Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ctrip Reports Third Quarter 2013 Financial Results


      News provided by

      Ctrip.com International, Ltd.

      Nov 05, 2013, 05:00 ET

      Share this article

      Share this article


      SHANGHAI, Nov. 5, 2013 /PRNewswire/ -- Ctrip.com International, Ltd. (Nasdaq: CTRP), a leading travel service provider of hotel accommodations, ticketing services, packaged tours and corporate travel management in China, today announced its unaudited financial results for the third quarter ended September 30, 2013.

      Highlights for the Third Quarter of 2013

      • Net revenues were RMB1.5 billion (US$252 million) for the third quarter of 2013, up 31% year-on-year.
      • Gross margin was 75% for the third quarter of 2013, compared to 76% in the same period of 2012.
      • Income from operations was RMB300 million (US$49 million) for the third quarter of 2013, up 58% year-on-year. Excluding share-based compensation charges (non-GAAP), income from operations was RMB408 million (US$67 million), up 37% year-on-year.
      • Operating margin was 19% for the third quarter of 2013, compared to 16% in the same period of 2012. Excluding share-based compensation charges (non-GAAP), operating margin was 27%, compared to 25% in the same period of 2012.
      • Net income attributable to Ctrip's shareholders was RMB373 million (US$61 million) in the third quarter of 2013, up 92% year-on-year. Excluding share-based compensation charges (non-GAAP), net income attributable to Ctrip's shareholders was RMB482 million (US$79 million), up 59% year-on-year. 
      • Diluted earnings per ADS were RMB2.44 (US$0.40) for the third quarter of 2013. Excluding share-based compensation charges (non-GAAP), diluted earnings per ADS were RMB3.14 (US$0.51) for the third quarter of 2013.
      • Share-based compensation charges were RMB109 million (US$18 million), accounting for 7% of the net revenues, or RMB0.70 (US$0.11) per ADS for the third quarter of 2013.

      "We are excited to report great results in the third quarter of 2013," said James Liang, Chairman of the Board and Chief Executive Officer of Ctrip. "We achieved strong growth in our major businesses and just recently saw the daily transaction value from Ctrip's mobile channels reach a record of RMB100 million. We expect mobile to become Ctrip's most important booking platform in the near future, and we will continue to extend our leadership in the online and mobile travel markets in China."

      Third Quarter 2013 Financial Results and Business Updates

      For the third quarter of 2013, Ctrip reported total revenues of RMB1.6 billion (US$268 million), representing a 32% increase from the same period of 2012. Total revenues for the third quarter of 2013 increased by 24% from the previous quarter.

      Hotel reservation revenues amounted to RMB611 million (US$100 million) for the third quarter of 2013, representing a 34% increase year-on-year, primarily driven by an increase of 40% in hotel reservation volume and partially offset by the decrease of commission per room night. Hotel reservation revenues increased by 20% quarter-on-quarter, primarily driven by hotel reservation volume growth.

      Ticketing services revenues for the third quarter of 2013 were RMB604 million (US$99 million), representing a 26% increase year-on-year, primarily driven by an increase of 31% in air ticketing sales volume and partially offset by the decrease of commission per ticket. Ticketing services revenues increased 16% quarter-on-quarter, primarily driven by air ticketing sales volume growth.

      Packaged-tour revenues for the third quarter of 2013 were RMB320 million (US$52 million), representing a 43% increase year-on-year due to the increase of leisure travel volume. Packaged-tour revenues increased 71% quarter-on-quarter, primarily due to seasonality.

      Corporate travel revenues for the third quarter of 2013 were RMB72 million (US$12 million), representing a 33% increase year-on-year, primarily driven by the increased corporate travel demand from business activities. Corporate travel revenues increased 9% quarter-on-quarter, primarily due to seasonality.

      For the third quarter of 2013, net revenues were RMB1.5 billion (US$252 million), representing a 31% increase from the same period of 2012. Net revenues for the third quarter of 2013 increased by 24% from the previous quarter.

      Gross margin was 75% in the third quarter of 2013, compared to 76% in the same period of 2012 and remained consistent with that in the previous quarter.

      Product development expenses for the third quarter of 2013 increased by 38% to RMB335 million (US$55 million) from the same period of 2012 and by 8% from the previous quarter, primarily due to an increase in product development personnel related expense. Excluding share-based compensation charges (non-GAAP), product development expenses accounted for 20% of the net revenues, increased from 18% in the same period of 2012 and decreased from 22% in the previous quarter.

      Sales and marketing expenses for the third quarter of 2013 increased by 17% to RMB355 million (US$58 million) from the same period in 2012 and by 31% from the previous quarter, primarily due to an increase in sales and marketing related activities. Excluding share-based compensation charges (non-GAAP), sales and marketing expenses accounted for 22% of the net revenues, decreased from 25% in the same period of 2012 and increased from 21% in the previous quarter.

      General and administrative expenses for the third quarter of 2013 increased by 14% to RMB172 million (US$28 million) from the same period in 2012 and 9% from the previous quarter, primarily due to an increase in administrative related expenses. Excluding share-based compensation charges (non-GAAP), general and administrative expenses accounted for 7% of the net revenues, decreased from 8% in the same period of 2012 and in the previous quarter.

      Income from operations for the third quarter of 2013 was RMB300 million (US$49 million), representing an increase of 58% from the same period in 2012 and an increase of 53% from the previous quarter. Excluding share-based compensation charges (non-GAAP), income from operations was RMB408 million (US$67 million), representing an increase of 37% from the same period in 2012 and an increase of 33% from the previous quarter.

      Operating margin was 19% in the third quarter of 2013, compared to 16% in the same period of 2012 and in the previous quarter. Excluding share-based compensation charges (non-GAAP), operating margin was 27%, increased from 25% in the same period of 2012 and in the previous quarter. 

      The effective tax rate for the third quarter of 2013 was 22%, decreased from 24% in the same period of 2012 and 27% in the previous quarter, primarily due to the decrease in the amount of non tax-deductible share-based compensation as a percentage to our income as a whole.

      Net income attributable to Ctrip's shareholders for the third quarter of 2013 was RMB373 million (US$61 million), representing an increase of 92% from the same period in 2012 and an increase of 77% from the previous quarter. Excluding share-based compensation charges (non-GAAP), net income attributable to Ctrip's shareholders was RMB482 million (US$79 million), representing an increase of 59% from the same period in 2012 and 50% from the previous quarter.

      Diluted earnings per ADS were RMB2.44 (US$0.40) for the third quarter of 2013. Excluding share-based compensation charges (non-GAAP), diluted earnings per ADS were RMB3.14 (US$0.51) for the third quarter of 2013.

      As of September 30, 2013, the balance of cash and cash equivalents, restricted cash and short-term investment was RMB6.7 billion (US$1.1 billion).

      Business Outlook

      For the fourth quarter of 2013, the Company expects to continue the net revenue growth year-on-year at a rate of approximately 20-25%. This forecast reflects Ctrip's current and preliminary view, which is subject to change.

      Subsequent Events

      In October 2013, Ctrip completed the offering of US$800 million principal amount of convertible senior notes due 2018 (the "notes"). The notes bear an annual interest of 1.25%. The notes will be convertible into Ctrip's ADSs at the option of the holders, based on an initial conversion rate of 12.7568 of the Company's ADSs per $1,000 principal amount of notes (equivalent to an initial conversion price of approximately US$78.39 per ADS), which represents an approximately 42.5% conversion premium over the closing trading price of the Company's ADSs on October 10, 2013, the date when the offering was priced.

      Management Promotions

      Ctrip today announced the promotion of Ms. Jenny Wenjie Wu, the current Chief Financial Officer of the Company, to be Chief Strategy Officer in charge of new business development, investor relations and certain other related functions, and the promotion of Ms. Cindy Xiaofan Wang, the current Finance Vice President, to be Chief Financial Officer of the Company in charge of finance, overseas business operation and certain other related functions.

      Conference Call

      Ctrip's management team will host a conference call at 7:00PM U.S. Eastern Time on November 5, 2013 (or 8:00AM on November 6, 2013 in the Shanghai/Hong Kong Time) following the announcement.

      The conference call will be available on Webcast live and replay at: http://ir.ctrip.com. The call will be archived for one month at this website.

      The dial-in details for the live conference call: U.S. Toll Free Number +1.800.219.3192, International dial-in number +1.617.597.5412, Passcode 179 652 61#. For pre-registration, please click
      https://www.theconferencingservice.com/prereg/key.process?key=PU7DLU9CY.

      A telephone replay of the call will be available after the conclusion of the conference call until November 13, 2013. The dial-in details for the replay: U.S. Toll Free Number +1.888.286.8010, International dial-in number +1.617.801.6888, Passcode 86974702#.

      Safe Harbor Statement

      This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "may," "will," "expect," "anticipate," "future," "intend," "plan," "believe," "estimate," "is/are likely to," "confident" or other similar statements. Among other things, quotations from management and the Business Outlook section in this press release, as well as Ctrip's strategic and operational plans, contain forward-looking statements. Ctrip may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission on Forms 20-F and 6-K, etc., in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Ctrip's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, severe or prolonged downturn in the global or Chinese economy, general declines or disruptions in the travel industry, volatility in the trading price of Ctrip's ADSs, Ctrip's reliance on its relationships and contractual arrangements with travel suppliers and strategic alliances, failure to further increase Ctrip's brand recognition to obtain new business partners and consumers, failure to compete against new and existing competitors, failure to successfully manage current growth and potential future growth, risks associated with any strategic investments or acquisitions, seasonality in the travel industry in mainland China, Hong Kong, Macau or Taiwan, failure to successfully develop Ctrip's corporate travel business, damage to or failure of Ctrip's infrastructure and technology, loss of services of Ctrip's key executives, adverse changes in economic and political policies of the PRC government, inflation in China, risks and uncertainties associated with PRC laws and regulations with respect to the ownership structure of Ctrip's affiliated Chinese entities and the contractual arrangements among Ctrip, its affiliated Chinese entities and their shareholders, and other risks outlined in Ctrip's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F and other filings. All information provided in this press release and in the attachments is as of the date of the issuance, and Ctrip does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

      About Non-GAAP Financial Measures

      To supplement Ctrip's unaudited condensed consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Ctrip uses non-GAAP financial information related to product development expenses, sales and marketing expenses, general and administrative expenses, income from operations, operating margin, net income, and diluted earnings per ordinary share and per ADS, each of which is adjusted from the most comparable GAAP result to exclude the share-based compensation charges recorded under ASC 718, "Compensation-Stock Compensation" for 2013 and 2012. Ctrip's management believes the non-GAAP financial measures facilitate better understanding of operating results from quarter to quarter and provide management with a better capability to plan and forecast future periods.

      Non-GAAP information is not prepared in accordance with GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges that have been and will continue to be significant recurring expenses in Ctrip's business for the foreseeable future.

      Reconciliations of Ctrip's non-GAAP financial data to the most comparable GAAP data included in the consolidated statement of operations are included at the end of this press release.

      About Ctrip.com International, Ltd.

      Ctrip.com International, Ltd. is a leading travel service provider of hotel accommodations, ticketing services, packaged tours, and corporate travel management in China. Ctrip aggregates hotel and flight information to enable business and leisure travelers to make informed and cost-effective bookings. Ctrip also helps customers book vacation packages and guided tours. In addition, Ctrip corporate travel management services help corporate clients effectively manage their travel requirements. Since its inception in 1999, Ctrip has experienced substantial growth and become one of the best-known travel brands in China.

      For further information, please contact:

      Investor Relations
      Ctrip.com International, Ltd.
      Tel: (+86) 21 3406 4880 X 12928
      Email: [email protected]

      Ctrip.com International, Ltd. 

      Unaudited Condensed Consolidated Balance Sheets












      December 31, 2012


      September 30, 2013


      September 30, 2013


      RMB

      RMB

      USD








      (unaudited)


      (unaudited)


      (unaudited)



      ASSETS








      Current assets:








      Cash and cash equivalents


      3,421,532,962


      3,074,316,806


      502,339,347


      Restricted cash


      768,228,577


      739,168,630


      120,779,188


      Short-term investment 


      1,408,664,335


      2,910,609,793


      475,589,835


      Accounts receivable, net


      983,804,403


      1,552,182,097


      253,624,526


      Prepayments and other current assets


      999,148,710


      1,820,705,017


      297,500,822


      Deferred tax assets, current


      61,840,526


      98,208,774


      16,047,185










      Total current assets


      7,643,219,513


      10,195,191,117


      1,665,880,903










      Long-term deposits and prepayments     


      210,618,310


      226,604,505


      37,026,880


      Land use rights


      110,659,284


      108,224,205


      17,683,694


      Property, equipment and software


      1,123,937,191


      1,367,988,034


      223,527,457


      Investment


      1,437,247,949


      1,528,385,821


      249,736,245


      Goodwill


      822,585,341


      944,779,314


      154,375,705


      Intangible assets


      321,483,420


      358,219,821


      58,532,650










      Total assets


      11,669,751,008


      14,729,392,817


      2,406,763,534










      LIABILITIES








      Current liabilities:








      Short-term borrowings


      453,478,628


      536,996,185


      87,744,475


      Accounts payable


      1,023,672,151


      1,595,409,419


      260,687,814


      Salary and welfare payable


      229,969,924


      291,426,203


      47,618,661


      Taxes payable


      216,456,010


      317,400,093


      51,862,760


      Advances from customers


      1,414,865,769


      1,932,614,867


      315,786,743


      Accrued liability for customer reward program


      217,548,153


      263,195,944


      43,005,873


      Other payables and accruals


      354,153,607


      662,629,058


      108,272,722










      Total current liabilities


      3,910,144,242


      5,599,671,769


      914,979,048










      Deferred tax liabilities, non-current


      53,309,153


      63,206,572


      10,327,871


      Long-term Debt


      1,121,418,000


      1,101,600,000


      180,000,000










      Total liabilities


      5,084,871,395


      6,764,478,341


      1,105,306,919










      SHAREHOLDERS' EQUITY








      Share capital


      2,979,144


      3,023,467


      494,031


      Additional paid-in capital


      3,818,256,227


      4,307,320,186


      703,810,488


      Statutory reserves


      103,222,512


      103,222,512


      16,866,424


      Accumulated other comprehensive loss


      (58,778,675)


      (14,238,203)


      (2,326,504)


      Retained Earnings


      4,515,841,767


      5,252,682,050


      858,281,381


      Treasury stock 


      (1,891,888,900)


      (1,891,888,900)


      (309,132,173)










      Total Ctrip's shareholders' equity


      6,489,632,075


      7,760,121,112


      1,267,993,647










      Noncontrolling interests


      95,247,538


      204,793,364


      33,462,968










      Total shareholders' equity


      6,584,879,613


      7,964,914,476


      1,301,456,615










      Total liabilities and shareholders' equity


      11,669,751,008


      14,729,392,817


      2,406,763,534

      Ctrip.com International, Ltd. 

      Unaudited Condensed Consolidated Statements of Comprehensive Income














      Quarter Ended


      Quarter Ended


      Quarter Ended


      Quarter Ended


      September 30, 2012

      June 30, 2013

      September 30, 2013

      September 30, 2013


      RMB

      RMB

      RMB

      USD









      (unaudited)


      (unaudited)


      (unaudited)


      (unaudited)



      Revenues:










      Hotel reservation


      457,041,173


      510,977,850


      610,653,418


      99,779,970


      Ticketing services **


      478,367,942


      522,013,771


      604,272,344


      98,737,311


      Packaged tour


      223,779,798


      187,024,425


      319,566,156


      52,216,692


      Corporate travel


      54,073,606


      65,944,003


      71,852,907


      11,740,671


      Others


      34,085,035


      34,190,294


      34,141,394


      5,578,659












      Total revenues


      1,247,347,554


      1,320,150,343


      1,640,486,219


      268,053,303












      Less: business tax and related surcharges


      (74,345,010)


      (75,294,640)


      (99,510,607)


      (16,259,903)












      Net revenues


      1,173,002,544


      1,244,855,703


      1,540,975,612


      251,793,400












      Cost of revenues


      (285,960,720)


      (309,111,062)


      (379,121,709)


      (61,947,992)












      Gross profit


      887,041,824


      935,744,641


      1,161,853,903


      189,845,408












      Operating expenses:










      Product development *


      (243,244,924)


      (309,851,724)


      (335,461,829)


      (54,814,024)


      Sales and marketing *


      (302,596,451)


      (271,244,149)


      (354,501,850)


      (57,925,139)


      General and administrative *


      (151,107,619)


      (158,708,095)


      (172,348,825)


      (28,161,573)












      Total operating expenses


      (696,948,994)


      (739,803,968)


      (862,312,504)


      (140,900,736)












      Income from operations


      190,092,830


      195,940,673


      299,541,399


      48,944,672












      Interest income


      54,099,884


      43,062,336


      52,612,266


      8,596,775


      Other income


      6,104,967


      24,056,241


      67,808,945


      11,079,893












      Income before income tax expense and equity in income


      250,297,681


      263,059,250


      419,962,610


      68,621,340












      Income tax expense


      (59,394,448)


      (70,419,098)


      (92,166,420)


      (15,059,873)


      Equity in (loss)/income of affiliates


      4,792,055


      (4,525,873)


      24,740,697


      4,042,598












      Net income


      195,695,288


      188,114,279


      352,536,887


      57,604,065












      Less: Net (income)/loss attributable to noncontrolling interests


      (1,878,491)


      22,266,815


      20,450,829


      3,341,639












      Net income attributable to Ctrip's shareholders


      193,816,797


      210,381,094


      372,987,716


      60,945,704












      Comprehensive income


      365,152,591


      208,157,307


      443,127,464


      72,406,448












      Earnings per ordinary share










      - Basic


      5.82


      6.44


      11.34


      1.85


      - Diluted


      5.65


      5.88


      9.74


      1.59












      Earnings per ADS










      - Basic


      1.46


      1.61


      2.84


      0.46


      - Diluted


      1.41


      1.47


      2.44


      0.40












      Weighted average ordinary shares outstanding










      - Basic


      33,287,150


      32,677,730


      32,887,276


      32,887,276


      - Diluted


      34,283,839


      36,573,910


      38,745,348


      38,745,348












      * Share-based compensation charges included are as follows:










        Product development 


      33,671,462


      35,003,222


      34,621,728


      5,657,145


        Sales and marketing 


      14,028,219


      12,325,365


      11,917,951


      1,947,378


        General and administrative 


      60,789,858


      63,838,858


      62,359,499


      10,189,461












      ** Ticketing services revenues mainly represent revenues from reservations of air tickets, railway tickets and other related services.


      Ctrip.com International, Ltd. 

      Reconciliation of  GAAP and Non-GAAP Results

      (In RMB, except % and per share information)























      Quarter Ended September 30, 2013



      GAAP  Result

      % of Net Revenues


      Share-based Compensation

      % of Net Revenues


      Non-GAAP Result

      % of Net Revenues












      Product development 

      (335,461,829)

      22%


      34,621,728

      2%


      (300,840,101)

      20%


      Sales and marketing 

      (354,501,850)

      23%


      11,917,951

      1%


      (342,583,899)

      22%


      General and administrative 

      (172,348,825)

      11%


      62,359,499

      4%


      (109,989,326)

      7%


      Total operating expenses

      (862,312,504)

      56%


      108,899,178

      7%


      (753,413,326)

      49%












      Income from operations

      299,541,399

      19%


      108,899,178

      7%


      408,440,577

      27%












      Net income attributable to Ctrip's shareholders

      372,987,716

      24%


      108,899,178

      7%


      481,886,894

      31%












      Diluted earnings per ordinary share (RMB)

      9.74



      2.81



      12.55













      Diluted earnings per ADS (RMB)

      2.44



      0.70



      3.14













      Diluted earnings per ADS (USD)

      0.40



      0.11



      0.51
























      Quarter Ended June 30, 2013



      GAAP  Result

      % of Net Revenues


      Share-based Compensation

      % of Net Revenues


      Non-GAAP Result

      % of Net Revenues












      Product development 

      (309,851,724)

      25%


      35,003,222

      3%


      (274,848,502)

      22%


      Sales and marketing 

      (271,244,149)

      22%


      12,325,365

      1%


      (258,918,784)

      21%


      General and administrative 

      (158,708,095)

      13%


      63,838,858

      5%


      (94,869,237)

      8%


      Total operating expenses

      (739,803,968)

      59%


      111,167,445

      9%


      (628,636,523)

      50%












      Income from operations

      195,940,673

      16%


      111,167,445

      9%


      307,108,118

      25%












      Net income attributable to Ctrip's shareholders

      210,381,094

      17%


      111,167,445

      9%


      321,548,539

      26%












      Diluted earnings per ordinary share (RMB)

      5.88



      3.04



      8.92













      Diluted earnings per ADS (RMB)

      1.47



      0.76



      2.23













      Diluted earnings per ADS (USD)

      0.24



      0.12



      0.36
























      Quarter Ended September 30, 2012



      GAAP  Result

      % of Net Revenues


      Share-based Compensation

      % of Net Revenues


      Non-GAAP Result

      % of Net Revenues












      Product development 

      (243,244,924)

      21%


      33,671,462

      3%


      (209,573,462)

      18%


      Sales and marketing 

      (302,596,451)

      26%


      14,028,219

      1%


      (288,568,232)

      25%


      General and administrative 

      (151,107,619)

      13%


      60,789,858

      5%


      (90,317,761)

      8%


      Total operating expenses

      (696,948,994)

      59%


      108,489,539

      9%


      (588,459,455)

      50%












      Income from operations

      190,092,830

      16%


      108,489,539

      9%


      298,582,369

      25%












      Net income attributable to Ctrip's shareholders

      193,816,797

      17%


      108,489,539

      9%


      302,306,336

      26%












      Diluted earnings per ordinary share (RMB)

      5.65



      3.16



      8.82













      Diluted earnings per ADS (RMB)

      1.41



      0.79



      2.20













      Diluted earnings per ADS (USD)

      0.22



      0.13



      0.35























      Notes for all the condensed consolidated financial schedules presented:












      Note 1: The conversion of Renminbi (RMB) into U.S. dollars (USD) is based on the certified exchange rate of USD1.00=RMB6.1200 on September 30, 2013 published by the Federal Reserve Board.












      SOURCE Ctrip.com International, Ltd.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.