


      133,776,555


      235,208,743


      187,024,425


      30,472,908

      Corporate travel


      49,348,796


      50,973,701


      65,944,003


      10,744,615

      Others


      33,187,613


      35,198,400


      34,190,294


      5,570,811










      Total revenues


      1,030,951,621


      1,228,408,254


      1,320,150,343


      215,099,283










      Less: business tax and related surcharges


      (57,326,573)


      (67,900,120)


      (75,294,640)


      (12,268,166)










      Net revenues


      973,625,048


      1,160,508,134


      1,244,855,703


      202,831,117










      Cost of revenues


      (241,168,887)


      (304,171,687)


      (309,111,062)


      (50,365,148)










      Gross profit


      732,456,161


      856,336,447


      935,744,641


      152,465,969










      Operating expenses:









      Product development *


      (208,344,014)


      (267,532,617)


      (309,851,724)


      (50,485,829)

      Sales and marketing *


      (217,235,897)


      (267,494,323)


      (271,244,149)


      (44,195,286)

      General and administrative *


      (138,826,378)


      (161,292,761)


      (158,708,095)


      (25,859,174)










      Total operating expenses


      (564,406,289)


      (696,319,701)


      (739,803,968)


      (120,540,289)










      Income from operations


      168,049,872


      160,016,746


      195,940,673


      31,925,680










      Interest income


      31,865,564


      22,559,420


      43,062,336


      7,016,381

      Other income


      56,366,412


      7,689,137


      24,056,241


      3,919,614










      Income before income tax expense and equity in income


      256,281,848


      190,265,303


      263,059,250


      42,861,675










      Income tax expense


      (116,557,710)


      (61,378,155)


      (70,419,098)


      (11,473,767)

      Equity in (loss)/income of affiliates


      (18,189,504)


      87,806


      (4,525,873)


      (737,425)










      Net income


      121,534,634


      128,974,954


      188,114,279


      30,650,483










      Less: Net (income)/loss attributable to noncontrolling interests


      (1,864,935)


      24,496,519


      22,266,815


      3,628,053










      Net income attributable to Ctrip's shareholders


      119,669,699


      153,471,473


      210,381,094


      34,278,536










      Comprehensive income


      137,792,479


      130,095,984


      208,157,307


      33,916,203










      Earnings per ordinary share







      - Basic


      3.37


      4.73


      6.44


      1.05

      - Diluted


      3.26


      4.39


      5.88


      0.96










      Earnings per ADS









      - Basic


      0.84


      1.18


      1.61


      0.26

      - Diluted


      0.81


      1.10


      1.47


      0.24










      Weighted average ordinary shares outstanding







      - Basic


      35,497,512


      32,439,013


      32,677,730


      32,677,730

      - Diluted


      36,709,280


      36,015,108


      36,573,910


      36,573,910










      * Share-based compensation charges included are as follows:





        Product development 


      33,262,981


      34,854,918


      35,003,222


      5,703,266

        Sales and marketing 


      13,936,624


      13,292,481


      12,325,365


      2,008,239

        General and administrative 


      61,614,211


      63,440,672


      63,838,858


      10,401,613










      ** Ticketing services revenues mainly represent revenues from reservations of air tickets, railway tickets and other related services.

      Ctrip.com International, Ltd.


      Reconciliation of GAAP and Non-GAAP Results


      (In RMB, except % and per share information)





















      Quarter Ended June 30, 2013


      GAAP  Result

      % of Net Revenues


      Share-based Compensation

      % of Net Revenues


      Non-GAAP Result

      % of Net Revenues










      Product development                                           

      (309,851,724)

      25%


      35,003,222

      3%


      (274,848,502)

      22%

      Sales and marketing 

      (271,244,149)

      22%


      12,325,365

      1%


      (258,918,784)

      21%

      General and administrative 

      (158,708,095)

      13%


      63,838,858

      5%


      (94,869,237)

      8%

      Total operating expenses

      (739,803,968)

      59%


      111,167,445

      9%


      (628,636,523)

      50%










      Income from operations

      195,940,673

      16%


      111,167,445

      9%


      307,108,118

      25%










      Net income attributable to Ctrip's shareholders

      210,381,094

      17%


      111,167,445

      9%


      321,548,539

      26%










      Diluted earnings per ordinary share (RMB)

      5.88



      3.04



      8.92











      Diluted earnings per ADS (RMB)

      1.47



      0.76



      2.23











      Diluted earnings per ADS (USD)

      0.24



      0.12



      0.36





















      Quarter Ended March 31, 2013


      GAAP  Result

      % of Net Revenues


      Share-based Compensation

      % of Net Revenues


      Non-GAAP Result

      % of Net Revenues










      Product development 

      (267,532,617)

      23%


      34,854,918

      3%


      (232,677,699)

      20%

      Sales and marketing 

      (267,494,323)

      23%


      13,292,481

      1%


      (254,201,842)

      22%

      General and administrative 

      (161,292,761)

      14%


      63,440,672

      5%


      (97,852,089)

      8%

      Total operating expenses

      (696,319,701)

      60%


      111,588,071

      10%


      (584,731,630)

      50%










      Income from operations

      160,016,746

      14%


      111,588,071

      10%


      271,604,817

      23%










      Net income attributable to Ctrip's shareholders

      153,471,473

      13%


      111,588,071

      10%


      265,059,544

      23%










      Diluted earnings per ordinary share (RMB)

      4.39



      3.10



      7.49











      Diluted earnings per ADS (RMB)

      1.10



      0.77



      1.87











      Diluted earnings per ADS (USD)

      0.18



      0.12



      0.30





















      Quarter Ended June 30, 2012


      GAAP  Result

      % of Net Revenues


      Share-based Compensation

      % of Net Revenues


      Non-GAAP Result

      % of Net Revenues










      Product development 

      (208,344,014)

      21%


      33,262,981

      3%


      (175,081,033)

      18%

      Sales and marketing 

      (217,235,897)

      22%


      13,936,624

      1%


      (203,299,273)

      21%

      General and administrative 

      (138,826,378)

      14%


      61,614,211

      6%


      (77,212,167)

      8%

      Total operating expenses

      (564,406,289)

      58%


      108,813,816

      11%


      (455,592,473)

      47%










      Income from operations

      168,049,872

      17%


      108,813,816

      11%


      276,863,688

      28%










      Net income attributable to Ctrip's shareholders

      119,669,699

      12%


      108,813,816

      11%


      228,483,515

      23%










      Diluted earnings per ordinary share (RMB)

      3.26



      2.96



      6.22











      Diluted earnings per ADS (RMB)

      0.81



      0.74



      1.56











      Diluted earnings per ADS (USD)

      0.13



      0.12



      0.24




















      Notes for all the condensed consolidated financial schedules presented:










      Note 1: The conversion of Renminbi (RMB) into U.S. dollars (USD) is based on the certified exchange rate of USD1.00=RMB6.1374 on June 28, 2013 published by the Federal Reserve Board.

      SOURCE Ctrip.com International, Ltd.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.